{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Dash-1","Dash-2","TaxEst","WageImp"," ","Summary","Inst_Impact","VAT","Wage","Profits Tax","  ","CPI","Data","TaxLaws"],"not_rendered":{"charts":7,"images":12,"macros":1,"external_links":0,"defined_names":64,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dash-1","index":0,"n_rows":52,"n_cols":17,"rows_kept":52,"cut":false,"hidden":false,"merged":[[36,21,38,21],[3,14,5,19],[7,14,8,19],[10,3,10,4],[10,7,10,8],[11,3,11,4],[1,21,3,21],[36,3,37,11],[29,7,29,8],[29,3,29,4],[30,3,30,4],[32,3,32,4],[33,3,33,4],[51,16,52,19],[40,10,42,10],[27,14,28,19],[12,3,12,4],[13,3,13,4],[16,3,17,11],[27,3,28,8],[44,3,45,7]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impact on Nominal Incomes"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Impact of Initial Tax Relief on Nominal1/Incomes"]
[null,null,null,"Step 1: Specify the parameters of the initial tax relief."]
[]
[null,null,null,"Weekly Income",null,null,null,"Annual Income Brackets",null,null,"Tax Rate",2]
[null,null,null,160,null,null,null,0,{"$f":"D12*52","v":8320},null,0]
[null,null,null,300,null,null,null,{"$f":"I12+0.01","v":8320.01},{"$f":"D13*52","v":15600},null,0.08]
[null,null,null,500,null,null,null,{"$f":"I13+0.01","v":15600.01},{"$f":"D14*52","v":26000},null,0.12]
[null,null,null,null,null,null,null,"above",{"$f":"I14","v":26000},null,0.16]
[]
[null,null,null,{"$f":"IF(MIN(K12:K15)=0,\"In the initial relief, only taxpayers with a weekly income of \"&TEXT(D12,\"$0\")&\" or less will be exempt from income taxes and eligible to a tax-free threshold.\",\"\")","v":"In the initial relief, only taxpayers with a weekly income of $160 or less will be exempt from income taxes and eligible to a tax-free threshold."}]
[]
[]
[]
[]
[]
[]
[null,null,null,"Step 2: Define the details of the comprehensive tax package."]
[]
[null,null,null,"Proposed Consumption Tax Rate:",null,null,null,null,0.1]
[]
[null,null,null,"Second-round Income Tax Adjustments:",null,null,null,null,null,null,null,null,null,null,"Impact of the Second-Round Income Tax Reform on Nominal Incomes"]
[]
[null,null,null,null,null,null,null,"Annual Income Brackets",null,null,"Tax Rate"]
[null,null,null,null,null,null,null,0,{"$f":"IF(Wage!M2=1,I12,D31*52)","v":8320},null,0]
[]
[null,null,null,null,null,null,null,{"$f":"I31+0.01","v":8320.01},{"$f":"I13","v":15600},null,0.08]
[null,null,null,null,null,null,null,{"$f":"I33+0.01","v":15600.01},{"$f":"I15","v":26000},null,0.12]
[null,null,null,null,null,null,null,"above",{"$f":"I34","v":26000},null,0.16]
[]
[null,null,null,{"$f":"IF(MIN(K31:K35)=0,\"In the comprehensive tax reform, all taxpayers are eligible to a tax-free threshold of \"&TEXT(I31,\"$0,000\")&\".\",\"\")","v":"In the comprehensive tax reform, all taxpayers are eligible to a tax-free threshold of $8,320."}]
[]
[]
[]
[null,null,null,"Business Profits Tax Rate",null,null,null,null,0.16,null,{"$f":"IF(I45=\"Yes\",\"\",\"Effective Consumption Tax Rate\")","v":""}]
[null,null,null,null,null,null,null,null,100000]
[null,null,null,"Business Profit Tax Threshold",null,null,null,null,100000]
[null,null,null,null,null,null,null,null,"Yes"]
[null,null,null,"Are Local Governments MICT-registered?",null,null,null,null,"Yes",null,{"$f":"IF(I45=\"Yes\",I26,(1-Summary!G38-Summary!G39)*I26)","v":0.1}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  Note:\n     1/ Nominal income refers to income not adjusted for inflation."]

{"sheet":"Dash-2","index":1,"n_rows":39,"n_cols":22,"rows_kept":39,"cut":false,"hidden":false,"merged":[[1,3,3,20],[11,18,11,19],[12,18,12,19],[13,18,13,19],[7,3,8,11],[10,17,10,19],[14,18,14,19],[15,18,15,19],[16,18,16,19],[17,18,17,19],[18,18,18,19],[19,18,19,19],[20,18,20,19],[27,17,27,19],[29,3,30,12],[29,18,29,19],[30,18,30,19],[21,18,21,19],[54,3,56,22],[34,20,35,20],[34,21,35,21],[38,14,42,22],[31,18,31,19],[32,18,32,19],[34,15,35,17],[34,18,35,19]]}
[]
[null,null,null,"Overall Macroeconomic Impact"]
[]
[]
[]
[]
[]
[null,null,null,"   Share to Overall Tax Burden by Institutional Sector"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"National Government Revenue Collection (in million US Dollars)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Actual    ",null,null,"Reform","Difference"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wages Tax",null,null,{"$f":"TaxEst!C11*Factor","v":16.713000297546387},null,{"$f":"TaxEst!D11*Factor","v":10.437850396642311},{"$f":"U12-S12","v":-6.2751499009040757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marshall Islands Consumption Tax",null,null,0,null,{"$f":"TaxEst!D23*Factor","v":12.230104050281486},12.230104050281486]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Profit Tax",null,null,0,null,{"$f":"TaxEst!D14*Factor","v":5.9776980215394531},5.9776980215394531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Revenue Tax",null,null,{"$f":"(TaxEst!C13+TaxEst!C21)*Factor","v":7.1480000540614128},null,{"$f":"TaxEst!D13*Factor","v":0.29694327349999994},-6.8510567805614127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Import Taxes4/",null,null,{"$f":"TaxEst!C17*Factor","v":5.1469584344359571},null,0,-5.1469584344359571]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Import Taxes",null,null,{"$f":"(TaxEst!C20+TaxEst!C18+TaxEst!C19)*Factor","v":4.9580414058235949},null,0,-4.9580414058235949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excise Taxes",null,null,{"$f":"TaxEst!C22*Factor","v":0},null,{"$f":"TaxEst!D22*Factor","v":4.9580414058235949},4.9580414058235949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscellaneous Taxes4/",null,null,{"$f":"TaxEst!C29*Factor","v":1.0100000053644176},null,{"$f":"TaxEst!D29*Factor","v":1.0100000053644176}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfers to Local Governments",null,null,{"$f":"TaxEst!C24","v":0},null,{"$f":"TaxEst!D24*Factor","v":-4.2805364175985199},{"$f":"U20-S20","v":-4.2805364175985199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S12:T19)","v":34.97600019723177},null,{"$f":"SUM(U12:U20)","v":30.630100735552745},{"$f":"U21-S21","v":-4.345899461679025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gains from Efficiency5/",null,null,0,null,{"$f":"U13*0.3","v":3.6690312150844457},{"$f":"U22-S22","v":3.6690312150844457}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Collection ",null,null,null,{"$f":"SUM(S21:T22)","v":34.97600019723177},{"$f":"SUM(T21:U22)","v":34.299131950637189},{"$f":"U23-T23","v":-0.67686824659458011}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MALGOV+KALGOV Revenue Collection (in million US Dollars)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Actual    ",null,null,"Reform","Difference"]
[]
[null,null,null,"   Impact of Overall Wage Tax Reductions on Household Real Incomes Incomes3/",null,null,null,null,null,null,null,null,null,null,null,"Sales Tax",null,null,{"$f":"-SUM(Summary!G25:G26)","v":3.9993643900000002},null,{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,S30)","v":0},{"$f":"U30-S30","v":-3.9993643900000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MICT Revenue Shares",null,null,0,null,{"$f":"IF('Dash-1'!$I$45=\"Yes\",SUM(Summary!G38:G39)*Summary!G11,0)","v":4.2805364175985208},4.2805364175985208]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MICT Payments",null,null,0,null,{"$f":"IF('Dash-1'!I45=\"Yes\",0,-Summary!O15)","v":0},{"$f":"U32-S32","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Collection ",null,null,{"$f":"SUM(S30:T32)","v":3.9993643900000002},null,{"$f":"SUM(U30:U32)","v":4.2805364175985208},{"$f":"U33-S33","v":0.28117202759852056}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"General Government (National+Local)",null,null,{"$f":"S33+T23","v":38.975364587231766},null,{"$f":"SUM(U33+U23)","v":38.579668368235708},{"$f":"SUM(V33,V23)","v":-0.39569621899605956}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(\"On average, real incomes of Marshallese wage earners are estimated to \"&IF(AVERAGE(Wage!T51:T9938)>0,\"increase by \",\"decrease by \")&TEXT(ABS(AVERAGE(Wage!T51:T9938)),\"0.0%\")&\" due to the tax reform.\",\"\")","v":"On average, real incomes of Marshallese wage earners are estimated to increase by 4.9% due to the tax reform."}]

{"sheet":"TaxEst","index":2,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[4,2,4,4]]}
[]
[null,"RMI Tax Reform Revenue Estimates (in US Dollars)"]
[]
[null,"A. National Government Revenues"]
[null,null,"FY2022 "]
[null,null,"Actual Revenue","User-Choice Scenario","Tax Reform Difference"]
[null,"Income Tax-  Wages and Salaries Taxation"]
[null,"Income Tax- Wages and Salaries Tax\n(Marshallese employees on Marshallese tax rates)",{"$f":"Data!G62*1000000","v":11649000.16784668},{"$f":"Wage!J41","v":6312859.9782543723},{"$f":"D8-C8","v":-5336140.1895923074}]
[null,"Income Tax- Wages and Salaries Tax\n(Expatriates on Marshallese tax rates)",{"$f":"Wage!J34","v":3259308.1751085138},{"$f":"Wage!J42","v":2320298.463796746},{"$f":"D9-C9","v":-939009.71131176781}]
[null,"Income Tax- Wages and Salaries Tax\n(Expatriates on reduced 5 percent tax rates in Kwajelein)",{"$f":"(Data!G63*1000000)-C9","v":1804691.9545911932},{"$f":"C10","v":1804691.9545911932},{"$f":"D10-C10","v":0}]
[null,"sub-total",{"$f":"SUM(C8:C10)","v":16713000.297546387},{"$f":"D10+D9+D8","v":10437850.396642312},{"$f":"E10+E9+E8","v":-6275149.9009040752}]
[null,"Income Tax-  Business Taxation"]
[null,"Gross Revenue Tax (GRT)",{"$f":"Data!G51*1000000","v":7065000.057220459},{"$f":"'Profits Tax'!S18","v":296943.27349999995},{"$f":"D13-C13","v":-6768056.7837204589}]
[null,"Business Profit Tax",0,{"$f":"'Profits Tax'!S12","v":5977698.0215394534},{"$f":"D14-C14","v":5977698.0215394534}]
[null,"sub-total",{"$f":"SUM(C13:C14)","v":7065000.057220459},{"$f":"SUM(D13:D14)","v":6274641.2950394535},-790358.76218100544]
[null,"Indirect Taxes"]
[null,"General Import Tax (food and non-food)",{"$f":"(Data!G56+Data!G57)*1000000","v":5146958.4344359571},0,{"$f":"D17-C17","v":-5146958.4344359571}]
[null,"Fuel Tax",{"$f":"Data!G60*1000000","v":591000.0205039978},null,-591000.0205039978]
[null,"Alcohol and Cigarrete Taxes",{"$f":"Data!G58*1000000","v":1465000.0333786011},null,-1465000.0333786011]
[null,"Miscellaneous Import Taxes",{"$f":"Data!G59*1000000","v":2902041.351940996},null,-2902041.351940996]
[null,"Hotel and Resort Tax",{"$f":"Data!G53*1000000","v":82999.996840953827},0,-82999.996840953827]
[null,"Excise Taxes",0,{"$f":"SUM(C18:C20)","v":4958041.4058235949},4958041.4058235949]
[null,"Marshall Islands Consumption Tax (MICT)",0,{"$f":"IF('Dash-1'!I45=\"Yes\",Summary!G11*1000000,Summary!O11/Factor)","v":12230104.050281487},12230104.050281487]
[null,"Transfers to Local Governments",null,{"$f":"IF('Dash-1'!I45=\"Yes\",-(SUM(Summary!F38:F39))*D23,0)","v":-4280536.4175985204},-4280536.4175985204]
[null,"sub-total",{"$f":"SUM(C17:C23)","v":10187999.837100506},{"$f":"SUM(D17:D24)","v":12907609.038506564},{"$f":"SUM(E17:E24)","v":2719609.2014060561}]
[null,"Other Taxes"]
[null,"Immovable Property Tax",{"$f":"1000000*0.112000003457069","v":112000.00345706899},{"$f":"C27","v":112000.00345706899},{"$f":"D27-C27","v":0}]
[null,"Business Non-Resident Gross Revenue Tax",{"$f":"Data!G52*1000000","v":898000.00190734863},{"$f":"C28","v":898000.00190734863},{"$f":"D28-C28","v":0}]
[null,"sub-total",{"$f":"SUM(C27:C28)","v":1010000.0053644176},{"$f":"SUM(D27:D28)","v":1010000.0053644176},{"$f":"SUM(E27:E28)","v":0}]
[null,"Total Tax and Customs Revenue",{"$f":"SUM(C29,C25,C15,C11)","v":34976000.19723177},{"$f":"SUM(D29,D25,D15,D11)","v":30630100.735552747},{"$f":"D30-C30","v":-4345899.4616790228}]
[null,{"$f":"\"Note: Assumes that Local Governments are \"&IF('Dash-1'!I45=\"Yes\",\"MICT-registered.\",\"MICT non-registered.\")","v":"Note: Assumes that Local Governments are MICT-registered."}]
[]
[null,"B. MALGOV and KALGOV Revenues"]
[]
[null,null,"Actual Revenue","User-Choice Scenario","Tax Reform Difference"]
[null,"Sales Taxes"]
[null,"Majuro Atoll Local Government",{"$f":"-Summary!G25/Factor","v":2834449.43},{"$f":"IF('Dash-1'!I45=\"Yes\",0,C37)","v":0},{"$f":"D37-C37","v":-2834449.43}]
[null,"Kwajalein Atoll Local Government",{"$f":"-Summary!G26/Factor","v":1164914.96},{"$f":"IF('Dash-1'!I45=\"Yes\",0,C38)","v":0},{"$f":"D38-C38","v":-1164914.96}]
[null,"sub-total",{"$f":"SUM(C37:C38)","v":3999364.39},{"$f":"SUM(D37:D38)","v":0},{"$f":"D39-$C39","v":-3999364.39}]
[null,"MICT Revenue Shares"]
[null,"Majuro Atoll Local Government",{"$f":"0","v":0},{"$f":"IF('Dash-1'!$I$45=\"Yes\",$D$23*Summary!G38,0)","v":3057526.0125703719},{"$f":"D41-C41","v":3057526.0125703719}]
[null,"Kwajalein Atoll Local Government",{"$f":"0","v":0},{"$f":"IF('Dash-1'!$I$45=\"Yes\",$D$23*Summary!G39,0)","v":1223010.4050281488},{"$f":"D42-C42","v":1223010.4050281488}]
[null,"sub-total",{"$f":"SUM(C41:C42)","v":0},{"$f":"SUM(D41:D42)","v":4280536.4175985204},{"$f":"D43-$C43","v":4280536.4175985204}]
[null,"MICT Payments"]
[null,"MICT Payments on Local Government Purchases",0,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-Summary!G15/Factor,-Summary!O15/Factor)","v":0},{"$f":"D45-C45","v":0}]
[null,"sub-total",{"$f":"SUM(C45)","v":0},{"$f":"SUM(D45)","v":0},{"$f":"D46-$C46","v":0}]
[null,"Total Revenues",{"$f":"C46+C43+C39","v":3999364.39},{"$f":"D46+D43+D39","v":4280536.4175985204},{"$f":"D47-C47","v":281172.02759852028}]
[null,{"$f":"\"Note: Assumes that Local Governments are \"&IF('Dash-1'!I45=\"Yes\",\"MICT-registered.\",\"MICT non-registered.\")","v":"Note: Assumes that Local Governments are MICT-registered."}]

{"sheet":"WageImp","index":3,"n_rows":24,"n_cols":14,"rows_kept":24,"cut":false,"hidden":false,"merged":[[6,2,6,3],[23,2,23,3]]}
[]
[]
[null,null,"Impact of Wage Tax Reductions on Household Incomes"]
[]
[null,null,null,null,"Decile 1","Decile 2","Decile 3","Decile 4","Decile 5","Decile 6","Decile 7","Decile 8","Decile 9","Decile 10"]
[null,null,null,"Annual Gross Wage",{"$f":"Wage!U31","v":850},{"$f":"Wage!V31","v":1986.8000000000002},{"$f":"Wage!W31","v":3600},{"$f":"Wage!X31","v":5760},{"$f":"Wage!Y31","v":7521.33},{"$f":"Wage!Z31","v":9779.8299999999981},{"$f":"Wage!AA31","v":12954.670000000002},{"$f":"Wage!AB31","v":17187.47},{"$f":"Wage!AC31","v":24009.480000000003},{"$f":"Wage!AD31","v":181246.68}]
[null,null,"Initial Tax Relief"]
[null,null,null,"Nominal Gain/Loss",{"$f":"Wage!U24","v":0},{"$f":"Wage!V24","v":34.144000000000013},{"$f":"Wage!W24","v":163.20000000000002},{"$f":"Wage!X24","v":460.8},{"$f":"Wage!Y24","v":601.70640000000003},{"$f":"Wage!Z24","v":0},{"$f":"Wage!AA24","v":102.18680000000018},{"$f":"Wage!AB24","v":208.00119999999993},{"$f":"Wage!AC24","v":208.0011999999997},{"$f":"Wage!AD24","v":-6001.865600000001}]
[null,null,null,"Nominal Bi-weekly Gains/Losses",{"$f":"E8/26","v":0},{"$f":"F8/26","v":1.3132307692307696},6.2769230769230777,17.723076923076924,23.142553846153849,0,3.9302615384615454,8.0000461538461511,8.0000461538461423,-230.84098461538466]
[null,null,"Second Round Income Tax Adjustments"]
[null,null,null,"Nominal Gain/Loss",{"$f":"Wage!U36","v":0},{"$f":"Wage!V36","v":0},{"$f":"Wage!W36","v":0},{"$f":"Wage!X36","v":0},{"$f":"Wage!Y36","v":0},{"$f":"Wage!Z36","v":665.60080000000005},{"$f":"Wage!AA36","v":665.60079999999994},{"$f":"Wage!AB36","v":665.6},{"$f":"Wage!AC36","v":665.59999999999991},{"$f":"Wage!AD36","v":665.59999999999854}]
[null,null,null,"Nominal Bi-weekly Gains/Losses",{"$f":"E11/26","v":0},{"$f":"F11/26","v":0},0,0,0,25.60003076923077,25.600030769230766,25.6,25.599999999999998,25.599999999999945]
[null,null,"Overall Impact"]
[null,null,null,"After-Tax Income (Pre-Reform)",{"$f":"Wage!U46","v":850},{"$f":"Wage!V46","v":1952.6560000000002},{"$f":"Wage!W46","v":3436.8},{"$f":"Wage!X46","v":5299.2},{"$f":"Wage!Y46","v":6919.6235999999999},{"$f":"Wage!Z46","v":8997.4435999999987},{"$f":"Wage!AA46","v":11816.109600000002},{"$f":"Wage!AB46","v":15540.973600000001},{"$f":"Wage!AC46","v":21544.342400000001},{"$f":"Wage!AD46","v":159913.0784}]
[null,null,null,"After-Tax Income (Post-Reform)",{"$f":"Wage!U47","v":850},{"$f":"Wage!V47","v":1986.8000000000002},{"$f":"Wage!W47","v":3600},{"$f":"Wage!X47","v":5760},{"$f":"Wage!Y47","v":7521.33},{"$f":"Wage!Z47","v":9663.0443999999989},{"$f":"Wage!AA47","v":12583.897200000001},{"$f":"Wage!AB47","v":16414.574800000002},{"$f":"Wage!AC47","v":22417.943600000002},{"$f":"Wage!AD47","v":154576.81279999999}]
[null,null,null,"Real Tax Savings",{"$f":"Wage!U41","v":10.739651908507426},{"$f":"Wage!V41","v":61.968425255887951},{"$f":"Wage!W41","v":196.44927005905083},{"$f":"Wage!X41","v":501.13945932828028},{"$f":"Wage!Y41","v":599.28339862557095},{"$f":"Wage!Z41","v":642.4712829901182},{"$f":"Wage!AA41","v":734.49522476605489},{"$f":"Wage!AB41","v":816.5916750873057},{"$f":"Wage!AC41","v":712.95762875129367},{"$f":"Wage!AD41","v":-6727.1704056698654}]
[null,null,null,"Change in Real Incomes",{"$f":"Wage!U42","v":1.2634884598244031E-2},{"$f":"Wage!V42","v":3.1735454302185301E-2},{"$f":"Wage!W42","v":5.7160518522768509E-2},{"$f":"Wage!X42","v":9.4568889516961102E-2},{"$f":"Wage!Y42","v":8.6606357985363674E-2},{"$f":"Wage!Z42","v":7.14059805820976E-2},{"$f":"Wage!AA42","v":6.2160495258613273E-2},{"$f":"Wage!AB42","v":5.2544434866507055E-2},{"$f":"Wage!AC42","v":3.3092568597094599E-2},{"$f":"Wage!AD42","v":-4.2067668717143937E-2}]
[null,null,null,"Bi-weekly Gain/Loss",{"$f":"Wage!U43","v":0.41306353494259329},{"$f":"Wage!V43","v":2.3834009713803059},{"$f":"Wage!W43","v":7.5557411561173398},{"$f":"Wage!X43","v":19.274594589549242},{"$f":"Wage!Y43","v":23.049361485598883},{"$f":"Wage!Z43","v":24.710433961158394},{"$f":"Wage!AA43","v":28.249816337155956},{"$f":"Wage!AB43","v":31.407372118742526},{"$f":"Wage!AC43","v":27.42144725966514},{"$f":"Wage!AD43","v":-258.73732329499484}]
[null,null,"Note: Real incomes (tax savings) refer to incomes (tax savings) adjusted for inflation. Meanwhile, nominal values are unadjusted for inflation."]
[]
[]
[]
[]
[null,null,"Impact of the Tax Reforms on the Price of Each Decile's Consumption Basket",null,{"$f":"CPI!Y15","v":-1.2477236159266682E-2},{"$f":"CPI!Z15","v":-1.3811222035766686E-2},{"$f":"CPI!AA15","v":-9.1513869783315192E-3},{"$f":"CPI!AB15","v":-6.9546721551623034E-3},{"$f":"CPI!AC15","v":3.2225446795295883E-4},{"$f":"CPI!AD15","v":2.3993486758575352E-3},{"$f":"CPI!AE15","v":2.652651063337467E-3},{"$f":"CPI!AF15","v":3.4852084618925286E-3},{"$f":"CPI!AG15","v":7.217567766134715E-3},{"$f":"CPI!AH15","v":9.0798482959760195E-3}]

{"sheet":" ","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Summary","index":5,"n_rows":43,"n_cols":15,"rows_kept":43,"cut":false,"hidden":false,"merged":[[29,10,30,10],[29,11,30,11],[29,12,30,12],[29,13,30,13],[29,14,30,14]]}
[]
["Tax Reform Fact Sheet"]
[]
[null,"Case A: Local Governments are MICT-registered and share revenue with National Government",null,null,null,null,null,null,null,null,"Case B: Local Governments are MICT non-registered"]
[]
[null,null,null,null,null,"Revenue Neutral ","User Choice",null,null,null,null,null,null,{"$f":"F6","v":"Revenue Neutral "},{"$f":"G6","v":"User Choice"}]
[null,null,{"$f":"\"VAT at \"&VAT!G2*100&\"%\"","v":"VAT at 10%"},{"$f":"\"VAT at \"&VAT!H2*100&\"%\"","v":"VAT at 12.5%"},{"$f":"\"VAT at \"&VAT!I2*100&\"%\"","v":"VAT at 15%"},{"$f":"\"VAT at \"&ROUND(VAT!J2*100,1)&\"%\"","v":"VAT at 12.7%"},{"$f":"\"VAT at \"&ROUND(IF('Dash-1'!I45=\"Yes\",'Dash-1'!I26,'Dash-1'!K45)*100,1)&\"%\"","v":"VAT at 10%"},null,null,null,{"$f":"C7","v":"VAT at 10%"},{"$f":"D7","v":"VAT at 12.5%"},{"$f":"E7","v":"VAT at 15%"},{"$f":"F7","v":"VAT at 12.7%"},{"$f":"G7","v":"VAT at 10%"}]
[]
[null,null,"Millions","Millions","Millions","Millions","Millions",null,null,null,"Millions","Millions","Millions","Millions","Millions"]
[null,"Gains"]
[null,"MICT Collections",{"$f":"SUM(C12:C15)","v":12.230104050281488},15.287630062851861,18.345156075422231,15.493770896233292,{"$f":"SUM(G12:G15)","v":12.230104050281488},null,null,null,{"$f":"SUM(K12:K15)","v":13.116673383287427},16.395841729109286,19.675010074931141,16.616925864723051,{"$f":"SUM(O12:O15)","v":13.116673383287427}]
[null,"Households",{"$f":"VAT!G13+VAT!G16","v":11.718355381753057},{"$f":"VAT!H13+VAT!H16","v":14.647944227191321},{"$f":"VAT!I13+VAT!I16","v":17.577533072629585},{"$f":"VAT!J13+VAT!J16","v":14.845459435101493},{"$f":"VAT!F13+VAT!F16","v":11.718355381753057},null,null,null,{"$f":"C12","v":11.718355381753057},{"$f":"D12","v":14.647944227191321},{"$f":"E12","v":17.577533072629585},{"$f":"F12","v":14.845459435101493},{"$f":"G12","v":11.718355381753057}]
[null,"Tourists",{"$f":"VAT!G31","v":0.15560699463927041},{"$f":"VAT!H31","v":0.19450874329908802},{"$f":"VAT!I31","v":0.23341049195890562},{"$f":"VAT!J31","v":0.19713153010638268},{"$f":"VAT!F31","v":0.15560699463927041},null,null,null,{"$f":"C13","v":0.15560699463927041},0.19450874329908802,0.23341049195890562,0.19713153010638268,0.15560699463927041]
[null,"Import (consumed by non MICT registered taxpayers)",{"$f":"VAT!G35","v":0.35614167388916018},{"$f":"VAT!H35","v":0.44517709236145026},{"$f":"VAT!I35","v":0.53421251083374022},{"$f":"VAT!J35","v":0.45117993102541731},{"$f":"VAT!F35","v":0.35614167388916018},null,null,null,0.35614167388916018,0.44517709236145026,0.53421251083374022,0.45117993102541731,0.35614167388916018]
[null,"Local Governments",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"IF('Dash-1'!I45=\"Yes\",0,VAT!F9)","v":0},null,null,null,{"$f":"VAT!G9","v":0.88656933300593976},{"$f":"VAT!H9","v":1.1082116662574246},{"$f":"VAT!I9","v":1.3298539995089094},{"$f":"VAT!J9","v":1.1231549684897599},{"$f":"VAT!F9","v":0.88656933300593976}]
[null,"Net Profit Tax",{"$f":"'Profits Tax'!$S12/1000000","v":5.9776980215394531},{"$f":"'Profits Tax'!$S12/1000000","v":5.9776980215394531},{"$f":"'Profits Tax'!$S12/1000000","v":5.9776980215394531},{"$f":"'Profits Tax'!$S12/1000000","v":5.9776980215394531},{"$f":"'Profits Tax'!$S12/1000000","v":5.9776980215394531},null,null,null,{"$f":"C16","v":5.9776980215394531},{"$f":"D16","v":5.9776980215394531},5.9776980215394531,5.9776980215394531,5.9776980215394531]
[null,{"$f":"\"GRT at \"&'Profits Tax'!S17*100&\" percent for businesses with turnover between $10,000 and \"&TEXT('Dash-1'!I43,\"$0,000\")","v":"GRT at 3 percent for businesses with turnover between $10,000 and $100,000"},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},null,null,null,{"$f":"C17","v":0.29694327349999994},0.29694327349999994,0.29694327349999994,0.29694327349999994,0.29694327349999994]
[]
[null,"Losses"]
[null,"GRT Loss (including Hotel GRT)",{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},null,null,null,{"$f":"C20","v":-7.1480000540614128},{"$f":"D20","v":-7.1480000540614128},-7.1480000540614128,-7.1480000540614128,-7.1480000540614128]
[null,"Import Tax",{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},null,null,null,{"$f":"C21","v":-5.1469584344359571},{"$f":"D21","v":-5.1469584344359571},{"$f":"E21","v":-5.1469584344359571},{"$f":"F21","v":-5.1469584344359571},{"$f":"G21","v":-5.1469584344359571}]
[null,"Wage Taxes",{"$f":"-Wage!$K$43/1000000","v":-6.2751499009040757},{"$f":"-Wage!$K$43/1000000","v":-6.2751499009040757},{"$f":"-Wage!$K$43/1000000","v":-6.2751499009040757},{"$f":"-Wage!$K$43/1000000","v":-6.2751499009040757},{"$f":"TaxEst!E11/1000000","v":-6.2751499009040757},null,null,null,-6.2751499009040757,-6.2751499009040757,-6.2751499009040757,-6.2751499009040757,-6.2751499009040757]
[]
[null,"Sales Tax (2022)",-3.9993643900000002,-3.9993643900000002,-3.9993643900000002,-3.9993643900000002,-3.9993643900000002]
[null,"MALGOV",{"$f":"-2834.44943/1000","v":-2.8344494300000003},{"$f":"-2834.44943/1000","v":-2.8344494300000003},-2.8344494300000003,-2.8344494300000003,-2.8344494300000003]
[null,"KALGOV",{"$f":"C24-C25","v":-1.1649149599999999},{"$f":"D24-D25","v":-1.1649149599999999},-1.1649149599999999,-1.1649149599999999,-1.1649149599999999]
[]
[null,"Net Tax Yields"]
[null,"National Government",{"$f":"C11*(1-C38-C39)+SUM(C16:C22)","v":-4.345899461679025},{"$f":"D11*(1-D38-D39)+SUM(D16:D22)","v":-2.3585075535082822},{"$f":"E11*(1-E38-E39)+SUM(E16:E22)","v":-0.37111564533754127},{"$f":"F11*(1-F38-F39)+SUM(F16:F22)","v":-2.2245160118103531},{"$f":"IF('Dash-1'!I45=\"Yes\",G11*(1-G38-G39)+SUM(G16:G22),G11+SUM(G16:G22))","v":-4.345899461679025},null,null,null,{"$f":"SUM(K12:K22)","v":0.82120628892543301},{"$f":"SUM(L12:L24)","v":4.1003746347472916},7.3795429805691466,4.3214587703610565,0.82120628892543301]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-K15","v":-0.88656933300593976},{"$f":"-L15","v":-1.1082116662574246},-1.3298539995089094,-1.1231549684897599,{"$f":"-O15","v":-0.88656933300593976}]
[]
[]
[null,"Percent of GDP",{"$f":"C29/Data!$G$47","v":-1.6794158156591642E-2},{"$f":"D29/Data!$G$47","v":-9.114142933217155E-3},{"$f":"E29/Data!$G$47","v":-1.4341277098426717E-3},{"$f":"F29/Data!$G$47","v":-8.5963502040565087E-3},{"$f":"G29/Data!$G$47","v":-1.6794158156591642E-2},null,null,null,{"$f":"K29/Data!$G$47","v":3.1734439365224349E-3},{"$f":"L29/Data!$G$47","v":1.584535968317545E-2},{"$f":"M29/Data!$G$47","v":2.8517275429828449E-2},{"$f":"N29/Data!$G$47","v":1.6699710312349104E-2},{"$f":"O29/Data!$G$47","v":3.1734439365224349E-3}]
[]
[]
[null,"Revenue Sharing Arrangements"]
[]
[null,"MALGOV",0.25,0.25,0.25,0.25,0.25,null,null,null,null,null,null,null,0]
[null,"KAL",0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,0]
[]
[]
[null,"Total Change in NG Revenue Collection",null,null,null,null,{"$f":"TEXT(G29,\"$0.0\")&\"\n million\"","v":"-$4.3\n million"}]
[null,"Total Cost to NG",null,null,null,null,{"$f":"TEXT(-G29,\"$0.0\")&\" million\"","v":"$4.3 million"}]

{"sheet":"Inst_Impact","index":6,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,3,2,4],[2,5,2,6]]}
[]
["Tax Incidence by Institutional Group"]
[null,null,null,"Pre-Reform",null,"Reform",null,null,null,"For Graphing",null,"Post","Pre"]
[null,null,null,null,"Share",null,"Share",null,null,null,"Marshallese HHs",{"$f":"G6","v":0.54150780981251956},{"$f":"E6","v":0.66611278676484409}]
[null,null,"Households",{"$f":"SUM(C25:I25)","v":32.023847993927177},{"$f":"D5/$D$14","v":0.82164982622176908},{"$f":"SUM(C41:K41)","v":25.969488029402413},{"$f":"F5/$F$14","v":0.74388467662379043},null,null,null,"Non-Marshallese HHs",{"$f":"G7","v":0.20237686681127096},{"$f":"E7","v":0.15553703945692496}]
[null,null,"Marshallese HH",{"$f":"D5*MI_ratio","v":25.961783170159247},0.66611278676484409,{"$f":"SUM(C42:K42)","v":18.904382663962515},0.54150780981251956,null,null,null,"Businesses",{"$f":"G8","v":0.20421668976126117},{"$f":"E8","v":0.10940585190609925}]
[null,null,"Non-Marshallese HHs",{"$f":"D5-D6","v":6.0620648237679298},0.15553703945692496,7.0651053654399005,0.20237686681127096,null,null,null,"Local Governments",{"$f":"G9","v":0},{"$f":"E9","v":6.6154082202975716E-3}]
[null,null,"Businesses",{"$f":"SUM(C28:I28)","v":4.2640992053729043},0.10940585190609925,7.1293347568730496,0.20421668976126117,null,null,null,"Others",{"$f":"SUM(G10:G13)","v":5.1898633614948321E-2},{"$f":"SUM(E10:E13)","v":6.2328913651834184E-2}]
[null,null,"Local Governments",{"$f":"SUM(C33:I33)","v":0.25783590588553928},6.6154082202975716E-3,{"$f":"SUM(C49:K49)","v":0},0]
[null,null,"National Government",{"$f":"SUM(C32:I32)","v":0.95833846873364426},2.4588507803495592E-2,{"$f":"SUM(C48:K48)","v":0},0]
[null,null,"NGOs",{"$f":"SUM(C29:I29)","v":0.15880352924474428},4.0744913675611815E-3,{"$f":"SUM(C45:J45)","v":0.49373786233247269},1.4142906076634144E-2]
[null,null,"Tourists",{"$f":"SUM(C30:I30)","v":0.30213089700125484},7.7519041142208823E-3,{"$f":"SUM(C46:K46)","v":0.30807649917890956},8.8247171722301426E-3]
[null,null,"Others",{"$f":"SUM(C31:I31)","v":1.0100000053644176},2.5914010366556533E-2,{"$f":"SUM(C47:K47)","v":1.0100000053644176},2.8931010366084035E-2]
[null,null,"Total",{"$f":"SUM(D6:D13)","v":38.97505600552968},null,{"$f":"SUM(F6:F13)","v":34.910637153151264}]
[]
[]
[]
[]
[null,"Scaling Factor",{"$f":"1/1000000","v":9.9999999999999995E-7}]
[]
[]
[]
["Pre-Reform"]
[null,null,"GRT+ gen and food imp","Income Tax","Alcohol","Fuel","Other Excise","Other Taxes","Local Sales Tax"]
[null,"Households",{"$f":"VAT!D13+VAT!D19*VAT!B67","v":8.8955789850020945},{"$f":"TaxEst!C11*Factor","v":16.713000297546387},{"$f":"Data!G58","v":1.4650000333786011},{"$f":"F36*Data!B217","v":0.2955000102519989},{"$f":"$G$36*C25/(SUM($C$26:$C$31))","v":2.2455802108622298},null,{"$f":"VAT!Q13+VAT!Q19*VAT!B67","v":2.4091884568858672}]
[null,"MI HHs",{"$f":"C25*MI_ratio","v":7.2116596614324671},{"$f":"TaxEst!C8*Factor","v":11.64900016784668},{"$f":"E25*MI_ratio","v":1.1876777961868872},{"$f":"F25*MI_ratio","v":0.23956231600890218},{"$f":"$G$36*C26/(SUM($C$26:$C$31))","v":1.82049535510727},null,{"$f":"I25*MI_ratio","v":1.9531328135701389}]
[null,"Non-MI HHs",{"$f":"C25-C26","v":1.6839193235696275},{"$f":"D25-D26","v":5.064000129699707},{"$f":"E25-E26","v":0.27732223719171389},{"$f":"F25-F26","v":5.5937694243096719E-2},0.42508485575495986,null,{"$f":"I25-I26","v":0.45605564331572834}]
[null,"Businesses",{"$f":"VAT!D19*(1-VAT!B67)+VAT!D21+VAT!D27+VAT!D29+VAT!D30+VAT!D32","v":2.3900928025881729},null,null,{"$f":"F36*Data!B219","v":0.17730000615119934},0.60334972109912455,null,{"$f":"VAT!Q19*(1-VAT!B67)+VAT!Q21+VAT!Q27+VAT!Q29+VAT!Q30+VAT!Q32","v":1.0933566755344077}]
[null,"NGO",{"$f":"VAT!D16","v":8.9478722894191051E-2},null,null,null,2.258781016538557E-2,null,{"$f":"VAT!Q16","v":4.6736996185167648E-2}]
[null,"Tourists",{"$f":"VAT!D31","v":0.12091537888368063},null,null,{"$f":"F36*Data!B218","v":0.11820000410079956},3.0523609814256294E-2,null,{"$f":"VAT!Q31","v":3.2491904202518358E-2}]
[null,"Others",0,null,null,null,0,{"$f":"SUM(TaxEst!C27:C28)*Factor","v":1.0100000053644176},0]
[null,"National Government",{"$f":"VAT!D6-VAT!D9","v":0.62952281030578428},null,null,null,null,null,{"$f":"VAT!Q6-VAT!Q9","v":0.32881565842785992}]
[null,"Local Government",{"$f":"VAT!D9","v":0.16936978882344647},null,null,null,null,null,{"$f":"VAT!Q9","v":8.84661170620928E-2}]
[]
[null,"Total",{"$f":"SUM(C26:C33)","v":12.29495848849737},{"$f":"SUM(D26:D33)","v":16.713000297546387},1.4650000333786011,0.5910000205039978,{"$f":"SUM(G26:G33)","v":2.9020413519409964},1.0100000053644176,{"$f":"SUM(I26:I33)","v":3.9990558082979142}]
[null,"net GRT/Control",{"$f":"VAT!D44","v":12.294958488497366},{"$f":"TaxEst!C11*Factor","v":16.713000297546387},{"$f":"TaxEst!C19*Factor","v":1.4650000333786011},{"$f":"Data!G60","v":0.5910000205039978},{"$f":"Data!G59","v":2.902041351940996},{"$f":"SUM(TaxEst!C27:C28)*Factor","v":1.0100000053644176},{"$f":"VAT!P49","v":3.9993643900000002}]
[null,null,{"$f":"C35-C36","v":0},{"$f":"D35-D36","v":0},0,0,{"$f":"G35-G36","v":0},{"$f":"H35-H36","v":0},-3.0858170208603042E-4]
[]
["Post Reform (User Choice)"]
[null,null,"VAT","Income Tax","Alcohol","Fuel","Other Excise","Other Taxes","Business Taxes","VAT on Imports","Local Sales Taxes"]
[null,"Households",{"$f":"VAT!F13+VAT!F19*VAT!B67","v":11.249977330238686},{"$f":"SUM(D42:D43)","v":10.437850396642311},{"$f":"E25","v":1.4650000333786011},{"$f":"F25","v":0.2955000102519989},{"$f":"$G$51*C25/SUM($C$26:$C$31)","v":2.2455802108622298},{"$f":"H25","v":0},null,{"$f":"VAT!$F$35*C25/SUM($C$26:$C$31)","v":0.27558004802858788},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I25)","v":0}]
[null,"MI HHs",{"$f":"C41*MI_ratio","v":9.1203740466245709},{"$f":"TaxEst!D8*Factor","v":6.3128599782543722},{"$f":"E26","v":1.1876777961868872},{"$f":"F26","v":0.23956231600890218},1.82049535510727,{"$f":"H26","v":0},null,{"$f":"VAT!$F$35*C26/SUM($C$26:$C$31)","v":0.22341317178051243},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I26)","v":0}]
[null,"Non-MI HHs",{"$f":"C41-C42","v":2.1296032836141148},{"$f":"SUM(TaxEst!D9:D10)*Factor","v":4.1249904183879389},{"$f":"E27","v":0.27732223719171389},{"$f":"F27","v":5.5937694243096719E-2},0.42508485575495986,{"$f":"H27","v":0},null,{"$f":"VAT!$F$35*C27/SUM($C$26:$C$31)","v":5.2166876248075485E-2},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I27)","v":0}]
[null,"Businesses",{"$f":"VAT!F19*(1-VAT!B67)+VAT!F21+VAT!F27+VAT!F29+VAT!F30+VAT!F32","v":0},null,null,{"$f":"F28","v":0.17730000615119934},0.60334972109912455,{"$f":"H28","v":0},{"$f":"SUM('Profits Tax'!S12,'Profits Tax'!S18)*Factor","v":6.2746412950394532},{"$f":"VAT!$F$35*C28/SUM($C$26:$C$31)","v":7.4043734583272416E-2},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I28)","v":0}]
[null,"NGO",{"$f":"VAT!F16","v":0.46837805151437051},null,null,null,2.258781016538557E-2,null,null,{"$f":"VAT!$F$35*C29/SUM($C$26:$C$31)","v":2.7720006527166001E-3},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I29)","v":0}]
[null,"Tourists",{"$f":"VAT!F31","v":0.15560699463927041},null,null,{"$f":"F30","v":0.11820000410079956},3.0523609814256294E-2,{"$f":"H30","v":0},null,{"$f":"VAT!$F$35*C30/SUM($C$26:$C$31)","v":3.7458906245833043E-3},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I30)","v":0}]
[null,"Others",0,null,null,{"$f":"F31","v":0},0,{"$f":"H31","v":1.0100000053644176},null,{"$f":"VAT!$F$35*C31/SUM($C$26:$C$31)","v":0},{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I31)","v":0}]
[null,"National Govt",null,null,null,null,null,null,null,null,{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I32)","v":0}]
[null,"Local Govt",{"$f":"IF('Dash-1'!I45=\"Yes\",0,VAT!F9)","v":0},null,null,null,null,null,null,null,{"$f":"IF('Dash-1'!$I$45=\"Yes\",0,I33)","v":0}]
[null,"Total",{"$f":"SUM(C42:C49)","v":11.873962376392328},{"$f":"SUM(D42:D47)","v":10.437850396642311},1.4650000333786011,0.5910000205039978,2.9020413519409964,1.0100000053644176,6.2746412950394532,{"$f":"SUM(J42:J49)","v":0.35614167388916024},{"$f":"SUM(K42:K49)","v":0}]
[null,"net GRT/Control",{"$f":"IF('Dash-1'!I45=\"Yes\",VAT!F46,VAT!F45)-J51","v":11.873962376392326},{"$f":"TaxEst!D11*Factor","v":10.437850396642311},{"$f":"E36","v":1.4650000333786011},{"$f":"F36","v":0.5910000205039978},{"$f":"G36","v":2.902041351940996},{"$f":"H36","v":1.0100000053644176},{"$f":"TaxEst!D15*Factor","v":6.2746412950394532},{"$f":"VAT!$F$35","v":0.35614167388916018},{"$f":"-Summary!G24","v":3.9993643900000002}]
[null,null,null,{"$f":"D50-D51","v":0},0,0,0,{"$f":"H50-H51","v":0},{"$f":"I50-I51","v":0},{"$f":"J50-J51","v":0},{"$f":"K50-K51","v":-3.9993643900000002}]

{"sheet":"VAT","index":7,"n_rows":68,"n_cols":27,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,6,0,8]]}
["Expenditure on GDP","FY22","less non -taxable items","less GRT & import duties","VAT base","Selected VAT","VAT",null,null,"Revenue neutral rate","GRT","GRT allocated","Food","General","Total","Local Sales Tax","Local Sales Tax Allocated",null,null,null,null,null,"HFCE","GRT","Allocated GRT","Food Duty","General"]
[null,null,null,null,null,{"$f":"IF('Dash-1'!I45=\"Yes\",'Dash-1'!I26,'Dash-1'!K45)","v":0.1},0.1,0.125,0.15,0.12668551986584847]
["Final Consumption Expenditure",{"$f":"B4+B12+B16","v":334.08245992660522},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total HFCE-Acquisition",null,{"$f":"SUM(W4:W52)","v":153.6743204188551},{"$f":"SUM(X4:X52)","v":4.4704770035731034},{"$f":"X3/(K44-K13+X3)*B49","v":4.4973499368209211},{"$f":"W37/SUM(W37,B31)*B52","v":2.7046612731820141},{"$f":"SUM(W40:W41,W45:W49,W51)/(SUM(W40:W41,W45:W49,W51)+B19+B21+B27+SUM(B29:B32))*B55","v":0.27807521141076791}]
["Government Final Consumption Expenditure (GFCE)",{"$f":"B5+B6+B11","v":148.59880065917969},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Fishing","Pr1_11Af_Fish",0.19450392207824052,{"$f":"W4*$B$50*0.5","v":2.9175588311736076E-3}]
["Compensation of Employees",{"$f":"INDEX(Data!$B5:$G5,MATCH($B$1,Data!$B$1:$G$1,0))","v":82.648857116699219},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Manufacturing","Pr1_11CC_Manuf",0.73447409770599137,{"$f":"W5*$B$50","v":2.203422293117974E-2}]
["Purchases of goods and services",{"$f":"INDEX(Data!$B6:$G6,MATCH($B$1,Data!$B$1:$G$1,0))","v":52.941265150904655},null,{"$f":"O6","v":0.79889259912923072},{"$f":"B6-D6-C6","v":52.142372551775424},{"$f":"$E6*F$2*(1-$B$60-$B$61)","v":4.1818182786523899},4.1818182786523899,5.2272728483154864,6.272727417978583,5.2977582261558558,{"$f":"B6*$B$50*0.5","v":0.79411897726356984},{"$f":"K6*($B$49/$K$44)","v":0.79889259912923072},null,null,{"$f":"SUM(L6:N6)","v":0.79889259912923072},{"$f":"B6*$P$50*0.5","v":1.5882379545271397},{"$f":"P6/$P$44*$P$49","v":0.41728177548995271},null,null,null,"BusPriv_Transport","Pr1_11HA_Transport",0.3086125634852207,{"$f":"W6*$B$50","v":9.258376904556621E-3}]
["National Government",{"$f":"INDEX(Data!$B243:$G243,MATCH($B$1,Data!$B$1:$G$1,0))","v":38.450998544692993},null,{"$f":"O7","v":0.58023203788055189},{"$f":"B7-D7-C7","v":37.870766506812444},3.0372354738463585,3.0372354738463585,3.7965443423079477,4.5558532107695369,3.847737549592225,{"$f":"B7*$B$50*0.5","v":0.57676497817039485},{"$f":"K7*($B$49/$K$44)","v":0.58023203788055189},null,null,{"$f":"SUM(L7:N7)","v":0.58023203788055189},{"$f":"B7*$P$50*0.5","v":1.1535299563407897},{"$f":"P7/$P$44*$P$49","v":0.3030698434643832},null,null,null,"BusPriv_Taxis","Pr1_11HB_Taxis",0.96278225585944677,2.8883467675783401E-2]
["Government Agencies",{"$f":"INDEX(Data!$B244:$G244,MATCH($B$1,Data!$B$1:$G$1,0))","v":3.0617380142211914},null,{"$f":"O8","v":4.6202141808697215E-2},3.0155358724124941,0.24184597696748206,0.24184597696748206,0.30230747120935253,0.36276896545122306,0.30638383319589479,{"$f":"B8*$B$50*0.5","v":4.592607021331787E-2},4.6202141808697215E-2,null,null,4.6202141808697215E-2,{"$f":"B8*$P$50*0.5","v":9.1852140426635739E-2},{"$f":"P8/$P$44*$P$49","v":2.4132545208687163E-2},null,null,null,"BusPriv_Hotels","Pr1_11IA_Hotel",0.6607189326848264,1.9821567980544793E-2]
["Local Government",{"$f":"INDEX(Data!$B245:$G245,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.223850250244141},null,0.16936978882344647,11.054480461420694,0.88656933300593976,0.88656933300593976,1.1082116662574246,1.3298539995089094,1.1231549684897599,{"$f":"B9*$B$50*0.5","v":0.1683577537536621},0.16936978882344647,null,null,0.16936978882344647,{"$f":"B9*$P$50*0.5","v":0.33671550750732421},{"$f":"P9/$P$44*$P$49","v":8.84661170620928E-2},null,null,null,"BusPriv_Restaurants","Pr1_11IB_Rest",1.1741241661408601,3.5223724984225803E-2]
["Social Security Funds",{"$f":"INDEX(Data!$B246:$G246,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.24382863938808441},null,3.679415195455752E-3,{"$f":"B10-D10-C10","v":0.24014922419262866},1.9259967780248823E-2,1.9259967780248823E-2,2.4074959725311023E-2,2.8889951670373226E-2,2.4399590308403135E-2,3.6574295908212658E-3,3.679415195455752E-3,null,null,3.679415195455752E-3,{"$f":"B10*$P$50*0.5","v":7.3148591816425317E-3},{"$f":"P10/$P$44*$P$49","v":1.9218514568766526E-3},null,null,null,"BusPriv_Real estate","Pr1_11LA_RealEst",0.59952181577682495,1.7985654473304746E-2]
["less sales",{"$f":"INDEX(Data!$B7:$G7,MATCH($B$1,Data!$B$1:$G$1,0))","v":13.008678391575813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Professional","Pr1_11MA_Prof",3.8953926786093801E-2,1.1686178035828141E-3]
["Household Final Consumption Expenditure (HFCE)",{"$f":"B13+B14+B15","v":179.55405521392822},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12:N12)","v":0},null,null,null,null,null,"BusPriv_Administrative","Pr1_11NA_Admin",9.8123491095735663E-2,2.9437047328720696E-3]
["Households' acquisition",{"$f":"INDEX(Data!$B9:$G9,MATCH($B$1,Data!$B$1:$G$1,0))","v":153.67431640625},{"$f":"INDEX(Data!$B87:$G87,MATCH($B$1,Data!$B$1:$G$1,0))","v":4.6584202997516968},{"$f":"O13","v":8.7418645573875242},{"$f":"B13-D13-C13","v":140.27403154911079},{"$f":"$E13*F$2*(1-$B$60-$B$61)","v":11.249977330238686},{"$f":"$E13*G$2*(1-$B$60-$B$61)","v":11.249977330238686},{"$f":"$E13*H$2*(1-$B$60-$B$61)","v":14.062471662798357},{"$f":"$E13*I$2*(1-$B$60-$B$61)","v":16.874965995358028},{"$f":"$E13*J$2*(1-$B$60-$B$61)","v":14.252092265602981},{"$f":"(B13-C13)*B50","v":4.4704768831949488},{"$f":"K13*($B$49/$K$44)","v":4.4973498919134745},{"$f":"$B$52*(B13-C13)/($B$13-$C$13+$B$31)","v":2.7346600240603447},{"$f":"$B$55*(B13-C13)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":1.5098546414137051},{"$f":"SUM(L13:N13)","v":8.7418645573875242},{"$f":"(B13-C13)*P50","v":8.9409537663898977},{"$f":"P13/$P$44*$P$49","v":2.3490794005886499},null,{"$f":"E13/Data!G47","v":0.5420705867384108},null,"BusPriv_Health","Pr1_11QA_Health",4.8889159262180328E-2,1.4666747778654097E-3]
["Dwellings",{"$f":"INDEX(Data!$B10:$G10,MATCH($B$1,Data!$B$1:$G$1,0))","v":14.369096755981445},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusPriv_Other services to HH","Pr1_11RS_ServHH",0.28917168378829955,8.6751505136489857E-3]
["Other (non-market on production)",{"$f":"INDEX(Data!$B11:$G11,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.510642051696777},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_MEC(U)","Pr1_12DA_MEC(U)",7.4974351914924462,0.22492305574477336]
["NGOs",{"$f":"INDEX(Data!$B12:$G12,MATCH($B$1,Data!$B$1:$G$1,0))","v":5.9296040534973145},null,{"$f":"O16","v":8.9478722894191051E-2},{"$f":"B16-D16-C16","v":5.8401253306031231},{"$f":"$E16*F$2*(1-$B$60-$B$61)","v":0.46837805151437051},{"$f":"$E16*G$2*(1-$B$60-$B$61)","v":0.46837805151437051},{"$f":"$E16*H$2*(1-$B$60-$B$61)","v":0.58547256439296314},{"$f":"$E16*I$2*(1-$B$60-$B$61)","v":0.70256707727155576},{"$f":"$E16*J$2*(1-$B$60-$B$61)","v":0.59336716949851176},{"$f":"B16*B50*0.5","v":8.8944060802459715E-2},{"$f":"K16*($B$49/$K$44)","v":8.9478722894191051E-2},null,null,8.9478722894191051E-2,{"$f":"B16*$P$50*0.5","v":0.17788812160491943},{"$f":"P16/$P$44*$P$49","v":4.6736996185167648E-2},null,null,null,"BusSOE_Kajur","Pr1_12DB_Kajur",4.5536210549072109,0.13660863164721632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_MWSC","Pr1_12EA_MWSC",0.60643095477816544,1.8192928643344961E-2]
["Investment and inventories",{"$f":"SUM(B19:B24)","v":52.010615229606628},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_AMI","Pr1_12HB_AMI",2.4051331906368683,7.2153995719106051E-2]
["Construction: Other",{"$f":"INDEX(Data!$B15:$G15,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.439210891723633},null,{"$f":"O19","v":0.46114328284371003},null,null,null,null,null,null,{"$f":"B19*B50","v":0.34317632675170895},{"$f":"K19*($B$49/$K$44)","v":0.34523923428075975},null,{"$f":"$B$55*(B19-C19)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.11590404856295028},0.46114328284371003,{"$f":"B19*$P$50","v":0.6863526535034179},{"$f":"P19/$P$44*$P$49","v":0.18032716889165143},null,null,null,"BusSOE_MISC","Pr1_12HC_MISC",0.42823153180228957,1.2846945954068687E-2]
["Construction: REPMAR",{"$f":"INDEX(Data!$B16:$G16,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.5890002250671387},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusSOE_PO","Pr1_12HD_PO",0.20411797380916141,6.1235392142748426E-3]
["Equipment: other",{"$f":"INDEX(Data!$B17:$G17,MATCH($B$1,Data!$B$1:$G$1,0))","v":26.942363739013672},null,{"$f":"O21","v":0.27298465469035393},null,null,null,null,null,null,null,null,null,{"$f":"$B$55*(B21-C21)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.27298465469035393},0.27298465469035393,{"$f":"B21*$P$50","v":1.6165418243408203},{"$f":"P21/$P$44*$P$49","v":0.42471812280517945},null,null,null,"BusSOE_MIR","Pr1_12IA_MIR",1.0926693732796178,3.278008119838853E-2]
["Equipment: REPMAR",{"$f":"INDEX(Data!$B18:$G18,MATCH($B$1,Data!$B$1:$G$1,0))","v":5.3680000305175781},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusSOE_NTA","Pr1_12JB_NTA",2.6066897541284559,7.8200692623853679E-2]
["Ships, Aircraft",{"$f":"INDEX(Data!$B19:$G19,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt","BankCom","Pr1_21KA_BankCom",0.58489795022765922]
["Changes in inventories",{"$f":"INDEX(Data!$B20:$G20,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.67204034328460693},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","BankDev","Pr1_22KB_BankDev",0.74290343437944983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","FinOth_Insurance agents","Pr1_23KC_FinIns",0.33345771332767171]
["Exports of goods and services",{"$f":"SUM(B27:B33)","v":119.74171853065491},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","FinOth_Financial Auxiliaries","Pr1_23KD_FinAux",0.64731570254736681]
["Re-Exports - Goods",{"$f":"INDEX(Data!$B23:$G23,MATCH($B$1,Data!$B$1:$G$1,0))","v":20.203464508056641},null,{"$f":"O27","v":0.81445232859570116},null,null,null,null,null,null,{"$f":"B27*$B$50","v":0.60610393524169914},{"$f":"K27*($B$49/$K$44)","v":0.60974735780301714},null,{"$f":"$B$55*(B27-C27)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.20470497079268402},0.81445232859570116,{"$f":"B27*$P$50*0.5","v":0.60610393524169914},{"$f":"P27/$P$44*$P$49","v":0.15924322014102937},null,null,null,"GovNat_Public Admin","Pr1_31OA_PubAdmin",0.44475004056096168,1.334250121682885E-2]
["Exports - Goods, Offshore Fish",{"$f":"INDEX(Data!$B24:$G24,MATCH($B$1,Data!$B$1:$G$1,0))","v":71.091026306152344},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"GovAgen_Public Admin","Pr1_32OA_PubAdmin",4.8218608621040104E-3,1.4465582586312031E-4]
["Exports - Goods, Other",{"$f":"INDEX(Data!$B25:$G25,MATCH($B$1,Data!$B$1:$G$1,0))","v":8.4814252853393555},null,{"$f":"O29","v":0.34190752634036958},null,null,null,null,null,null,{"$f":"B29*$B$50","v":0.25444275856018067},{"$f":"K29*($B$49/$K$44)","v":0.25597226931435929},null,{"$f":"$B$55*(B29-C29)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":8.593525702601032E-2},0.34190752634036958,{"$f":"B29*$P$50","v":0.50888551712036134},{"$f":"P29/$P$44*$P$49","v":0.13370077921877196},null,null,null,"GovAgen_CMI","Pr1_32PA_CMI",6.5957841873168945,0.19787352561950683]
["Exports: Services",{"$f":"INDEX(Data!$B26:$G26,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.5105905532836914},null,0.30277074324611325,null,null,null,null,null,null,{"$f":"B30*$B$50","v":0.22531771659851074},{"$f":"K30*($B$49/$K$44)","v":0.22667215039177147},null,{"$f":"$B$55*(B30-C30)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":7.6098592854341771E-2},0.30277074324611325,{"$f":"B30*$P$50","v":0.45063543319702148},{"$f":"P30/$P$44*$P$49","v":0.11839658731686849},null,null,null,"GovAgen_HCRF","Pr1_32QA_HCRF",0.4575958251953125,1.3727874755859374E-2]
["Exports: Tourism (Goods & Services)",{"$f":"INDEX(Data!$B27:$G27,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.0611522197723389},null,0.12091537888368063,{"$f":"B31-D31-C31","v":1.9402368408886583},{"$f":"$E31*F$2*(1-$B$60-$B$61)","v":0.15560699463927041},{"$f":"$E31*G$2*(1-$B$60-$B$61)","v":0.15560699463927041},{"$f":"$E31*H$2*(1-$B$60-$B$61)","v":0.19450874329908802},{"$f":"$E31*I$2*(1-$B$60-$B$61)","v":0.23341049195890562},{"$f":"$E31*J$2*(1-$B$60-$B$61)","v":0.19713153010638268},{"$f":"B31*$B$50","v":6.1834566593170166E-2},{"$f":"K31*($B$49/$K$44)","v":6.2206267619834901E-2},{"$f":"$B$52*(B31-C31)/($B$13-$C$13+$B$31)","v":3.7825163128142665E-2},{"$f":"$B$55*(B31-C31)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":2.0883948135703063E-2},0.12091537888368063,{"$f":"B31*$P$50","v":0.12366913318634033},{"$f":"P31/$P$44*$P$49","v":3.2491904202518358E-2},null,null,null,"GovAgen_HF","Pr1_32QA_HF",0.66325664520263672,1.9897699356079102E-2]
["Exports: Fishing boat provisions (Goods & Services)",{"$f":"INDEX(Data!$B28:$G28,MATCH($B$1,Data!$B$1:$G$1,0))","v":8.6957798004150391},null,0.35054869448649495,null,null,null,null,null,null,{"$f":"B32*$B$50","v":0.26087339401245119},{"$f":"K32*($B$49/$K$44)","v":0.26244156071477354},null,{"$f":"$B$55*(B32-C32)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":8.8107133771721427E-2},0.35054869448649495,{"$f":"B32*$P$50","v":0.52174678802490237},{"$f":"P32/$P$44*$P$49","v":0.13707985345812421},null,null,null,"Npish_Education","Pr1_41PA_Ed",1.5665637850761414,4.699691355228424E-2]
["Exports (embassies)",{"$f":"INDEX(Data!$B29:$G29,MATCH($B$1,Data!$B$1:$G$1,0))","v":1.698279857635498},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Npish_USP","Pr1_41PA_USP",2.3323815242023738,6.997144572607121E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHcash_Csh_Fish","Pr1_51Af_Csh_Fish",2.718879222869873,8.156637668609619E-2]
["less Imports",{"$f":"-SUM(B36:B42)","v":-175.89631271362305},null,null,{"$f":"(B40)*0.075","v":4.4406692504882814},{"$f":"$E35*F$2*(1-$B$60-$B$61)","v":0.35614167388916018},{"$f":"$E35*G$2*(1-$B$60-$B$61)","v":0.35614167388916018},{"$f":"$E35*H$2*(1-$B$60-$B$61)","v":0.44517709236145026},{"$f":"$E35*I$2*(1-$B$60-$B$61)","v":0.53421251083374022},{"$f":"$E35*J$2*(1-$B$60-$B$61)","v":0.45117993102541731},null,null,null,null,null,null,null,null,null,null,"HHcash_Csh_Man","Pr1_51CE_Csh_Man",0.96093812661421674,2.8828143798426503E-2]
["Food, beverages, tobacco",{"$f":"INDEX(Data!$B32:$G32,MATCH($B$1,Data!$B$1:$G$1,0))","v":59.908237457275391},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FISIM","Pr1_FISIM",9.5460164497490041,0.28638049349247013]
["Fuel (landed)",{"$f":"INDEX(Data!$B33:$G33,MATCH($B$1,Data!$B$1:$G$1,0))","v":29.678777694702148},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Food","Pr1_ImGd01",82.193997037967065,2.465819911139012]
["Fishing Boats, Aircraft",{"$f":"INDEX(Data!$B34:$G34,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Alcohol","Pr1_ImGd02",0.21681436870324938,6.504431061097481E-3]
["Fishing Boat, provisions at sea",{"$f":"INDEX(Data!$B35:$G35,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.462419509887695},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Cigarettes, and other non-alcohol stimulants","Pr1_ImGd03",3.4165208339691162,0.10249562501907349]
["Other goods",{"$f":"INDEX(Data!$B36:$G36,MATCH($B$1,Data!$B$1:$G$1,0))","v":59.20892333984375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Medical supplies and pharmaceuticals","Pr1_ImGd04",0.16476136691512711,4.9428410074538126E-3]
["Construction",{"$f":"INDEX(Data!$B37:$G37,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Industrial supplies (non-food), other","Pr1_ImGd07",0.11258412967806759,3.3775238903420279E-3]
["Airlines, travel, medical",{"$f":"INDEX(Data!$B38:$G38,MATCH($B$1,Data!$B$1:$G$1,0))","v":15.637954711914063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Fuels gasoline","Pr1_ImGd09",2.0673854862604699,6.2021564587814097E-2]
["Other services",{"$f":"INDEX(Data!$B39:$G39,MATCH($B$1,Data!$B$1:$G$1,0))","v":14.743768692016602},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Fuels - aviation gas lubricants","Pr1_ImGd11",6.2949324592192824E-2,1.8884797377657846E-3]
["Totals",{"$f":"B3+B18+B26+B35","v":329.93848097324371},{"$f":"SUM(C6:C42)","v":4.6584202997516968},{"$f":"SUM(D6:D42)-SUM(D7:D10)","v":12.294958488497366},{"$f":"SUM(E6:E42)-SUM(E7:E10)","v":204.63743552286627},{"$f":"SUM(F6:F42)-SUM(F7:F10)","v":16.411922328933876},{"$f":"SUM(G6:G42)-SUM(G7:G10)","v":16.411922328933876},20.514902911167347,24.617883493400814,{"$f":"SUM(J6:J42)-SUM(J7:J10)","v":20.79152912238915},{"$f":"SUM(K6:K42)-SUM(K7:K10)","v":7.1052886190186992},{"$f":"SUM(L6:L42)-SUM(L7:L10)","v":7.1480000540614119},{"$f":"SUM(M6:M42)","v":2.7724851871884875},{"$f":"SUM(N6:N42)","v":2.3744732472474701},{"$f":"SUM(O6:O42)-SUM(O7:O10)","v":12.294958488497366},{"$f":"SUM(P7:P32)","v":15.222189636065771},{"$f":"P44/$P$44*$P$49","v":3.9993643900000002},null,null,null,"Imports, Goods, Fuels - lubricants","Pr1_ImGd12",4.1226920160049474E-2,1.2368076048014842E-3]
["net of national government, agencies and SS VAT",null,null,null,{"$f":"E44-E7-E8-E10","v":163.51098391944868},{"$f":"F44-F7-F8-F10","v":13.113580910339786},{"$f":"G44-G7-G8-G10","v":13.113580910339786},16.391976137924736,19.670371365509681,{"$f":"J44-J7-J8-J10","v":16.613008149292629},null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Machinery and other capital equipment","Pr1_ImGd13",-0.79160677182088435,-2.3748203154626529E-2]
["net of government VAT including Local Government",null,null,null,{"$f":"E44-E6","v":152.49506297109085},{"$f":"F44-F6","v":12.230104050281486},{"$f":"G44-G6","v":12.230104050281486},{"$f":"H44-H6","v":15.287630062851861},18.345156075422231,{"$f":"J44-J6","v":15.493770896233293},null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Parts and accessories","Pr1_ImGd14",5.5923265160845226E-2,1.6776979548253567E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Passenger motor vehicles","Pr1_ImGd15",3.7123579546752694,0.11137073864025808]
["Existing tax collections",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Consumer goods not elsewhere specified","Pr1_ImGd19",3.5361811326416728,0.10608543397925017]
["GRT",{"$f":"INDEX(Data!$B54:$G54,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.1480000540614128},null,null,null,null,null,null,null,null,null,null,null,null,"Sales Tax",{"$f":"-SUM(Summary!G25:G26)","v":3.9993643900000002},null,null,null,null,"Imports, Goods, Humanitarian assistance","Pr1_ImGd23",0.59367698431015015,1.7810309529304503E-2]
["GRT rate",0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Rate",0.06,null,null,null,"Exempt","Imports, Services, Foreign Airlines","Pr1_ImSv03",1.6414752124736767]
["Imports",{"$f":"SUM(B52:B55)","v":7.202958488318556},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Services, Personal travel","Pr1_ImSv06",3.9351873397827148,0.11805562019348144]
["Food",{"$f":"INDEX(Data!$B57:$G57,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.7724851871884875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt","Imports, Services, Financial services","Pr1_ImSv11",0.61111832575676317]
["Alcohol and Tobacco",{"$f":"INDEX(Data!$B58:$G58,MATCH($B$1,Data!$B$1:$G$1,0))","v":1.4650000333786011}]
["Fuel",{"$f":"INDEX(Data!$B60:$G60,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.5910000205039978}]
["General imports",{"$f":"INDEX(Data!$B56:$G56,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.3744732472474697}]
["Wages tax (Marshallese Income Tax)",{"$f":"INDEX(Data!$B62:$G62,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.64900016784668}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"($B13-$D13+J13)/$B13-1","v":3.5856529816268967E-2}]
["Increase in Tax yield"]
["Non-VAT registered businesses % turnover",9.8000000000000004E-2]
["Allowance for error",0.1]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J46*(1-Summary!F38-Summary!F39)+SUM(Summary!F16:F22)","v":-2.2245160118103513}]
[]
[]
["Housing Construction Percentage",{"$f":"1/3","v":0.33333333333333331}]
["NGO Share",{"$f":"1/3","v":0.33333333333333331}]

{"sheet":"Wage","index":8,"n_rows":11405,"n_cols":35,"rows_kept":4500,"cut":true,"hidden":false,"merged":[[4,5,4,8],[1,23,1,24],[1,17,1,18]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,null,null,null,null,null,null,null,null,null,null,null,"DO NOT CHANGE",null,null,null,"Tax Relief [Exemption Adjusmtment]",null,null,null,null,null,null,"Tax Relief(change Everything)"]
[null,"Tax on Wages and Salaries",null,null,null,null,null,null,null,null,null,null,1,null,"Weekly Income",null,null,"Interval",null,"Rate","Tax Burden",null,null,"Interval",null,"Rate","Tax Burden"]
[null,"Income Bracket",null,null,null,null,null,null,"Current Tax Rate",null,null,null,null,"min wage",{"$f":"'Dash-1'!D12","v":160},null,1,0,{"$f":"O3*52","v":8320},{"$f":"'Dash-1'!K12","v":0},0,null,1,0,{"$f":"S3","v":8320},{"$f":"'Dash-1'!K31","v":0},0]
[null,"          $0 - $1,560",null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"'Dash-1'!D13","v":300},null,2,{"$f":"S3+0.01","v":8320.01},{"$f":"O4*52","v":15600},{"$f":"'Dash-1'!K13","v":0.08},0,null,2,{"$f":"Y3+0.01","v":8320.01},{"$f":"S4","v":15600},{"$f":"'Dash-1'!K33","v":0.08},{"$f":"(Y3-X3)*Z3","v":0}]
[null,"$1,561- $5,200",null,null,null,"8% with the first $1,560 if exempted from tax if income is no more than $5,200",null,null,null,null,null,null,null,null,{"$f":"'Dash-1'!D14","v":500},null,3,{"$f":"S4+0.01","v":15600.01},{"$f":"O5*52","v":26000},{"$f":"'Dash-1'!K14","v":0.12},{"$f":"(S4*T4)","v":1248},null,3,{"$f":"Y4+0.01","v":15600.01},{"$f":"S5","v":26000},{"$f":"'Dash-1'!K34","v":0.12},{"$f":"(Y3-X3)*Z3+(Y4-Y3)*Z4","v":582.4}]
[null,"$5,201 - $10,400",null,null,null,null,null,null,0.08,null,null,null,null,null,null,null,4,{"$f":"S5+0.01","v":26000.01},null,{"$f":"'Dash-1'!K15","v":0.16},{"$f":"(S5-S4)*T5+S4*T4","v":2496},null,4,{"$f":"Y5+0.01","v":26000.01},null,{"$f":"'Dash-1'!K35","v":0.16},{"$f":"(Y3-X3)*Z3+(Y4-Y3)*Z4+(Y5-Y4)*Z5","v":1830.4}]
[null,"                > $10,400",null,null,null,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U6)","v":3744},null,null,null,null,null,{"$f":"SUM(AA5:AA6)","v":2412.8000000000002}]
[]
[null,"US Contractor personnel is levied a 5 percent tax on all wages and salaries received",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exemption Adjustment",null,null,"Diff",null,null,"Change Everything",null,null,"Diff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Collection",{"$f":"S11*J30/J31","v":9967670.9229843765},{"$f":"IF($M$2=1,J30-S10,0)","v":1681329.2448623031},null,null,null,"Collection",{"$f":"Y11*J30/J31","v":6312859.9782543723},{"$f":"J30-Y10","v":5336140.1895923074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marshallese",{"$f":"SUM(N51:N9938)","v":8237716.4947999706},null,null,null,null,"Marshallese",{"$f":"SUMIF($D$51:$D$10872,\"226\",Q51:Q10872)","v":5217221.8740000771}]
[null,null,null,null,null,null,"FY12",null,null,null,null,null,null,null,null,null,null,"Collection",{"$f":"S13*J34/J35","v":3101137.4084039312},{"$f":"IF(M2=1,J34-S12,0)","v":158170.76670458261},null,null,null,"Collection",{"$f":"Y13*J34/J35","v":2320298.463796746},{"$f":"J34-Y12","v":939009.71131176781}]
[null,null,null,null,null,null,"Expats on Marshallese IT",2595.3470000000002,null,null,null,null,null,null,null,null,null,"Non-Marshallese",{"$f":"SUM(N9939:N11405)","v":2328889.6695999997},null,null,null,null,"Non-Marshallese",{"$f":"SUM(Q9939:Q11405)","v":1742495.8688000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T10:T13)","v":1839500.0115668857},null,null,null,null,null,{"$f":"SUM(Z10:Z13)","v":6275149.9009040752}]
[]
[]
[null,null,null,null,null,null,null,null,"# of Marshallese filers",{"$f":"COUNTIFS(I51:I9938,\">0\")","v":9888},null,null,null,null,null,null,"Tax Relief [Exemption Adjusmtment]",null,null,null,0.1,0.2,0.3,0.4,0.5,0.6,0.7,0.8,0.9,1]
[null,null,null,null,null,null,null,null,"Number of Taxpayers per Percentile",{"$f":"ROUND(COUNTIFS(I51:I9938,\">=\"&0)/100,)","v":99},null,null,null,null,null,null,null,null,null,null,"Decile 1","Decile 2","Decile 3","Decile 4","Decile 5","Decile 6","Decile 7","Decile 8","Decile 9","Decile 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Cut-offs",{"$f":"_xlfn.PERCENTILE.INC($I$51:$I$9941,U17)","v":850},1986.8000000000002,3600,5760,7521.33,9779.8299999999981,12954.670000000002,17187.47,24009.480000000003,181246.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Old Tax Paid at the Income Cut-off",{"$f":"IF(U19<=10400,IF(U19<5200,IF(U19<1560,0,(U19-1560)*0.08),U19*0.08),10400*0.08+(U19-10400)*0.12)","v":0},34.144000000000013,163.20000000000002,460.8,601.70640000000003,782.38639999999987,1138.5604000000003,1646.4964,2465.1376,21333.601599999998]
[]
[null,null,null,null,null,null,"Expats on discounted IT in Kwaj",1437.0540000000001,{"$f":"SUMIF(D51:D11405,\"226\",I51:I11405)","v":104923040.18999977},{"$f":"I22/SUM(I22:I23)","v":0.81070154889201618},null,null,null,null,null,null,null,null,null,"Bracket Under the New System",{"$f":"IF(U19>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(U19,$R$3:$R$5,1)))","v":1},1,1,1,1,2,2,3,3,4]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I51:I11405)-I22","v":24499483.219999671},null,null,null,null,null,null,null,null,null,null,"Tax Paid under New System",{"$f":"INDEX($U$3:$U$6,MATCH(U22,$Q$3:$Q$6,0))+IF(U22=$Q$4,U19*INDEX($T$3:$T$6,MATCH(U22,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(U22,$Q$3:$Q$6,0))*(U19-INDEX($R$3:$R$6,MATCH(U22,$Q$3:$Q$6,0))))","v":0},0,0,0,0,782.38639999999987,1036.3736000000001,1438.4952000000001,2257.1364000000003,27335.467199999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"On Real Income Change",null,null,null,null,null,"Nominal Tax Savings",{"$f":"U20-U23","v":0},34.144000000000013,163.20000000000002,460.8,601.70640000000003,0,102.18680000000018,208.00119999999993,208.0011999999997,-6001.865600000001]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Median",{"$f":"MEDIAN(T51:T9938)","v":5.4733383157416111E-2},null,null,null,null,"Percent Change in Nominal Income",{"$f":"IF($M$2=1,U24/(U19-U20),\"\")","v":0},1.7485926860645196E-2,4.7486033519553078E-2,8.6956521739130446E-2,8.6956521739130446E-2,0,8.6480917543283586E-3,1.3384052077663905E-2,9.6545624896863733E-3,-3.7532049661299006E-2]
[null,null,null,null,null,null,null,null,"Overall Reduction in Wage Tax Burden",{"$f":"1-TaxEst!D11/TaxEst!C11","v":0.37546519411151569},null,null,null,"Mean",{"$f":"AVERAGE(T51:T9938)","v":4.8734647038984814E-2},null,null,null,null,"Bi-Weekly Gain/Loss",{"$f":"U24/26","v":0},1.3132307692307696,6.2769230769230777,17.723076923076924,23.142553846153849,0,3.9302615384615454,8.0000461538461511,8.0000461538461423,-230.84098461538466]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Turning Point Weekly Income",{"$f":"INDEX(I51:I9938,MATCH(0,T51:T9938,1))/52","v":766.19730769230773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Turning Point Hourly Rate",{"$f":"O28/40","v":19.154932692307693},null,"Tax Relief [Second Round]"]
[null,null,null,null,null,null,null,null,"Collection",{"$f":"Data!G62*1000000","v":11649000.16784668},null,null,null,null,null,null,null,null,null,null,"Decile 1","Decile 2","Decile 3","Decile 4","Decile 5","Decile 6","Decile 7","Decile 8","Decile 9","Decile 10"]
[null,null,null,null,null,null,null,null,"Marshallese",{"$f":"SUMIF($D$51:$D$10872,\"226\",J51:J10872)","v":9627240.0615997575},null,null,null,null,null,null,null,null,null,"Income Cut-offs",{"$f":"_xlfn.PERCENTILE.INC($I$51:$I$9941,U17)","v":850},1986.8000000000002,3600,5760,7521.33,9779.8299999999981,12954.670000000002,17187.47,24009.480000000003,181246.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Tax Relief Period Tax Paid at the Income Cut-off",{"$f":"IFERROR(INDEX($U$3:$U$6,MATCH(U22,$Q$3:$Q$6,0))+IF(U22=$Q$4,U19*INDEX($T$3:$T$6,MATCH(U22,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(U22,$Q$3:$Q$6,0))*(U19-INDEX($R$3:$R$6,MATCH(U22,$Q$3:$Q$6,0)))),U20)","v":0},{"$f":"IF($M$2=1,INDEX($U$3:$U$6,MATCH(V22,$Q$3:$Q$6,0))+IF(V22=$Q$4,V19*INDEX($T$3:$T$6,MATCH(V22,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(V22,$Q$3:$Q$6,0))*(V19-INDEX($R$3:$R$6,MATCH(V22,$Q$3:$Q$6,0)))),V20)","v":0},0,0,0,782.38639999999987,1036.3736000000001,1438.4952000000001,2257.1364000000003,27335.467199999999]
[]
[null,null,null,null,null,null,null,null,"Collection",{"$f":"(Data!G63*1000000)*H13/SUM(H13:H22)","v":3259308.1751085138},null,null,null,null,null,null,null,null,null,"Bracket Under the New System",{"$f":"IF(U31>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(U31,$R$3:$R$5,1)))","v":1},1,1,1,1,2,2,3,3,4]
[null,null,null,null,null,null,null,null,"Non-Marshallese in Marshallese Tax System",{"$f":"SUM(J9939:J11405)","v":2447672.6243999936},null,null,null,null,null,null,null,null,null,"Tax Paid under New System",{"$f":"INDEX($AA$3:$AA$6,MATCH(U34,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(U34,$W$3:$W$6,0))*(U31-INDEX($X$3:$X$6,MATCH(U34,$W$3:$W$6,0)))","v":0},0,0,0,0,116.78559999999983,370.77280000000013,772.89520000000005,1591.5364000000004,26669.867200000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nominal Tax Savings",{"$f":"U32-U35","v":0},0,0,0,0,665.60080000000005,665.60079999999994,665.6,665.59999999999991,665.59999999999854]
[]
[null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent Change in Nominal Income",{"$f":"U36/(U31-U32)","v":0},{"$f":"V36/(V31-V32)","v":0},{"$f":"W36/(W31-W32)","v":0},0,0,7.397665710291311E-2,5.5846974908259531E-2,4.2263068450652419E-2,3.0599001755378663E-2,4.3245712114874492E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bi-Weekly Gain",{"$f":"U36/26","v":0},0,0,0,0,25.60003076923077,25.600030769230766,25.6,25.599999999999998,25.599999999999945]
[null,null,null,null,null,null,null,null,"Actual","Coll in R2","Diff"]
[null,null,null,null,null,null,null,"MI Citz",{"$f":"J30","v":11649000.16784668},{"$f":"Y10","v":6312859.9782543723},{"$f":"I41-J41","v":5336140.1895923074},null,null,null,null,null,null,null,null,"Real Tax Savings",{"$f":"(U47/(1+U45))-U46","v":10.739651908507426},{"$f":"(V47/(1+V45))-V46","v":61.968425255887951},196.44927005905083,501.13945932828028,599.28339862557095,642.4712829901182,734.49522476605489,816.5916750873057,712.95762875129367,{"$f":"(AD47/(1+AD45))-AD46","v":-6727.1704056698654}]
[null,null,null,null,null,null,null,"Non-MI Citz",{"$f":"J34","v":3259308.1751085138},{"$f":"Y12","v":2320298.463796746},{"$f":"I42-J42","v":939009.71131176781},null,null,null,null,null,null,null,null,"Percent Change in Real Income",{"$f":"U41/(U19-U20)","v":1.2634884598244031E-2},3.1735454302185301E-2,5.7160518522768509E-2,9.4568889516961102E-2,8.6606357985363674E-2,7.14059805820976E-2,6.2160495258613273E-2,5.2544434866507055E-2,3.3092568597094599E-2,-4.2067668717143937E-2]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K41:K42)","v":6275149.9009040752},null,null,null,null,null,null,null,null,"Bi-Weekly Gain",{"$f":"U41/26","v":0.41306353494259329},2.3834009713803059,7.5557411561173398,19.274594589549242,23.049361485598883,24.710433961158394,28.249816337155956,31.407372118742526,27.42144725966514,-258.73732329499484]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPI Impact by Decile",{"$f":"CPI!Y15","v":-1.2477236159266682E-2},{"$f":"CPI!Z15","v":-1.3811222035766686E-2},{"$f":"CPI!AA15","v":-9.1513869783315192E-3},{"$f":"CPI!AB15","v":-6.9546721551623034E-3},{"$f":"CPI!AC15","v":3.2225446795295883E-4},{"$f":"CPI!AD15","v":2.3993486758575352E-3},{"$f":"CPI!AE15","v":2.652651063337467E-3},{"$f":"CPI!AF15","v":3.4852084618925286E-3},{"$f":"CPI!AG15","v":7.217567766134715E-3},{"$f":"CPI!AH15","v":9.0798482959760195E-3}]
[null,null,null,null,null,null,null,null,null,"Tax Benefits on R1:",{"$f":"TEXT(Wage!T14*Factor,\"$0.0\")&\" million\"","v":"$1.8 million"},null,null,null,null,null,null,null,null,"After Tax Income Pre-reform",{"$f":"U19-U20","v":850},1952.6560000000002,3436.8,5299.2,6919.6235999999999,8997.4435999999987,11816.109600000002,15540.973600000001,21544.342400000001,159913.0784]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After Tax Income (After Reforms)",{"$f":"U31-U35","v":850},{"$f":"V31-V35","v":1986.8000000000002},3600,5760,7521.33,9663.0443999999989,12583.897200000001,16414.574800000002,22417.943600000002,154576.81279999999]
[]
[]
[null,null,null,"Citz",null,null,"Decile","Qtrs","Annual","Old Tax Paid","Old After Tax Income","CPI Impact","R1 Band","R1 Relief Adj Tax Liablity","R1 After Tax Income","R2 Band","R2 Simulated Tax Liability","R2 After Tax Income","Real Tax Saving","% Loss in Real Income"]
[null,null,null,226,null,null,"Decile 10",4,181246.68,{"$f":"IF(I51<=10400,IF(I51<5200,IF(I51<1560,0,(I51-1560)*0.08),I51*0.08),10400*0.08+(I51-10400)*0.12)","v":21333.601599999998},{"$f":"I51-J51","v":159913.0784},{"$f":"INDEX($U$45:$AD$45,MATCH(G51,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I51>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I51,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M51,$Q$3:$Q$6,0))+IF(M51=$Q$4,I51*INDEX($T$3:$T$6,MATCH(M51,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M51,$Q$3:$Q$6,0))*(I51-INDEX($R$3:$R$6,MATCH(M51,$Q$3:$Q$6,0))))","v":27335.467199999999},{"$f":"I51-N51","v":153911.21279999998},{"$f":"IF(I51>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I51,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P51,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P51,$W$3:$W$6,0))*(I51-INDEX($X$3:$X$6,MATCH(P51,$W$3:$W$6,0)))","v":26669.867200000001},{"$f":"I51-Q51","v":154576.81279999999},{"$f":"(R51/(1+L51)-K51)","v":-6727.1704056698654},{"$f":"S51/K51","v":-4.2067668717143937E-2}]
[null,null,null,226,null,null,"Decile 10",4,126330.2,{"$f":"IF(I52<=10400,IF(I52<5200,IF(I52<1560,0,(I52-1560)*0.08),I52*0.08),10400*0.08+(I52-10400)*0.12)","v":14743.624},{"$f":"I52-J52","v":111586.576},9.0798482959760195E-3,4,18548.830399999999,107781.36960000001,4,17883.2304,108446.9696,{"$f":"(R52/(1+L52)-K52)","v":-4115.4281189542962},-3.688103234706562E-2]
[null,null,null,226,null,null,"Decile 10",4,121499,14163.88,107335.12,9.0798482959760195E-3,4,17775.838400000001,103723.16159999999,4,17110.238400000002,104388.7616,-3885.6637688797782,-3.6201233751634865E-2]
[null,null,null,226,null,null,"Decile 10",4,104647.84,12141.7408,92506.099199999997,9.0798482959760195E-3,4,15079.6528,89568.1872,4,14414.052799999999,90233.787199999992,-3084.248835653736,-3.3341032238161178E-2]
[null,null,null,226,null,null,"Decile 10",4,102158.12,11842.974399999999,90315.145599999989,9.0798482959760195E-3,4,14681.2976,87476.82239999999,4,14015.6976,88142.422399999996,-2965.8416288174194,-3.2838806925617352E-2]
[null,null,null,226,null,null,"Decile 10",4,101462.76,11759.531199999999,89703.228799999997,9.0798482959760195E-3,4,14570.04,86892.72,4,13904.44,87558.319999999992,-2932.7713898565562,-3.2694156376415255E-2]
[null,null,null,226,null,null,"Decile 10",4,97765.290000000008,11315.834800000001,86449.455200000011,9.0798482959760195E-3,4,13978.444800000003,83786.845200000011,4,13312.844800000003,84452.445200000002,-2756.9254734237766,-3.1890605522564085E-2]
[null,null,null,226,null,null,"Decile 10",4,97481.39,11281.766799999999,86199.623200000002,9.0798482959760195E-3,4,13933.0208,83548.369200000001,4,13267.4208,84213.969199999992,-2743.4236314412119,-3.1826399346038113E-2]
[null,null,null,226,null,null,"Decile 10",4,93936.540000000008,10856.3848,83080.155200000008,9.0798482959760195E-3,4,13365.844800000003,80570.695200000002,4,12700.244800000002,81236.295200000008,-2574.8360845870775,-3.0992191557522239E-2]
[null,null,null,226,null,null,"Decile 10",4,91312.37000000001,10541.484400000001,80770.885600000009,9.0798482959760195E-3,4,12945.977600000002,78366.392400000012,4,12280.377600000002,79031.992400000003,-2450.0346450823999,-3.0333140795504657E-2]
[null,null,null,226,null,null,"Decile 10",4,90257.26,10414.8712,79842.388800000001,9.0798482959760195E-3,4,12777.16,77480.099999999991,4,12111.56,78145.7,-2399.8552562334371,-3.0057408004724392E-2]
[null,null,null,226,null,null,"Decile 10",4,89460,10319.199999999999,79140.800000000003,9.0798482959760195E-3,4,12649.598400000001,76810.401599999997,4,11983.9984,77476.001600000003,-2361.9388119255163,-2.9844767956926341E-2]
[null,null,null,226,null,null,"Decile 10",4,89104,10276.48,78827.520000000004,9.0798482959760195E-3,4,12592.638400000002,76511.361600000004,4,11927.038400000001,77176.961599999995,-2345.0080061988847,-2.9748595493031934E-2]
[null,null,null,226,null,null,"Decile 10",4,83412.02,9593.4423999999999,73818.577600000004,9.0798482959760195E-3,4,11681.921600000001,71730.098400000003,4,11016.321600000001,72395.698400000008,-2074.3062995137589,-2.8100057830344305E-2]
[null,null,null,226,null,null,"Decile 10",4,83077,9553.24,73523.759999999995,9.0798482959760195E-3,4,11628.318400000002,71448.681599999996,4,10962.718400000002,72114.281600000002,-2058.3732699223474,-2.799602835766761E-2]
[null,null,null,226,null,null,"Decile 10",4,82617.679999999993,9498.1215999999986,73119.558399999994,9.0798482959760195E-3,4,11554.8272,71062.852799999993,4,10889.227199999999,71728.452799999999,-2036.528725859549,-2.7852038092444895E-2]
[null,null,null,226,null,null,"Decile 10",4,81961.039999999994,9419.3247999999985,72541.715199999991,9.0798482959760195E-3,4,11449.764800000001,70511.275199999989,4,10784.1648,71176.875199999995,-2005.2999498136487,-2.7643404133538448E-2]
[null,null,null,226,null,null,"Decile 10",4,81542.720000000001,9369.1263999999992,72173.593600000007,9.0798482959760195E-3,4,11382.833600000002,70159.886400000003,4,10717.233600000001,70825.486399999994,-1985.4053019160056,-2.7508749431537319E-2]
[null,null,null,226,null,null,"Decile 10",4,81014.31,9305.7171999999991,71708.592799999999,9.0798482959760195E-3,4,11298.288,69716.021999999997,4,10632.688,70381.622000000003,-1960.2749450226984,-2.7336681260641031E-2]
[null,null,null,226,null,null,"Decile 10",4,79999.920000000013,9183.9904000000006,70815.929600000018,9.0798482959760195E-3,4,11135.985600000004,68863.934400000013,4,10470.385600000003,69529.534400000004,-1912.0321359748486,-2.7000028761535146E-2]
[null,null,null,226,null,null,"Decile 10",4,79999.920000000013,9183.9904000000006,70815.929600000018,9.0798482959760195E-3,4,11135.985600000004,68863.934400000013,4,10470.385600000003,69529.534400000004,-1912.0321359748486,-2.7000028761535146E-2]
[null,null,null,226,null,null,"Decile 10",4,77730,8911.5999999999985,68818.399999999994,9.0798482959760195E-3,4,10772.798400000001,66957.2016,4,10107.198400000001,67622.801600000006,-1804.0782749214268,-2.6215056945837551E-2]
[null,null,null,226,null,null,"Decile 10",4,77008.63,8825.0355999999992,68183.594400000002,9.0798482959760195E-3,4,10657.379200000003,66351.250800000009,4,9991.7792000000027,67016.8508,-1769.7710408567655,-2.5955965748510987E-2]
[null,null,null,226,null,null,"Decile 10",4,75000.12,8584.0144,66416.105599999995,9.0798482959760195E-3,4,10336.017599999999,64664.102399999996,4,9670.4176000000007,65329.702399999995,-1674.249432401688,-2.5208485461118153E-2]
[null,null,null,226,null,null,"Decile 10",4,74409.399999999994,8513.1279999999988,65896.271999999997,9.0798482959760195E-3,4,10241.502400000001,64167.897599999997,4,9575.9024000000009,64833.497599999995,-1646.155708921804,-2.498101423585547E-2]
[null,null,null,226,null,null,"Decile 10",4,73500.06,8404.0072,65096.052799999998,9.0798482959760195E-3,4,10096.008000000002,63404.051999999996,4,9430.4080000000013,64069.651999999995,-1602.9089143165838,-2.4623749757014205E-2]
[null,null,null,226,null,null,"Decile 10",4,73262.8,8375.5360000000001,64887.264000000003,9.0798482959760195E-3,4,10058.046400000001,63204.753600000004,4,9392.4464000000007,63870.353600000002,-1591.6251981179812,-2.452908475410492E-2]
[null,null,null,226,null,null,"Decile 10",4,72500,8284,64216,9.0798482959760195E-3,4,9935.9984000000004,62564.001600000003,4,9270.3984000000019,63229.601599999995,-1555.3476177576522,-2.4220562130273644E-2]
[null,null,null,226,null,null,"Decile 10",4,72249.01999999999,8253.8823999999986,63995.137599999987,9.0798482959760195E-3,4,9895.8415999999997,62353.17839999999,4,9230.2415999999994,63018.778399999988,-1543.4113997203676,-2.4117635457984669E-2]
[null,null,null,226,null,null,"Decile 10",4,71923.140000000014,8214.7768000000015,63708.363200000014,9.0798482959760195E-3,4,9843.7008000000023,62079.439200000008,4,9178.1008000000038,62745.039200000014,-1527.913054298464,-2.3982927476913482E-2]
[null,null,null,226,null,null,"Decile 10",4,71373.25,8148.79,63224.46,9.0798482959760195E-3,4,9755.7184000000016,61617.531600000002,4,9090.1184000000012,62283.131600000001,-1501.76114204841,-2.3752850432386612E-2]
[null,null,null,226,null,null,"Decile 10",4,70952.87999999999,8098.3455999999987,62854.53439999999,9.0798482959760195E-3,4,9688.4591999999993,61264.420799999993,4,9022.859199999999,61930.020799999991,-1481.7689993424938,-2.3574576018854321E-2]
[null,null,null,226,null,null,"Decile 10",4,70371.27,8028.5524000000005,62342.717600000004,9.0798482959760195E-3,4,9595.4016000000011,60775.868400000007,4,8929.8016000000025,61441.468399999998,-1454.1085332788207,-2.3324432897016037E-2]
[null,null,null,226,null,null,"Decile 10",4,70000.060000000012,7984.0072000000009,62016.052800000012,9.0798482959760195E-3,4,9536.0080000000016,60464.052000000011,4,8870.4080000000031,61129.652000000009,-1436.4543636333547,-2.316262159195908E-2]
[null,null,null,226,null,null,"Decile 10",4,69984.78,7982.1735999999992,62002.606399999997,9.0798482959760195E-3,4,9533.5632000000005,60451.216799999995,4,8867.9632000000001,61116.816800000001,-1435.7276706235061,-2.315592446809633E-2]
[null,null,null,226,null,null,"Decile 10",4,69230.790000000008,7891.6948000000011,61339.095200000011,9.0798482959760195E-3,4,9412.9248000000025,59817.865200000007,4,8747.3248000000021,60483.465200000006,-1399.8690801464763,-2.2821808433628087E-2]
[null,null,null,226,null,null,"Decile 10",4,68958.100000000006,7858.9720000000007,61099.128000000004,9.0798482959760195E-3,4,9369.2944000000025,59588.805600000007,4,8703.6944000000021,60254.405600000006,-1386.9003683105257,-2.2699184320773377E-2]
[null,null,null,226,null,null,"Decile 10",4,68743.53,7833.2235999999994,60910.306400000001,9.0798482959760195E-3,4,9334.963200000002,59408.566800000001,4,8669.3632000000016,60074.166799999999,-1376.6957531847875,-2.2602016547806882E-2]
[null,null,null,226,null,null,"Decile 10",4,68448.44,7797.8127999999997,60650.627200000003,9.0798482959760195E-3,4,9287.7488000000012,59160.691200000001,4,8622.1488000000008,59826.2912,-1362.6617322244638,-2.2467397208127533E-2]
[null,null,null,226,null,null,"Decile 10",4,68128.989999999991,7759.478799999999,60369.511199999994,9.0798482959760195E-3,4,9236.6368000000002,58892.35319999999,4,8571.0367999999999,59557.953199999989,-1347.4691875913923,-2.2320359413335659E-2]
[null,null,null,226,null,null,"Decile 10",4,67999.88,7743.9856,60255.894400000005,9.0798482959760195E-3,4,9215.9792000000016,58783.900800000003,4,8550.3792000000012,59449.500800000002,-1341.3289170089047,-2.2260542812702896E-2]
[null,null,null,226,null,null,"Decile 10",4,67211.06,7649.3271999999997,59561.732799999998,9.0798482959760195E-3,4,9089.768,58121.292000000001,4,8424.1680000000015,58786.891999999993,-1303.8138659603501,-2.1890126506869358E-2]
[null,null,null,226,null,null,"Decile 10",4,65849.279999999999,7485.9135999999999,58363.366399999999,9.0798482959760195E-3,4,8871.8832000000002,56977.396800000002,4,8206.2832000000017,57642.996799999994,-1239.0497293805238,-2.1229922223618063E-2]
[null,null,null,226,null,null,"Decile 10",4,64765.74,7355.8887999999997,57409.851199999997,9.0798482959760195E-3,4,8698.5167999999994,56067.2232,4,8032.9167999999991,56732.823199999999,-1187.5182539955713,-2.0684921301373647E-2]
[null,null,null,226,null,null,"Decile 10",4,63343.41,7185.2092000000002,56158.200800000006,9.0798482959760195E-3,4,8470.9440000000013,54872.466,4,7805.344000000001,55538.066000000006,-1119.8744536889208,-1.9941423295899478E-2]
[null,null,null,226,null,null,"Decile 10",4,63301.499999999993,7180.1799999999985,56121.319999999992,9.0798482959760195E-3,4,8464.2383999999984,54837.261599999998,4,7798.638399999998,55502.861599999997,-1117.8812793405959,-1.9919012584532866E-2]
[null,null,null,226,null,null,"Decile 10",4,62091.479999999996,7034.9775999999993,55056.502399999998,9.0798482959760195E-3,4,8270.6352000000006,53820.844799999992,4,7605.0352000000003,54486.444799999997,-1060.3346120783899,-1.9259026016123938E-2]
[null,null,null,226,null,null,"Decile 10",4,61260.810000000005,6935.2972,54325.512800000004,9.0798482959760195E-3,4,8137.728000000001,53123.082000000002,4,7472.1280000000006,53788.682000000001,-1020.8292401880972,-1.8790972925488834E-2]
[null,null,null,226,null,null,"Decile 10",4,61216.960000000006,6930.0352000000003,54286.924800000008,9.0798482959760195E-3,4,8130.7120000000023,53086.248000000007,4,7465.1120000000028,53751.848000000005,-1018.7438024602525,-1.8765914743069999E-2]
[null,null,null,226,null,null,"Decile 10",4,61053.069999999992,6910.3683999999985,54142.701599999993,9.0798482959760195E-3,4,8104.4895999999999,52948.580399999992,4,7438.8896000000004,53614.18039999999,-1010.9494492284066,-1.867194320477733E-2]
[null,null,null,226,null,null,"Decile 10",4,61000,6904,54096,9.0798482959760195E-3,4,8095.9984000000013,52904.001599999996,4,7430.3984000000019,53569.601599999995,-1008.4255226556197,-1.8641406437733283E-2]
[null,null,null,226,null,null,"Decile 10",4,60632.619999999995,6859.9143999999997,53772.705599999994,9.0798482959760195E-3,4,8037.2175999999999,52595.402399999992,4,7371.6175999999996,53261.002399999998,-990.9535018470342,-1.8428559448327896E-2]
[null,null,null,226,null,null,"Decile 10",4,60400.049999999996,6832.0059999999994,53568.043999999994,9.0798482959760195E-3,4,8000.0063999999993,52400.043599999997,4,7334.4063999999998,53065.643599999996,-979.89283474635158,-1.8292488610305645E-2]
[null,null,null,226,null,null,"Decile 10",4,60029.62,6787.5544,53242.065600000002,9.0798482959760195E-3,4,7940.7376000000004,52088.882400000002,4,7275.1376,52754.482400000001,-962.27576068647613,-1.8073599321181785E-2]
[null,null,null,226,null,null,"Decile 10",4,59711.18,6749.3415999999997,52961.838400000001,9.0798482959760195E-3,4,7889.7871999999998,51821.392800000001,4,7224.1872000000003,52486.9928,-947.13125008088537,-1.7883277444554972E-2]
[null,null,null,226,null,null,"Decile 10",4,59130.950000000012,6679.7140000000009,52451.236000000012,9.0798482959760195E-3,4,7796.9504000000024,51333.99960000001,4,7131.350400000003,51999.599600000009,-919.53641466861882,-1.7531263031983053E-2]
[null,null,null,226,null,null,"Decile 10",4,58250.320000000007,6574.0384000000004,51676.281600000009,9.0798482959760195E-3,4,7656.0496000000012,50594.270400000009,4,6990.4496000000017,51259.870400000007,-877.65502296343038,-1.6983710820312393E-2]
[null,null,null,226,null,null,"Decile 10",4,57348.800000000003,6465.8559999999998,50882.944000000003,9.0798482959760195E-3,4,7511.8064000000004,49836.993600000002,4,6846.2064000000009,50502.5936,-834.78013538287632,-1.6405893011671578E-2]
[null,null,null,226,null,null,"Decile 10",4,57304,6460.48,50843.520000000004,9.0798482959760195E-3,4,7504.6384000000007,49799.361599999997,4,6839.0384000000013,50464.961599999995,-832.64951713413029,-1.6376708715960857E-2]
[null,null,null,226,null,null,"Decile 10",4,57115.42,6437.8503999999994,50677.569600000003,9.0798482959760195E-3,4,7474.4656000000004,49640.954399999995,4,6808.865600000001,50306.554399999994,-823.68094594332069,-1.6253363222519666E-2]
[null,null,null,226,null,null,"Decile 10",4,56867.43,6408.0915999999997,50459.338400000001,9.0798482959760195E-3,4,7434.7872000000007,49432.642800000001,4,6769.1872000000003,50098.2428,-811.88692765076121,-1.6089924152686893E-2]
[null,null,null,226,null,null,"Decile 10",4,56730.91,6391.7092000000002,50339.200800000006,9.0798482959760195E-3,4,7412.9440000000013,49317.966,4,6747.344000000001,49983.566000000006,-805.39424900525046,-1.5999345166505908E-2]
[null,null,null,226,null,null,"Decile 10",4,56542.399999999994,6369.0879999999988,50173.311999999998,9.0798482959760195E-3,4,7382.7823999999991,49159.617599999998,4,6717.1823999999997,49825.217599999996,-796.42900690545503,-1.5873558574436047E-2]
[null,null,null,226,null,null,"Decile 10",4,56540.78,6368.8935999999994,50171.886400000003,9.0798482959760195E-3,4,7382.5232000000005,49158.256799999996,4,6716.9232000000011,49823.856799999994,-796.35196222771629,-1.5872473996268083E-2]
[null,null,null,226,null,null,"Decile 10",4,56478.239999999998,6361.3887999999997,{"$f":"I115-J115","v":50116.851199999997},{"$f":"INDEX($U$45:$AD$45,MATCH(G115,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I115>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I115,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M115,$Q$3:$Q$6,0))+IF(M115=$Q$4,I115*INDEX($T$3:$T$6,MATCH(M115,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M115,$Q$3:$Q$6,0))*(I115-INDEX($R$3:$R$6,MATCH(M115,$Q$3:$Q$6,0))))","v":7372.5168000000003},{"$f":"I115-N115","v":49105.7232},{"$f":"IF(I115>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I115,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P115,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P115,$W$3:$W$6,0))*(I115-INDEX($X$3:$X$6,MATCH(P115,$W$3:$W$6,0)))","v":6706.9168000000009},{"$f":"I115-Q115","v":49771.323199999999},-793.37765719921299,{"$f":"S115/K115","v":-1.5830556752919327E-2}]
[null,null,null,226,null,null,"Decile 10",4,55628.14,{"$f":"IF(I116<=10400,IF(I116<5200,IF(I116<1560,0,(I116-1560)*0.08),I116*0.08),10400*0.08+(I116-10400)*0.12)","v":6259.3768},49368.763200000001,9.0798482959760195E-3,4,7236.5008000000007,48391.639199999998,4,6570.9008000000013,49057.239199999996,{"$f":"(R116/(1+L116)-K116)","v":-752.94822476041736},-1.5251510792565639E-2]
[null,null,null,226,null,null,"Decile 10",4,55590.58,6254.8696,49335.710400000004,9.0798482959760195E-3,4,7230.4912000000004,48360.088799999998,4,6564.8912,49025.688800000004,-751.16192963936919,-1.5225521707281814E-2]
[null,null,null,226,null,null,"Decile 10",3,55565.26,6251.8311999999996,49313.428800000002,9.0798482959760195E-3,4,7226.4400000000005,48338.82,4,6560.84,49004.42,-749.95774986128527,-1.5207982249680542E-2]
[null,null,null,226,null,null,"Decile 10",4,55428.26,6235.3912,49192.868800000004,9.0798482959760195E-3,4,7204.52,48223.740000000005,4,6538.92,48889.340000000004,-743.44224316311011,-1.5112805195112143E-2]
[null,null,null,226,null,null,"Decile 10",4,55328.92,6223.4703999999992,49105.4496,9.0798482959760195E-3,4,7188.6256000000003,48140.294399999999,4,6523.0256000000008,48805.894399999997,-738.71778743028699,-1.5043499111558629E-2]
[null,null,null,226,null,null,"Decile 10",3,55014.58,6185.7496000000001,48828.830399999999,9.0798482959760195E-3,4,7138.3312000000005,47876.248800000001,4,6472.7312000000002,48541.8488,-723.7682664412132,-1.4822559961239891E-2]
[null,null,null,226,null,null,"Decile 10",4,54985.3,6182.2359999999999,48803.064000000006,9.0798482959760195E-3,4,7133.6464000000005,47851.653600000005,4,6468.0464000000011,48517.253600000004,-722.37575522864063,-1.4801852507224558E-2]
[null,null,null,226,null,null,"Decile 10",4,54687.979999999996,6146.5575999999992,48541.422399999996,9.0798482959760195E-3,4,7086.0751999999993,47601.904799999997,4,6420.4751999999989,48267.504799999995,-708.23567894031294,-1.4590336333867155E-2]
[null,null,null,226,null,null,"Decile 10",4,54244.39,6093.3267999999998,48151.063199999997,9.0798482959760195E-3,4,7015.1008000000002,47229.289199999999,4,6349.5007999999998,47894.889199999998,-687.13922918672324,-1.4270489237851829E-2]
[null,null,null,226,null,null,"Decile 10",4,53913.420000000006,6053.6104000000005,47859.809600000008,9.0798482959760195E-3,4,6962.1456000000017,46951.274400000002,4,6296.5456000000013,47616.874400000001,-671.39881128969137,-1.4028447185667267E-2]
[null,null,null,226,null,null,"Decile 10",4,53846.16,6045.5392000000002,47800.620800000004,9.0798482959760195E-3,4,6951.3840000000009,46894.776000000005,4,6285.7840000000015,47560.376000000004,-668.20003040998563,-1.3978898583885872E-2]
[null,null,null,226,null,null,"Decile 10",4,53473.2,6000.7839999999997,47472.415999999997,9.0798482959760195E-3,4,6891.7103999999999,46581.489600000001,4,6226.1103999999996,47247.089599999999,-650.46263348918001,-1.3701907092514105E-2]
[null,null,null,226,null,null,"Decile 10",4,53405.66,5992.6792000000005,47412.980800000005,9.0798482959760195E-3,4,6880.9040000000014,46524.756000000001,4,6215.3040000000019,47190.356,-647.25053624543216,-1.3651336096663049E-2]
[null,null,null,226,null,null,"Decile 10",4,52898.86,5931.8631999999998,46966.996800000001,9.0798482959760195E-3,4,6799.8160000000007,46099.044000000002,4,6134.2160000000003,46764.644,-623.14791730649449,-1.3267782906368297E-2]
[null,null,null,226,null,null,"Decile 10",4,52776.770000000004,5917.2124000000003,46859.5576,9.0798482959760195E-3,4,6780.2816000000012,45996.488400000002,4,6114.6816000000017,46662.088400000001,-617.34150699422753,-1.3174292259947148E-2]
[null,null,null,226,null,null,"Decile 10",4,52677.68,5905.3216000000002,46772.358399999997,9.0798482959760195E-3,4,6764.4272000000001,45913.252800000002,4,6098.8271999999997,46578.852800000001,-612.62894087217137,-1.3098098146621818E-2]
[null,null,null,226,null,null,"Decile 10",4,52579,5893.48,46685.520000000004,9.0798482959760195E-3,4,6748.6384000000007,45830.361599999997,4,6083.0384000000013,46495.961599999995,-607.93587371178,-1.3021936431505527E-2]
[null,null,null,226,null,null,"Decile 10",4,52455.859999999993,5878.703199999999,46577.156799999997,9.0798482959760195E-3,4,6728.9359999999997,45726.923999999992,4,6063.3359999999993,46392.52399999999,-602.07952703430783,-1.2926498060403462E-2]
[null,null,null,226,null,null,"Decile 10",4,52375.08,5869.0096000000003,46506.070400000004,9.0798482959760195E-3,4,6716.0112000000008,45659.068800000001,4,6050.4112000000005,46324.668799999999,-598.23775600453519,-1.2863648785181711E-2]
[null,null,null,226,null,null,"Decile 10",4,52138.2,5840.5839999999998,46297.615999999995,9.0798482959760195E-3,4,6678.1103999999996,45460.089599999999,4,6012.5103999999992,46125.689599999998,-586.97211201428581,-1.2678236218778217E-2]
[null,null,null,226,null,null,"Decile 10",4,51985.84,5822.3007999999991,46163.539199999999,9.0798482959760195E-3,4,6653.7327999999998,45332.107199999999,4,5988.1327999999994,45997.707199999997,-579.72610763083503,-1.2558094931136368E-2]
[null,null,null,226,null,null,"Decile 10",4,51950.799999999996,5818.0959999999995,46132.703999999998,9.0798482959760195E-3,4,6648.1263999999992,45302.673599999995,4,5982.5263999999988,45968.2736,-578.05965978627501,-1.2530365872034622E-2]
[null,null,null,226,null,null,"Decile 10",4,51894.53,5811.3435999999992,46083.186399999999,9.0798482959760195E-3,4,6639.1232,45255.406799999997,4,5973.5231999999996,45921.006800000003,-575.38354619572056,-1.2485758714716841E-2]
[null,null,null,226,null,null,"Decile 10",4,51596.04,5775.5248000000001,45820.515200000002,9.0798482959760195E-3,4,6591.3648000000003,45004.675199999998,4,5925.7648000000008,45670.275200000004,-561.18782652902883,-1.2247523278154428E-2]
[null,null,null,226,null,null,"Decile 10",4,51515.03,5765.8035999999993,45749.2264,9.0798482959760195E-3,4,6578.4032000000007,44936.626799999998,4,5912.8032000000003,45602.226799999997,-557.33511705735873,-1.218239434661476E-2]
[null,null,null,226,null,null,"Decile 10",4,51316.39,5741.9668000000001,45574.423199999997,9.0798482959760195E-3,4,6546.6208000000006,44769.769199999995,4,5881.0208000000002,45435.369200000001,-547.88810792943696,-1.2021833069067497E-2]
[null,null,null,226,null,null,"Decile 10",4,51255.310000000005,5734.6372000000001,45520.672800000008,9.0798482959760195E-3,4,6536.8480000000018,44718.462,4,5871.2480000000014,45384.062000000005,-544.98323822780367,-1.1972214044863668E-2]
[null,null,null,226,null,null,"Decile 10",4,50764.86,5675.7831999999999,45089.076800000003,9.0798482959760195E-3,4,6458.3760000000002,44306.483999999997,4,5792.7760000000007,44972.084000000003,-521.6581998327747,-1.1569502789925712E-2]
[null,null,null,226,null,null,"Decile 10",4,50725.64,5671.0767999999998,45054.563199999997,9.0798482959760195E-3,4,6452.1008000000002,44273.539199999999,4,5786.5007999999998,44939.139199999998,-519.79295769626333,-1.1536965864897417E-2]
[null,null,null,226,null,null,"Decile 10",4,50567.12,5652.0544,44915.065600000002,9.0798482959760195E-3,4,6426.7376000000004,44140.382400000002,4,5761.1376000000009,44805.982400000001,-512.25399330360233,-1.1404948127329515E-2]
[null,null,null,226,null,null,"Decile 10",4,50446.079999999994,5637.5295999999989,44808.550399999993,9.0798482959760195E-3,4,6407.3711999999996,44038.708799999993,4,5741.7711999999992,44704.308799999999,-506.49751935654058,-1.1303590828873158E-2]
[null,null,null,226,null,null,"Decile 10",4,50328.740000000005,5623.4488000000001,44705.291200000007,9.0798482959760195E-3,4,6388.5968000000012,43940.143200000006,4,5722.9968000000008,44605.743200000004,-500.91701164878759,-1.120487079276172E-2]
[null,null,null,226,null,null,"Decile 10",4,50098.16,5595.7791999999999,44502.380800000006,9.0798482959760195E-3,4,6351.7040000000015,43746.456000000006,4,5686.1040000000012,44412.056000000004,-489.95098584977677,-1.1009545490424115E-2]
[null,null,null,226,null,null,"Decile 10",4,50000.08,5584.0096000000003,44416.070400000004,9.0798482959760195E-3,4,6336.0112000000008,43664.068800000001,4,5670.4112000000005,44329.668799999999,-485.28645375520136,-1.0925920491948817E-2]
[null,null,null,226,null,null,"Decile 10",4,49992.600000000006,5583.1120000000001,44409.488000000005,9.0798482959760195E-3,4,6334.8144000000011,43657.785600000003,4,5669.2144000000008,44323.385600000009,-484.93071660116402,-1.0919529551909357E-2]
[null,null,null,226,null,null,"Decile 10",4,49930.91,5575.7092000000002,44355.200800000006,9.0798482959760195E-3,4,6324.9440000000013,43605.966,4,5659.344000000001,44271.566000000006,-481.99683624926547,-1.0866749052103613E-2]
[null,null,null,226,null,null,"Decile 10",4,49504,5524.48,43979.520000000004,9.0798482959760195E-3,4,6256.6383999999998,43247.361600000004,4,5591.0384000000004,43912.961600000002,-461.69366132579307,-1.0497924063877756E-2]
[null,null,null,226,null,null,"Decile 10",3,49453.979999999996,5518.4775999999993,43935.502399999998,9.0798482959760195E-3,4,6248.6351999999997,43205.344799999999,4,5583.0352000000003,43870.944799999997,-459.31478800431069,-1.0454296933322667E-2]
[null,null,null,226,null,null,"Decile 10",4,49410.61,5513.2731999999996,43897.336800000005,9.0798482959760195E-3,4,6241.6959999999999,43168.914000000004,4,5576.0960000000005,43834.514000000003,-457.2521783291304,-1.0416399072508889E-2]
[null,null,null,226,null,null,"Decile 10",4,49396.34,5511.5607999999993,43884.779199999997,9.0798482959760195E-3,4,6239.4128000000001,43156.927199999998,4,5573.8127999999997,43822.527199999997,-456.5735193467699,-1.0403915153953194E-2]
[null,null,null,226,null,null,"Decile 10",4,49308.17,5500.9803999999995,43807.189599999998,9.0798482959760195E-3,4,6225.3055999999997,43082.864399999999,4,5559.7056000000002,43748.464399999997,-452.38029142285086,-1.0326622080838779E-2]
[null,null,null,226,null,null,"Decile 10",4,49219.990000000005,5490.3988000000008,43729.591200000003,9.0798482959760195E-3,4,6211.1968000000015,43008.7932,4,5545.5968000000012,43674.393200000006,-448.18658791448979,-1.0249045911833033E-2]
[null,null,null,226,null,null,"Decile 10",4,48988.71,5462.6451999999999,43526.0648,9.0798482959760195E-3,4,6174.192,42814.517999999996,4,5508.5920000000006,43480.118000000002,-437.18727120534459,-1.0044263666246818E-2]
[null,null,null,226,null,null,"Decile 10",4,48922.93,5454.7515999999996,43468.178400000004,9.0798482959760195E-3,4,6163.6671999999999,42759.262799999997,4,5498.0672000000004,43424.862800000003,-434.05887682136381,-9.9856698117665715E-3]
[null,null,null,226,null,null,"Decile 10",4,48838.83,5444.6596,43394.170400000003,9.0798482959760195E-3,4,6150.2112000000006,42688.618800000004,4,5484.6112000000012,43354.218800000002,-430.05921176065749,-9.9105296355811306E-3]
[null,null,null,226,null,null,"Decile 10",4,48615.86,5417.9031999999997,43197.9568,9.0798482959760195E-3,4,6114.5360000000001,42501.324000000001,4,5448.9360000000006,43166.923999999999,-419.45510571327759,-9.7100681788097349E-3]
[null,null,null,226,null,null,"Decile 10",4,48495.259999999995,5403.4311999999991,43091.828799999996,9.0798482959760195E-3,4,6095.24,42400.02,4,5429.6399999999994,43065.619999999995,-413.71955748116306,-9.600881860951864E-3]
[null,null,null,226,null,null,"Decile 10",4,48430.219999999994,5395.6263999999992,43034.593599999993,9.0798482959760195E-3,4,6084.8335999999999,42345.386399999996,4,5419.2335999999996,43010.986399999994,-410.62635634503386,-9.541773768372102E-3]
[null,null,null,226,null,null,"Decile 10",4,48315.380000000005,5381.8456000000006,42933.534400000004,9.0798482959760195E-3,4,6066.4592000000011,42248.920800000007,4,5400.8592000000008,42914.520800000006,-405.16474474489951,-9.4370228402369648E-3]
[null,null,null,226,null,null,"Decile 10",4,48279.62,5377.5544,42902.065600000002,9.0798482959760195E-3,4,6060.7376000000004,42218.882400000002,4,5395.1376000000009,42884.482400000001,-403.46405482135015,-9.4043037130909172E-3]
[null,null,null,226,null,null,"Decile 10",4,48087.96,5354.5551999999998,42733.404799999997,9.0798482959760195E-3,4,6030.0720000000001,42057.887999999999,4,5364.4719999999998,42723.487999999998,-394.34900362593908,-9.2281203772917979E-3]
[null,null,null,226,null,null,"Decile 10",4,48061.08,5351.3296,42709.750400000004,9.0798482959760195E-3,4,6025.771200000001,42035.308799999999,4,5360.1712000000007,42700.908800000005,-393.07063267668855,-9.2032996914139902E-3]
[null,null,null,226,null,null,"Decile 10",4,48046.200000000004,5349.5440000000008,42696.656000000003,9.0798482959760195E-3,4,6023.3904000000011,42022.809600000001,4,5357.7904000000017,42688.409599999999,-392.36296304407733,-9.1895478429054791E-3]
[null,null,null,226,null,null,"Decile 10",4,47808.639999999999,5321.0367999999999,42487.603199999998,9.0798482959760195E-3,4,5985.3808000000008,41823.2592,4,5319.7808000000005,42488.859199999999,-381.06497931255581,-8.9688509262051252E-3]
[null,null,null,226,null,null,"Decile 10",4,47228.65,5251.4380000000001,41977.212,9.0798482959760195E-3,4,5892.5824000000011,41336.067600000002,4,5226.9824000000008,42001.667600000001,-353.48155792662146,-8.4207964532428091E-3]
[null,null,null,226,null,null,"Decile 10",4,47164.58,5243.7496000000001,41920.830399999999,9.0798482959760195E-3,4,5882.3312000000005,41282.248800000001,4,5216.7312000000002,41947.8488,-350.43448848025582,-8.3594357539314348E-3]
[null,null,null,226,null,null,"Decile 10",4,46959.97,5219.1963999999998,41740.7736,9.0798482959760195E-3,4,5849.5936000000002,41110.376400000001,4,5183.9936000000007,41775.9764,-340.70355544731865,-8.1623680172357577E-3]
[null,null,null,226,null,null,"Decile 10",4,46783.89,5198.0667999999996,41585.823199999999,9.0798482959760195E-3,4,5821.4207999999999,40962.4692,4,5155.8208000000004,41628.069199999998,-332.32946479466045,-7.9914124387144621E-3]
[null,null,null,226,null,null,"Decile 10",3,46783.24,5197.9887999999992,41585.251199999999,9.0798482959760195E-3,4,5821.3168000000005,40961.923199999997,4,5155.7168000000001,41627.523199999996,-332.29855180667801,-7.9907789953828148E-3]
[null,null,null,226,null,null,"Decile 10",4,46720.799999999996,5190.4959999999992,41530.303999999996,9.0798482959760195E-3,4,5811.3263999999999,40909.473599999998,4,5145.7263999999996,41575.073599999996,-329.32900262248586,-7.929848108563951E-3]
[null,null,null,226,null,null,"Decile 10",4,46696.240000000005,5187.5488000000005,41508.691200000001,9.0798482959760195E-3,4,5807.3968000000013,40888.843200000003,4,5141.7968000000019,41554.443200000002,-328.16096726112301,-7.9058374950912204E-3]
[null,null,null,226,null,null,"Decile 10",4,46665.33,5183.8396000000002,41481.490400000002,9.0798482959760195E-3,4,5802.4512000000004,40862.878799999999,4,5136.851200000001,41528.478799999997,-326.69093578637694,-7.8755833658854489E-3]
[null,null,null,226,null,null,"Decile 10",4,46153.68,5122.4416000000001,41031.238400000002,9.0798482959760195E-3,4,5720.5871999999999,40433.092799999999,4,5054.9872000000005,41098.692799999997,-302.35765839864325,-7.3689625316949543E-3]
[null,null,null,226,null,null,"Decile 10",4,46060.68,5111.2816000000003,{"$f":"I179-J179","v":40949.398399999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G179,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I179>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I179,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M179,$Q$3:$Q$6,0))+IF(M179=$Q$4,I179*INDEX($T$3:$T$6,MATCH(M179,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M179,$Q$3:$Q$6,0))*(I179-INDEX($R$3:$R$6,MATCH(M179,$Q$3:$Q$6,0))))","v":5705.7072000000007},{"$f":"I179-N179","v":40354.972800000003},{"$f":"IF(I179>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I179,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P179,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P179,$W$3:$W$6,0))*(I179-INDEX($X$3:$X$6,MATCH(P179,$W$3:$W$6,0)))","v":5040.1072000000004},{"$f":"I179-Q179","v":41020.572800000002},-297.93472319476859,{"$f":"S179/K179","v":-7.2756801036366042E-3}]
[null,null,null,226,null,null,"Decile 10",4,46027.06,{"$f":"IF(I180<=10400,IF(I180<5200,IF(I180<1560,0,(I180-1560)*0.08),I180*0.08),10400*0.08+(I180-10400)*0.12)","v":5107.2471999999998},40919.8128,9.0798482959760195E-3,4,5700.3279999999995,40326.731999999996,4,5034.7280000000001,40992.331999999995,{"$f":"(R180/(1+L180)-K180)","v":-296.33580833935412},-7.2418661783162927E-3]
[null,null,null,226,null,null,"Decile 10",4,45935.59,5096.2707999999993,40839.319199999998,9.0798482959760195E-3,4,5685.6927999999998,40249.897199999999,4,5020.0928000000004,40915.497199999998,-291.98563755334908,-7.1496205929247984E-3]
[null,null,null,226,null,null,"Decile 10",4,45912.310000000005,5093.4772000000003,40818.832800000004,9.0798482959760195E-3,4,5681.9680000000008,40230.342000000004,4,5016.3680000000013,40895.942000000003,-290.87847699909616,-7.1260851191976299E-3]
[null,null,null,226,null,null,"Decile 10",4,45866.19,5087.9427999999998,40778.247200000005,9.0798482959760195E-3,4,5674.5888000000014,40191.601200000005,4,5008.988800000001,40857.201200000003,-288.68508160551573,-7.0793891701533386E-3]
[null,null,null,226,null,null,"Decile 10",4,45346.170000000006,5025.5404000000008,40320.629600000007,9.0798482959760195E-3,4,5591.3856000000014,39754.784400000004,4,4925.7856000000011,40420.384400000003,-263.95374004943733,-6.5463695053372207E-3]
[null,null,null,226,null,null,"Decile 10",4,45259.640000000007,5015.1568000000007,40244.483200000002,9.0798482959760195E-3,4,5577.5408000000016,39682.099200000004,4,4911.9408000000021,40347.699200000003,-259.83850797211198,-6.4565000544499962E-3]
[null,null,null,226,null,null,"Decile 10",3,45226.84,5011.2207999999991,40215.619200000001,9.0798482959760195E-3,4,5572.2927999999993,39654.547200000001,4,4906.6927999999998,40320.147199999999,-258.27859103999799,-6.4223452523639868E-3]
[null,null,null,226,null,null,"Decile 10",4,45206.14,5008.7367999999997,40197.403200000001,9.0798482959760195E-3,4,5568.9808000000003,39637.159200000002,4,4903.3808000000008,40302.7592,-257.29413126881263,-6.4007649944116942E-3]
[null,null,null,226,null,null,"Decile 10",4,45120.31,4998.4371999999994,40121.872799999997,9.0798482959760195E-3,4,5555.2479999999996,39565.061999999998,4,4889.6480000000001,40230.661999999997,-253.21219010162895,-6.3110760398410156E-3]
[null,null,null,226,null,null,"Decile 10",4,45117,4998.04,40118.959999999999,9.0798482959760195E-3,4,5554.7183999999997,39562.281600000002,4,4889.1184000000003,40227.881600000001,-253.05477165512275,-6.3076104578763444E-3]
[null,null,null,226,null,null,"Decile 10",4,45085.03,4994.2035999999998,40090.826399999998,9.0798482959760195E-3,4,5549.6031999999996,39535.426800000001,4,4884.0032000000001,40201.0268,-251.53432823074399,-6.2741118309984252E-3]
[null,null,null,226,null,null,"Decile 10",4,45041.759999999995,4989.011199999999,40052.748799999994,9.0798482959760195E-3,4,5542.6799999999994,39499.079999999994,4,4877.08,40164.679999999993,-249.47647439986758,-6.2286979514341754E-3]
[null,null,null,226,null,null,"Decile 10",4,45000.020000000004,4984.0024000000003,40016.017600000006,9.0798482959760195E-3,4,5536.0016000000014,39464.018400000001,4,4870.4016000000011,40129.618400000007,-247.49138498686079,-6.1848079801639418E-3]
[null,null,null,226,null,null,"Decile 10",4,45000.020000000004,4984.0024000000003,40016.017600000006,9.0798482959760195E-3,4,5536.0016000000014,39464.018400000001,4,4870.4016000000011,40129.618400000007,-247.49138498686079,-6.1848079801639418E-3]
[null,null,null,226,null,null,"Decile 10",4,44906.19,4972.7428,39933.447200000002,9.0798482959760195E-3,4,5520.988800000001,39385.201200000003,4,4855.3888000000006,40050.801200000002,-243.02897627525817,-6.0858501661048229E-3]
[null,null,null,226,null,null,"Decile 10",3,44856.639999999999,4966.7968000000001,39889.843200000003,9.0798482959760195E-3,4,5513.0608000000002,39343.5792,4,4847.4608000000007,40009.179199999999,-240.67245542201999,-6.0334269607261824E-3]
[null,null,null,226,null,null,"Decile 10",4,44738.879999999997,4952.6655999999994,39786.214399999997,9.0798482959760195E-3,4,5494.2191999999995,39244.660799999998,4,4828.6192000000001,39910.260799999996,-235.07197316817474,-5.9083774798181039E-3]
[null,null,null,226,null,null,"Decile 10",4,44542.799999999996,4929.1359999999995,39613.663999999997,9.0798482959760195E-3,4,5462.8463999999994,39079.953599999993,4,4797.2464,39745.553599999999,-225.74671365446557,-5.6987082450758808E-3]
[null,null,null,226,null,null,"Decile 10",4,44520.680000000008,4926.481600000001,39594.198400000008,9.0798482959760195E-3,4,5459.3072000000011,39061.372800000005,4,4793.7072000000016,39726.972800000003,-224.69472089415649,-5.6749405209364319E-3]
[null,null,null,226,null,null,"Decile 10",4,44463.360000000001,4919.6031999999996,39543.756800000003,9.0798482959760195E-3,4,5450.1360000000004,39013.224000000002,4,4784.5360000000001,39678.824000000001,-221.96867093838955,-5.61324185916472E-3]
[null,null,null,226,null,null,"Decile 10",4,44448.000000000007,4917.76,39530.240000000005,9.0798482959760195E-3,4,5447.6784000000016,39000.321600000003,4,4782.0784000000021,39665.921600000001,-221.23817325310665,-5.596681761939888E-3]
[null,null,null,226,null,null,"Decile 10",4,44115.499999999993,4877.8599999999988,39237.639999999992,9.0798482959760195E-3,4,5394.4783999999991,38721.021599999993,4,4728.8783999999996,39386.621599999991,-205.42499093819788,-5.2354063837223115E-3]
[null,null,null,226,null,null,"Decile 10",4,44082.5,4873.8999999999996,39208.6,9.0798482959760195E-3,4,5389.1984000000002,38693.301599999999,4,4723.5984000000008,39358.901599999997,-203.85556231746887,-5.199256344716947E-3]
[null,null,null,226,null,null,"Decile 10",4,44000,4864,39136,9.0798482959760195E-3,4,5375.9984000000004,38624.001600000003,4,4710.3984,39289.601600000002,-199.93199076564633,-5.108646534281642E-3]
[null,null,null,226,null,null,"Decile 10",4,43992,4863.04,39128.959999999999,9.0798482959760195E-3,4,5374.7183999999997,38617.281600000002,4,4709.1184000000003,39282.881600000001,-199.5515232212274,-5.0998422452635441E-3]
[null,null,null,226,null,null,"Decile 10",4,43953.41,4858.4092000000001,39095.000800000002,9.0798482959760195E-3,4,5368.5440000000008,38584.866000000002,4,4702.9440000000013,39250.466,-197.71624290384352,-5.0573280178534625E-3]
[null,null,null,226,null,null,"Decile 10",4,43750.99,4834.1188000000002,38916.871199999994,9.0798482959760195E-3,4,5336.1568000000007,38414.833199999994,4,4670.5568000000003,39080.433199999999,-188.08946286117862,-4.8331085480782087E-3]
[null,null,null,226,null,null,"Decile 10",4,43749.94,4833.9928,38915.947200000002,9.0798482959760195E-3,4,5335.988800000001,38413.951200000003,4,4670.3888000000006,39079.551200000002,-188.03952649598068,-4.8319401177515393E-3]
[null,null,null,226,null,null,"Decile 10",4,43749.94,4833.9928,38915.947200000002,9.0798482959760195E-3,4,5335.988800000001,38413.951200000003,4,4670.3888000000006,39079.551200000002,-188.03952649598068,-4.8319401177515393E-3]
[null,null,null,226,null,null,"Decile 10",4,43749.94,4833.9928,38915.947200000002,9.0798482959760195E-3,4,5335.988800000001,38413.951200000003,4,4670.3888000000006,39079.551200000002,-188.03952649598068,-4.8319401177515393E-3]
[null,null,null,226,null,null,"Decile 10",4,43570.67,4812.4803999999995,38758.189599999998,9.0798482959760195E-3,4,5307.3055999999997,38263.364399999999,4,4641.7056000000002,38928.964399999997,-179.51372440998239,-4.6316333725242523E-3]
[null,null,null,226,null,null,"Decile 10",4,43341.46,4784.9751999999999,38556.484799999998,9.0798482959760195E-3,4,5270.6319999999996,38070.828000000001,4,4605.0320000000002,38736.428,-168.6128536779579,-4.3731386445778351E-3]
[null,null,null,226,null,null,"Decile 10",4,43324.58,4782.9495999999999,38541.630400000002,9.0798482959760195E-3,4,5267.9312000000009,38056.648800000003,4,4602.3312000000005,38722.248800000001,-167.81006715923286,-4.3539950286906612E-3]
[null,null,null,226,null,null,"Decile 10",4,43312.909999999996,4781.5491999999995,38531.360799999995,9.0798482959760195E-3,4,5266.0640000000003,38046.845999999998,4,4600.4639999999999,38712.445999999996,-167.25506012880942,-4.340751446515469E-3]
[null,null,null,226,null,null,"Decile 10",4,43199.02,4767.8823999999995,38431.137599999995,9.0798482959760195E-3,4,5247.8415999999997,37951.178399999997,4,4582.2415999999994,38616.778399999996,-161.83862904957641,-4.2111329290855145E-3]
[null,null,null,226,null,null,"Decile 10",4,43146.720000000001,4761.6064000000006,38385.113599999997,9.0798482959760195E-3,4,5239.4736000000012,37907.246400000004,4,4573.8736000000008,38572.846400000002,-159.35132247793808,-4.1513833758183303E-3]
[null,null,null,226,null,null,"Decile 10",4,43130.61,4759.6731999999993,38370.936800000003,9.0798482959760195E-3,4,5236.8960000000006,37893.714,4,4571.2960000000003,38559.313999999998,-158.58515596036887,-4.1329498100856595E-3]
[null,null,null,226,null,null,"Decile 10",4,43100.26,4756.0311999999994,38344.228800000004,9.0798482959760195E-3,4,5232.0400000000009,37868.22,4,4566.4400000000005,38533.82,-157.14175721373613,-4.0981853627405883E-3]
[null,null,null,226,null,null,"Decile 10",4,42938.770000000004,4736.6524000000009,38202.117600000005,9.0798482959760195E-3,4,5206.2016000000003,37732.568400000004,4,4540.6016000000009,38398.168400000002,-149.461544245205,-3.9123889887508487E-3]
[null,null,null,226,null,null,"Decile 10",4,42826.009999999995,4723.1211999999996,38102.888799999993,9.0798482959760195E-3,4,5188.16,37637.849999999991,4,4522.5599999999995,38303.449999999997,-144.09885420661885,-3.78183541313589E-3]
[null,null,null,226,null,null,"Decile 10",4,42820.06,4722.4071999999996,38097.652799999996,9.0798482959760195E-3,4,5187.2080000000005,37632.851999999999,4,4521.6080000000002,38298.451999999997,-143.81588147045841,-3.7749276110379802E-3]
[null,null,null,226,null,null,"Decile 10",4,42711.49,4709.3787999999995,38002.111199999999,9.0798482959760195E-3,4,5169.8368,37541.653200000001,4,4504.2368000000006,38207.253199999999,-138.65246130826563,-3.6485462762465056E-3]
[null,null,null,226,null,null,"Decile 10",4,42646.2,4701.5439999999999,37944.655999999995,9.0798482959760195E-3,4,5159.3904000000002,37486.809599999993,4,4493.7903999999999,38152.409599999999,-135.54737056137674,-3.5722387511268189E-3]
[null,null,null,226,null,null,"Decile 10",4,42642.239999999998,4701.0687999999991,37941.171199999997,9.0798482959760195E-3,4,5158.7568000000001,37483.483199999995,4,4493.1568000000007,38149.083199999994,-135.35903912689537,-3.5676030772317166E-3]
[null,null,null,226,null,null,"Decile 10",4,42538.53,4688.6235999999999,37849.9064,9.0798482959760195E-3,4,5142.1632,37396.366799999996,4,4476.5632000000005,38061.966799999995,-130.42675299794064,-3.4458936732784267E-3]
[null,null,null,226,null,null,"Decile 10",4,42494.399999999994,4683.3279999999995,37811.071999999993,9.0798482959760195E-3,4,5135.1023999999998,37359.297599999991,4,4469.5023999999994,38024.897599999997,-128.32799890602473,-3.3939264907915001E-3]
[null,null,null,226,null,null,"Decile 10",4,42471.519999999997,4680.5823999999993,37790.937599999997,9.0798482959760195E-3,4,5131.4416000000001,37340.078399999999,4,4465.8415999999997,38005.678399999997,-127.23986172899458,-3.3669411189468502E-3]
[null,null,null,226,null,null,"Decile 10",4,42455.810000000005,4678.6972000000005,37777.112800000003,9.0798482959760195E-3,4,5128.9280000000017,37326.882000000005,4,4463.3280000000013,37992.482000000004,-126.49271858864086,-3.3483956081641277E-3]
[null,null,null,226,null,null,"Decile 10",4,42421.599999999999,4674.5919999999996,37747.008000000002,9.0798482959760195E-3,4,5123.4544000000005,37298.145599999996,4,4457.8544000000002,37963.745599999995,-124.86574425183062,-3.3079640180178151E-3]
[null,null,null,226,null,null,"Decile 10",4,42265.43,4655.8516,37609.578399999999,9.0798482959760195E-3,4,5098.467200000001,37166.962800000001,4,4432.8672000000006,37832.5628,-117.43854220033245,-3.1225700259467004E-3]
[null,null,null,226,null,null,"Decile 10",4,42192.26,4647.0712000000003,37545.188800000004,9.0798482959760195E-3,4,5086.76,37105.5,4,4421.1600000000008,37771.1,-113.958690922198,-3.0352408541410233E-3]
[null,null,null,226,null,null,"Decile 10",4,42109.630000000005,4637.1556,37472.474400000006,9.0798482959760195E-3,4,5073.5392000000011,37036.090800000005,4,4407.9392000000007,37701.690800000004,-110.02893677278189,-2.9362602426057532E-3]
[null,null,null,226,null,null,"Decile 10",4,42007.590000000004,4624.9107999999997,37382.679200000006,9.0798482959760195E-3,4,5057.2128000000012,36950.377200000003,4,4391.6128000000008,37615.977200000001,-105.17607324372511,-2.8134974671297796E-3]
[null,null,null,226,null,null,"Decile 10",4,42005.86,4624.7031999999999,37381.156799999997,9.0798482959760195E-3,4,5056.9360000000006,36948.923999999999,4,4391.3360000000011,37614.523999999998,-105.0937971372332,-2.8114110459319225E-3]
[null,null,null,226,null,null,"Decile 10",4,41953.9,4618.4679999999998,37335.432000000001,9.0798482959760195E-3,4,5048.6224000000002,36905.277600000001,4,4383.0224000000007,37570.8776,-102.62266043623822,-2.7486667473470834E-3]
[null,null,null,226,null,null,"Decile 10",3,41931.199999999997,4615.7439999999997,37315.455999999998,9.0798482959760195E-3,4,5044.9903999999997,36886.209599999995,4,4379.3904000000002,37551.809599999993,-101.54308377895359,-2.7212070992500693E-3]
[null,null,null,226,null,null,"Decile 10",4,41919.279999999999,4614.3135999999995,37304.966399999998,9.0798482959760195E-3,4,5043.0832,36876.196799999998,4,4377.4832000000006,37541.796799999996,-100.97618713776319,-2.7067759840620899E-3]
[null,null,null,226,null,null,"Decile 10",4,41919.279999999999,4614.3135999999995,37304.966399999998,9.0798482959760195E-3,4,5043.0832,36876.196799999998,4,4377.4832000000006,37541.796799999996,-100.97618713776319,-2.7067759840620899E-3]
[null,null,null,226,null,null,"Decile 10",4,41840,4604.7999999999993,37235.199999999997,9.0798482959760195E-3,4,5030.3984,36809.601600000002,4,4364.7984000000006,37475.2016,-97.205753772570461,-2.6105876636239489E-3]
[null,null,null,226,null,null,"Decile 10",4,41728.229999999996,4591.3876,37136.842399999994,9.0798482959760195E-3,4,5012.5151999999998,36715.714799999994,4,4346.9151999999995,37381.314799999993,-91.890146592610108,-2.4743661726235001E-3]
[null,null,null,226,null,null,"Decile 10",4,41583.760000000002,4574.0511999999999,37009.7088,9.0798482959760195E-3,4,4989.4000000000005,36594.36,4,4323.8000000000011,37259.96,-85.019378324839636,-2.2972182457387949E-3]
[null,null,null,226,null,null,"Decile 10",4,41561.99,4571.4387999999999,36990.551200000002,9.0798482959760195E-3,4,4985.9168,36576.073199999999,4,4320.3168000000005,37241.673199999997,-83.984031019594113,-2.2704184797223055E-3]
[null,null,null,226,null,null,"Decile 10",4,41536.800000000003,4568.4160000000002,36968.384000000005,9.0798482959760195E-3,4,4981.8864000000012,36554.9136,4,4316.2864000000009,37220.513600000006,-82.786033839103766,-2.239373888755964E-3]
[null,null,null,226,null,null,"Decile 10",4,41448.740000000005,4557.8488000000007,{"$f":"I243-J243","v":36890.891200000005},{"$f":"INDEX($U$45:$AD$45,MATCH(G243,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I243>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I243,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M243,$Q$3:$Q$6,0))+IF(M243=$Q$4,I243*INDEX($T$3:$T$6,MATCH(M243,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M243,$Q$3:$Q$6,0))*(I243-INDEX($R$3:$R$6,MATCH(M243,$Q$3:$Q$6,0))))","v":4967.796800000001},{"$f":"I243-N243","v":36480.943200000002},{"$f":"IF(I243>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I243,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P243,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P243,$W$3:$W$6,0))*(I243-INDEX($X$3:$X$6,MATCH(P243,$W$3:$W$6,0)))","v":4302.1968000000015},{"$f":"I243-Q243","v":37146.5432},-78.598037343916076,{"$f":"S243/K243","v":-2.1305540415872651E-3}]
[null,null,null,226,null,null,"Decile 10",4,41400.1,{"$f":"IF(I244<=10400,IF(I244<5200,IF(I244<1560,0,(I244-1560)*0.08),I244*0.08),10400*0.08+(I244-10400)*0.12)","v":4552.0119999999997},36848.087999999996,9.0798482959760195E-3,4,4960.0144,36440.085599999999,4,4294.4143999999997,37105.685599999997,{"$f":"(R244/(1+L244)-K244)","v":-76.284794673840224},-2.0702510988857884E-3]
[null,null,null,226,null,null,"Decile 10",4,41314.980000000003,4541.7975999999999,36773.182400000005,9.0798482959760195E-3,4,4946.3952000000008,36368.584800000004,4,4280.7952000000005,37034.184800000003,-72.23662000123295,-1.9643831533392915E-3]
[null,null,null,226,null,null,"Decile 10",4,41262,4535.4400000000005,36726.559999999998,9.0798482959760195E-3,4,4937.9184000000005,36324.081599999998,4,4272.3184000000001,36989.681599999996,-69.716973688315193,-1.8982712698470861E-3]
[null,null,null,226,null,null,"Decile 10",3,41126.899999999994,4519.2279999999992,36607.671999999991,9.0798482959760195E-3,4,4916.3023999999996,36210.597599999994,4,4250.7024000000001,36876.197599999992,-63.291828031942714,-1.7289225065156486E-3]
[null,null,null,226,null,null,"Decile 10",4,41058,4510.96,36547.040000000001,9.0798482959760195E-3,4,4905.2784000000001,36152.721599999997,4,4239.6784000000007,36818.321599999996,-60.015051305643283,-1.6421316556865695E-3]
[null,null,null,226,null,null,"Decile 10",4,41004.800000000003,4504.576,36500.224000000002,9.0798482959760195E-3,4,4896.7664000000004,36108.033600000002,4,4231.166400000001,36773.633600000001,-57.484942135248275,-1.5749202562496129E-3]
[null,null,null,226,null,null,"Decile 10",4,40953.81,4498.4571999999989,36455.352800000001,9.0798482959760195E-3,4,4888.6080000000002,36065.201999999997,4,4223.0079999999998,36730.801999999996,-55.059937124016869,-1.5103388911385564E-3]
[null,null,null,226,null,null,"Decile 10",4,40828.15,4483.3780000000006,36344.771999999997,9.0798482959760195E-3,4,4868.5024000000012,35959.647599999997,4,4202.9024000000009,36625.247600000002,-49.083743170049274,-1.3505035378967099E-3]
[null,null,null,226,null,null,"Decile 10",4,40767.099999999991,4476.0519999999988,36291.047999999995,9.0798482959760195E-3,4,4858.7343999999994,35908.36559999999,4,4193.134399999999,36573.965599999996,-46.180300221705693,-1.2724983919369234E-3]
[null,null,null,226,null,null,"Decile 10",4,40732.78,4471.9336000000003,36260.846399999995,9.0798482959760195E-3,4,4853.2432000000008,35879.536800000002,4,4187.6432000000004,36545.1368,-44.54809445614228,-1.2285453561873361E-3]
[null,null,null,226,null,null,"Decile 10",4,40721.11,4470.5331999999999,36250.576800000003,9.0798482959760195E-3,4,4851.3760000000002,35869.733999999997,4,4185.7759999999998,36535.334000000003,-43.993087425726117,-1.2135831015446384E-3]
[null,null,null,226,null,null,"Decile 10",4,40721.11,4470.5331999999999,36250.576800000003,9.0798482959760195E-3,4,4851.3760000000002,35869.733999999997,4,4185.7759999999998,36535.334000000003,-43.993087425726117,-1.2135831015446384E-3]
[null,null,null,226,null,null,"Decile 10",4,40721.11,4470.5331999999999,36250.576800000003,9.0798482959760195E-3,4,4851.3760000000002,35869.733999999997,4,4185.7759999999998,36535.334000000003,-43.993087425726117,-1.2135831015446384E-3]
[null,null,null,226,null,null,"Decile 10",4,40665.440000000002,4463.8528000000006,36201.587200000002,9.0798482959760195E-3,4,4842.4688000000006,35822.9712,4,4176.8688000000002,36488.571200000006,-41.345508901002177,-1.1420910545326083E-3]
[null,null,null,226,null,null,"Decile 10",4,40597.430000000008,4455.6916000000001,36141.738400000009,9.0798482959760195E-3,4,4831.5872000000018,35765.842800000006,4,4165.9872000000014,36431.442800000004,-38.111059189017396,-1.0544888230671655E-3]
[null,null,null,226,null,null,"Decile 10",4,40569.22,4452.3063999999995,36116.9136,9.0798482959760195E-3,4,4827.0736000000006,35742.146399999998,4,4161.4736000000012,36407.746400000004,-36.769435510504991,-1.0180669344488226E-3]
[null,null,null,226,null,null,"Decile 10",4,40296.1,4419.5319999999992,35876.567999999999,9.0798482959760195E-3,4,4783.3744000000006,35512.725599999998,4,4117.7744000000002,36178.325599999996,-23.780273544049123,-6.6283579700402568E-4]
[null,null,null,226,null,null,"Decile 10",4,40240.44,4412.8528000000006,35827.587200000002,9.0798482959760195E-3,4,4774.4688000000006,35465.9712,4,4108.8688000000002,36131.571200000006,-21.13317060375266,-5.8985748847057882E-4]
[null,null,null,226,null,null,"Decile 10",4,40152.400000000001,4402.2880000000005,35750.112000000001,9.0798482959760195E-3,4,4760.3824000000004,35392.017599999999,4,4094.7824000000005,36057.617599999998,-16.9461252774272,-4.7401600524852059E-4]
[null,null,null,226,null,null,"Decile 10",4,40100.300000000003,4396.0360000000001,35704.264000000003,9.0798482959760195E-3,4,4752.0464000000011,35348.253600000004,4,4086.4464000000007,36013.853600000002,-14.468330394396617,-4.0522696097016917E-4]
[null,null,null,226,null,null,"Decile 10",4,39853.86,4366.4632000000001,35487.396800000002,9.0798482959760195E-3,4,4712.616,35141.243999999999,4,4047.0160000000005,35806.843999999997,-2.7480276885835337,-7.7436722227636984E-5]
[null,null,null,226,null,null,"Decile 10",4,39842.26,4365.0712000000003,35477.188800000004,9.0798482959760195E-3,4,4710.76,35131.5,4,4045.1600000000008,35797.1,-2.1963497491742601,-6.1908787687660856E-5]
[null,null,null,226,null,null,"Decile 10",4,39753.17,4354.3804,35398.789599999996,9.0798482959760195E-3,4,4696.5056000000004,35056.664399999994,4,4030.9056,35722.2644,2.0406319423636887,5.7646941192692329E-5]
[null,null,null,226,null,null,"Decile 10",4,39700.479999999996,4348.0575999999992,35352.422399999996,9.0798482959760195E-3,4,4688.0751999999993,35012.404799999997,4,4022.4751999999999,35678.004799999995,4.5464863067900296,1.2860466124069706E-4]
[null,null,null,226,null,null,"Decile 10",4,39692.22,4347.0663999999997,35345.153600000005,9.0798482959760195E-3,4,4686.7536,35005.466400000005,4,4021.1536000000006,35671.066400000003,4.9393190464033978,1.3974529867097246E-4]
[null,null,null,226,null,null,"Decile 10",4,39661.520000000004,4343.3824000000004,35318.137600000002,9.0798482959760195E-3,4,4681.8416000000016,34979.678400000004,4,4016.2416000000012,35645.278400000003,6.3993632481142413,1.811919790502838E-4]
[null,null,null,226,null,null,"Decile 10",4,39511.81,4325.4171999999999,35186.392800000001,9.0798482959760195E-3,4,4657.8879999999999,34853.921999999999,4,3992.288,35519.521999999997,13.519337757476023,3.8422062285043389E-4]
[null,null,null,226,null,null,"Decile 10",4,39459.699999999997,4319.1639999999989,35140.536,9.0798482959760195E-3,4,4649.5504000000001,34810.149599999997,4,3983.9503999999997,35475.749599999996,15.997608224934083,4.5524656268572806E-4]
[null,null,null,226,null,null,"Decile 10",4,39459.699999999997,4319.1639999999989,35140.536,9.0798482959760195E-3,4,4649.5504000000001,34810.149599999997,4,3983.9503999999997,35475.749599999996,15.997608224934083,4.5524656268572806E-4]
[null,null,null,226,null,null,"Decile 10",4,39383.960000000006,4310.0752000000011,35073.884800000007,9.0798482959760195E-3,4,4637.4320000000007,34746.528000000006,4,3971.8320000000012,35412.128000000004,19.599684701715887,5.5881134392378126E-4]
[null,null,null,226,null,null,"Decile 10",2,39375,4309,35066,9.0798482959760195E-3,4,4635.9984000000004,34739.001600000003,4,3970.3984000000005,35404.601600000002,20.025808351470914,5.7108904213400201E-4]
[null,null,null,226,null,null,"Decile 10",4,39122.080000000002,4278.6496000000006,34843.430399999997,9.0798482959760195E-3,4,4595.5312000000004,34526.548800000004,4,3929.9312000000004,35192.148800000003,32.054289768275339,9.1995218037645751E-4]
[null,null,null,226,null,null,"Decile 10",4,39000,4264,34736,9.0798482959760195E-3,4,4575.9984000000004,34424.001600000003,4,3910.3984000000005,35089.601600000002,37.860224496107548,1.0899419765116175E-3]
[null,null,null,226,null,null,"Decile 10",4,38980.979999999996,4261.7175999999999,34719.262399999992,9.0798482959760195E-3,4,4572.9551999999994,34408.024799999999,4,3907.3551999999995,35073.624799999998,38.7647860829602,1.1165210146561238E-3]
[null,null,null,226,null,null,"Decile 10",4,38979.909999999996,4261.5891999999994,34718.320799999994,9.0798482959760195E-3,4,4572.7839999999997,34407.125999999997,4,3907.1839999999997,35072.725999999995,38.815673617027642,1.1180170216362436E-3]
[null,null,null,226,null,null,"Decile 10",4,38950.53,4258.0635999999995,34692.466399999998,9.0798482959760195E-3,4,4568.0832,34382.446799999998,4,3902.4832000000001,35048.046799999996,40.212940673904086,1.1591260249488658E-3]
[null,null,null,226,null,null,"Decile 10",4,38942.259999999995,4257.0711999999994,34685.188799999996,9.0798482959760195E-3,4,4566.7599999999993,34375.499999999993,4,3901.1599999999994,35041.1,40.606248997944931,1.1707086051076917E-3]
[null,null,null,226,null,null,"Decile 10",4,38853.440000000002,4246.4128000000001,34607.027200000004,9.0798482959760195E-3,4,4552.5488000000005,34300.891199999998,4,3886.9488000000006,34966.491200000004,44.830389909853693,1.295412912839092E-3]
[null,null,null,226,null,null,"Decile 10",4,38851.68,4246.2016000000003,34605.4784,9.0798482959760195E-3,4,4552.2672000000002,34299.412799999998,4,3886.6672000000003,34965.012799999997,44.914092769620765,1.2978896650543276E-3]
[null,null,null,226,null,null,"Decile 10",4,38787.599999999999,4238.5119999999997,34549.087999999996,9.0798482959760195E-3,4,4542.0144,34245.585599999999,4,3876.4144000000001,34911.185599999997,47.961637800421158,1.3882171882632955E-3]
[null,null,null,226,null,null,"Decile 10",3,38754.49,4234.5388000000003,34519.951199999996,9.0798482959760195E-3,4,4536.7168000000001,34217.773199999996,4,3871.1167999999998,34883.373200000002,49.536297849888797,1.4350048632133872E-3]
[null,null,null,226,null,null,"Decile 10",4,38597.160000000003,4215.6592000000001,34381.500800000002,9.0798482959760195E-3,4,4511.5440000000008,34085.616000000002,4,3845.9440000000009,34751.216,57.018667695308977,1.6584112493224547E-3]
[null,null,null,226,null,null,"Decile 10",3,38570.400000000001,4212.4480000000003,34357.952000000005,9.0798482959760195E-3,4,4507.2624000000005,34063.137600000002,4,3841.6624000000006,34728.7376,58.291331631386129,1.6965892388284994E-3]
[null,null,null,226,null,null,"Decile 10",4,38365,4187.7999999999993,34177.199999999997,9.0798482959760195E-3,4,4474.3984,33890.601600000002,4,3808.7984000000006,34556.2016,68.059835834348632,1.9913812668781714E-3]
[null,null,null,226,null,null,"Decile 10",4,38350.06,4186.0072,34164.052799999998,9.0798482959760195E-3,4,4472.0079999999998,33878.051999999996,4,3806.4080000000004,34543.651999999995,68.770358973546536,2.0129449915130249E-3]
[null,null,null,226,null,null,"Decile 10",4,38344.559999999998,4185.3472000000002,34159.212799999994,9.0798482959760195E-3,4,4471.1279999999997,33873.432000000001,4,3805.5280000000002,34539.031999999999,69.031930410339555,2.0208876245046128E-3]
[null,null,null,226,null,null,"Decile 10",4,38257.71,4174.9251999999997,34082.784800000001,9.0798482959760195E-3,4,4457.232,33800.478000000003,4,3791.6320000000005,34466.078000000001,73.162381189431471,2.1466080784992509E-3]
[null,null,null,226,null,null,"Decile 10",4,38230.86,4171.7031999999999,34059.156799999997,9.0798482959760195E-3,4,4452.9360000000006,33777.923999999999,4,3787.3360000000002,34443.523999999998,74.439325385385018,2.1855892035878301E-3]
[null,null,null,226,null,null,"Decile 10",4,38126.25,4159.1499999999996,33967.1,9.0798482959760195E-3,4,4436.1984000000002,33690.051599999999,4,3770.5984000000003,34355.651599999997,79.414414113096427,2.3379804020094864E-3]
[null,null,null,226,null,null,"Decile 10",4,38100.33,4156.0396000000001,33944.290399999998,9.0798482959760195E-3,4,4432.0512000000008,33668.2788,4,3766.4512000000004,34333.878799999999,80.647128957010864,2.3758672815564551E-3]
[null,null,null,226,null,null,"Decile 10",4,37948.639999999999,4137.8367999999991,33810.803200000002,9.0798482959760195E-3,4,4407.7808000000005,33540.859199999999,4,3742.1808000000001,34206.459199999998,87.861269183616969,2.5986152610422745E-3]
[null,null,null,226,null,null,"Decile 10",4,37923.89,4134.8667999999998,33789.023199999996,9.0798482959760195E-3,4,4403.8208000000004,33520.069199999998,4,3738.2208000000001,34185.669199999997,89.038340649167367,2.6351262101346386E-3]
[null,null,null,226,null,null,"Decile 10",4,37906.6,4132.7919999999995,33773.807999999997,9.0798482959760195E-3,4,4401.0544,33505.545599999998,4,3735.4544000000001,34171.145599999996,89.860626129542652,2.660660181687024E-3]
[null,null,null,226,null,null,"Decile 10",4,37841.53,4124.9835999999996,33716.546399999999,9.0798482959760195E-3,4,4390.6432000000004,33450.8868,4,3725.0432000000001,34116.486799999999,92.955254018961568,2.7569624989516E-3]
[null,null,null,226,null,null,"Decile 10",4,37799.509999999995,4119.9411999999993,33679.568799999994,9.0798482959760195E-3,4,4383.9199999999992,33415.589999999997,4,3718.3199999999997,34081.189999999995,94.953659796017746,2.8193252817422581E-3]
[null,null,null,226,null,null,"Decile 10",4,37791.64,4118.9967999999999,33672.643199999999,9.0798482959760195E-3,4,4382.6607999999997,33408.979200000002,4,3717.0608000000002,34074.5792,95.327944742843101,2.83102054616381E-3]
[null,null,null,226,null,null,"Decile 10",4,37760.369999999995,4115.2443999999996,33645.125599999999,9.0798482959760195E-3,4,4377.6575999999995,33382.712399999997,4,3712.0575999999996,34048.312399999995,96.815097257087473,2.8775371032375482E-3]
[null,null,null,226,null,null,"Decile 10",4,37759.020000000004,4115.0824000000002,33643.937600000005,9.0798482959760195E-3,4,4377.441600000001,33381.578400000006,4,3711.8416000000011,34047.178400000004,96.879301155211579,2.8795470466932375E-3]
[null,null,null,226,null,null,"Decile 10",4,37644.289999999994,4101.3147999999992,33542.975199999993,9.0798482959760195E-3,4,4359.0847999999987,33285.205199999997,4,3693.4847999999993,33950.805199999995,102.3356813266073,3.0508826577377466E-3]
[null,null,null,226,null,null,"Decile 10",4,37631.879999999997,4099.8256000000001,33532.054399999994,9.0798482959760195E-3,4,4357.0991999999997,33274.7808,4,3691.4992000000002,33940.380799999999,102.92588160488958,3.0694773537314076E-3]
[null,null,null,226,null,null,"Decile 10",4,37629.86,4099.5832,33530.2768,9.0798482959760195E-3,4,4356.7759999999998,33273.084000000003,4,3691.1760000000004,33938.684000000001,103.02194965985109,3.07250519506153E-3]
[null,null,null,226,null,null,"Decile 10",4,37615.340000000004,4097.8407999999999,33517.499200000006,9.0798482959760195E-3,4,4354.4528000000009,33260.887200000005,4,3688.852800000001,33926.487200000003,103.71249825297127,3.0942791296604626E-3]
[null,null,null,226,null,null,"Decile 10",4,37572.44,4092.6928000000003,33479.747200000005,9.0798482959760195E-3,4,4347.5888000000004,33224.851200000005,4,3681.988800000001,33890.451200000003,105.75275545991462,3.1587083029084107E-3]
[null,null,null,226,null,null,"Decile 10",4,37539.74,4088.7687999999998,{"$f":"I307-J307","v":33450.9712},{"$f":"INDEX($U$45:$AD$45,MATCH(G307,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I307>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I307,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M307,$Q$3:$Q$6,0))+IF(M307=$Q$4,I307*INDEX($T$3:$T$6,MATCH(M307,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M307,$Q$3:$Q$6,0))*(I307-INDEX($R$3:$R$6,MATCH(M307,$Q$3:$Q$6,0))))","v":4342.3567999999996},{"$f":"I307-N307","v":33197.383199999997},{"$f":"IF(I307>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I307,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P307,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P307,$W$3:$W$6,0))*(I307-INDEX($X$3:$X$6,MATCH(P307,$W$3:$W$6,0)))","v":3676.7568000000001},{"$f":"I307-Q307","v":33862.983199999995},107.30791654772474,{"$f":"S307/K307","v":3.2079163234496684E-3}]
[null,null,null,226,null,null,"Decile 10",4,37500.06,{"$f":"IF(I308<=10400,IF(I308<5200,IF(I308<1560,0,(I308-1560)*0.08),I308*0.08),10400*0.08+(I308-10400)*0.12)","v":4084.0071999999996},33416.052799999998,9.0798482959760195E-3,4,4336.0079999999998,33164.051999999996,4,3670.4079999999999,33829.651999999995,{"$f":"(R308/(1+L308)-K308)","v":109.19503556804557},3.2677418910484119E-3]
[null,null,null,226,null,null,"Decile 10",4,37500.06,4084.0071999999996,33416.052799999998,9.0798482959760195E-3,4,4336.0079999999998,33164.051999999996,4,3670.4079999999999,33829.651999999995,109.19503556804557,3.2677418910484119E-3]
[null,null,null,226,null,null,"Decile 10",4,37458.270000000004,4078.9924000000005,33379.277600000001,9.0798482959760195E-3,4,4329.3216000000011,33128.948400000001,4,3663.7216000000008,33794.5484,111.18250290320429,3.3308840363640551E-3]
[null,null,null,226,null,null,"Decile 10",4,37355.68,4066.6815999999999,33288.998399999997,9.0798482959760195E-3,4,4312.9072000000006,33042.772799999999,4,3647.3072000000002,33708.372799999997,116.06152357594692,3.4864828968824407E-3]
[null,null,null,226,null,null,"Decile 10",3,37129.279999999999,4039.5135999999998,33089.7664,9.0798482959760195E-3,4,4276.6832000000004,32852.596799999999,4,3611.0832,33518.196799999998,126.82875508299185,3.8328694602991166E-3]
[null,null,null,226,null,null,"Decile 10",4,37098.25,4035.79,33062.46,9.0798482959760195E-3,4,4271.7183999999997,32826.531600000002,4,3606.1184000000003,33492.131600000001,128.30449357091129,3.8806699069249928E-3]
[null,null,null,226,null,null,"Decile 10",4,37093.020000000004,4035.1624000000002,33057.857600000003,9.0798482959760195E-3,4,4270.8816000000006,32822.138400000003,4,3605.2816000000012,33487.738400000002,128.55322422807512,3.8887342847067959E-3]
[null,null,null,226,null,null,"Decile 10",4,37030,4027.6,33002.400000000001,9.0798482959760195E-3,4,4260.7984000000006,32769.2016,4,3595.1984000000002,33434.801599999999,131.55035730922827,3.9860845668566007E-3]
[null,null,null,226,null,null,"Decile 10",4,37020.840000000004,4026.5008000000003,32994.339200000002,9.0798482959760195E-3,4,4259.332800000001,32761.507200000004,4,3593.7328000000007,33427.107200000006,131.98599264759832,4.0002617372497133E-3]
[null,null,null,226,null,null,"Decile 10",4,37005.119999999995,4024.6143999999995,32980.505599999997,9.0798482959760195E-3,4,4256.8175999999994,32748.302399999997,4,3591.2175999999999,33413.902399999992,132.73361137237225,4.0246081422224246E-3]
[null,null,null,226,null,null,"Decile 10",4,37000.07,4024.0083999999997,32976.061600000001,9.0798482959760195E-3,4,4256.0096000000003,32744.060399999998,4,3590.4096000000004,33409.660400000001,132.97378150979057,4.0324336824319419E-3]
[null,null,null,226,null,null,"Decile 10",4,36899.629999999997,4011.9555999999998,32887.674399999996,9.0798482959760195E-3,4,4239.9391999999998,32659.690799999997,4,3574.3391999999999,33325.290799999995,137.75055152997083,4.1885160335317249E-3]
[null,null,null,226,null,null,"Decile 10",4,36899.629999999997,4011.9555999999998,32887.674399999996,9.0798482959760195E-3,4,4239.9391999999998,32659.690799999997,4,3574.3391999999999,33325.290799999995,137.75055152997083,4.1885160335317249E-3]
[null,null,null,226,null,null,"Decile 10",4,36897.640000000007,4011.7168000000006,32885.923200000005,9.0798482959760195E-3,4,4239.6208000000015,32658.019200000006,4,3574.0208000000011,33323.619200000008,137.84519283164263,4.1916169417935819E-3]
[null,null,null,226,null,null,"Decile 10",4,36871.949999999997,4008.6339999999996,32863.315999999999,9.0798482959760195E-3,4,4235.5104000000001,32636.439599999998,4,3569.9103999999998,33302.039599999996,139.06696923365234,4.231677936385128E-3]
[null,null,null,226,null,null,"Decile 10",4,36867.32,4008.0783999999999,32859.241600000001,9.0798482959760195E-3,4,4234.7696000000005,32632.5504,4,3569.1696000000002,33298.150399999999,139.28716482498567,4.2389038225698322E-3]
[null,null,null,226,null,null,"Decile 10",4,36860.57,4007.2683999999999,32853.301599999999,9.0798482959760195E-3,4,4233.6895999999997,32626.880400000002,4,3568.0896000000002,33292.4804,139.60818431559164,4.2494415330114541E-3]
[null,null,null,226,null,null,"Decile 10",4,36804.39,4000.5267999999996,32803.8632,9.0798482959760195E-3,4,4224.7008000000005,32579.689200000001,4,3559.1008000000002,33245.289199999999,142.28001764627697,4.3372945673751306E-3]
[null,null,null,226,null,null,"Decile 10",4,36771.43,3996.5715999999998,32774.858399999997,9.0798482959760195E-3,4,4219.4272000000001,32552.002800000002,4,3553.8272000000006,33217.602800000001,143.84754392928153,4.3889600428992709E-3]
[null,null,null,226,null,null,"Decile 10",4,36656.22,3982.7464,32673.473600000001,9.0798482959760195E-3,4,4200.9936000000007,32455.2264,4,3535.3936000000003,33120.826399999998,149.32675215333802,4.570274773397158E-3]
[null,null,null,226,null,null,"Decile 10",4,36605,3976.6,32628.400000000001,9.0798482959760195E-3,4,4192.7984000000006,32412.2016,4,3527.1984000000002,33077.801599999999,151.76269560647779,4.6512454060412952E-3]
[null,null,null,226,null,null,"Decile 10",4,36589.520000000004,3974.7424000000005,32614.777600000005,9.0798482959760195E-3,4,4190.3216000000011,32399.198400000001,4,3524.7216000000008,33064.7984,152.49890030492679,4.6757608521888795E-3]
[null,null,null,226,null,null,"Decile 10",4,36561.009999999995,3971.3211999999994,32589.688799999996,9.0798482959760195E-3,4,4185.7599999999993,32375.249999999996,4,3520.16,33040.849999999991,153.85479151635082,4.7209653476761896E-3]
[null,null,null,226,null,null,"Decile 10",4,36500.100000000006,3964.0120000000006,32536.088000000003,9.0798482959760195E-3,4,4176.0144000000009,32324.085600000006,4,3510.4144000000015,32989.685600000004,156.75157628267334,4.8177757658718319E-3]
[null,null,null,226,null,null,"Decile 10",4,36489.43,3962.7316000000001,32526.698400000001,9.0798482959760195E-3,4,4174.3072000000002,32315.122800000001,4,3508.7072000000007,32980.722800000003,157.2590248700435,4.8347675173218167E-3]
[null,null,null,226,null,null,"Decile 10",4,36396.1,3951.5319999999997,32444.567999999999,9.0798482959760195E-3,4,4159.3744000000006,32236.725599999998,4,3493.7744000000002,32902.325599999996,161.69765436011585,4.9838128330177136E-3]
[null,null,null,226,null,null,"Decile 10",4,36394.679999999993,3951.3615999999993,32443.318399999993,9.0798482959760195E-3,4,4159.1471999999994,32235.532799999994,4,3493.5471999999991,32901.132799999992,161.76518734925048,4.9860863600577465E-3]
[null,null,null,226,null,null,"Decile 10",4,36384.07,3950.0883999999996,32433.981599999999,9.0798482959760195E-3,4,4157.4495999999999,32226.6204,4,3491.8496000000005,32892.220399999998,162.26978243003759,5.0030793145062896E-3]
[null,null,null,226,null,null,"Decile 10",4,36370.61,3948.4731999999999,32422.1368,9.0798482959760195E-3,4,4155.2960000000003,32215.313999999998,4,3489.6960000000004,32880.913999999997,162.90991907352145,5.0246509068310836E-3]
[null,null,null,226,null,null,"Decile 10",4,36282.17,3937.8603999999996,32344.309600000001,9.0798482959760195E-3,4,4141.1455999999998,32141.024399999998,4,3475.5456000000004,32806.624400000001,167.11598777707331,5.1667817258672704E-3]
[null,null,null,226,null,null,"Decile 10",4,36221.300000000003,3930.556,32290.744000000002,9.0798482959760195E-3,4,4131.4064000000008,32089.893600000003,4,3465.8064000000008,32755.493600000002,170.01087020566774,5.2650031911828273E-3]
[null,null,null,226,null,null,"Decile 10",4,36212.36,3929.4832000000001,32282.876800000002,9.0798482959760195E-3,4,4129.9760000000006,32082.383999999998,4,3464.3760000000002,32747.984,170.4360426865569,5.2794564667346154E-3]
[null,null,null,226,null,null,"Decile 10",4,36199.96,3927.9951999999998,32271.964799999998,9.0798482959760195E-3,4,4127.9920000000002,32071.968000000001,4,3462.3920000000003,32737.567999999999,171.02576738040807,5.2995151810653956E-3]
[null,null,null,226,null,null,"Decile 10",4,36170.370000000003,3924.4444000000003,32245.925600000002,9.0798482959760195E-3,4,4123.2576000000008,32047.112400000002,4,3457.6576000000009,32712.7124,172.43302171032337,5.3474359473906176E-3]
[null,null,null,226,null,null,"Decile 10",3,36158.99,3923.0787999999998,32235.911199999999,9.0798482959760195E-3,4,4121.4367999999995,32037.553199999998,4,3455.8368,32703.153199999997,172.97423679225903,5.3658863780546408E-3]
[null,null,null,226,null,null,"Decile 10",4,36120,3918.4,32201.599999999999,9.0798482959760195E-3,4,4115.1984000000002,32004.801599999999,4,3449.5984000000003,32670.401600000001,174.82854048687659,5.4291880057784894E-3]
[null,null,null,226,null,null,"Decile 10",4,36109.75,3917.17,32192.58,9.0798482959760195E-3,4,4113.5583999999999,31996.191599999998,4,3447.9584000000004,32661.7916,175.31601452815812,5.4458516381153087E-3]
[null,null,null,226,null,null,"Decile 10",4,36089.599999999999,3914.7519999999995,32174.847999999998,9.0798482959760195E-3,4,4110.3343999999997,31979.265599999999,4,3444.7344000000003,32644.865599999997,176.2743171556649,5.4786371377936243E-3]
[null,null,null,226,null,null,"Decile 10",4,36010.399999999994,3905.2479999999991,32105.151999999995,9.0798482959760195E-3,4,4097.6623999999993,31912.737599999993,4,3432.0623999999993,32578.337599999995,180.04094584541235,5.607852155486209E-3]
[null,null,null,226,null,null,"Decile 10",4,36009.42,3905.1303999999996,32104.2896,9.0798482959760195E-3,4,4097.5056000000004,31911.914399999998,4,3431.9056,32577.5144,180.08755311959976,5.6094545421618595E-3]
[null,null,null,226,null,null,"Decile 10",4,36000.119999999995,3904.0143999999991,32096.105599999995,9.0798482959760195E-3,4,4096.0175999999992,31904.102399999996,4,3430.4175999999998,32569.702399999995,180.52984663998723,5.6246651506526467E-3]
[null,null,null,226,null,null,"Decile 10",4,36000.119999999995,3904.0143999999991,32096.105599999995,9.0798482959760195E-3,4,4096.0175999999992,31904.102399999996,4,3430.4175999999998,32569.702399999995,180.52984663998723,5.6246651506526467E-3]
[null,null,null,226,null,null,"Decile 10",4,36000.119999999995,3904.0143999999991,32096.105599999995,9.0798482959760195E-3,4,4096.0175999999992,31904.102399999996,4,3430.4175999999998,32569.702399999995,180.52984663998723,5.6246651506526467E-3]
[null,null,null,226,null,null,"Decile 10",3,35953.68,3898.4416000000001,32055.238400000002,9.0798482959760195E-3,4,4088.5872000000004,31865.092799999999,4,3422.9872000000005,32530.692800000001,182.73846073533787,5.7007362870006876E-3]
[null,null,null,226,null,null,"Decile 10",3,35944.43,3897.3316,32047.098399999999,9.0798482959760195E-3,4,4087.1072000000004,31857.322800000002,4,3421.5072000000005,32522.9228,183.1783763335734,5.7159114390703588E-3]
[null,null,null,226,null,null,"Decile 10",4,35944.39,3897.3267999999998,32047.063200000001,9.0798482959760195E-3,4,4087.1008000000002,31857.289199999999,4,3421.5008000000003,32522.889199999998,183.18027867129422,5.7159770780897705E-3]
[null,null,null,226,null,null,"Decile 10",4,35890.53,3890.8635999999997,31999.666399999998,9.0798482959760195E-3,4,4078.4832000000001,31812.0468,4,3412.8832000000002,32477.646799999999,185.74177641409551,5.8044910247594178E-3]
[null,null,null,226,null,null,"Decile 10",4,35841.129999999997,3884.9355999999998,31956.194399999997,9.0798482959760195E-3,4,4070.5792000000001,31770.550799999997,4,3404.9791999999998,32436.150799999996,188.09116350088152,5.8859062235796615E-3]
[null,null,null,226,null,null,"Decile 10",4,35811.440000000002,3881.3728000000001,31930.067200000001,9.0798482959760195E-3,4,4065.8288000000007,31745.611200000003,4,3400.2288000000008,32411.211200000002,189.50317367510434,5.9349444048493677E-3]
[null,null,null,226,null,null,"Decile 10",4,35762.660000000003,3875.5192000000002,31887.140800000005,9.0798482959760195E-3,4,4058.0240000000008,31704.636000000002,4,3392.4240000000009,32370.236000000004,191.8230745271976,6.0156875064570721E-3]
[null,null,null,226,null,null,"Decile 10",4,35742.080000000002,3873.0496000000003,31869.030400000003,9.0798482959760195E-3,4,4054.7312000000006,31687.3488,4,3389.1312000000007,32352.948800000002,192.80182728521686,6.0498177969423523E-3]
[null,null,null,226,null,null,"Decile 10",4,35726.28,3871.1535999999996,31855.126400000001,9.0798482959760195E-3,4,4052.2031999999999,31674.076799999999,4,3386.6032000000005,32339.676799999997,193.55325068543971,6.0760471722830674E-3]
[null,null,null,226,null,null,"Decile 10",4,35710.399999999994,3869.2479999999991,31841.151999999995,9.0798482959760195E-3,4,4049.6623999999993,31660.737599999993,4,3384.0623999999993,32326.337599999995,194.30847876111511,6.1024324358966396E-3]
[null,null,null,226,null,null,"Decile 10",4,35587.31,3854.4771999999998,31732.832799999996,9.0798482959760195E-3,4,4029.9679999999998,31557.341999999997,4,3364.3679999999999,32222.941999999999,200.16244751643171,6.3077396454952403E-3]
[null,null,null,226,null,null,"Decile 10",4,35528.83,3847.4596000000001,31681.3704,9.0798482959760195E-3,4,4020.6112000000003,31508.218800000002,4,3355.0112000000008,32173.818800000001,202.94366526613157,6.4057729417579604E-3]
[null,null,null,226,null,null,"Decile 10",4,35528.83,3847.4596000000001,31681.3704,9.0798482959760195E-3,4,4020.6112000000003,31508.218800000002,4,3355.0112000000008,32173.818800000001,202.94366526613157,6.4057729417579604E-3]
[null,null,null,226,null,null,"Decile 10",4,35494.080000000002,3843.2896000000001,31650.790400000002,9.0798482959760195E-3,4,4015.0512000000008,31479.0288,4,3349.4512000000004,32144.628800000002,204.59632116220018,6.4641773104724791E-3]
[null,null,null,226,null,null,"Decile 10",4,35480.879999999997,3841.7055999999998,31639.174399999996,9.0798482959760195E-3,4,4012.9391999999998,31467.940799999997,4,3347.3391999999999,32133.540799999999,205.22409261049324,6.4863921547362903E-3]
[null,null,null,226,null,null,"Decile 10",4,35446,3837.52,31608.48,9.0798482959760195E-3,4,4007.3584000000001,31438.641599999999,4,3341.7584000000006,32104.241600000001,206.88293110415907,6.545171773655648E-3]
[null,null,null,226,null,null,"Decile 10",4,35410.32,3833.2383999999997,31577.081600000001,9.0798482959760195E-3,4,4001.6496000000002,31408.670399999999,4,3336.0496000000003,32074.270400000001,208.57981635226315,6.6054177835187635E-3]
[null,null,null,226,null,null,"Decile 10",4,35410.14,3833.2167999999997,31576.923200000001,9.0798482959760195E-3,4,4001.6208000000001,31408.519199999999,4,3336.0208000000002,32074.119200000001,208.58837687201594,6.6057220189209547E-3]
[null,null,null,226,null,null,"Decile 10",4,35347,3825.64,31521.360000000001,9.0798482959760195E-3,4,3991.5184000000004,31355.481599999999,4,3325.9184000000005,32021.081599999998,211.5912169663352,6.7126296887677177E-3]
[null,null,null,226,null,null,"Decile 10",4,35307.629999999997,3820.9155999999994,31486.714399999997,9.0798482959760195E-3,4,3985.2191999999995,31322.410799999998,4,3319.6192000000001,31988.010799999996,213.46359286930965,6.7794813443383499E-3]
[null,null,null,226,null,null,"Decile 10",4,35284.26,3818.1112000000003,{"$f":"I371-J371","v":31466.148800000003},{"$f":"INDEX($U$45:$AD$45,MATCH(G371,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I371>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I371,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M371,$Q$3:$Q$6,0))+IF(M371=$Q$4,I371*INDEX($T$3:$T$6,MATCH(M371,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M371,$Q$3:$Q$6,0))*(I371-INDEX($R$3:$R$6,MATCH(M371,$Q$3:$Q$6,0))))","v":3981.4800000000005},{"$f":"I371-N371","v":31302.780000000002},{"$f":"IF(I371>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I371,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P371,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P371,$W$3:$W$6,0))*(I371-INDEX($X$3:$X$6,MATCH(P371,$W$3:$W$6,0)))","v":3315.880000000001},{"$f":"I371-Q371","v":31968.38},214.5750336834426,{"$f":"S371/K371","v":6.8192340615716718E-3}]
[null,null,null,226,null,null,"Decile 10",4,35250.479999999996,{"$f":"IF(I372<=10400,IF(I372<5200,IF(I372<1560,0,(I372-1560)*0.08),I372*0.08),10400*0.08+(I372-10400)*0.12)","v":3814.0575999999992},31436.422399999996,9.0798482959760195E-3,4,3976.0751999999993,31274.404799999997,4,3310.4751999999999,31940.004799999995,{"$f":"(R372/(1+L372)-K372)","v":216.18155788975128},6.8767862684575489E-3]
[null,null,null,226,null,null,"Decile 10",3,35230.839999999997,3811.7007999999996,31419.139199999998,9.0798482959760195E-3,4,3972.9327999999996,31257.907199999998,4,3307.3328000000001,31923.507199999996,217.1156057113003,6.9102977115076507E-3]
[null,null,null,226,null,null,"Decile 10",4,35221.03,3810.5235999999995,31410.506399999998,9.0798482959760195E-3,4,3971.3631999999998,31249.666799999999,4,3305.7632000000003,31915.266799999998,217.58215403764189,6.927050180815993E-3]
[null,null,null,226,null,null,"Decile 10",4,35219.25,3810.31,31408.94,9.0798482959760195E-3,4,3971.0784000000003,31248.171600000001,4,3305.4784000000004,31913.7716,217.66680806627846,6.930090861591587E-3]
[null,null,null,226,null,null,"Decile 10",4,35210.86,3809.3031999999998,31401.556800000002,9.0798482959760195E-3,4,3969.7360000000003,31241.124,4,3304.1360000000004,31906.724000000002,218.06582340348541,6.9444271439269975E-3]
[null,null,null,226,null,null,"Decile 10",4,35135.539999999994,3800.264799999999,31335.275199999996,9.0798482959760195E-3,4,3957.6847999999991,31177.855199999995,4,3292.0847999999996,31843.455199999993,221.64792533418586,7.0734315853139811E-3]
[null,null,null,226,null,null,"Decile 10",4,35120.019999999997,3798.4023999999995,31321.617599999998,9.0798482959760195E-3,4,3955.2015999999999,31164.818399999996,4,3289.6016,31830.418399999995,222.38603237035932,7.1000813307406999E-3]
[null,null,null,226,null,null,"Decile 10",4,35088.89,3794.6668,31294.2232,9.0798482959760195E-3,4,3950.2208000000001,31138.6692,4,3284.6208000000006,31804.269199999999,223.86652670257899,7.153605484049177E-3]
[null,null,null,226,null,null,"Decile 10",4,35072.54,3792.7048,31279.835200000001,9.0798482959760195E-3,4,3947.6048000000005,31124.9352,4,3282.0048000000006,31790.535199999998,224.64410724648405,7.1817548209615898E-3]
[null,null,null,226,null,null,"Decile 10",4,35068.89,3792.2667999999999,31276.623199999998,9.0798482959760195E-3,4,3947.0208000000002,31121.869200000001,4,3281.4208000000003,31787.4692,224.81769556362997,7.1880424598915775E-3]
[null,null,null,226,null,null,"Decile 10",4,35043.56,3789.2271999999998,31254.332799999996,9.0798482959760195E-3,4,3942.9679999999998,31100.591999999997,4,3277.3679999999999,31766.191999999999,226.02235092614865,7.2317125555836108E-3]
[null,null,null,226,null,null,"Decile 10",4,35023.370000000003,3786.8044,31236.565600000002,9.0798482959760195E-3,4,3939.7376000000004,31083.632400000002,4,3274.1376000000009,31749.232400000001,226.98255589137261,7.2665656909277057E-3]
[null,null,null,226,null,null,"Decile 10",4,35020.03,3786.4035999999996,31233.626400000001,9.0798482959760195E-3,4,3939.2031999999999,31080.826799999999,4,3273.6032000000005,31746.426799999997,227.14140109116488,7.272335212768149E-3]
[null,null,null,226,null,null,"Decile 10",4,35006.400000000001,3784.768,31221.632000000001,9.0798482959760195E-3,4,3937.0224000000007,31069.3776,4,3271.4224000000004,31734.977600000002,227.78962266997041,7.2958909601512955E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34999.9,3783.9880000000003,31215.912,9.0798482959760195E-3,4,3935.9824000000008,31063.917600000001,4,3270.3824000000004,31729.517599999999,228.09875254980943,7.3071308168029632E-3]
[null,null,null,226,null,null,"Decile 10",4,34975.090000000004,3781.0108000000005,31194.079200000004,9.0798482959760195E-3,4,3932.0128000000009,31043.077200000003,4,3266.412800000001,31708.677200000002,229.27867752193924,7.3500703788025009E-3]
[null,null,null,226,null,null,"Decile 10",4,34956.19,3778.7428,31177.447200000002,9.0798482959760195E-3,4,3928.988800000001,31027.201200000003,4,3263.3888000000006,31692.801200000002,230.17753209562943,7.3828216472973263E-3]
[null,null,null,226,null,null,"Decile 10",4,34883.020000000004,3769.9624000000003,31113.057600000004,9.0798482959760195E-3,4,3917.2816000000012,30965.738400000002,4,3251.6816000000008,31631.338400000004,233.65738337377115,7.5099460290193763E-3]
[null,null,null,226,null,null,"Decile 10",4,34866.659999999996,3767.9991999999993,31098.660799999998,9.0798482959760195E-3,4,3914.6639999999998,30951.995999999996,4,3249.0639999999999,31617.595999999998,234.43543950210733,7.5384416393296056E-3]
[null,null,null,226,null,null,"Decile 10",3,34838.639999999999,3764.6367999999998,31074.003199999999,9.0798482959760195E-3,4,3910.1808000000001,30928.459199999998,4,3244.5808000000002,31594.0592,235.76802707643219,7.5873078070749569E-3]
[null,null,null,226,null,null,"Decile 10",4,34822.080000000002,3762.6496000000002,31059.430400000001,9.0798482959760195E-3,4,3907.5312000000004,30914.5488,4,3241.9312000000009,31580.148800000003,236.55559489337975,7.6162245040198723E-3]
[null,null,null,226,null,null,"Decile 10",4,34779.32,3757.5183999999999,31021.801599999999,9.0798482959760195E-3,4,3900.6896000000002,30878.630399999998,4,3235.0896000000002,31544.2304,238.58919391829841,7.6910166918963989E-3]
[null,null,null,226,null,null,"Decile 10",4,34712.19,3749.4628000000002,30962.727200000001,9.0798482959760195E-3,4,3889.9488000000006,30822.2412,4,3224.3488000000007,31487.841200000003,241.78179220040329,7.8088015515766088E-3]
[null,null,null,226,null,null,"Decile 10",4,34705.800000000003,3748.6960000000004,30957.104000000003,9.0798482959760195E-3,4,3888.9264000000007,30816.873600000003,4,3223.3264000000008,31482.473600000001,242.08569065150368,7.8200367402423577E-3]
[null,null,null,226,null,null,"Decile 10",4,34667.599999999999,3744.1119999999996,30923.487999999998,9.0798482959760195E-3,4,3882.8144000000002,30784.785599999999,4,3217.2143999999998,31450.385599999998,243.90242317610682,7.8872869443481555E-3]
[null,null,null,226,null,null,"Decile 10",4,34647.01,3741.6412,30905.368800000004,9.0798482959760195E-3,4,3879.5200000000004,30767.49,4,3213.920000000001,31433.09,244.88165151854992,7.9235958355090026E-3]
[null,null,null,226,null,null,"Decile 10",4,34573.900000000009,3732.8680000000008,30841.032000000007,9.0798482959760195E-3,4,3867.8224000000018,30706.077600000008,4,3202.2224000000015,31371.677600000006,248.35864929011223,8.052864420688392E-3]
[null,null,null,226,null,null,"Decile 10",4,34535.5,3728.2599999999998,30807.24,9.0798482959760195E-3,4,3861.6784000000002,30673.821599999999,4,3196.0784000000003,31339.421600000001,250.18489350332311,8.1209771957281175E-3]
[null,null,null,226,null,null,"Decile 10",4,34501.89,3724.2267999999999,30777.663199999999,9.0798482959760195E-3,4,3856.3008,30645.589199999999,4,3190.7008000000005,31311.189200000001,251.78333277431375,8.1807163571246625E-3]
[null,null,null,226,null,null,"Decile 10",4,34471.32,3720.5583999999999,30750.761599999998,9.0798482959760195E-3,4,3851.4096,30619.910400000001,4,3185.8096000000005,31285.510399999999,253.23719437842374,8.2351519507869279E-3]
[null,null,null,226,null,null,"Decile 10",3,34365.31,3707.8371999999995,30657.4728,9.0798482959760195E-3,4,3834.4479999999999,30530.861999999997,4,3168.848,31196.462,258.27886492640027,8.4246626136254867E-3]
[null,null,null,226,null,null,"Decile 10",4,34352.870000000003,3706.3444000000004,30646.525600000001,9.0798482959760195E-3,4,3832.4576000000006,30520.412400000001,4,3166.8576000000007,31186.012400000003,258.8704919579759,8.4469768396185137E-3]
[null,null,null,226,null,null,"Decile 10",4,34336.100000000006,3704.3320000000008,30631.768000000004,9.0798482959760195E-3,4,3829.7744000000012,30506.325600000004,4,3164.1744000000012,31171.925600000006,259.66804704796232,8.4770832375056608E-3]
[null,null,null,226,null,null,"Decile 10",4,34326.909999999996,3703.2291999999993,30623.680799999998,9.0798482959760195E-3,4,3828.3039999999996,30498.605999999996,4,3162.7039999999997,31164.205999999998,260.10510913961116,8.4935939228967926E-3]
[null,null,null,226,null,null,"Decile 10",4,34322.5,3702.7,30619.8,9.0798482959760195E-3,4,3827.5984000000003,30494.901600000001,4,3161.9984000000004,31160.5016,260.31484187347451,8.5015199927326278E-3]
[null,null,null,226,null,null,"Decile 10",4,34319.550000000003,3702.3460000000005,30617.204000000002,9.0798482959760195E-3,4,3827.126400000001,30492.423600000002,4,3161.5264000000006,31158.0236,260.45513928047512,8.5068231338327003E-3]
[null,null,null,226,null,null,"Decile 10",3,34288.21,3698.5852,30589.624799999998,9.0798482959760195E-3,4,3822.1120000000001,30466.097999999998,4,3156.5120000000002,31131.698,261.94562088574094,8.5632178425980882E-3]
[null,null,null,226,null,null,"Decile 10",4,34253.519999999997,3694.4223999999995,30559.097599999997,9.0798482959760195E-3,4,3816.5616,30436.958399999996,4,3150.9615999999996,31102.558399999998,263.59542327522649,8.6257593966134177E-3]
[null,null,null,226,null,null,"Decile 10",4,34080.81,3673.6971999999996,30407.112799999999,9.0798482959760195E-3,4,3788.9279999999999,30291.881999999998,4,3123.328,30957.481999999996,271.8092419747918,8.9390019947830045E-3]
[null,null,null,226,null,null,"Decile 10",4,34076.47,3673.1763999999998,30403.293600000001,9.0798482959760195E-3,4,3788.2336000000005,30288.236400000002,4,3122.6336000000006,30953.8364,272.01564561764098,8.9469137520561577E-3]
[null,null,null,226,null,null,"Decile 10",4,34057.69,3670.9228000000003,30386.767200000002,9.0798482959760195E-3,4,3785.2288000000008,30272.461200000002,4,3119.6288000000004,30938.061200000004,272.90879317816871,8.9811723432747619E-3]
[null,null,null,226,null,null,"Decile 10",4,34047.879999999997,3669.7455999999997,30378.134399999999,9.0798482959760195E-3,4,3783.6592000000001,30264.220799999996,4,3118.0591999999997,30929.820799999998,273.37534150450665,8.9990826264994949E-3]
[null,null,null,226,null,null,"Decile 10",4,33999.94,3663.9928,30335.947200000002,9.0798482959760195E-3,4,3775.988800000001,30223.951200000003,4,3110.3888000000006,30889.551200000002,275.6552932644372,9.0867541220020706E-3]
[null,null,null,226,null,null,"Decile 10",4,33999.94,3663.9928,30335.947200000002,9.0798482959760195E-3,4,3775.988800000001,30223.951200000003,4,3110.3888000000006,30889.551200000002,275.6552932644372,9.0867541220020706E-3]
[null,null,null,226,null,null,"Decile 10",4,33999.94,3663.9928,30335.947200000002,9.0798482959760195E-3,4,3775.988800000001,30223.951200000003,4,3110.3888000000006,30889.551200000002,275.6552932644372,9.0867541220020706E-3]
[null,null,null,226,null,null,"Decile 10",4,33999.94,3663.9928,30335.947200000002,9.0798482959760195E-3,4,3775.988800000001,30223.951200000003,4,3110.3888000000006,30889.551200000002,275.6552932644372,9.0867541220020706E-3]
[null,null,null,226,null,null,"Decile 10",4,33989.759999999995,3662.7711999999992,30326.988799999996,9.0798482959760195E-3,4,3774.3599999999997,30215.399999999994,4,3108.7599999999993,30880.999999999996,276.13943821471184,9.1054024531018359E-3]
[null,null,null,226,null,null,"Decile 10",4,33918.29,3654.1948000000002,30264.0952,9.0798482959760195E-3,4,3762.9248000000007,30155.3652,4,3097.3248000000003,30820.965199999999,279.53844013966227,9.2366362943393822E-3]
[null,null,null,226,null,null,"Decile 10",4,33883.800000000003,3650.056,30233.744000000002,9.0798482959760195E-3,4,3757.4064000000008,30126.393600000003,4,3091.8064000000008,30791.993600000002,281.17873084054008,9.3001624555840677E-3]
[null,null,null,226,null,null,"Decile 10",4,33862.399999999994,3647.4879999999994,30214.911999999997,9.0798482959760195E-3,4,3753.9823999999994,30108.417599999993,4,3088.3823999999995,30774.017599999996,282.19648152185982,9.3396426745131628E-3]
[null,null,null,226,null,null,"Decile 10",4,33859.82,3647.1783999999998,30212.641599999999,9.0798482959760195E-3,4,3753.5696000000003,30106.250400000001,4,3087.9696000000004,30771.850399999999,282.31918230493466,9.3444057637427722E-3]
[null,null,null,226,null,null,"Decile 10",4,33838.870000000003,3644.6644000000001,30194.205600000001,9.0798482959760195E-3,4,3750.2176000000009,30088.652400000003,4,3084.6176000000005,30754.252400000001,283.31553168687969,9.3831093104459647E-3]
[null,null,null,226,null,null,"Decile 10",2,33837.520000000004,3644.5024000000003,30193.017600000003,9.0798482959760195E-3,4,3750.001600000001,30087.518400000004,4,3084.4016000000011,30753.118400000003,283.3797355850038,9.3856049547364154E-3]
[null,null,null,226,null,null,"Decile 10",4,33796.68,3639.6016,30157.078399999999,9.0798482959760195E-3,4,3743.4672,30053.212800000001,4,3077.8672000000006,30718.8128,285.32202239926119,9.4611957635545099E-3]
[null,null,null,226,null,null,"Decile 10",4,33774.549999999996,3636.9459999999995,30137.603999999996,9.0798482959760195E-3,4,3739.9263999999994,30034.623599999995,4,3074.3263999999999,30700.223599999998,286.37449074400865,9.5022315225858269E-3]
[null,null,null,226,null,null,"Decile 10",4,33721.25,3630.5499999999997,30090.7,9.0798482959760195E-3,4,3731.3984,29989.851600000002,4,3065.7984000000006,30655.4516,288.90935575869662,9.6012839767335625E-3]
[null,null,null,226,null,null,"Decile 10",4,33671.14,3624.5367999999999,30046.603199999998,9.0798482959760195E-3,4,3723.3807999999999,29947.7592,4,3057.7808000000005,30613.359199999999,291.29250934005177,9.6946901918035042E-3]
[null,null,null,226,null,null,"Decile 10",4,33661.979999999996,3623.4375999999993,30038.542399999998,9.0798482959760195E-3,4,3721.9151999999995,29940.064799999996,4,3056.3152,30605.664799999995,291.72814467840726,9.7117942939337586E-3]
[null,null,null,226,null,null,"Decile 10",4,33620.26,3618.4312,{"$f":"I435-J435","v":30001.828800000003},{"$f":"INDEX($U$45:$AD$45,MATCH(G435,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I435>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I435,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M435,$Q$3:$Q$6,0))+IF(M435=$Q$4,I435*INDEX($T$3:$T$6,MATCH(M435,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M435,$Q$3:$Q$6,0))*(I435-INDEX($R$3:$R$6,MATCH(M435,$Q$3:$Q$6,0))))","v":3715.2400000000007},{"$f":"I435-N435","v":29905.02},{"$f":"IF(I435>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I435,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P435,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P435,$W$3:$W$6,0))*(I435-INDEX($X$3:$X$6,MATCH(P435,$W$3:$W$6,0)))","v":3049.6400000000008},{"$f":"I435-Q435","v":30570.620000000003},293.71228292255546,{"$f":"S435/K435","v":9.7898126437730836E-3}]
[null,null,null,226,null,null,"Decile 10",4,33599.979999999996,{"$f":"IF(I436<=10400,IF(I436<5200,IF(I436<1560,0,(I436-1560)*0.08),I436*0.08),10400*0.08+(I436-10400)*0.12)","v":3615.9975999999992},29983.982399999997,9.0798482959760195E-3,4,3711.9951999999994,29887.984799999998,4,3046.3951999999999,30553.584799999997,{"$f":"(R436/(1+L436)-K436)","v":294.67676814765582},9.8278062005417877E-3]
[null,null,null,226,null,null,"Decile 10",4,33508.799999999996,3605.0559999999996,29903.743999999995,9.0798482959760195E-3,4,3697.4063999999998,29811.393599999996,4,3031.8063999999995,30476.993599999994,299.01314698516944,9.9991876263109229E-3]
[null,null,null,226,null,null,"Decile 10",4,33414,3593.68,29820.32,9.0798482959760195E-3,4,3682.2384000000002,29731.761599999998,4,3016.6384000000003,30397.3616,303.52168738653563,1.0178351117175658E-2]
[null,null,null,226,null,null,"Decile 10",4,33353.5,3586.42,29767.08,9.0798482959760195E-3,4,3672.5584000000003,29680.941599999998,4,3006.9584000000004,30346.5416,306.39897319120064,1.029321563254443E-2]
[null,null,null,226,null,null,"Decile 10",3,33276.17,3577.1403999999998,29699.029599999998,9.0798482959760195E-3,4,3660.1855999999998,29615.984399999998,4,2994.5856000000003,30281.5844,310.07666759244239,1.0440632969113657E-2]
[null,null,null,226,null,null,"Decile 10",4,33260.990000000005,3575.3188000000005,29685.671200000004,9.0798482959760195E-3,4,3657.756800000001,29603.233200000002,4,2992.1568000000011,30268.833200000005,310.7986047579725,1.0469650582061707E-2]
[null,null,null,226,null,null,"Decile 10",4,33219.99,3570.3987999999995,29649.591199999999,9.0798482959760195E-3,4,3651.1967999999997,29568.7932,4,2985.5968000000003,30234.393199999999,312.74850092312045,1.0548155582095192E-2]
[null,null,null,226,null,null,"Decile 10",4,33133.72,3560.0464000000002,29573.673600000002,9.0798482959760195E-3,4,3637.3936000000003,29496.326400000002,4,2971.7936000000009,30161.9264,316.85136780524408,1.0713967161835588E-2]
[null,null,null,226,null,null,"Decile 10",4,33112.61,3557.5131999999999,29555.096799999999,9.0798482959760195E-3,4,3634.0160000000005,29478.594000000001,4,2968.4160000000002,30144.194,317.85532653808332,1.0754670461376507E-2]
[null,null,null,226,null,null,"Decile 10",4,33091.449999999997,3554.9739999999997,29536.475999999999,9.0798482959760195E-3,4,3630.6304,29460.819599999995,4,2965.0303999999996,30126.419599999997,318.86166319306722,1.0795521550812873E-2]
[null,null,null,226,null,null,"Decile 10",4,33069.570000000007,3552.3484000000008,29517.221600000004,9.0798482959760195E-3,4,3627.1296000000011,29442.440400000007,4,2961.5296000000017,30108.040400000005,319.902241927055,1.0837816860346197E-2]
[null,null,null,226,null,null,"Decile 10",4,33048,3549.7599999999998,29498.240000000002,9.0798482959760195E-3,4,3623.6784000000002,29424.321599999999,4,2958.0784000000003,30089.921600000001,320.92807754369278,1.0879566968866371E-2]
[null,null,null,226,null,null,"Decile 10",3,33027.869999999995,3547.3443999999995,29480.525599999997,9.0798482959760195E-3,4,3620.4575999999997,29407.412399999994,4,2954.8575999999994,30073.012399999996,321.88542900233733,1.0918578364910067E-2]
[null,null,null,226,null,null,"Decile 10",4,33019.57,3546.3483999999999,29473.221600000001,9.0798482959760195E-3,4,3619.1296000000002,29400.440399999999,4,2953.5296000000003,30066.040399999998,322.28016407966788,1.0934677194557783E-2]
[null,null,null,226,null,null,"Decile 10",4,33000,3544,29456,9.0798482959760195E-3,4,3615.9984000000004,29384.0016,4,2950.3984,30049.601600000002,323.21088281021002,1.0972667124192356E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.99,3543.9987999999998,29455.991199999997,9.0798482959760195E-3,4,3615.9967999999999,29383.993199999997,4,2950.3968,30049.593199999999,323.21135839464114,1.0972686547877607E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.980000000003,3543.9976000000001,29455.982400000004,9.0798482959760195E-3,4,3615.9952000000008,29383.984800000002,4,2950.3952000000008,30049.584800000004,323.21183397906862,1.0972705971574338E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.980000000003,3543.9976000000001,29455.982400000004,9.0798482959760195E-3,4,3615.9952000000008,29383.984800000002,4,2950.3952000000008,30049.584800000004,323.21183397906862,1.0972705971574338E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.980000000003,3543.9976000000001,29455.982400000004,9.0798482959760195E-3,4,3615.9952000000008,29383.984800000002,4,2950.3952000000008,30049.584800000004,323.21183397906862,1.0972705971574338E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.980000000003,3543.9976000000001,29455.982400000004,9.0798482959760195E-3,4,3615.9952000000008,29383.984800000002,4,2950.3952000000008,30049.584800000004,323.21183397906862,1.0972705971574338E-2]
[null,null,null,226,null,null,"Decile 10",4,32999.229999999996,3543.9075999999995,29455.322399999997,9.0798482959760195E-3,4,3615.8751999999995,29383.354799999997,4,2950.2752,30048.954799999996,323.24750281135493,1.0974162781913904E-2]
[null,null,null,226,null,null,"Decile 10",4,32985.79,3542.2948000000001,29443.495200000001,9.0798482959760195E-3,4,3613.7248000000004,29372.065200000001,4,2948.1248000000005,30037.665199999999,323.8866882859802,1.100027989496234E-2]
[null,null,null,226,null,null,"Decile 10",4,32918.300000000003,3534.1960000000004,29384.104000000003,9.0798482959760195E-3,4,3602.9264000000007,29315.373600000003,4,2937.3264000000008,29980.973600000001,327.09640760758339,1.1131746865842271E-2]
[null,null,null,226,null,null,"Decile 10",4,32899.94,3531.9928,29367.947200000002,9.0798482959760195E-3,4,3599.988800000001,29299.951200000003,4,2934.3888000000006,29965.551200000002,327.96958062202611,1.1167603182766076E-2]
[null,null,null,226,null,null,"Decile 10",4,32877.119999999995,3529.2543999999994,29347.865599999997,9.0798482959760195E-3,4,3596.3375999999998,29280.782399999996,4,2930.7375999999995,29946.382399999995,329.05486429247685,1.1212224724529095E-2]
[null,null,null,226,null,null,"Decile 10",4,32866.04,3527.9248000000002,29338.1152,9.0798482959760195E-3,4,3594.5648000000001,29271.475200000001,4,2928.9648000000007,29937.075199999999,329.58181184149726,1.1233912253555309E-2]
[null,null,null,226,null,null,"Decile 10",4,32771.200000000004,3516.5440000000003,29254.656000000003,9.0798482959760195E-3,4,3579.3904000000011,29191.809600000004,4,2913.7904000000008,29857.409600000003,334.09225458058427,1.1420139569598229E-2]
[null,null,null,226,null,null,"Decile 10",3,32767.49,3516.0988000000002,29251.391200000002,9.0798482959760195E-3,4,3578.7968000000005,29188.693200000002,4,2913.1968000000006,29854.2932,334.26869640430596,1.1427446103975593E-2]
[null,null,null,226,null,null,"Decile 10",3,32728.859999999997,3511.4631999999997,29217.396799999999,9.0798482959760195E-3,4,3572.616,29156.243999999999,4,2907.0159999999996,29821.843999999997,336.10587905942157,1.1503621673078746E-2]
[null,null,null,226,null,null,"Decile 10",4,32704.61,3508.5531999999998,29196.056800000002,9.0798482959760195E-3,4,3568.7360000000003,29135.874,4,2903.1360000000004,29801.474000000002,337.25917130344169,1.1551531551460801E-2]
[null,null,null,226,null,null,"Decile 10",4,32679.5,3505.54,29173.96,9.0798482959760195E-3,4,3564.7184000000002,29114.781599999998,4,2899.1184000000003,29780.381600000001,338.45336380848676,1.1601214364059139E-2]
[null,null,null,226,null,null,"Decile 10",4,32677.019999999997,3505.2423999999996,29171.777599999998,9.0798482959760195E-3,4,3564.3215999999998,29112.698399999997,4,2898.7215999999999,29778.298399999996,338.57130874725408,1.1606125392483936E-2]
[null,null,null,226,null,null,"Decile 10",4,32602.420000000002,3496.2904000000003,29106.1296,9.0798482959760195E-3,4,3552.3856000000005,29050.0344,4,2886.7856000000006,29715.634400000003,342.11916859896155,1.1754196566174898E-2]
[null,null,null,226,null,null,"Decile 10",4,32588.839999999997,3494.6607999999997,29094.179199999999,9.0798482959760195E-3,4,3550.2127999999998,29038.627199999995,4,2884.6127999999999,29704.227199999998,342.76501225561151,1.1781222969012699E-2]
[null,null,null,226,null,null,"Decile 10",4,32553.85,3490.4619999999995,29063.387999999999,9.0798482959760195E-3,4,3544.6143999999999,29009.2356,4,2879.0144,29674.835599999999,344.42908217801232,1.1850961153531459E-2]
[null,null,null,226,null,null,"Decile 10",4,32529.579999999998,3487.5495999999998,29042.0304,9.0798482959760195E-3,4,3540.7312000000002,28988.8488,4,2875.1311999999998,29654.448799999998,345.58332559089104,1.1899420282642877E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32500,3484,29016,9.0798482959760195E-3,4,3535.9984000000004,28964.0016,4,2870.3984,29629.601600000002,346.9901043363825,1.1958578175364713E-2]
[null,null,null,226,null,null,"Decile 10",4,32498.199999999997,3483.7839999999997,29014.415999999997,9.0798482959760195E-3,4,3535.7103999999999,28962.489599999997,4,2870.1103999999996,29628.089599999999,347.07570953387767,1.196218147330202E-2]
[null,null,null,226,null,null,"Decile 10",4,32491.219999999998,3482.9463999999998,29008.273599999997,9.0798482959760195E-3,4,3534.5936000000002,28956.626399999997,4,2868.9935999999998,29622.2264,347.40766746638474,1.1976157983644528E-2]
[null,null,null,226,null,null,"Decile 10",4,32483.58,3482.0296000000003,29001.5504,9.0798482959760195E-3,4,3533.3712000000005,28950.2088,4,2867.7712000000006,29615.808800000003,347.77101397130536,1.1991462841631577E-2]
[null,null,null,226,null,null,"Decile 10",4,32460.54,3479.2647999999999,28981.2752,9.0798482959760195E-3,4,3529.6848000000005,28930.855200000002,4,2864.0848000000005,29596.4552,348.86676049922971,1.2037660803111579E-2]
[null,null,null,226,null,null,"Decile 10",4,32448,3477.7599999999998,28970.240000000002,9.0798482959760195E-3,4,3527.6784000000002,28920.321599999999,4,2862.0784000000003,29585.921600000001,349.46314337510557,1.2062832181407733E-2]
[null,null,null,226,null,null,"Decile 10",4,32400,3472,28928,9.0798482959760195E-3,4,3519.9984000000004,28880.0016,4,2854.3984000000005,29545.601599999998,351.74594864161554,1.215935939717974E-2]
[null,null,null,226,null,null,"Decile 10",4,32303.75,3460.45,28843.3,9.0798482959760195E-3,4,3504.5984000000003,28799.151600000001,4,2838.9984000000004,29464.7516,356.32344878540607,1.2353768424050164E-2]
[null,null,null,226,null,null,"Decile 10",4,32294.160000000003,3459.2992000000004,28834.860800000002,9.0798482959760195E-3,4,3503.0640000000008,28791.096000000001,4,2837.4640000000009,29456.696000000004,356.77953425427768,1.2373201200065362E-2]
[null,null,null,226,null,null,"Decile 10",4,32288.51,3458.6211999999996,28829.888800000001,9.0798482959760195E-3,4,3502.16,28786.35,4,2836.56,29451.949999999997,357.04823945751923,1.2384655450267266E-2]
[null,null,null,226,null,null,"Decile 10",4,32282.720000000001,3457.9263999999998,28824.793600000001,9.0798482959760195E-3,4,3501.2336000000005,28781.486400000002,4,2835.6336000000006,29447.0864,357.32360284279639,1.2396397622177471E-2]
[null,null,null,226,null,null,"Decile 10",4,32264.75,3455.77,28808.98,9.0798482959760195E-3,4,3498.3584000000001,28766.391599999999,4,2832.7584000000006,29431.991600000001,358.17822806444747,1.2432867392890949E-2]
[null,null,null,226,null,null,"Decile 10",4,32248.440000000002,3453.8128000000002,28794.627200000003,9.0798482959760195E-3,4,3495.7488000000008,28752.691200000001,4,2830.1488000000008,29418.2912,358.95390627062807,1.246600290316063E-2]
[null,null,null,226,null,null,"Decile 10",4,32227.020000000004,3451.2424000000005,28775.777600000005,9.0798482959760195E-3,4,3492.3216000000011,28734.698400000001,4,2826.7216000000008,29400.298400000003,359.97260812081004,1.2509570136544633E-2]
[null,null,null,226,null,null,"Decile 10",4,32200,3448,28752,9.0798482959760195E-3,4,3487.9984000000004,28712.0016,4,2822.3984000000005,29377.601599999998,361.25763725208526,1.2564608975100349E-2]
[null,null,null,226,null,null,"Decile 10",4,32194.6,3447.3519999999999,28747.248,9.0798482959760195E-3,4,3487.1343999999999,28707.4656,4,2821.5344,29373.065599999998,361.51445284456713,1.2575619511285642E-2]
[null,null,null,226,null,null,"Decile 10",4,32184,3446.08,28737.919999999998,9.0798482959760195E-3,4,3485.4384,28698.561600000001,4,2819.8384000000005,29364.161599999999,362.01857234092677,1.2597243375335682E-2]
[null,null,null,226,null,null,"Decile 10",4,32150.5,3442.06,28708.44,9.0798482959760195E-3,4,3480.0784000000003,28670.421600000001,4,2814.4784000000004,29336.0216,363.61178018317878,1.2665675326948409E-2]
[null,null,null,226,null,null,"Decile 10",4,32150,3442,28708,9.0798482959760195E-3,4,3479.9984000000004,28670.0016,4,2814.3984000000005,29335.601599999998,363.63555940470178,1.2666697763853343E-2]
[null,null,null,226,null,null,"Decile 10",4,32149.920000000006,3441.9904000000006,28707.929600000003,9.0798482959760195E-3,4,3479.9856000000009,28669.934400000006,4,2814.3856000000014,29335.534400000004,363.6393640801507,1.2666861356666788E-2]
[null,null,null,226,null,null,"Decile 10",3,32123.020000000004,3438.7624000000005,28684.257600000004,9.0798482959760195E-3,4,3475.6816000000008,28647.338400000004,4,2810.0816000000009,29312.938400000003,364.91868619825618,1.2721914971167186E-2]
[null,null,null,226,null,null,"Decile 10",4,32115.87,3437.9043999999999,{"$f":"I499-J499","v":28677.9656},{"$f":"INDEX($U$45:$AD$45,MATCH(G499,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I499>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I499,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M499,$Q$3:$Q$6,0))+IF(M499=$Q$4,I499*INDEX($T$3:$T$6,MATCH(M499,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M499,$Q$3:$Q$6,0))*(I499-INDEX($R$3:$R$6,MATCH(M499,$Q$3:$Q$6,0))))","v":3474.5376000000001},{"$f":"I499-N499","v":28641.332399999999},{"$f":"IF(I499>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I499,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P499,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P499,$W$3:$W$6,0))*(I499-INDEX($X$3:$X$6,MATCH(P499,$W$3:$W$6,0)))","v":2808.9376000000002},{"$f":"I499-Q499","v":29306.932399999998},365.25872906608129,{"$f":"S499/K499","v":1.2736563470390707E-2}]
[null,null,null,226,null,null,"Decile 10",4,32109.840000000004,{"$f":"IF(I500<=10400,IF(I500<5200,IF(I500<1560,0,(I500-1560)*0.08),I500*0.08),10400*0.08+(I500-10400)*0.12)","v":3437.1808000000005},28672.659200000002,9.0798482959760195E-3,4,3473.5728000000008,28636.267200000002,4,2807.9728000000009,29301.867200000004,{"$f":"(R500/(1+L500)-K500)","v":365.54550647769065},1.2748922376815703E-2]
[null,null,null,226,null,null,"Decile 10",4,32095.5,3435.46,28660.04,9.0798482959760195E-3,4,3471.2784000000001,28624.221600000001,4,2805.6784000000002,29289.821599999999,366.22749455105804,1.2778331591688568E-2]
[null,null,null,226,null,null,"Decile 10",4,32065.82,3431.8984,28633.921600000001,9.0798482959760195E-3,4,3466.5296000000003,28599.290399999998,4,2800.9296000000004,29264.8904,367.63902914084974,1.2839283220669632E-2]
[null,null,null,226,null,null,"Decile 10",4,32040.400000000001,3428.848,28611.552000000003,9.0798482959760195E-3,4,3462.4624000000003,28577.937600000001,4,2796.8624000000004,29243.5376,368.84796476323754,1.2891574870291465E-2]
[null,null,null,226,null,null,"Decile 10",4,32020.62,3426.4743999999996,28594.1456,9.0798482959760195E-3,4,3459.2975999999999,28561.322399999997,4,2793.6976000000004,29226.922399999999,369.78867076681854,1.2932321040108942E-2]
[null,null,null,226,null,null,"Decile 10",4,32009.769999999997,3425.1723999999995,28584.597599999997,9.0798482959760195E-3,4,3457.5616,28552.208399999996,4,2791.9615999999996,29217.808399999998,370.30467987393786,1.2954692770414857E-2]
[null,null,null,226,null,null,"Decile 10",3,31998.45,3423.8139999999999,28574.636000000002,9.0798482959760195E-3,4,3455.7504000000004,28542.6996,4,2790.1504000000004,29208.299599999998,370.84304144928319,1.2978049534884125E-2]
[null,null,null,226,null,null,"Decile 10",4,31820.54,3402.4648000000002,28418.075199999999,9.0798482959760195E-3,4,3427.2848000000004,28393.2552,4,2761.6848000000005,29058.855200000002,379.30416405273354,1.3347285535113707E-2]
[null,null,null,226,null,null,"Decile 10",4,31810.46,3401.2551999999996,28409.2048,9.0798482959760195E-3,4,3425.672,28384.788,4,2760.0720000000001,29050.387999999999,379.78355315870067,1.3368327478096137E-2]
[null,null,null,226,null,null,"Decile 10",4,31808.239999999998,3400.9887999999996,28407.251199999999,9.0798482959760195E-3,4,3425.3168000000001,28382.923199999997,4,2759.7168000000001,29048.523199999996,379.88913290227356,1.3372963481319642E-2]
[null,null,null,226,null,null,"Decile 10",4,31792.839999999997,3399.1407999999997,28393.699199999995,9.0798482959760195E-3,4,3422.8527999999997,28369.987199999996,4,2757.2527999999998,29035.587199999998,380.62153292528455,1.3405140705487385E-2]
[null,null,null,226,null,null,"Decile 10",3,31784.350000000002,3398.1220000000003,28386.228000000003,9.0798482959760195E-3,4,3421.4944000000005,28362.855600000003,4,2755.8944000000006,29028.455600000001,381.02530410679537,1.3422893105304281E-2]
[null,null,null,226,null,null,"Decile 10",4,31730.799999999999,3391.6959999999999,28339.103999999999,9.0798482959760195E-3,4,3412.9264000000003,28317.873599999999,4,2747.3264000000004,28983.473599999998,383.57205873224666,1.3535080669178768E-2]
[null,null,null,226,null,null,"Decile 10",4,31717.5,3390.1,28327.4,9.0798482959760195E-3,4,3410.7984000000001,28306.7016,4,2745.1984000000002,28972.301599999999,384.20458602484359,1.3563002111907325E-2]
[null,null,null,226,null,null,"Decile 10",4,31715.34,3389.8407999999999,28325.499199999998,9.0798482959760195E-3,4,3410.4528,28304.887200000001,4,2744.8528000000006,28970.4872,384.30731226184071,1.3567538900138457E-2]
[null,null,null,226,null,null,"Decile 10",4,31675.3,3385.0359999999996,28290.263999999999,9.0798482959760195E-3,4,3404.0464000000002,28271.2536,4,2738.4464000000003,28936.853599999999,386.2115523216562,1.3651747905981232E-2]
[null,null,null,226,null,null,"Decile 10",3,31673.1,3384.7719999999999,28288.327999999998,9.0798482959760195E-3,4,3403.6944000000003,28269.405599999998,4,2738.0944,28935.005599999997,386.3161808963705,1.3656380854194371E-2]
[null,null,null,226,null,null,"Decile 10",4,31669.19,3384.3027999999999,28284.887199999997,9.0798482959760195E-3,4,3403.0688,28266.121199999998,4,2737.4688000000001,28931.7212,386.50213440870721,1.3664616431940632E-2]
[null,null,null,226,null,null,"Decile 10",4,31621.149999999998,3378.5379999999996,28242.611999999997,9.0798482959760195E-3,4,3395.3824,28225.767599999999,4,2729.7824000000001,28891.367599999998,388.78684201294163,1.3765966193670107E-2]
[null,null,null,226,null,null,"Decile 10",4,31569.480000000003,3372.3376000000003,28197.142400000004,9.0798482959760195E-3,4,3387.1152000000006,28182.364800000003,4,2721.5152000000007,28847.964800000002,391.24418676545247,1.3875313363862446E-2]
[null,null,null,226,null,null,"Decile 10",4,31534.57,3368.1484,28166.421600000001,9.0798482959760195E-3,4,3381.5296000000003,28153.040399999998,4,2715.9296000000004,28818.6404,392.90445201241164,1.3949391853610955E-2]
[null,null,null,226,null,null,"Decile 10",4,31533.120000000003,3367.9744000000001,28165.145600000003,9.0798482959760195E-3,4,3381.2976000000008,28151.822400000001,4,2715.6976000000009,28817.422400000003,392.97341175483962,1.3952472227050712E-2]
[null,null,null,226,null,null,"Decile 10",4,31518.16,3366.1792,28151.980800000001,9.0798482959760195E-3,4,3378.9040000000005,28139.256000000001,4,2713.3040000000001,28804.856,393.68488606289975,1.3984269485680373E-2]
[null,null,null,226,null,null,"Decile 10",4,31497.3,3363.6759999999999,28133.624,9.0798482959760195E-3,4,3375.5664000000002,28121.7336,4,2709.9664000000002,28787.333599999998,394.67695518497203,1.4028656783959722E-2]
[null,null,null,226,null,null,"Decile 10",4,31464.260000000002,3359.7112000000002,28104.5488,9.0798482959760195E-3,4,3370.2800000000007,28093.980000000003,4,2704.6800000000007,28759.58,396.2482861434255,1.4099080151161349E-2]
[null,null,null,226,null,null,"Decile 10",4,31461.989999999998,3359.4387999999994,28102.551199999998,9.0798482959760195E-3,4,3369.9168,28092.073199999999,4,2704.3168000000001,28757.673199999997,396.35624380915033,1.4103923910265853E-2]
[null,null,null,226,null,null,"Decile 10",4,31435.149999999998,3356.2179999999998,28078.931999999997,9.0798482959760195E-3,4,3365.6224000000002,28069.527599999998,4,2700.0223999999998,28735.1276,397.63271242068004,1.4161247743350071E-2]
[null,null,null,226,null,null,"Decile 10",4,31433.269999999997,3355.9923999999996,28077.277599999998,9.0798482959760195E-3,4,3365.3215999999998,28067.948399999997,4,2699.7215999999999,28733.548399999996,397.72212229361321,1.4165266588866623E-2]
[null,null,null,226,null,null,"Decile 10",4,31421.18,3354.5416,28066.6384,9.0798482959760195E-3,4,3363.3872000000001,28057.792799999999,4,2697.7872000000007,28723.392800000001,398.29710387012165,1.4191122506146715E-2]
[null,null,null,226,null,null,"Decile 10",4,31388.420000000002,3350.6104,28037.809600000001,9.0798482959760195E-3,4,3358.1456000000007,28030.274400000002,4,2692.5456000000008,28695.874400000001,399.85511846451482,1.4261282324440737E-2]
[null,null,null,226,null,null,"Decile 10",4,31350.68,3346.0816,28004.598399999999,9.0798482959760195E-3,4,3352.1072000000004,27998.572800000002,4,2686.5072000000005,28664.1728,401.64997410531214,1.4342286519106524E-2]
[null,null,null,226,null,null,"Decile 10",4,31342.38,3345.0855999999999,27997.294400000002,9.0798482959760195E-3,4,3350.7792000000004,27991.6008,4,2685.1792000000005,28657.200799999999,402.04470918263905,1.4360127212243732E-2]
[null,null,null,226,null,null,"Decile 10",4,31337.3,3344.4759999999997,27992.824000000001,9.0798482959760195E-3,4,3349.9664000000002,27987.333599999998,4,2684.3664000000003,28652.9336,402.28630607335072,1.4371051169162164E-2]
[null,null,null,226,null,null,"Decile 10",4,31323.559999999998,3342.8271999999997,27980.732799999998,9.0798482959760195E-3,4,3347.768,27975.791999999998,4,2682.1680000000001,28641.391999999996,402.9397590808876,1.4400614950330666E-2]
[null,null,null,226,null,null,"Decile 10",4,31276.979999999996,3337.2375999999995,27939.742399999996,9.0798482959760195E-3,4,3340.3151999999995,27936.664799999995,4,2674.7151999999996,28602.264799999997,405.15503135827021,1.4501029592823671E-2]
[null,null,null,226,null,null,"Decile 10",4,31271.969999999998,3336.6363999999994,27935.333599999998,9.0798482959760195E-3,4,3339.5135999999998,27932.456399999999,4,2673.9135999999999,28598.056399999998,405.39329915796043,1.4511847431740011E-2]
[null,null,null,226,null,null,"Decile 10",4,31252.15,3334.2580000000003,27917.892,9.0798482959760195E-3,4,3336.3424000000005,27915.8076,4,2670.7424000000005,28581.407600000002,406.33590749925861,1.4554677247811497E-2]
[null,null,null,226,null,null,"Decile 10",4,31230.74,3331.6887999999999,27899.051200000002,9.0798482959760195E-3,4,3332.9168000000004,27897.823200000003,4,2667.3168000000005,28563.423200000001,407.35413376500946,1.4601003125332428E-2]
[null,null,null,226,null,null,"Decile 10",4,31119.29,3318.3148000000001,27800.975200000001,9.0798482959760195E-3,4,3315.0848000000005,27804.2052,4,2649.4848000000006,28469.805199999999,412.65452224319233,1.4843167164984641E-2]
[null,null,null,226,null,null,"Decile 10",4,31103.759999999998,3316.4511999999995,27787.308799999999,9.0798482959760195E-3,4,3312.6,27791.16,4,2647,28456.76,413.39310486379691,1.4877047210264454E-2]
[null,null,null,226,null,null,"Decile 10",4,31080,3313.6,27766.400000000001,9.0798482959760195E-3,4,3308.7984000000001,27771.2016,4,2643.1984000000002,28436.801599999999,414.52309347071787,1.4928946261334486E-2]
[null,null,null,226,null,null,"Decile 10",4,31074.52,3312.9423999999999,27761.577600000001,9.0798482959760195E-3,4,3307.9216000000006,27766.598399999999,4,2642.3216000000002,28432.198400000001,414.78371373864866,1.4940927339037412E-2]
[null,null,null,226,null,null,"Decile 10",4,31059.67,3311.1603999999998,27748.509599999998,9.0798482959760195E-3,4,3305.5455999999999,27754.124399999997,4,2639.9456,28419.724399999999,415.48995661797744,1.4973415243101109E-2]
[null,null,null,226,null,null,"Decile 10",4,31044.17,3309.3003999999996,27734.869599999998,9.0798482959760195E-3,4,3303.0655999999999,27741.104399999997,4,2637.4656,28406.704399999999,416.22711248528503,1.5007357831070713E-2]
[null,null,null,226,null,null,"Decile 10",4,31013.68,3305.6415999999999,27708.038400000001,9.0798482959760195E-3,4,3298.1872000000003,27715.4928,4,2632.5872000000004,28381.092799999999,417.67716941394974,1.5074223710255494E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,31000.059999999998,3304.0071999999996,27696.052799999998,9.0798482959760195E-3,4,3296.0079999999998,27704.051999999996,4,2630.4079999999999,28369.651999999998,418.32491540832416,1.5104134817663411E-2]
[null,null,null,226,null,null,"Decile 10",4,30996.080000000002,3303.5296000000003,27692.5504,9.0798482959760195E-3,4,3295.3712000000005,27700.7088,4,2629.7712000000006,28366.308800000003,418.51419801167503,1.5112880249977808E-2]
[null,null,null,226,null,null,"Decile 10",3,30945.75,3297.49,27648.260000000002,9.0798482959760195E-3,4,3287.3184000000001,27658.4316,4,2621.7184000000002,28324.031599999998,420.90781445049288,1.5223663783923215E-2]
[null,null,null,226,null,null,"Decile 10",4,30928.54,3295.4248000000002,27633.1152,9.0798482959760195E-3,4,3284.5648000000006,27643.975200000001,4,2618.9648000000007,28309.575199999999,421.72629525542652,1.5261626935765335E-2]
[null,null,null,226,null,null,"Decile 10",4,30925.08,3295.0096000000003,27630.070400000001,9.0798482959760195E-3,4,3284.0112000000008,27641.068800000001,4,2618.4112000000005,28306.668799999999,421.89084746838853,1.5269264296495912E-2]
[null,null,null,226,null,null,"Decile 10",4,30923.14,3294.7767999999996,27628.3632,9.0798482959760195E-3,4,3283.7008000000001,27639.439200000001,4,2618.1008000000002,28305.039199999999,421.98311084791203,1.5273547252625955E-2]
[null,null,null,226,null,null,"Decile 10",4,30901.86,3292.2231999999999,27609.6368,9.0798482959760195E-3,4,3280.2960000000003,27621.563999999998,4,2614.6960000000004,28287.164000000001,422.99515451606567,1.5320562076936328E-2]
[null,null,null,226,null,null,"Decile 10",4,30850.35,3286.0419999999999,27564.307999999997,9.0798482959760195E-3,4,3272.0544,27578.295599999998,4,2606.4544000000001,28243.8956,425.44488991769322,1.5434629808870705E-2]
[null,null,null,226,null,null,"Decile 10",4,30834.959999999999,3284.1951999999997,27550.764800000001,9.0798482959760195E-3,4,3269.5920000000001,27565.367999999999,4,2603.9920000000002,28230.968000000001,426.17681435626946,1.5468783442130414E-2]
[null,null,null,226,null,null,"Decile 10",4,30802.57,3280.3083999999999,{"$f":"I563-J563","v":27522.261599999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G563,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I563>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I563,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M563,$Q$3:$Q$6,0))+IF(M563=$Q$4,I563*INDEX($T$3:$T$6,MATCH(M563,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M563,$Q$3:$Q$6,0))*(I563-INDEX($R$3:$R$6,MATCH(M563,$Q$3:$Q$6,0))))","v":3264.4096},{"$f":"I563-N563","v":27538.160400000001},{"$f":"IF(I563>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I563,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P563,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P563,$W$3:$W$6,0))*(I563-INDEX($X$3:$X$6,MATCH(P563,$W$3:$W$6,0)))","v":2598.8096000000005},{"$f":"I563-Q563","v":28203.760399999999},427.71723232673321,{"$f":"S563/K563","v":1.554077344889176E-2}]
[null,null,null,226,null,null,"Decile 10",4,30798.510000000002,{"$f":"IF(I564<=10400,IF(I564<5200,IF(I564<1560,0,(I564-1560)*0.08),I564*0.08),10400*0.08+(I564-10400)*0.12)","v":3279.8212000000003},27518.688800000004,9.0798482959760195E-3,4,3263.7600000000007,27534.75,4,2598.1600000000008,28200.350000000002,{"$f":"(R564/(1+L564)-K564)","v":427.91031960552573},1.5549807722144293E-2]
[null,null,null,226,null,null,"Decile 10",4,30796.760000000002,3279.6112000000003,27517.148800000003,9.0798482959760195E-3,4,3263.4800000000005,27533.280000000002,4,2597.8800000000006,28198.880000000001,427.99354688086532,1.5553702528979502E-2]
[null,null,null,226,null,null,"Decile 10",4,30783.120000000003,3277.9744000000001,27505.145600000003,9.0798482959760195E-3,4,3261.2976000000008,27521.822400000001,4,2595.6976000000009,28187.422400000003,428.64224404410197,1.5584074713791078E-2]
[null,null,null,226,null,null,"Decile 10",4,30723.67,3270.8403999999996,27452.829599999997,9.0798482959760195E-3,4,3251.7856000000002,27471.884399999999,4,2586.1856000000002,28137.484399999998,431.4695934835654,1.5716762161506494E-2]
[null,null,null,226,null,null,"Decile 10",4,30676.059999999998,3265.1271999999994,27410.932799999999,9.0798482959760195E-3,4,3244.1679999999997,27431.892,4,2578.5680000000002,28097.491999999998,433.73385095728736,1.5823388941994976E-2]
[null,null,null,226,null,null,"Decile 10",3,30664.84,3263.7808,27401.0592,9.0798482959760195E-3,4,3242.3728000000001,27422.467199999999,4,2576.7728000000006,28088.067199999998,434.26745668833246,1.5848564594478611E-2]
[null,null,null,226,null,null,"Decile 10",3,30652.15,3262.2580000000003,27389.892,9.0798482959760195E-3,4,3240.3424000000005,27411.8076,4,2574.7424000000005,28077.407600000002,434.8709733306714,1.5877060534983906E-2]
[null,null,null,226,null,null,"Decile 10",4,30628.800000000003,3259.4560000000001,27369.344000000005,9.0798482959760195E-3,4,3236.6064000000006,27392.193600000002,4,2571.0064000000007,28057.793600000001,435.98146297593848,1.592955472282925E-2]
[null,null,null,226,null,null,"Decile 10",4,30625,3259,27366,9.0798482959760195E-3,4,3235.9984000000004,27389.0016,4,2570.3984000000005,28054.601599999998,436.16218505953657,1.5938105132629415E-2]
[null,null,null,226,null,null,"Decile 10",4,30546.230000000003,3249.5476000000003,27296.682400000002,9.0798482959760195E-3,4,3223.3952000000008,27322.834800000004,4,2557.7952000000009,27988.434800000003,439.90836361877518,1.6115817928803507E-2]
[null,null,null,226,null,null,"Decile 10",4,30513.5,3245.62,27267.88,9.0798482959760195E-3,4,3218.1584000000003,27295.3416,4,2552.5584000000003,27960.941599999998,441.46495145987501,1.6189925709658212E-2]
[null,null,null,226,null,null,"Decile 10",4,30504.980000000003,3244.5976000000005,27260.382400000002,9.0798482959760195E-3,4,3216.7952000000009,27288.184800000003,4,2551.195200000001,27953.784800000001,441.87014939468281,1.6209242515786672E-2]
[null,null,null,226,null,null,"Decile 10",4,30479.61,3241.5531999999998,27238.056800000002,9.0798482959760195E-3,4,3212.7360000000003,27266.874,4,2547.1360000000004,27932.474000000002,443.07670709492231,1.626682513911647E-2]
[null,null,null,226,null,null,"Decile 10",3,30474.959999999999,3240.9951999999998,27233.964799999998,9.0798482959760195E-3,4,3211.9920000000002,27262.968000000001,4,2546.3920000000003,27928.567999999999,443.29785385511423,1.6277389543189622E-2]
[null,null,null,226,null,null,"Decile 10",4,30421.989999999998,3234.6387999999997,27187.351199999997,9.0798482959760195E-3,4,3203.5167999999999,27218.473199999997,4,2537.9168,27884.073199999999,445.81702458359723,1.639795731860768E-2]
[null,null,null,226,null,null,"Decile 10",4,30403.989999999998,3232.4787999999999,27171.511199999997,9.0798482959760195E-3,4,3200.6368000000002,27203.353199999998,4,2535.0367999999999,27868.953199999996,446.67307655853801,1.643902222702056E-2]
[null,null,null,226,null,null,"Decile 10",4,30390.400000000001,3230.848,27159.552000000003,9.0798482959760195E-3,4,3198.4624000000003,27191.937600000001,4,2532.8624000000004,27857.5376,447.31939579961909,1.6470057967068789E-2]
[null,null,null,226,null,null,"Decile 10",4,30390.400000000001,3230.848,27159.552000000003,9.0798482959760195E-3,4,3198.4624000000003,27191.937600000001,4,2532.8624000000004,27857.5376,447.31939579961909,1.6470057967068789E-2]
[null,null,null,226,null,null,"Decile 10",4,30355.81,3226.6972000000001,27129.112800000003,9.0798482959760195E-3,4,3192.9280000000003,27162.882000000001,4,2527.3280000000004,27828.482,448.96444234480077,1.6549175258868058E-2]
[null,null,null,226,null,null,"Decile 10",4,30355,3226.6,27128.400000000001,9.0798482959760195E-3,4,3192.7984000000001,27162.2016,4,2527.1984000000002,27827.801599999999,449.00296468367014,1.6551030089635588E-2]
[null,null,null,226,null,null,"Decile 10",4,30335.83,3224.2996000000003,27111.530400000003,9.0798482959760195E-3,4,3189.7312000000006,27146.0988,4,2524.1312000000007,27811.698800000002,449.91466003698588,1.6594956219697057E-2]
[null,null,null,226,null,null,"Decile 10",4,30332.109999999997,3223.8531999999996,27108.256799999996,9.0798482959760195E-3,4,3189.1359999999995,27142.973999999998,4,2523.5360000000001,27808.573999999997,450.09157744514232,1.6603486560048463E-2]
[null,null,null,226,null,null,"Decile 10",4,30326.400000000001,3223.1680000000001,27103.232,9.0798482959760195E-3,4,3188.2224000000006,27138.177600000003,4,2522.6224000000007,27803.777600000001,450.3631361549742,1.6616584182837464E-2]
[null,null,null,226,null,null,"Decile 10",4,30322.52,3222.7024000000001,27099.817600000002,9.0798482959760195E-3,4,3187.6016000000004,27134.918399999999,4,2522.0016000000005,27800.518400000001,450.54766291401393,1.6625486915233478E-2]
[null,null,null,226,null,null,"Decile 10",4,30285.339999999997,3218.2407999999996,27067.099199999997,9.0798482959760195E-3,4,3181.6527999999998,27103.687199999997,4,2516.0527999999999,27769.287199999995,452.31588582669792,1.6710911002487401E-2]
[null,null,null,226,null,null,"Decile 10",4,30285.339999999997,3218.2407999999996,27067.099199999997,9.0798482959760195E-3,4,3181.6527999999998,27103.687199999997,4,2516.0527999999999,27769.287199999995,452.31588582669792,1.6710911002487401E-2]
[null,null,null,226,null,null,"Decile 10",4,30268,3216.16,27051.84,9.0798482959760195E-3,4,3178.8784000000005,27089.121599999999,4,2513.2784000000001,27754.721600000001,453.14054922922878,1.6750821727070275E-2]
[null,null,null,226,null,null,"Decile 10",4,30258.46,3215.0151999999998,27043.444799999997,9.0798482959760195E-3,4,3177.3519999999999,27081.108,4,2511.7520000000004,27746.707999999999,453.59425677594845,1.6772798736644251E-2]
[null,null,null,226,null,null,"Decile 10",4,30236.23,3212.3476000000001,27023.882399999999,9.0798482959760195E-3,4,3173.7952000000005,27062.434799999999,4,2508.1952000000001,27728.034800000001,454.65148096500343,1.6824062295542088E-2]
[null,null,null,226,null,null,"Decile 10",4,30235.05,3212.2059999999997,27022.844000000001,9.0798482959760195E-3,4,3173.6064000000001,27061.443599999999,4,2508.0064000000002,27727.043599999997,454.70759992779858,1.6826785512575899E-2]
[null,null,null,226,null,null,"Decile 10",4,30230.43,3211.6516000000001,27018.778399999999,9.0798482959760195E-3,4,3172.8672000000006,27057.5628,4,2507.2672000000002,27723.162799999998,454.92731993470443,1.6837449613736215E-2]
[null,null,null,226,null,null,"Decile 10",4,30200.550000000003,3208.0660000000003,26992.484000000004,9.0798482959760195E-3,4,3168.0864000000006,27032.463600000003,4,2502.4864000000007,27698.063600000001,456.34836621310751,1.6906497609227349E-2]
[null,null,null,226,null,null,"Decile 10",4,30187.420000000002,3206.4904000000001,26980.929600000003,9.0798482959760195E-3,4,3165.9856000000004,27021.434400000002,4,2500.3856000000005,27687.0344,456.97280857038641,1.6936881543562026E-2]
[null,null,null,226,null,null,"Decile 10",4,30158.53,3203.0236,26955.506399999998,9.0798482959760195E-3,4,3161.3632000000002,26997.166799999999,4,2495.7632000000003,27662.766799999998,458.34677199016733,1.7003827165724007E-2]
[null,null,null,226,null,null,"Decile 10",4,30131.599999999999,3199.7919999999999,26931.807999999997,9.0798482959760195E-3,4,3157.0544,26974.545599999998,4,2491.4544000000001,27640.1456,459.62752086157343,1.706634477943603E-2]
[null,null,null,226,null,null,"Decile 10",4,30114.720000000001,3197.7664,26916.953600000001,9.0798482959760195E-3,4,3154.3536000000004,26960.366399999999,4,2488.7536000000005,27625.966400000001,460.43030738029483,1.7105587587010397E-2]
[null,null,null,226,null,null,"Decile 10",4,30114.720000000001,3197.7664,26916.953600000001,9.0798482959760195E-3,4,3154.3536000000004,26960.366399999999,4,2488.7536000000005,27625.966400000001,460.43030738029483,1.7105587587010397E-2]
[null,null,null,226,null,null,"Decile 10",4,30114.720000000001,3197.7664,26916.953600000001,9.0798482959760195E-3,4,3154.3536000000004,26960.366399999999,4,2488.7536000000005,27625.966400000001,460.43030738029483,1.7105587587010397E-2]
[null,null,null,226,null,null,"Decile 10",4,30102.550000000003,3196.306,26906.244000000002,9.0798482959760195E-3,4,3152.4064000000008,26950.143600000003,4,2486.8064000000008,27615.743600000002,461.00909363224127,1.7133907416889596E-2]
[null,null,null,226,null,null,"Decile 10",4,30088.120000000003,3194.5744000000004,26893.545600000001,9.0798482959760195E-3,4,3150.097600000001,26938.022400000002,4,2484.4976000000006,27603.6224,461.69536196548506,1.7167515538207244E-2]
[null,null,null,226,null,null,"Decile 10",4,30063.539999999997,3191.6247999999996,26871.915199999996,9.0798482959760195E-3,4,3146.1647999999996,26917.375199999999,4,2480.5648000000001,27582.975199999997,462.86434849571378,1.7224836601736293E-2]
[null,null,null,226,null,null,"Decile 10",4,30050.16,3190.0191999999997,26860.140800000001,9.0798482959760195E-3,4,3144.0240000000003,26906.135999999999,4,2478.4240000000004,27571.736000000001,463.50068046375236,1.7256077840952806E-2]
[null,null,null,226,null,null,"Decile 10",4,30045.53,3189.4635999999996,26856.0664,9.0798482959760195E-3,4,3143.2831999999999,26902.246800000001,4,2477.6832000000004,27567.846799999999,463.72087605508568,1.7266894903681267E-2]
[null,null,null,226,null,null,"Decile 10",4,30042.480000000003,3189.0976000000005,26853.382400000002,9.0798482959760195E-3,4,3142.7952000000009,26899.684800000003,4,2477.195200000001,27565.284800000001,463.86592930639381,1.7274022407933003E-2]
[null,null,null,226,null,null,"Decile 10",4,30000.1,3184.0119999999997,26816.088,9.0798482959760195E-3,4,3136.0144,26864.085599999999,4,2470.4144000000001,27529.685599999997,465.88145612295193,1.7373207312078927E-2]
[null,null,null,226,null,null,"Decile 10",4,30000.1,3184.0119999999997,26816.088,9.0798482959760195E-3,4,3136.0144,26864.085599999999,4,2470.4144000000001,27529.685599999997,465.88145612295193,1.7373207312078927E-2]
[null,null,null,226,null,null,"Decile 10",4,30000.1,3184.0119999999997,26816.088,9.0798482959760195E-3,4,3136.0144,26864.085599999999,4,2470.4144000000001,27529.685599999997,465.88145612295193,1.7373207312078927E-2]
[null,null,null,226,null,null,"Decile 10",4,30000.080000000002,3184.0096000000003,26816.070400000001,9.0798482959760195E-3,4,3136.0112000000008,26864.068800000001,4,2470.4112000000005,27529.668799999999,465.88240729181416,1.7373254184618121E-2]
[null,null,null,226,null,null,"Decile 10",4,30000,3184,26816,9.0798482959760195E-3,4,3135.9984000000004,26864.0016,4,2470.3984000000005,27529.601599999998,465.8862119672558,1.7373441675389911E-2]
[null,null,null,226,null,null,"Decile 10",4,29968.39,3180.2067999999999,26788.183199999999,9.0798482959760195E-3,4,3130.9408000000003,26837.449199999999,4,2465.3408000000004,27503.049199999998,467.38953435214353,1.7447601088234441E-2]
[null,null,null,226,null,null,"Decile 10",4,29954.45,3178.5340000000001,26775.916000000001,9.0798482959760195E-3,4,3128.7104000000004,26825.739600000001,4,2463.1104000000005,27491.339599999999,468.05249904829179,1.7480354324695812E-2]
[null,null,null,226,null,null,"Decile 10",4,29922.559999999998,3174.7071999999998,26747.852799999997,9.0798482959760195E-3,4,3123.6080000000002,26798.951999999997,4,2458.0079999999998,27464.551999999996,469.56913779723254,1.7555395616549549E-2]
[null,null,null,226,null,null,"Decile 10",4,29908.95,3173.0740000000001,26735.876,9.0798482959760195E-3,4,3121.4304000000002,26787.5196,4,2455.8304000000007,27453.119599999998,470.21640820717221,1.7587469668365167E-2]
[null,null,null,226,null,null,"Decile 10",4,29870.600000000002,3168.4720000000002,26702.128000000001,9.0798482959760195E-3,4,3115.2944000000007,26755.3056,4,2449.6944000000008,27420.905600000002,472.04027449823479,1.7678002086509166E-2]
[null,null,null,226,null,null,"Decile 10",4,29870.489999999998,3168.4587999999999,26702.031199999998,9.0798482959760195E-3,4,3115.2768000000001,26755.213199999998,4,2449.6768000000002,27420.813199999997,472.04550592696978,1.7678262091423584E-2]
[null,null,null,226,null,null,"Decile 10",4,29855.019999999997,3166.6023999999993,26688.417599999997,9.0798482959760195E-3,4,3112.8015999999998,26742.218399999998,4,2447.2015999999999,27407.818399999996,472.78123504098767,1.7714847021915146E-2]
[null,null,null,226,null,null,"Decile 10",4,29835.969999999998,3164.3163999999997,26671.653599999998,9.0798482959760195E-3,4,3109.7536,26726.216399999998,4,2444.1536000000001,27391.816399999996,473.68722338113366,1.7759949588619945E-2]
[null,null,null,226,null,null,"Decile 10",4,29782.25,3157.87,26624.38,9.0798482959760195E-3,4,3101.1584000000003,26681.0916,4,2435.5584000000003,27346.691599999998,476.24206294190662,1.7887442372062995E-2]
[null,null,null,226,null,null,"Decile 10",4,29769.25,3156.31,26612.94,9.0798482959760195E-3,4,3099.0784000000003,26670.171600000001,4,2433.4784000000004,27335.7716,476.8603227015883,1.7918363123412457E-2]
[null,null,null,226,null,null,"Decile 10",4,29757.78,3154.9335999999998,26602.846399999999,9.0798482959760195E-3,4,3097.2431999999999,26660.536799999998,4,2431.6432000000004,27326.1368,477.40581804340036,1.7945666823208827E-2]
[null,null,null,226,null,null,"Decile 10",4,29753.85,3154.4619999999995,26599.387999999999,9.0798482959760195E-3,4,3096.6143999999999,26657.2356,4,2431.0144,27322.835599999999,477.59272272459566,1.7955026736878144E-2]
[null,null,null,226,null,null,"Decile 10",4,29680.2,3145.6239999999998,26534.576000000001,9.0798482959760195E-3,4,3084.8304000000003,26595.369600000002,4,2419.2304000000004,27260.9696,481.09540205540179,1.8130887113304611E-2]
[null,null,null,226,null,null,"Decile 10",3,29659.82,3143.1783999999998,26516.641599999999,9.0798482959760195E-3,4,3081.5696000000003,26578.250400000001,4,2415.9696000000004,27243.850399999999,482.06464312480966,1.8179702030019129E-2]
[null,null,null,226,null,null,"Decile 10",4,29657.059999999998,3142.8471999999997,{"$f":"I627-J627","v":26514.212799999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G627,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I627>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I627,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M627,$Q$3:$Q$6,0))+IF(M627=$Q$4,I627*INDEX($T$3:$T$6,MATCH(M627,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M627,$Q$3:$Q$6,0))*(I627-INDEX($R$3:$R$6,MATCH(M627,$Q$3:$Q$6,0))))","v":3081.1279999999997},{"$f":"I627-N627","v":26575.931999999997},{"$f":"IF(I627>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I627,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P627,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P627,$W$3:$W$6,0))*(I627-INDEX($X$3:$X$6,MATCH(P627,$W$3:$W$6,0)))","v":2415.5280000000002},{"$f":"I627-Q627","v":27241.531999999999},482.19590442763365,{"$f":"S627/K627","v":1.8186317959537297E-2}]
[null,null,null,226,null,null,"Decile 10",4,29652.769999999997,{"$f":"IF(I628<=10400,IF(I628<5200,IF(I628<1560,0,(I628-1560)*0.08),I628*0.08),10400*0.08+(I628-10400)*0.12)","v":3142.3323999999993},26510.437599999997,9.0798482959760195E-3,4,3080.4415999999997,26572.328399999999,4,2414.8415999999997,27237.928399999997,{"$f":"(R628/(1+L628)-K628)","v":482.39993014832726},1.8196603821746319E-2]
[null,null,null,226,null,null,"Decile 10",4,29631.360000000004,3139.7632000000003,26491.596800000003,9.0798482959760195E-3,4,3077.016000000001,26554.344000000005,4,2411.4160000000011,27219.944000000003,483.41815641407811,1.8247981050884713E-2]
[null,null,null,226,null,null,"Decile 10",4,29615.48,3137.8575999999998,26477.6224,9.0798482959760195E-3,4,3074.4752000000003,26541.004799999999,4,2408.8752000000004,27206.604800000001,484.17338448974988,1.8286135256984023E-2]
[null,null,null,226,null,null,"Decile 10",4,29582.880000000001,3133.9456,26448.934400000002,9.0798482959760195E-3,4,3069.2592000000004,26513.620800000001,4,2403.6592000000005,27179.220799999999,485.72378973325249,1.8364588243420969E-2]
[null,null,null,226,null,null,"Decile 10",4,29561.74,3131.4088000000002,26430.331200000001,9.0798482959760195E-3,4,3065.8768000000005,26495.8632,4,2400.2768000000005,27161.463200000002,486.72917521938507,1.8415553385853337E-2]
[null,null,null,226,null,null,"Decile 10",4,29518.199999999997,3126.1839999999997,26392.015999999996,9.0798482959760195E-3,4,3058.9103999999998,26459.289599999996,4,2393.3103999999998,27124.889599999999,488.79986982988339,1.8520747707559872E-2]
[null,null,null,226,null,null,"Decile 10",4,29501.300000000003,3124.1560000000004,26377.144000000004,9.0798482959760195E-3,4,3056.2064000000009,26445.0936,4,2390.6064000000006,27110.693600000002,489.60360751746339,1.856166109255283E-2]
[null,null,null,226,null,null,"Decile 10",4,29500,3124,26376,9.0798482959760195E-3,4,3055.9984000000004,26444.0016,4,2390.3984000000005,27109.601599999998,489.66543349343192,1.8564810187042459E-2]
[null,null,null,226,null,null,"Decile 10",4,29496.020000000004,3123.5224000000003,26372.497600000002,9.0798482959760195E-3,4,3055.3616000000011,26440.658400000004,4,2389.7616000000012,27106.258400000002,489.85471609678279,1.8574452959540046E-2]
[null,null,null,226,null,null,"Decile 10",4,29486.579999999998,3122.3895999999995,26364.190399999999,9.0798482959760195E-3,4,3053.8512000000001,26432.728799999997,4,2388.2512000000002,27098.328799999999,490.30366779919495,1.859733450412325E-2]
[null,null,null,226,null,null,"Decile 10",4,29460,3119.2,26340.799999999999,9.0798482959760195E-3,4,3049.5984000000003,26410.401600000001,4,2383.9984000000004,27076.0016,491.56777121553023,1.8661839094314913E-2]
[null,null,null,226,null,null,"Decile 10",4,29421.5,3114.58,26306.92,9.0798482959760195E-3,4,3043.4384,26378.061600000001,4,2377.8384000000005,27043.661599999999,493.39877127304499,1.8755474653552946E-2]
[null,null,null,226,null,null,"Decile 10",4,29399.940000000002,3111.9928,26287.947200000002,9.0798482959760195E-3,4,3039.9888000000005,26359.951200000003,4,2374.3888000000006,27025.551200000002,494.42413130525165,1.8808015990889226E-2]
[null,null,null,226,null,null,"Decile 10",4,29360.59,3107.2707999999998,26253.319200000002,9.0798482959760195E-3,4,3033.6928000000003,26326.897199999999,4,2368.0928000000004,26992.497199999998,496.29555603936024,1.8904107029611716E-2]
[null,null,null,226,null,null,"Decile 10",4,29326.09,3103.1307999999999,26222.959200000001,9.0798482959760195E-3,4,3028.1728000000003,26297.9172,4,2362.5728000000004,26963.517199999998,497.93632232466553,1.8988563362622533E-2]
[null,null,null,226,null,null,"Decile 10",4,29325.56,3103.0672,26222.4928,9.0798482959760195E-3,4,3028.0880000000006,26297.472000000002,4,2362.4880000000003,26963.072,497.96152829948551,1.8989862332977187E-2]
[null,null,null,226,null,null,"Decile 10",4,29324.629999999997,3102.9555999999998,26221.674399999996,9.0798482959760195E-3,4,3027.9391999999998,26296.690799999997,4,2362.3391999999999,26962.290799999999,498.00575765152826,1.8992141769998042E-2]
[null,null,null,226,null,null,"Decile 10",4,29316.020000000004,3101.9224000000004,26214.097600000005,9.0798482959760195E-3,4,3026.5616000000009,26289.458400000003,4,2360.961600000001,26955.058400000002,498.41523584620154,1.9013251703396475E-2]
[null,null,null,226,null,null,"Decile 10",4,29316.020000000004,3101.9224000000004,26214.097600000005,9.0798482959760195E-3,4,3026.5616000000009,26289.458400000003,4,2360.961600000001,26955.058400000002,498.41523584620154,1.9013251703396475E-2]
[null,null,null,226,null,null,"Decile 10",4,29309.850000000002,3101.1820000000002,26208.668000000001,9.0798482959760195E-3,4,3025.5744000000004,26284.275600000001,4,2359.974400000001,26949.875599999999,498.7086714398356,1.9028386770355347E-2]
[null,null,null,226,null,null,"Decile 10",4,29237.95,3092.5540000000001,26145.396000000001,9.0798482959760195E-3,4,3014.0704000000005,26223.8796,4,2348.4704000000006,26889.479599999999,502.12812349530213,1.9205221580705915E-2]
[null,null,null,226,null,null,"Decile 10",3,29229.599999999999,3091.5519999999997,26138.047999999999,9.0798482959760195E-3,4,3012.7344000000003,26216.865599999997,4,2347.1343999999999,26882.4656,502.5252364947919,1.9225813515025756E-2]
[null,null,null,226,null,null,"Decile 10",4,29229.040000000001,3091.4848000000002,26137.555200000003,9.0798482959760195E-3,4,3012.6448000000005,26216.395199999999,4,2347.0448000000006,26881.995200000001,502.55186922289795,1.9227194945260141E-2]
[null,null,null,226,null,null,"Decile 10",4,29227.69,3091.3227999999999,26136.367200000001,9.0798482959760195E-3,4,3012.4288000000001,26215.261199999997,4,2346.8288000000002,26880.861199999999,502.61607312101842,1.9230525393024719E-2]
[null,null,null,226,null,null,"Decile 10",4,29199.9,3087.9880000000003,26111.912,9.0798482959760195E-3,4,3007.9824000000003,26191.917600000001,4,2342.3824000000004,26857.517599999999,503.93772225344219,1.9299150604269889E-2]
[null,null,null,226,null,null,"Decile 10",3,29161,3083.3199999999997,26077.68,9.0798482959760195E-3,4,3001.7584000000002,26159.241600000001,4,2336.1584000000003,26824.8416,505.78774568817971,1.9395427265315769E-2]
[null,null,null,226,null,null,"Decile 10",3,29157.78,3082.9335999999998,26074.846399999999,9.0798482959760195E-3,4,3001.2431999999999,26156.536799999998,4,2335.6432,26822.1368,505.94088387480951,1.9403408024478701E-2]
[null,null,null,226,null,null,"Decile 10",4,29149,3081.88,26067.119999999999,9.0798482959760195E-3,4,2999.8384000000001,26149.161599999999,4,2334.2384000000002,26814.761599999998,506.35844700480811,1.9425178040566357E-2]
[null,null,null,226,null,null,"Decile 10",3,29134.65,3080.1579999999999,26054.492000000002,9.0798482959760195E-3,4,2997.5424000000003,26137.107600000003,4,2331.9424000000008,26802.707600000002,507.04091066261026,1.9460786672125873E-2]
[null,null,null,226,null,null,"Decile 10",4,29084.86,3074.1831999999999,26010.676800000001,9.0798482959760195E-3,4,2989.5760000000005,26095.284,4,2323.9760000000006,26760.883999999998,509.40884554218428,1.9584605562519782E-2]
[null,null,null,226,null,null,"Decile 10",4,29047.07,3069.6484,25977.421600000001,9.0798482959760195E-3,4,2983.5296000000003,26063.540399999998,4,2317.9296000000004,26729.1404,511.20607910513354,1.9678861396511097E-2]
[null,null,null,226,null,null,"Decile 10",4,29021.72,3066.6064000000001,25955.113600000001,9.0798482959760195E-3,4,2979.4736000000003,26042.2464,4,2313.8736000000004,26707.846400000002,512.41168563651445,1.9742224732027927E-2]
[null,null,null,226,null,null,"Decile 10",4,29013.39,3065.6068,25947.783199999998,9.0798482959760195E-3,4,2978.1408000000001,26035.249199999998,4,2312.5408000000002,26700.849200000001,512.80784746714198,1.9763069681696048E-2]
[null,null,null,226,null,null,"Decile 10",4,28992.940000000002,3063.1528000000003,25929.787200000002,9.0798482959760195E-3,4,2974.8688000000006,26018.071200000002,4,2309.2688000000007,26683.671200000001,513.78041762755674,1.9814293640927245E-2]
[null,null,null,226,null,null,"Decile 10",3,28987.200000000001,3062.4639999999999,25924.736000000001,9.0798482959760195E-3,4,2973.9504000000006,26013.249599999999,4,2308.3504000000003,26678.849600000001,514.05340309068197,1.9828684199163376E-2]
[null,null,null,226,null,null,"Decile 10",4,28977.84,3061.3407999999999,25916.499199999998,9.0798482959760195E-3,4,2972.4528000000005,26005.387200000001,4,2306.8528000000006,26670.9872,514.49855011765248,1.985216236757982E-2]
[null,null,null,226,null,null,"Decile 10",4,28973.279999999999,3060.7936,25912.486399999998,9.0798482959760195E-3,4,2971.7231999999999,26001.556799999998,4,2306.1232,26667.156799999997,514.715416617968,1.986360585674897E-2]
[null,null,null,226,null,null,"Decile 10",4,28953.59,3058.4308000000001,25895.159200000002,9.0798482959760195E-3,4,2968.5728000000004,25985.017199999998,4,2302.9728000000005,26650.617200000001,515.65184236166897,1.9913059362912468E-2]
[null,null,null,226,null,null,"Decile 10",4,28865.899999999998,3047.9079999999994,25817.991999999998,9.0798482959760195E-3,4,2954.5423999999998,25911.357599999999,4,2288.9423999999999,26576.957599999998,519.82224223293088,2.0134108114718254E-2]
[null,null,null,226,null,null,"Decile 10",4,28848.800000000003,3045.8560000000002,25802.944000000003,9.0798482959760195E-3,4,2951.8064000000008,25896.993600000002,4,2286.2064000000009,26562.5936,520.63549160912225,2.0177367807685906E-2]
[null,null,null,226,null,null,"Decile 10",4,28804.050000000003,3040.4860000000003,25763.564000000002,9.0798482959760195E-3,4,2944.6464000000005,25859.403600000001,4,2279.0464000000006,26525.003600000004,522.76373193571999,2.0290815817862774E-2]
[null,null,null,226,null,null,"Decile 10",4,28800.11,3040.0131999999999,25760.096799999999,9.0798482959760195E-3,4,2944.0160000000005,25856.094000000001,4,2278.4160000000006,26521.694,522.95111220134277,2.0300820927091501E-2]
[null,null,null,226,null,null,"Decile 10",4,28800.11,3040.0131999999999,25760.096799999999,9.0798482959760195E-3,4,2944.0160000000005,25856.094000000001,4,2278.4160000000006,26521.694,522.95111220134277,2.0300820927091501E-2]
[null,null,null,226,null,null,"Decile 10",4,28800.080000000002,3040.0096000000003,25760.070400000001,9.0798482959760195E-3,4,2944.0112000000004,25856.068800000001,4,2278.4112000000005,26521.668799999999,522.95253895463611,2.0300897118458033E-2]
[null,null,null,226,null,null,"Decile 10",4,28800.079999999998,3040.0095999999999,25760.070399999997,9.0798482959760195E-3,4,2944.0111999999999,25856.068799999997,4,2278.4112,26521.668799999999,522.95253895463975,2.0300897118458179E-2]
[null,null,null,226,null,null,"Decile 10",4,28793.05,3039.1659999999997,25753.883999999998,9.0798482959760195E-3,4,2942.8864000000003,25850.1636,4,2277.2864000000004,26515.763599999998,523.28687480929511,2.0318755602428556E-2]
[null,null,null,226,null,null,"Decile 10",4,28789.300000000003,3038.7160000000003,25750.584000000003,9.0798482959760195E-3,4,2942.2864000000009,25847.013600000002,4,2276.686400000001,26512.613600000001,523.46521897073762,2.0328285330178827E-2]
[null,null,null,226,null,null,"Decile 10",4,28788.22,3038.5864000000001,25749.633600000001,9.0798482959760195E-3,4,2942.1136000000006,25846.106400000001,4,2276.5136000000007,26511.706399999999,523.51658208923618,2.0331030344806E-2]
[null,null,null,226,null,null,"Decile 10",4,28750.400000000001,3034.0480000000002,25716.352000000003,9.0798482959760195E-3,4,2936.0624000000007,25814.337599999999,4,2270.4624000000003,26479.937600000001,525.31524240547515,2.0427284647739893E-2]
[null,null,null,226,null,null,"Decile 10",3,28750.030000000002,3034.0036,25716.026400000002,9.0798482959760195E-3,4,2936.0032000000006,25814.026800000003,4,2270.4032000000007,26479.626800000002,525.33283902940457,2.0428227551881985E-2]
[null,null,null,226,null,null,"Decile 10",4,28736.73,3032.4076,25704.322400000001,9.0798482959760195E-3,4,2933.8752000000004,25802.854800000001,4,2268.2752,26468.4548,525.9653663220015,2.0462136995371701E-2]
[null,null,null,226,null,null,"Decile 10",4,28735.46,3032.2551999999996,25703.2048,9.0798482959760195E-3,4,2933.672,25801.788,4,2268.0720000000001,26467.387999999999,526.02576554467669,2.0465376579992728E-2]
[null,null,null,226,null,null,"Decile 10",4,28716.190000000002,3029.9428000000003,25686.247200000002,9.0798482959760195E-3,4,2930.5888000000004,25785.601200000001,4,2264.9888000000005,26451.201200000003,526.94221674229993,2.0514566127133586E-2]
[null,null,null,226,null,null,"Decile 10",4,28709.05,3029.0859999999998,25679.964,9.0798482959760195E-3,4,2929.4464000000003,25779.603599999999,4,2263.8464000000004,26445.203600000001,527.28178402569029,2.0532808536090248E-2]
[null,null,null,226,null,null,"Decile 10",4,28684.440000000002,3026.1328000000003,25658.307200000003,9.0798482959760195E-3,4,2925.5088000000005,25758.931200000003,4,2259.9088000000006,26424.531200000001,528.45219730920871,2.0595754551929624E-2]
[null,null,null,226,null,null,"Decile 10",4,28681.78,3025.8136,25655.966399999998,9.0798482959760195E-3,4,2925.0832,25756.696799999998,4,2259.4832000000001,26422.2968,528.57870276773247,2.0602564507869504E-2]
[null,null,null,226,null,null,"Decile 10",4,28681.29,3025.7548000000002,25655.535200000002,9.0798482959760195E-3,4,2925.0048000000006,25756.285199999998,4,2259.4048000000003,26421.885200000001,528.60200640482435,2.0603819108978256E-2]
[null,null,null,226,null,null,"Decile 10",4,28670.89,3024.5067999999997,25646.3832,9.0798482959760195E-3,4,2923.3407999999999,25747.549200000001,4,2257.7408000000005,26413.1492,529.09661421256897,2.0630457327509986E-2]
[null,null,null,226,null,null,"Decile 10",4,28653.93,3022.4715999999999,25631.4584,9.0798482959760195E-3,4,2920.6272000000004,25733.302800000001,4,2255.0272000000004,26398.9028,529.90320540673565,2.0673938920570189E-2]
[null,null,null,226,null,null,"Decile 10",3,28610.46,3017.2551999999996,25593.2048,9.0798482959760195E-3,4,2913.672,25696.788,4,2248.0720000000001,26362.387999999999,531.97057092622344,2.078561770920629E-2]
[null,null,null,226,null,null,"Decile 10",4,28601.94,3016.2327999999998,25585.707199999997,9.0798482959760195E-3,4,2912.3088000000002,25689.6312,4,2246.7088000000003,26355.231199999998,532.37576886103125,2.0807545583927861E-2]
[null,null,null,226,null,null,"Decile 10",4,28592.510000000002,3015.1012000000001,25577.408800000001,9.0798482959760195E-3,4,2910.8000000000006,25681.710000000003,4,2245.2000000000007,26347.31,532.82424497901229,2.0831830508922088E-2]
[null,null,null,226,null,null,"Decile 10",4,28591.48,3014.9775999999997,25576.502400000001,9.0798482959760195E-3,4,2910.6352000000002,25680.844799999999,4,2245.0352000000003,26346.444799999997,532.87323017535164,2.0834484005731433E-2]
[null,null,null,226,null,null,"Decile 10",4,28572.55,3012.7059999999997,{"$f":"I691-J691","v":25559.844000000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G691,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I691>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I691,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M691,$Q$3:$Q$6,0))+IF(M691=$Q$4,I691*INDEX($T$3:$T$6,MATCH(M691,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M691,$Q$3:$Q$6,0))*(I691-INDEX($R$3:$R$6,MATCH(M691,$Q$3:$Q$6,0))))","v":2907.6064000000001},{"$f":"I691-N691","v":25664.943599999999},{"$f":"IF(I691>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I691,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P691,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P691,$W$3:$W$6,0))*(I691-INDEX($X$3:$X$6,MATCH(P691,$W$3:$W$6,0)))","v":2242.0064000000002},{"$f":"I691-Q691","v":26330.543599999997},533.77351150233153,{"$f":"S691/K691","v":2.0883285183678411E-2}]
[null,null,null,226,null,null,"Decile 10",4,28572,{"$f":"IF(I692<=10400,IF(I692<5200,IF(I692<1560,0,(I692-1560)*0.08),I692*0.08),10400*0.08+(I692-10400)*0.12)","v":3012.64},25559.360000000001,9.0798482959760195E-3,4,2907.5184000000004,25664.481599999999,4,2241.9184000000005,26330.081599999998,{"$f":"(R692/(1+L692)-K692)","v":533.79966864601374},2.0884704024123207E-2]
[null,null,null,226,null,null,"Decile 10",4,28569.010000000002,3012.2812000000004,25556.728800000001,9.0798482959760195E-3,4,2907.0400000000004,25661.97,4,2241.4400000000005,26327.57,533.94186839074246,2.0892418296927829E-2]
[null,null,null,226,null,null,"Decile 10",4,28564.550000000003,3011.7460000000001,25552.804000000004,9.0798482959760195E-3,4,2906.3264000000008,25658.223600000001,4,2240.7264000000009,26323.823600000003,534.1539790467541,2.0903928157816026E-2]
[null,null,null,226,null,null,"Decile 10",4,28545.920000000002,3009.5104000000001,25536.409600000003,9.0798482959760195E-3,4,2903.3456000000006,25642.574400000001,4,2237.7456000000006,26308.1744,535.03999284081874,2.0952044599128715E-2]
[null,null,null,226,null,null,"Decile 10",4,28544.44,3009.3327999999997,25535.107199999999,9.0798482959760195E-3,4,2903.1088,25641.331200000001,4,2237.5088000000001,26306.931199999999,535.11037933654006,2.0955869703047109E-2]
[null,null,null,226,null,null,"Decile 10",4,28542.09,3009.0508,25533.039199999999,9.0798482959760195E-3,4,2902.7328000000002,25639.357199999999,4,2237.1328000000003,26304.957200000001,535.22214167771381,2.096194414951252E-2]
[null,null,null,226,null,null,"Decile 10",3,28526.17,3007.1403999999998,25519.029599999998,9.0798482959760195E-3,4,2900.1855999999998,25625.984399999998,4,2234.5855999999999,26291.5844,535.9792720911064,2.1003121219433298E-2]
[null,null,null,226,null,null,"Decile 10",4,28500.080000000002,3004.0096000000003,25496.070400000001,9.0798482959760195E-3,4,2896.0112000000004,25604.068800000001,4,2230.4112000000005,26269.668799999999,537.22007187033887,2.1070700835150613E-2]
[null,null,null,226,null,null,"Decile 10",4,28500,3004,25496,9.0798482959760195E-3,4,2895.9984000000004,25604.0016,4,2230.3984000000005,26269.601599999998,537.22387654578415,2.1070908242304055E-2]
[null,null,null,226,null,null,"Decile 10",2,28500,3004,25496,9.0798482959760195E-3,4,2895.9984000000004,25604.0016,4,2230.3984000000005,26269.601599999998,537.22387654578415,2.1070908242304055E-2]
[null,null,null,226,null,null,"Decile 10",4,28499.35,3003.9219999999996,25495.428,9.0798482959760195E-3,4,2895.8944000000001,25603.455599999998,4,2230.2944000000002,26269.0556,537.25478953377024,2.1072593467886487E-2]
[null,null,null,226,null,null,"Decile 10",3,28499.040000000001,3003.8847999999998,25495.155200000001,9.0798482959760195E-3,4,2895.8448000000003,25603.195200000002,4,2230.2448000000004,26268.7952,537.26953265111297,2.1073397217488323E-2]
[null,null,null,226,null,null,"Decile 10",3,28474.75,3000.97,25473.78,9.0798482959760195E-3,4,2891.9584000000004,25582.7916,4,2226.3584000000005,26248.391599999999,538.42472723285755,2.1136428407282217E-2]
[null,null,null,226,null,null,"Decile 10",4,28451.69,2998.2027999999996,25453.4872,9.0798482959760195E-3,4,2888.2687999999998,25563.421199999997,4,2222.6688000000004,26229.021199999999,539.52142492964413,2.1196365774574264E-2]
[null,null,null,226,null,null,"Decile 10",4,28399.9,2991.9880000000003,25407.912,9.0798482959760195E-3,4,2879.9824000000003,25519.917600000001,4,2214.3824000000004,26185.517599999999,541.9844766953247,2.1331326899090515E-2]
[null,null,null,226,null,null,"Decile 10",3,28388.26,2990.5911999999998,25397.668799999999,9.0798482959760195E-3,4,2878.12,25510.14,4,2212.52,26175.739999999998,542.5380569724548,2.1361726591712024E-2]
[null,null,null,226,null,null,"Decile 10",3,28376.5,2989.18,25387.32,9.0798482959760195E-3,4,2876.2384000000002,25500.261599999998,4,2210.6384000000003,26165.8616,543.09734426275099,2.1392464595032128E-2]
[null,null,null,226,null,null,"Decile 10",4,28362.85,2987.5419999999999,25375.307999999997,9.0798482959760195E-3,4,2874.0544,25488.795599999998,4,2208.4544000000001,26154.3956,543.74651701041876,2.1428174074199172E-2]
[null,null,null,226,null,null,"Decile 10",4,28300.15,2980.018,25320.132000000001,9.0798482959760195E-3,4,2864.0224000000007,25436.1276,4,2198.4224000000004,26101.727600000002,546.72843138979806,2.1592637486637038E-2]
[null,null,null,226,null,null,"Decile 10",4,28269.03,2976.2835999999998,25292.7464,9.0798482959760195E-3,4,2859.0432000000001,25409.986799999999,4,2193.4432000000002,26075.586799999997,548.20845013758299,2.1674532352784867E-2]
[null,null,null,226,null,null,"Decile 10",3,28192.579999999994,2967.1095999999993,25225.470399999995,9.0798482959760195E-3,4,2846.8111999999992,25345.768799999994,4,2181.2111999999993,26011.368799999997,551.8442931089412,2.1876471850013204E-2]
[null,null,null,226,null,null,"Decile 10",4,28162.85,2963.5419999999999,25199.307999999997,9.0798482959760195E-3,4,2842.0544,25320.795599999998,4,2176.4544000000001,25986.3956,553.25820562088848,2.1955293598573761E-2]
[null,null,null,226,null,null,"Decile 10",4,28146.260000000002,2961.5512000000003,25184.7088,9.0798482959760195E-3,4,2839.4000000000005,25306.86,4,2173.8000000000006,25972.460000000003,554.04720019112574,2.1999349072923398E-2]
[null,null,null,226,null,null,"Decile 10",3,28134.42,2960.1303999999996,25174.2896,9.0798482959760195E-3,4,2837.5056,25296.914399999998,4,2171.9056,25962.5144,554.61029215686358,2.203082196038865E-2]
[null,null,null,226,null,null,"Decile 10",4,28078.75,2953.45,25125.3,9.0798482959760195E-3,4,2828.5984000000003,25250.151600000001,4,2162.9984000000004,25915.7516,557.25787068158752,2.2179152912864226E-2]
[null,null,null,226,null,null,"Decile 10",4,28076.46,2953.1751999999997,25123.284800000001,9.0798482959760195E-3,4,2828.232,25248.227999999999,4,2162.6320000000001,25913.827999999998,557.36677951617457,2.2185266932776823E-2]
[null,null,null,226,null,null,"Decile 10",4,28054.32,2950.5183999999999,25103.801599999999,9.0798482959760195E-3,4,2824.6896000000002,25229.630399999998,4,2159.0896000000002,25895.2304,558.41972344535679,2.2244428646430857E-2]
[null,null,null,226,null,null,"Decile 10",4,28039.18,2948.7015999999999,25090.4784,9.0798482959760195E-3,4,2822.2672000000002,25216.912799999998,4,2156.6672000000003,25882.5128,559.13975827316972,2.2284938109158162E-2]
[null,null,null,226,null,null,"Decile 10",4,27995.079999999998,2943.4095999999995,25051.670399999999,9.0798482959760195E-3,4,2815.2111999999997,25179.868799999997,4,2149.6112000000003,25845.468799999999,561.23708561177773,2.2403180173238179E-2]
[null,null,null,226,null,null,"Decile 10",2,27993.57,2943.2284,25050.3416,9.0798482959760195E-3,4,2814.9696000000004,25178.600399999999,4,2149.3696000000004,25844.200399999998,561.30889886078512,2.2407235311345419E-2]
[null,null,null,226,null,null,"Decile 10",4,27937.800000000003,2936.5360000000001,25001.264000000003,9.0798482959760195E-3,4,2806.0464000000006,25131.753600000004,4,2140.4464000000007,25797.353600000002,563.96123322981657,2.2557308831658133E-2]
[null,null,null,226,null,null,"Decile 10",4,27895.58,2931.4696000000004,24964.110400000001,9.0798482959760195E-3,4,2799.2912000000006,25096.288800000002,4,2133.6912000000007,25761.888800000001,565.96915069548413,2.2671312601449004E-2]
[null,null,null,226,null,null,"Decile 10",3,27885.769999999997,2930.2923999999994,24955.477599999998,9.0798482959760195E-3,4,2797.7215999999999,25088.048399999996,4,2132.1215999999999,25753.648399999998,566.43569902182935,2.2697850471987337E-2]
[null,null,null,226,null,null,"Decile 10",4,27880.080000000002,2929.6096000000002,24950.470400000002,9.0798482959760195E-3,4,2796.8112000000006,25083.268800000002,4,2131.2112000000006,25748.8688,566.70630656279536,2.2713251392759124E-2]
[null,null,null,226,null,null,"Decile 10",4,27874.77,2928.9724000000001,24945.797600000002,9.0798482959760195E-3,4,2795.9616000000005,25078.808400000002,4,2130.3616000000002,25744.4084,566.95884189540448,2.2727629358116994E-2]
[null,null,null,226,null,null,"Decile 10",4,27869.040000000001,2928.2847999999999,24940.7552,9.0798482959760195E-3,4,2795.0448000000006,25073.995200000001,4,2129.4448000000007,25739.5952,567.23135177409495,2.2743150607327837E-2]
[null,null,null,226,null,null,"Decile 10",3,27842.9,2925.1480000000001,24917.752,9.0798482959760195E-3,4,2790.8624000000004,25052.0376,4,2125.2624000000005,25717.637600000002,568.47452947548663,2.2814037537394489E-2]
[null,null,null,226,null,null,"Decile 10",4,27837.309999999998,2924.4771999999998,24912.832799999996,9.0798482959760195E-3,4,2789.9679999999998,25047.341999999997,4,2124.3679999999999,25712.941999999999,568.74038117214877,2.2829213591966501E-2]
[null,null,null,226,null,null,"Decile 10",4,27829.14,2923.4967999999999,24905.643199999999,9.0798482959760195E-3,4,2788.6608000000001,25040.479199999998,4,2123.0608000000002,25706.0792,569.12893365188575,2.2851404763233971E-2]
[null,null,null,226,null,null,"Decile 10",4,27763.65,2915.6379999999999,24848.012000000002,9.0798482959760195E-3,4,2778.1824000000006,24985.4676,4,2112.5824000000007,25651.067600000002,572.24353608738238,2.3029751276978712E-2]
[null,null,null,226,null,null,"Decile 10",4,27738,2912.56,24825.439999999999,9.0798482959760195E-3,4,2774.0784000000003,24963.921600000001,4,2108.4784000000004,25629.5216,573.46341015167854,2.3099828649630321E-2]
[null,null,null,226,null,null,"Decile 10",4,27707.93,2908.9515999999999,24798.9784,9.0798482959760195E-3,4,2769.2672000000002,24938.662799999998,4,2103.6672000000003,25604.2628,574.8934925342619,2.3182144169868784E-2]
[null,null,null,226,null,null,"Decile 10",4,27706.190000000002,2908.7428,24797.447200000002,9.0798482959760195E-3,4,2768.9888000000005,24937.201200000003,4,2103.3888000000006,25602.801200000002,574.97624422517038,2.318691273290302E-2]
[null,null,null,226,null,null,"Decile 10",3,27702.700000000004,2908.3240000000005,24794.376000000004,9.0798482959760195E-3,4,2768.4304000000011,24934.269600000003,4,2102.8304000000012,25599.869600000002,575.14222319142209,2.3196479039900905E-2]
[null,null,null,226,null,null,"Decile 10",4,27682.28,2905.8735999999999,24776.4064,9.0798482959760195E-3,4,2765.1632,24917.1168,4,2099.5632000000001,25582.716799999998,576.11336659855078,2.3252499062921036E-2]
[null,null,null,226,null,null,"Decile 10",4,27654.350000000002,2902.5220000000004,24751.828000000001,9.0798482959760195E-3,4,2760.6944000000008,24893.655600000002,4,2095.0944000000009,25559.2556,577.44167391300289,2.3329253658073371E-2]
[null,null,null,226,null,null,"Decile 10",4,27632.639999999999,2899.9168,24732.7232,9.0798482959760195E-3,4,2757.2208000000001,24875.4192,4,2091.6208000000001,25541.019199999999,578.474167711669,2.3389020409676074E-2]
[null,null,null,226,null,null,"Decile 10",4,27607.629999999997,2896.9155999999998,24710.714399999997,9.0798482959760195E-3,4,2753.2192,24854.410799999998,4,2087.6192000000001,25520.010799999996,579.66360437241019,2.3457986482673696E-2]
[null,null,null,226,null,null,"Decile 10",4,27600.04,2896.0048000000002,24704.035200000002,9.0798482959760195E-3,4,2752.0048000000006,24848.035199999998,4,2086.4048000000003,25513.635200000001,580.02457295517524,2.3478940515563027E-2]
[null,null,null,226,null,null,"Decile 10",4,27597.109999999997,2895.6531999999997,24701.456799999996,9.0798482959760195E-3,4,2751.5359999999996,24845.573999999997,4,2085.9359999999997,25511.173999999999,580.16391919332455,2.3487032521633488E-2]
[null,null,null,226,null,null,"Decile 10",4,27582.1,2893.8519999999999,24688.248,9.0798482959760195E-3,4,2749.1343999999999,24832.9656,4,2083.5344,25498.565599999998,580.87777142353661,2.3528513300074456E-2]
[null,null,null,226,null,null,"Decile 10",4,27581,2893.72,24687.279999999999,9.0798482959760195E-3,4,2748.9584000000004,24832.0416,4,2083.3584000000005,25497.641599999999,580.93008571089376,2.3531554942905569E-2]
[null,null,null,226,null,null,"Decile 10",3,27565.5,2891.86,24673.64,9.0798482959760195E-3,4,2746.4784000000004,24819.0216,4,2080.8784000000005,25484.621599999999,581.66724157820499,2.3574439830450839E-2]
[null,null,null,226,null,null,"Decile 10",4,27506.5,2884.7799999999997,24621.72,9.0798482959760195E-3,4,2737.0384000000004,24769.461599999999,4,2071.4384000000005,25435.061600000001,584.47318971829372,2.3738113735283062E-2]
[null,null,null,226,null,null,"Decile 10",4,27503.699999999997,2884.4439999999995,24619.255999999998,9.0798482959760195E-3,4,2736.5903999999996,24767.109599999996,4,2070.9903999999997,25432.709599999998,584.60635335884217,2.374589846902125E-2]
[null,null,null,226,null,null,"Decile 10",4,27501.919999999998,2884.2303999999999,24617.689599999998,9.0798482959760195E-3,4,2736.3056000000001,24765.614399999999,4,2070.7056000000002,25431.214399999997,584.69100738747511,2.3750848145695815E-2]
[null,null,null,226,null,null,"Decile 10",3,27494.87,2883.3843999999999,24611.4856,9.0798482959760195E-3,4,2735.1776,24759.6924,4,2069.5776000000001,25425.292399999998,585.0262944109927,2.3770458391629667E-2]
[null,null,null,226,null,null,"Decile 10",3,27486.81,2882.4171999999999,24604.392800000001,9.0798482959760195E-3,4,2733.8880000000004,24752.922000000002,4,2068.2880000000005,25418.522000000001,585.40961546199469,2.3792890164799949E-2]
[null,null,null,226,null,null,"Decile 10",4,27468.560000000001,2880.2272000000003,24588.3328,9.0798482959760195E-3,4,2730.9680000000003,24737.592000000001,4,2065.3680000000004,25403.192000000003,586.27755704770243,2.3843729536949427E-2]
[null,null,null,226,null,null,"Decile 10",4,27449.75,2877.9700000000003,24571.78,9.0798482959760195E-3,4,2727.9584000000004,24721.7916,4,2062.3584000000005,25387.391599999999,587.17213136151622,2.3896198458618637E-2]
[null,null,null,226,null,null,"Decile 10",4,27432.31,2875.8771999999999,24556.432800000002,9.0798482959760195E-3,4,2725.1680000000006,24707.142,4,2059.5680000000007,25372.742000000002,588.00155060834732,2.3944909075244318E-2]
[null,null,null,226,null,null,"Decile 10",4,27411.42,2873.3703999999998,24538.049599999998,9.0798482959760195E-3,4,2721.8256000000001,24689.594399999998,4,2056.2256000000002,25355.194399999997,588.9950464837093,2.4003335883863781E-2]
[null,null,null,226,null,null,"Decile 10",4,27409.089999999997,2873.0907999999995,24535.999199999998,9.0798482959760195E-3,4,2721.4527999999996,24687.637199999997,4,2055.8527999999997,25353.237199999996,589.10585765602082,2.4009858039774505E-2]
[null,null,null,226,null,null,"Decile 10",4,27403.759999999998,2872.4511999999995,{"$f":"I755-J755","v":24531.308799999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G755,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I755>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I755,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M755,$Q$3:$Q$6,0))+IF(M755=$Q$4,I755*INDEX($T$3:$T$6,MATCH(M755,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M755,$Q$3:$Q$6,0))*(I755-INDEX($R$3:$R$6,MATCH(M755,$Q$3:$Q$6,0))))","v":2720.6},{"$f":"I755-N755","v":24683.16},{"$f":"IF(I755>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I755,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P755,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P755,$W$3:$W$6,0))*(I755-INDEX($X$3:$X$6,MATCH(P755,$W$3:$W$6,0)))","v":2055},{"$f":"I755-Q755","v":25348.76},589.35934415749216,{"$f":"S755/K755","v":2.4024781921031958E-2}]
[null,null,null,226,null,null,"Decile 10",4,27399.67,{"$f":"IF(I756<=10400,IF(I756<5200,IF(I756<1560,0,(I756-1560)*0.08),I756*0.08),10400*0.08+(I756-10400)*0.12)","v":2871.9603999999999},24527.709599999998,9.0798482959760195E-3,4,2719.9456,24679.724399999999,4,2054.3456000000001,25345.324399999998,{"$f":"(R756/(1+L756)-K756)","v":589.55385818957802},2.403623770030195E-2]
[null,null,null,226,null,null,"Decile 10",4,27393.809999999998,2871.2571999999996,24522.552799999998,9.0798482959760195E-3,4,2719.0079999999998,24674.801999999996,4,2053.4079999999999,25340.401999999998,589.83255066586571,2.4052656975658167E-2]
[null,null,null,226,null,null,"Decile 10",4,27392.920000000002,2871.1504000000004,24521.7696,9.0798482959760195E-3,4,2718.8656000000005,24674.054400000001,4,2053.2656000000006,25339.654399999999,589.87487768018036,2.4055151292188163E-2]
[null,null,null,226,null,null,"Decile 10",4,27388.019999999997,2870.5623999999998,24517.457599999998,9.0798482959760195E-3,4,2718.0815999999995,24669.938399999999,4,2052.4816000000001,25335.538399999998,590.10791405113923,2.4068886900048693E-2]
[null,null,null,226,null,null,"Decile 10",3,27385.039999999997,2870.2047999999995,24514.835199999998,9.0798482959760195E-3,4,2717.6047999999996,24667.435199999996,4,2052.0047999999997,25333.035199999998,590.24963821143319,2.4077242755090322E-2]
[null,null,null,226,null,null,"Decile 10",4,27379.14,2869.4967999999999,24509.643199999999,9.0798482959760195E-3,4,2716.6608000000001,24662.479199999998,4,2051.0608000000002,25328.0792,590.53023302544534,2.4093791501030311E-2]
[null,null,null,226,null,null,"Decile 10",4,27374.309999999998,2868.9171999999999,24505.392799999998,9.0798482959760195E-3,4,2715.8879999999999,24658.421999999999,4,2050.288,25324.021999999997,590.75994030538641,2.4107344253848747E-2]
[null,null,null,226,null,null,"Decile 10",4,27348.11,2865.7732000000001,24482.336800000001,9.0798482959760195E-3,4,2711.6960000000004,24636.414000000001,4,2046.0960000000005,25302.013999999999,592.00597151335387,2.418094221762989E-2]
[null,null,null,226,null,null,"Decile 10",4,27329.06,2863.4872,24465.572800000002,9.0798482959760195E-3,4,2708.6480000000006,24620.412,4,2043.0480000000007,25286.012000000002,592.9119598535035,2.4234542338346703E-2]
[null,null,null,226,null,null,"Decile 10",3,27326.92,2863.2303999999995,24463.689599999998,9.0798482959760195E-3,4,2708.3056000000001,24618.614399999999,4,2042.7056,25284.214399999997,593.01373492163475,2.4240568148871329E-2]
[null,null,null,226,null,null,"Decile 10",4,27304.89,2860.5868,24444.303199999998,9.0798482959760195E-3,4,2704.7808,24600.109199999999,4,2039.1808000000003,25265.709199999998,594.06144742207834,2.4302654183330469E-2]
[null,null,null,226,null,null,"Decile 10",4,27296.73,2859.6075999999998,24437.1224,9.0798482959760195E-3,4,2703.4752000000003,24593.254799999999,4,2037.8752000000004,25258.854800000001,594.44952431738784,2.4325676099956346E-2]
[null,null,null,226,null,null,"Decile 10",4,27260.799999999999,2855.2959999999998,24405.504000000001,9.0798482959760195E-3,4,2697.7264,24563.0736,4,2032.1264000000003,25228.673599999998,596.15829917625524,2.442720704215964E-2]
[null,null,null,226,null,null,"Decile 10",4,27238.94,2852.6727999999998,24386.267199999998,9.0798482959760195E-3,4,2694.2287999999999,24544.711199999998,4,2028.6288000000002,25210.3112,597.19792674138444,2.4489107818083142E-2]
[null,null,null,226,null,null,"Decile 10",4,27226.239999999998,2851.1487999999999,24375.091199999999,9.0798482959760195E-3,4,2692.1967999999997,24534.0432,4,2026.5968,25199.643199999999,597.80191896814722,2.4525115170364872E-2]
[null,null,null,226,null,null,"Decile 10",4,27218,2850.16,24367.84,9.0798482959760195E-3,4,2690.8784000000001,24527.121599999999,4,2025.2784000000004,25192.721600000001,598.19380053889836,2.4548495087742629E-2]
[null,null,null,226,null,null,"Decile 10",4,27194.1,2847.2919999999995,24346.807999999997,9.0798482959760195E-3,4,2687.0544,24507.045599999998,4,2021.4544000000001,25172.6456,599.33044732785129,2.4616386974746395E-2]
[null,null,null,226,null,null,"Decile 10",4,27192,2847.04,24344.959999999999,9.0798482959760195E-3,4,2686.7184000000002,24505.281599999998,4,2021.1184000000003,25170.881600000001,599.43032005826171,2.462235797710334E-2]
[null,null,null,226,null,null,"Decile 10",4,27171.190000000002,2844.5428000000002,24326.647200000003,9.0798482959760195E-3,4,2683.3888000000006,24487.801200000002,4,2017.7888000000007,25153.4012,600.42001125817478,2.4681576804310899E-2]
[null,null,null,226,null,null,"Decile 10",4,27168.93,2844.2716,24324.6584,9.0798482959760195E-3,4,2683.0272000000004,24485.9028,4,2017.4272000000003,25151.502799999998,600.52749333947577,2.4688013433293507E-2]
[null,null,null,226,null,null,"Decile 10",3,27161.759999999998,2843.4111999999996,24318.3488,9.0798482959760195E-3,4,2681.88,24479.879999999997,4,2016.2800000000002,25145.48,600.8684873761631,2.4708441034292719E-2]
[null,null,null,226,null,null,"Decile 10",4,27145.88,2841.5056,24304.374400000001,9.0798482959760195E-3,4,2679.3392000000003,24466.540800000002,4,2013.7392000000004,25132.140800000001,601.62371545183487,2.4753721513269433E-2]
[null,null,null,226,null,null,"Decile 10",4,27128.079999999998,2839.3696,24288.710399999996,9.0798482959760195E-3,4,2676.4911999999999,24451.588799999998,4,2010.8912,25117.188799999996,602.47025573816427,2.4804538644347472E-2]
[null,null,null,226,null,null,"Decile 10",4,27099.33,2835.9196000000002,24263.410400000001,9.0798482959760195E-3,4,2671.8912000000005,24427.4388,4,2006.2912000000006,25093.038800000002,603.83756097592413,2.4886755448686806E-2]
[null,null,null,226,null,null,"Decile 10",4,27096.58,2835.5896000000002,24260.990400000002,9.0798482959760195E-3,4,2671.4512000000004,24425.128800000002,4,2005.8512000000005,25090.728800000001,603.96834669431337,2.4894628650210145E-2]
[null,null,null,226,null,null,"Decile 10",4,27087.1,2834.4519999999998,24252.647999999997,9.0798482959760195E-3,4,2669.9344000000001,24417.1656,4,2004.3344000000002,25082.765599999999,604.41920073445363,2.4921781767271504E-2]
[null,null,null,226,null,null,"Decile 10",4,27086.410000000003,2834.3692000000001,24252.040800000002,9.0798482959760195E-3,4,2669.824000000001,24416.586000000003,4,2004.2240000000008,25082.186000000002,604.45201606015689,2.4923758831057088E-2]
[null,null,null,226,null,null,"Decile 10",3,27060.050000000003,2831.2060000000001,24228.844000000005,9.0798482959760195E-3,4,2665.6064000000006,24394.443600000002,4,2000.0064000000009,25060.043600000001,605.70565661901492,2.4999362603474389E-2]
[null,null,null,226,null,null,"Decile 10",3,27006.879999999997,2824.8255999999997,24182.054399999997,9.0798482959760195E-3,4,2657.0991999999997,24349.780799999997,4,1991.4992,25015.380799999999,608.23433903611294,2.5152302156598944E-2]
[null,null,null,226,null,null,"Decile 10",4,27000,2824,24176,9.0798482959760195E-3,4,2655.9984000000004,24344.0016,4,1990.3984000000003,25009.601599999998,608.56154112430886,2.5172135221885706E-2]
[null,null,null,226,null,null,"Decile 10",4,27000,2824,24176,9.0798482959760195E-3,4,2655.9984000000004,24344.0016,4,1990.3984000000003,25009.601599999998,608.56154112430886,2.5172135221885706E-2]
[null,null,null,226,null,null,"Decile 10",4,27000,2824,24176,9.0798482959760195E-3,4,2655.9984000000004,24344.0016,4,1990.3984000000003,25009.601599999998,608.56154112430886,2.5172135221885706E-2]
[null,null,null,226,null,null,"Decile 10",4,27000,2824,24176,9.0798482959760195E-3,4,2655.9984000000004,24344.0016,4,1990.3984000000003,25009.601599999998,608.56154112430886,2.5172135221885706E-2]
[null,null,null,226,null,null,"Decile 10",4,26999.96,2823.9951999999998,24175.964799999998,9.0798482959760195E-3,4,2655.9920000000002,24343.968000000001,4,1990.3920000000003,25009.567999999999,608.56344346203332,2.5172250559449581E-2]
[null,null,null,226,null,null,"Decile 10",4,26999.96,2823.9951999999998,24175.964799999998,9.0798482959760195E-3,4,2655.9920000000002,24343.968000000001,4,1990.3920000000003,25009.567999999999,608.56344346203332,2.5172250559449581E-2]
[null,null,null,226,null,null,"Decile 10",4,26999.96,2823.9951999999998,24175.964799999998,9.0798482959760195E-3,4,2655.9920000000002,24343.968000000001,4,1990.3920000000003,25009.567999999999,608.56344346203332,2.5172250559449581E-2]
[null,null,null,226,null,null,"Decile 10",4,26999.96,2823.9951999999998,24175.964799999998,9.0798482959760195E-3,4,2655.9920000000002,24343.968000000001,4,1990.3920000000003,25009.567999999999,608.56344346203332,2.5172250559449581E-2]
[null,null,null,226,null,null,"Decile 10",4,26998.399999999998,2823.808,24174.591999999997,9.0798482959760195E-3,4,2655.7424000000001,24342.657599999999,4,1990.1424,25008.257599999997,608.63763463319628,2.5176748986423282E-2]
[null,null,null,226,null,null,"Decile 10",4,26954.53,2818.5436,24135.986399999998,9.0798482959760195E-3,4,2648.7231999999999,24305.806799999998,4,1983.1232000000002,24971.406799999997,610.72402352989957,2.5303462365635888E-2]
[null,null,null,226,null,null,"Decile 10",3,26920,2814.3999999999996,24105.599999999999,9.0798482959760195E-3,4,2643.1984000000002,24276.801599999999,4,1977.5984000000003,24942.401600000001,612.36621656850184,2.5403483695427696E-2]
[null,null,null,226,null,null,"Decile 10",4,26913.760000000002,2813.6512000000002,24100.108800000002,9.0798482959760195E-3,4,2642.2000000000007,24271.56,4,1976.6000000000006,24937.16,612.66298125314279,2.5421585700606576E-2]
[null,null,null,226,null,null,"Decile 10",4,26907.32,2812.8783999999996,24094.441599999998,9.0798482959760195E-3,4,2641.1696000000002,24266.150399999999,4,1975.5696000000003,24931.750400000001,612.96925762640603,2.5440276550190152E-2]
[null,null,null,226,null,null,"Decile 10",4,26907.200000000001,2812.864,24094.335999999999,9.0798482959760195E-3,4,2641.1504000000004,24266.049599999998,4,1975.5504000000005,24931.649600000001,612.97496463957214,2.5440624910334619E-2]
[null,null,null,226,null,null,"Decile 10",4,26870.319999999996,2808.4383999999995,24061.881599999997,9.0798482959760195E-3,4,2635.2495999999996,24235.070399999997,4,1969.6495999999997,24900.670399999995,614.72892001933724,2.5547832469566191E-2]
[null,null,null,226,null,null,"Decile 10",4,26833.11,2803.9731999999999,24029.1368,9.0798482959760195E-3,4,2629.2960000000003,24203.813999999998,4,1963.6960000000004,24869.414000000001,616.49856968531822,2.565629280887519E-2]
[null,null,null,226,null,null,"Decile 10",4,26832.92,2803.9503999999997,24028.969599999997,9.0798482959760195E-3,4,2629.2656000000002,24203.654399999999,4,1963.6656,24869.254399999998,616.50760578949848,2.5656847382648423E-2]
[null,null,null,226,null,null,"Decile 10",4,26826.97,2803.2363999999998,24023.7336,9.0798482959760195E-3,4,2628.3136000000004,24198.6564,4,1962.7136000000005,24864.256400000002,616.79057852566257,2.5674218204187152E-2]
[null,null,null,226,null,null,"Decile 10",4,26815.07,2801.8083999999999,24013.261599999998,9.0798482959760195E-3,4,2626.4096000000004,24188.660400000001,4,1960.8096000000003,24854.260399999999,617.35652399798346,2.5708982573112164E-2]
[null,null,null,226,null,null,"Decile 10",4,26811.32,2801.3584000000001,24009.961599999999,9.0798482959760195E-3,4,2625.8096,24185.510399999999,4,1960.2096000000004,24851.110399999998,617.53486815942597,2.5719944015213502E-2]
[null,null,null,226,null,null,"Decile 10",4,26745.199999999997,2793.4239999999995,23951.775999999998,9.0798482959760195E-3,4,2615.2303999999999,24129.969599999997,4,1949.6303999999998,24795.569599999999,620.6794324140501,2.5913712303173266E-2]
[null,null,null,226,null,null,"Decile 10",4,26742.590000000004,2793.1108000000004,23949.479200000002,9.0798482959760195E-3,4,2614.8128000000011,24127.777200000004,4,1949.2128000000009,24793.377200000003,620.80355995041828,2.5921380367654016E-2]
[null,null,null,226,null,null,"Decile 10",3,26706.51,2788.7811999999994,23917.728799999997,9.0798482959760195E-3,4,2609.04,24097.469999999998,4,1943.44,24763.07,622.51946857574876,2.6027532705185152E-2]
[null,null,null,226,null,null,"Decile 10",4,26701.880000000005,2788.2256000000007,23913.654400000003,9.0798482959760195E-3,4,2608.2992000000008,24093.580800000003,4,1942.6992000000012,24759.180800000002,622.73966416707481,2.6041175211057442E-2]
[null,null,null,226,null,null,"Decile 10",4,26701.5,2788.18,23913.32,9.0798482959760195E-3,4,2608.2384000000002,24093.261599999998,4,1942.6384000000003,24758.8616,622.75773637543898,2.6042295104796782E-2]
[null,null,null,226,null,null,"Decile 10",4,26691.86,2787.0232000000001,23904.836800000001,9.0798482959760195E-3,4,2606.6960000000004,24085.164000000001,4,1941.0960000000005,24750.763999999999,623.21619976645889,2.6070715520068261E-2]
[null,null,null,226,null,null,"Decile 10",4,26685.990000000005,2786.3188000000005,23899.671200000004,9.0798482959760195E-3,4,2605.756800000001,24080.233200000002,4,1940.1568000000011,24745.833200000005,623.49536782718133,2.6088031195474405E-2]
[null,null,null,226,null,null,"Decile 10",4,26661.520000000004,2783.3824000000004,23878.137600000002,9.0798482959760195E-3,4,2601.8416000000011,24059.678400000004,4,1936.241600000001,24725.278400000003,624.65912292867142,2.6160294969096391E-2]
[null,null,null,226,null,null,"Decile 10",3,26653.35,2782.402,23870.947999999997,9.0798482959760195E-3,4,2600.5344,24052.815599999998,4,1934.9344000000001,24718.4156,625.04767540841203,2.6184451300736447E-2]
[null,null,null,226,null,null,"Decile 10",4,26643.200000000001,2781.1840000000002,23862.016,9.0798482959760195E-3,4,2598.9104000000002,24044.2896,4,1933.3104000000005,24709.889599999999,625.53039360538969,2.6214482196533172E-2]
[null,null,null,226,null,null,"Decile 10",4,26643.200000000001,2781.1840000000002,23862.016,9.0798482959760195E-3,4,2598.9104000000002,24044.2896,4,1933.3104000000005,24709.889599999999,625.53039360538969,2.6214482196533172E-2]
[null,null,null,226,null,null,"Decile 10",4,26643.09,2781.1707999999999,23861.9192,9.0798482959760195E-3,4,2598.8928000000001,24044.197199999999,4,1933.2928000000004,24709.797200000001,625.53562503412468,2.6214807777662941E-2]
[null,null,null,226,null,null,"Decile 10",4,26606.14,2776.7367999999997,23829.403200000001,9.0798482959760195E-3,4,2592.9808000000003,24013.159199999998,4,1927.3808000000004,24678.7592,627.29290950491122,2.6324323116279774E-2]
[null,null,null,226,null,null,"Decile 10",4,26599.940000000002,2775.9928,23823.947200000002,9.0798482959760195E-3,4,2591.9888000000005,24007.951200000003,4,1926.3888000000006,24673.551200000002,627.58777185183499,2.6342728456510135E-2]
[null,null,null,226,null,null,"Decile 10",4,26592.239999999998,2775.0688,{"$f":"I819-J819","v":23817.171199999997},{"$f":"INDEX($U$45:$AD$45,MATCH(G819,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I819>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I819,$R$3:$R$5,1)))","v":4},{"$f":"INDEX($U$3:$U$6,MATCH(M819,$Q$3:$Q$6,0))+IF(M819=$Q$4,I819*INDEX($T$3:$T$6,MATCH(M819,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M819,$Q$3:$Q$6,0))*(I819-INDEX($R$3:$R$6,MATCH(M819,$Q$3:$Q$6,0))))","v":2590.7568000000001},{"$f":"I819-N819","v":24001.483199999999},{"$f":"IF(I819>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I819,$X$3:$X$5,1)))","v":4},{"$f":"INDEX($AA$3:$AA$6,MATCH(P819,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P819,$W$3:$W$6,0))*(I819-INDEX($X$3:$X$6,MATCH(P819,$W$3:$W$6,0)))","v":1925.1568},{"$f":"I819-Q819","v":24667.083199999997},627.95397186333867,{"$f":"S819/K819","v":2.6365598441150676E-2}]
[null,null,null,226,null,null,"Decile 10",4,26538.65,{"$f":"IF(I820<=10400,IF(I820<5200,IF(I820<1560,0,(I820-1560)*0.08),I820*0.08),10400*0.08+(I820-10400)*0.12)","v":2768.6379999999999},23770.012000000002,9.0798482959760195E-3,4,2582.1824000000006,23956.4676,4,1916.5824000000007,24622.067600000002,{"$f":"(R820/(1+L820)-K820)","v":630.50262882651077},2.6525128755783157E-2]
[null,null,null,226,null,null,"Decile 10",4,26516.100000000002,2765.9320000000002,23750.168000000001,9.0798482959760195E-3,4,2578.5744000000004,23937.525600000001,4,1912.9744000000007,24603.125600000003,631.57507171734323,2.6592446492056106E-2]
[null,null,null,226,null,null,"Decile 10",4,26499.980000000003,2763.9976000000006,23735.982400000001,9.0798482959760195E-3,4,2575.9952000000008,23923.984800000002,4,1910.3952000000008,24589.584800000004,632.34171381935084,2.6640637963202686E-2]
[null,null,null,226,null,null,"Decile 10",4,26499.980000000003,2763.9976000000006,23735.982400000001,9.0798482959760195E-3,4,2575.9952000000008,23923.984800000002,4,1910.3952000000008,24589.584800000004,632.34171381935084,2.6640637963202686E-2]
[null,null,null,226,null,null,"Decile 10",4,26493.39,2763.2067999999999,23730.183199999999,9.0798482959760195E-3,4,2574.9408000000003,23918.449199999999,4,1909.3408000000002,24584.049199999998,632.65512395905898,2.666035565874009E-2]
[null,null,null,226,null,null,"Decile 10",4,26492.300000000003,2763.076,23729.224000000002,9.0798482959760195E-3,4,2574.7664000000009,23917.533600000002,4,1909.1664000000007,24583.133600000001,632.70696266198865,2.6663617936346702E-2]
[null,null,null,226,null,null,"Decile 10",4,26487.309999999998,2762.4771999999994,23724.832799999996,9.0798482959760195E-3,4,2573.9679999999998,23913.341999999997,4,1908.3679999999999,24578.941999999999,632.94427929282392,2.6678555951417455E-2]
[null,null,null,226,null,null,"Decile 10",4,26483.100000000002,2761.9720000000002,23721.128000000001,9.0798482959760195E-3,4,2573.2944000000007,23909.8056,4,1907.6944000000008,24575.405600000002,633.14450033807225,2.6691163267533999E-2]
[null,null,null,226,null,null,"Decile 10",4,26423.08,2754.7696000000001,23668.310400000002,9.0798482959760195E-3,4,2563.6912000000007,23859.388800000001,4,1898.0912000000005,24524.988800000003,635.99895809007285,2.687132910383298E-2]
[null,null,null,226,null,null,"Decile 10",4,26407.5,2752.8999999999996,23654.6,9.0798482959760195E-3,4,2561.1984000000002,23846.301599999999,4,1895.5984000000003,24511.901600000001,636.739918632833,2.6918228109240192E-2]
[null,null,null,226,null,null,"Decile 10",4,26406.739999999998,2752.8087999999998,23653.931199999999,9.0798482959760195E-3,4,2561.0767999999998,23845.663199999999,4,1895.4767999999999,24511.263199999998,636.77606304954679,2.6920517256325951E-2]
[null,null,null,226,null,null,"Decile 10",4,26400.07,2752.0083999999997,23648.061600000001,9.0798482959760195E-3,4,2560.0096000000003,23840.060399999998,4,1894.4096000000004,24505.660400000001,637.09327786470749,2.6940613088757663E-2]
[null,null,null,226,null,null,"Decile 10",4,26398.9,2751.8680000000004,23647.031999999999,9.0798482959760195E-3,4,2559.8224000000005,23839.077600000001,4,1894.2224000000006,24504.677600000003,637.14892124308244,2.6944139173283244E-2]
[null,null,null,226,null,null,"Decile 10",4,26373.9,2748.8680000000004,23625.031999999999,9.0798482959760195E-3,4,2555.8224000000005,23818.077600000001,4,1890.2224000000006,24483.677600000003,638.33788231939252,2.7019556304490617E-2]
[null,null,null,226,null,null,"Decile 10",4,26370.49,2748.4588000000003,23622.031200000001,9.0798482959760195E-3,4,2555.2768000000005,23815.213200000002,4,1889.6768000000006,24480.813200000001,638.50005661019532,2.7029854088508498E-2]
[null,null,null,226,null,null,"Decile 10",4,26370.49,2748.4588000000003,23622.031200000001,9.0798482959760195E-3,4,2555.2768000000005,23815.213200000002,4,1889.6768000000006,24480.813200000001,638.50005661019532,2.7029854088508498E-2]
[null,null,null,226,null,null,"Decile 10",4,26354.16,2746.4992000000002,23607.660799999998,9.0798482959760195E-3,4,2552.6640000000002,23801.495999999999,4,1887.0640000000003,24467.095999999998,639.27668598524178,2.7079204983546774E-2]
[null,null,null,226,null,null,"Decile 10",4,26322.959999999999,2742.7551999999996,23580.2048,9.0798482959760195E-3,4,2547.672,23775.288,4,1882.0720000000001,24440.887999999999,640.76050940847563,2.7173661757529589E-2]
[null,null,null,226,null,null,"Decile 10",4,26235.040000000001,2732.2048,23502.835200000001,9.0798482959760195E-3,4,2533.6048000000005,23701.4352,4,1868.0048000000004,24367.035200000002,644.94184772163862,2.7441023273721402E-2]
[null,null,null,226,null,null,"Decile 10",4,26219.870000000003,2730.3843999999999,23489.485600000004,9.0798482959760195E-3,4,2531.1776000000009,23688.6924,4,1865.5776000000008,24354.292400000002,645.66330930274125,2.7487332855971148E-2]
[null,null,null,226,null,null,"Decile 10",4,26208,2728.96,23479.040000000001,9.0798482959760195E-3,4,2529.2784000000001,23678.721600000001,4,1863.6784000000002,24344.321599999999,646.22782802177244,2.7523605224990987E-2]
[null,null,null,226,null,null,"Decile 10",4,26198.400000000001,2727.808,23470.592000000001,9.0798482959760195E-3,4,2527.7424000000005,23670.657600000002,4,1862.1424000000006,24336.257600000001,646.68438907507516,2.7552964538562773E-2]
[null,null,null,226,null,null,"Decile 10",4,26178,2725.3599999999997,23452.639999999999,9.0798482959760195E-3,4,2524.4784000000004,23653.5216,4,1858.8784000000003,24319.121599999999,647.65458131334162,2.7615423308989591E-2]
[null,null,null,226,null,null,"Decile 10",4,26152.550000000003,2722.3060000000005,23430.244000000002,9.0798482959760195E-3,4,2520.4064000000008,23632.143600000003,4,1854.8064000000008,24297.743600000002,648.8649436890264,2.7693477869416398E-2]
[null,null,null,226,null,null,"Decile 10",4,26134.959999999999,2720.1952000000001,23414.764799999997,9.0798482959760195E-3,4,2517.5920000000001,23617.367999999999,4,1851.9920000000002,24282.968000000001,649.70149670232058,2.7747513257204304E-2]
[null,null,null,226,null,null,"Decile 10",4,26124.240000000002,2718.9088000000002,23405.331200000001,9.0798482959760195E-3,4,2515.8768000000005,23608.3632,4,1850.2768000000005,24273.963200000002,650.21132321183904,2.7780479483744243E-2]
[null,null,null,226,null,null,"Decile 10",4,26084.840000000004,2714.1808000000001,23370.659200000002,9.0798482959760195E-3,4,2509.5728000000008,23575.267200000002,4,1843.9728000000009,24240.867200000004,652.0851258681032,2.790187132881999E-2]
[null,null,null,226,null,null,"Decile 10",4,26047.97,2709.7564000000002,23338.213600000003,9.0798482959760195E-3,4,2503.6736000000005,23544.296399999999,4,1838.0736000000006,24209.896400000001,653.83860566344083,2.8015794904861131E-2]
[null,null,null,226,null,null,"Decile 10",4,26045.59,2709.4708000000001,23336.119200000001,9.0798482959760195E-3,4,2503.2928000000002,23542.297200000001,4,1837.6928000000003,24207.897199999999,653.95179475790428,2.8023159684490481E-2]
[null,null,null,226,null,null,"Decile 10",4,26042,2709.04,23332.959999999999,9.0798482959760195E-3,4,2502.7184000000002,23539.281599999998,4,1837.1184000000003,24204.881600000001,654.12252956846351,2.8034271244131201E-2]
[null,null,null,226,null,null,"Decile 10",3,26034.35,2708.1219999999998,23326.227999999999,9.0798482959760195E-3,4,2501.4944,23532.855599999999,4,1835.8944000000001,24198.455599999998,654.48635165781161,2.8057959120429229E-2]
[null,null,null,226,null,null,"Decile 10",4,26022.34,2706.6808000000001,23315.659200000002,9.0798482959760195E-3,4,2499.5728000000004,23522.767199999998,4,1833.9728000000005,24188.367200000001,655.05752855887113,2.8095175132722437E-2]
[null,null,null,226,null,null,"Decile 10",4,26013.66,2705.6391999999996,23308.020799999998,9.0798482959760195E-3,4,2498.1840000000002,23515.475999999999,4,1832.5840000000003,24181.076000000001,655.47033584456949,2.8122093311525171E-2]
[null,null,null,226,null,null,"Decile 10",4,25965.8,2699.8959999999997,23265.903999999999,9.0798482959760195E-3,3,2491.8948,23473.905200000001,3,1826.2947999999997,24139.5052,656.390395992712,2.8212546393757667E-2,null,null,null,null,null,null,null,null,null,null,{"$f":"(I853-S4)*T5+S4*T4","v":2491.8959999999997}]
[null,null,null,226,null,null,"Decile 10",4,25961.07,2699.3283999999999,23261.741600000001,9.0798482959760195E-3,3,2491.3271999999997,23469.7428,3,1825.7271999999998,24135.342799999999,656.42784987766208,2.821920478549474E-2]
[null,null,null,226,null,null,"Decile 10",4,25942.800000000003,2697.1360000000004,23245.664000000004,9.0798482959760195E-3,3,2489.1348000000003,23453.665200000003,3,1823.5348000000004,24119.265200000002,656.57251847768202,2.8244945744620671E-2]
[null,null,null,226,null,null,"Decile 10",4,25940.14,2696.8167999999996,23243.323199999999,9.0798482959760195E-3,3,2488.8155999999999,23451.324399999998,3,1823.2156,24116.9244,656.5935813389915,2.8248696440231556E-2]
[null,null,null,226,null,null,"Decile 10",4,25934.91,2696.1891999999998,23238.720799999999,9.0798482959760195E-3,3,2488.1880000000001,23446.722000000002,3,1822.5879999999997,24112.322,656.63499440840314,2.8256073131547033E-2]
[null,null,null,226,null,null,"Decile 10",4,25923.010000000002,2694.7611999999999,23228.248800000001,9.0798482959760195E-3,3,2486.7600000000002,23436.25,3,1821.1600000000003,24101.850000000002,656.72922299845595,2.827286846516195E-2]
[null,null,null,226,null,null,"Decile 10",4,25906.280000000002,2692.7536,23213.526400000002,9.0798482959760195E-3,3,2484.7524000000003,23421.527600000001,3,1819.1524000000004,24087.127600000003,656.86169731035261,2.8296506355464913E-2]
[null,null,null,226,null,null,"Decile 10",4,25892.440000000002,2691.0928000000004,23201.347200000004,9.0798482959760195E-3,3,2483.0916000000002,23409.348400000003,3,1817.4916000000003,24074.948400000001,656.97128753608922,2.8316083625354701E-2]
[null,null,null,226,null,null,"Decile 10",4,25887.769999999997,2690.5323999999996,23197.237599999997,9.0798482959760195E-3,3,2482.5311999999994,23405.238799999999,3,1816.9311999999995,24070.838799999998,657.00826631891323,2.8322694177987526E-2]
[null,null,null,226,null,null,"Decile 10",4,25850.63,2686.0756000000001,23164.554400000001,9.0798482959760195E-3,3,2478.0744,23372.5556,3,1812.4744000000001,24038.155600000002,657.3023545403048,2.8375350684073802E-2]
[null,null,null,226,null,null,"Decile 10",3,25838.890000000003,2684.6668,23154.223200000004,9.0798482959760195E-3,3,2476.6656000000003,23362.224400000003,3,1811.0656000000004,24027.824400000001,657.39531619132686,2.8392026392460738E-2]
[null,null,null,226,null,null,"Decile 10",4,25816.89,2682.0267999999996,23134.8632,9.0798482959760195E-3,3,2474.0255999999999,23342.864399999999,3,1808.4256,24008.464400000001,657.56952030739558,2.8423315695568736E-2]
[null,null,null,226,null,null,"Decile 10",4,25805.48,2680.6575999999995,23124.822400000001,9.0798482959760195E-3,3,2472.6563999999998,23332.8236,3,1807.0563999999999,23998.423599999998,657.65986889667693,2.8439564097870733E-2]
[null,null,null,226,null,null,"Decile 10",4,25785.960000000003,2678.3152,23107.644800000002,9.0798482959760195E-3,3,2470.3140000000003,23315.646000000001,3,1804.7140000000004,23981.246000000003,657.8144354578435,2.8467394282339128E-2]
[null,null,null,226,null,null,"Decile 10",4,25758,2674.96,23083.040000000001,9.0798482959760195E-3,3,2466.9587999999999,23291.0412,3,1801.3588,23956.641199999998,658.03583305261782,2.8507329756072761E-2]
[null,null,null,226,null,null,"Decile 10",4,25753.88,2674.4656,23079.414400000001,9.0798482959760195E-3,3,2466.4643999999998,23287.4156,3,1800.8643999999999,23953.015600000002,658.06845673254065,2.8513221580376866E-2]
[null,null,null,226,null,null,"Decile 10",4,25726.79,2671.2147999999997,23055.575199999999,9.0798482959760195E-3,3,2463.2136,23263.576400000002,3,1797.6136000000001,23929.1764,658.2829653463632,2.855200790420372E-2]
[null,null,null,226,null,null,"Decile 10",4,25723.29,2670.7948000000001,23052.495200000001,9.0798482959760195E-3,3,2462.7936,23260.4964,3,1797.1936000000001,23926.096400000002,658.31067963755777,2.8557024908850551E-2]
[null,null,null,226,null,null,"Decile 10",3,25705.599999999999,2668.6719999999996,23036.928,9.0798482959760195E-3,3,2460.6707999999999,23244.929199999999,3,1795.0707999999995,23910.529199999997,658.45075558360622,2.8582402809246364E-2]
[null,null,null,226,null,null,"Decile 10",4,25703.79,2668.4548,23035.335200000001,9.0798482959760195E-3,3,2460.4535999999998,23243.3364,3,1794.8535999999999,23908.936400000002,658.4650878313405,2.8585001351807568E-2]
[null,null,null,226,null,null,"Decile 10",4,25696.440000000002,2667.5727999999999,23028.867200000001,9.0798482959760195E-3,3,2459.5716000000002,23236.868400000003,3,1793.9716000000003,23902.468400000002,658.52328784284327,2.859555713807943E-2]
[null,null,null,226,null,null,"Decile 10",4,25696.18,2667.5416,23028.6384,9.0798482959760195E-3,3,2459.5403999999999,23236.639600000002,3,1793.9404,23902.239600000001,658.52534661876052,2.8595930648629253E-2]
[null,null,null,226,null,null,"Decile 10",4,25644.600000000002,2661.3519999999999,22983.248000000003,9.0798482959760195E-3,3,2453.3508000000002,23191.249200000002,3,1787.7508000000003,23856.849200000001,658.93377608723677,2.8670176473196331E-2]
[null,null,null,226,null,null,"Decile 10",4,25635.55,2660.2659999999996,22975.284,9.0798482959760195E-3,3,2452.2647999999999,23183.285199999998,3,1786.6648,23848.885200000001,659.00543732589358,2.8683233570731645E-2]
[null,null,null,226,null,null,"Decile 10",3,25618.670000000002,2658.2404000000001,22960.429600000003,9.0798482959760195E-3,3,2450.2392,23168.430800000002,3,1784.6392000000001,23834.0308,659.13909939312362,2.8707611785849317E-2]
[null,null,null,226,null,null,"Decile 10",3,25610.04,2657.2048,22952.835200000001,9.0798482959760195E-3,3,2449.2035999999998,23160.8364,3,1783.6035999999999,23826.436400000002,659.2074349168397,2.8720087482562488E-2]
[null,null,null,226,null,null,"Decile 10",4,25600.04,2656.0047999999997,22944.035200000002,9.0798482959760195E-3,3,2448.0036,23152.036400000001,3,1782.4036000000001,23817.636399999999,659.28661860595457,2.8734554007568577E-2]
[null,null,null,226,null,null,"Decile 10",4,25594.91,2655.3891999999996,22939.520799999998,9.0798482959760195E-3,3,2447.3879999999999,23147.522000000001,3,1781.788,23813.121999999999,659.32723983847609,2.8741979642333076E-2]
[null,null,null,226,null,null,"Decile 10",4,25586.97,2654.4364,22932.533600000002,9.0798482959760195E-3,3,2446.4351999999999,23140.534800000001,3,1780.8352,23806.1348,659.39011168763682,2.8753478494309793E-2]
[null,null,null,226,null,null,"Decile 10",4,25578.2,2653.384,22924.815999999999,9.0798482959760195E-3,3,2445.3828000000003,23132.817200000001,3,1779.7828,23798.4172,659.45955578299618,2.8766187514132992E-2]
[null,null,null,226,null,null,"Decile 10",4,25543.16,2649.1791999999996,{"$f":"I883-J883","v":22893.980800000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G883,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I883>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I883,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M883,$Q$3:$Q$6,0))+IF(M883=$Q$4,I883*INDEX($T$3:$T$6,MATCH(M883,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M883,$Q$3:$Q$6,0))*(I883-INDEX($R$3:$R$6,MATCH(M883,$Q$3:$Q$6,0))))","v":2441.1779999999999},{"$f":"I883-N883","v":23101.982},{"$f":"IF(I883>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I883,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P883,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P883,$W$3:$W$6,0))*(I883-INDEX($X$3:$X$6,MATCH(P883,$W$3:$W$6,0)))","v":1775.578},{"$f":"I883-Q883","v":23767.581999999999},659.73701542966955,{"$f":"S883/K883","v":2.881705113641353E-2}]
[null,null,null,226,null,null,"Decile 10",4,25522.77,{"$f":"IF(I884<=10400,IF(I884<5200,IF(I884<1560,0,(I884-1560)*0.08),I884*0.08),10400*0.08+(I884-10400)*0.12)","v":2646.7323999999999},22876.0376,9.0798482959760195E-3,3,2438.7312000000002,23084.038800000002,3,1773.1311999999998,23749.638800000001,{"$f":"(R884/(1+L884)-K884)","v":659.8984709717879},2.8846712114679682E-2]
[null,null,null,226,null,null,"Decile 10",3,25519.98,2646.3975999999998,22873.582399999999,9.0798482959760195E-3,3,2438.3963999999996,23081.583599999998,3,1772.7963999999997,23747.1836,659.92056322105418,2.8850774298522393E-2]
[null,null,null,226,null,null,"Decile 10",4,25502.370000000003,2644.2844000000005,22858.085600000002,9.0798482959760195E-3,3,2436.2832000000003,23066.086800000001,3,1770.6832000000004,23731.686800000003,660.06000569759271,2.8876434240739421E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25500.019999999997,2644.0023999999994,22856.017599999999,9.0798482959760195E-3,3,2436.0011999999997,23064.018799999998,3,1770.4011999999993,23729.618799999997,660.07861386453078,2.8879861112135773E-2]
[null,null,null,226,null,null,"Decile 10",4,25499.940000000002,2643.9928,22855.947200000002,9.0798482959760195E-3,3,2435.9916000000003,23063.948400000001,3,1770.3916000000004,23729.548400000003,660.07924733404798,2.8879977782502397E-2]
[null,null,null,226,null,null,"Decile 10",4,25481.05,2641.7259999999997,22839.324000000001,9.0798482959760195E-3,3,2433.7248,23047.325199999999,3,1768.1247999999996,23712.925199999998,660.22882532279255,2.8907546708597527E-2]
[null,null,null,226,null,null,"Decile 10",4,25467.589999999997,2640.1107999999995,22827.479199999998,9.0798482959760195E-3,3,2432.1095999999998,23035.480399999997,3,1766.5095999999994,23701.080399999999,660.33540656835248,2.8927215343530027E-2]
[null,null,null,226,null,null,"Decile 10",4,25466.240000000005,2639.9488000000006,22826.291200000003,9.0798482959760195E-3,3,2431.9476000000004,23034.292400000006,3,1766.3476000000005,23699.892400000004,660.34609636638197,2.8929189178414663E-2]
[null,null,null,226,null,null,"Decile 10",4,25446.06,2637.5272,22808.532800000001,9.0798482959760195E-3,3,2429.5259999999998,23016.534,3,1763.9259999999999,23682.134000000002,660.50588905102632,2.895871886380286E-2]
[null,null,null,226,null,null,"Decile 10",4,25434.979999999996,2636.1975999999995,22798.782399999996,9.0798482959760195E-3,3,2428.1963999999994,23006.783599999995,3,1762.5963999999994,23672.383599999997,660.5936245785706,2.8974951950880092E-2]
[null,null,null,226,null,null,"Decile 10",4,25431.360000000001,2635.7632000000003,22795.596799999999,9.0798482959760195E-3,3,2427.7619999999997,23003.598000000002,3,1762.1619999999998,23669.198,660.62228907403187,2.8980258550371969E-2]
[null,null,null,226,null,null,"Decile 10",4,25430.53,2635.6635999999999,22794.866399999999,9.0798482959760195E-3,3,2427.6623999999997,23002.867599999998,3,1762.0623999999998,23668.4676,660.6288613202305,2.8981475465907118E-2]
[null,null,null,226,null,null,"Decile 10",4,25394.250000000004,2631.3100000000004,22762.940000000002,9.0798482959760195E-3,3,2423.3088000000007,22970.941200000001,3,1757.7088000000003,23636.541200000003,660.91613974435677,2.9034744182621256E-2]
[null,null,null,226,null,null,"Decile 10",4,25373.54,2628.8248000000003,22744.715199999999,9.0798482959760195E-3,3,2420.8235999999997,22952.716400000001,3,1755.2235999999998,23618.3164,661.08012916452572,2.9065219034465014E-2]
[null,null,null,226,null,null,"Decile 10",2,25371.940000000002,2628.6328000000003,22743.307200000003,9.0798482959760195E-3,3,2420.6316000000002,22951.308400000002,3,1755.0316000000003,23616.9084,661.09279855477871,2.9067575473578383E-2]
[null,null,null,226,null,null,"Decile 10",4,25369,2628.2799999999997,22740.720000000001,9.0798482959760195E-3,3,2420.2788,22948.7212,3,1754.6787999999997,23614.321199999998,661.116078559382,2.9071906191157623E-2]
[null,null,null,226,null,null,"Decile 10",4,25365.159999999996,2627.8191999999995,22737.340799999998,9.0798482959760195E-3,3,2419.8179999999993,22945.341999999997,3,1754.2179999999994,23610.941999999995,661.14648509600374,2.9077564122890035E-2]
[null,null,null,226,null,null,"Decile 10",4,25361.559999999998,2627.3871999999997,22734.172799999997,9.0798482959760195E-3,3,2419.3859999999995,22942.173999999999,3,1753.7859999999996,23607.773999999998,661.17499122408844,2.9082869961474408E-2]
[null,null,null,226,null,null,"Decile 10",4,25355.480000000003,2626.6576000000005,22728.822400000005,9.0798482959760195E-3,3,2418.6564000000003,22936.823600000003,3,1753.0564000000004,23602.423600000002,661.22313490707165,2.9091834291734866E-2]
[null,null,null,226,null,null,"Decile 10",4,25354.559999999998,2626.5472,22728.012799999997,9.0798482959760195E-3,3,2418.5459999999994,22936.013999999999,3,1752.9459999999995,23601.613999999998,661.23041980647395,2.9093191104084298E-2]
[null,null,null,226,null,null,"Decile 10",3,25347.519999999997,2625.7023999999992,22721.817599999998,9.0798482959760195E-3,3,2417.7011999999995,22929.818799999997,3,1752.1011999999996,23595.418799999996,661.28616512360895,2.9103576868938909E-2]
[null,null,null,226,null,null,"Decile 10",3,25347.200000000001,2625.6639999999998,22721.536,9.0798482959760195E-3,3,2417.6628000000001,22929.537199999999,3,1752.0628000000002,23595.137200000001,661.28869900166683,2.9104049083726859E-2]
[null,null,null,226,null,null,"Decile 10",4,25344.98,2625.3975999999998,22719.582399999999,9.0798482959760195E-3,3,2417.3963999999996,22927.583599999998,3,1751.7963999999997,23593.1836,661.30627778065173,2.9107325396115193E-2]
[null,null,null,226,null,null,"Decile 10",4,25337.759999999998,2624.5311999999994,22713.228799999997,9.0798482959760195E-3,3,2416.5299999999997,22921.23,3,1750.9299999999998,23586.829999999998,661.36344840419406,2.9117984687592902E-2]
[null,null,null,226,null,null,"Decile 10",4,25308.379999999997,2621.0055999999995,22687.374399999997,9.0798482959760195E-3,3,2413.0043999999998,22895.375599999999,3,1747.4043999999994,23560.975599999998,661.5960900828286,2.9161421609140838E-2]
[null,null,null,226,null,null,"Decile 10",4,25294.550000000003,2619.3460000000005,22675.204000000002,9.0798482959760195E-3,3,2411.3448000000003,22883.205200000004,3,1745.7448000000004,23548.805200000003,661.70560112488238,2.9181902889380062E-2]
[null,null,null,226,null,null,"Decile 10",4,25286.33,2618.3596000000002,22667.970400000002,9.0798482959760195E-3,3,2410.3584000000001,22875.971600000001,3,1744.7584000000002,23541.571600000003,661.77069011733693,2.9194086565303475E-2]
[null,null,null,226,null,null,"Decile 10",4,25280.959999999999,2617.7151999999996,22663.2448,9.0798482959760195E-3,3,2409.7139999999999,22871.245999999999,3,1744.1139999999996,23536.845999999998,661.81321175839184,2.920205017413887E-2]
[null,null,null,226,null,null,"Decile 10",4,25244.140000000003,2613.2968000000001,22630.843200000003,9.0798482959760195E-3,3,2405.2956000000004,22838.844400000002,3,1739.6956000000005,23504.444400000004,662.10476610173646,2.9256743120456792E-2]
[null,null,null,226,null,null,"Decile 10",4,25237.040000000001,2612.4448000000002,22624.5952,9.0798482959760195E-3,3,2404.4436000000001,22832.596400000002,3,1738.8436000000002,23498.196400000001,662.16098652101209,2.9267307576889248E-2]
[null,null,null,226,null,null,"Decile 10",4,25225.95,2611.114,22614.835999999999,9.0798482959760195E-3,3,2403.1127999999999,22822.837200000002,3,1737.5128,23488.4372,662.24880123224284,2.9283820640231169E-2]
[null,null,null,226,null,null,"Decile 10",4,25207.100000000002,2608.8519999999999,22598.248000000003,9.0798482959760195E-3,3,2400.8508000000002,22806.249200000002,3,1735.2508000000003,23471.849200000001,662.39806248623063,2.9311921104956035E-2]
[null,null,null,226,null,null,"Decile 10",4,25200,2608,22592,9.0798482959760195E-3,3,2399.9987999999998,22800.001199999999,3,1734.3987999999999,23465.601200000001,662.4542829055099,2.9322516063452101E-2]
[null,null,null,226,null,null,"Decile 10",4,25200,2608,22592,9.0798482959760195E-3,3,2399.9987999999998,22800.001199999999,3,1734.3987999999999,23465.601200000001,662.4542829055099,2.9322516063452101E-2]
[null,null,null,226,null,null,"Decile 10",4,25200,2608,22592,9.0798482959760195E-3,3,2399.9987999999998,22800.001199999999,3,1734.3987999999999,23465.601200000001,662.4542829055099,2.9322516063452101E-2]
[null,null,null,226,null,null,"Decile 10",4,25199.94,2607.9928,22591.947199999999,9.0798482959760195E-3,3,2399.9915999999998,22799.948399999997,3,1734.3915999999999,23465.5484,662.45475800764325,2.9322605623283472E-2]
[null,null,null,226,null,null,"Decile 10",4,25199.9,2607.9880000000003,22591.912,9.0798482959760195E-3,3,2399.9868000000001,22799.913200000003,3,1734.3868000000002,23465.513200000001,662.45507474240003,2.9322665330070337E-2]
[null,null,null,226,null,null,"Decile 10",4,25199.9,2607.9880000000003,22591.912,9.0798482959760195E-3,3,2399.9868000000001,22799.913200000003,3,1734.3868000000002,23465.513200000001,662.45507474240003,2.9322665330070337E-2]
[null,null,null,226,null,null,"Decile 10",4,25199.879999999997,2607.9855999999995,22591.894399999997,9.0798482959760195E-3,3,2399.9843999999994,22799.895599999996,3,1734.3843999999995,23465.495599999998,662.45523310978024,2.9322695183533625E-2]
[null,null,null,226,null,null,"Decile 10",4,25199.87,2607.9843999999998,22591.885599999998,9.0798482959760195E-3,3,2399.9831999999997,22799.8868,3,1734.3831999999998,23465.486799999999,662.45531229347034,2.9322710110282712E-2]
[null,null,null,226,null,null,"Decile 10",4,25189.83,2606.7795999999998,22583.0504,9.0798482959760195E-3,3,2398.7784000000001,22791.051600000003,3,1733.1784000000002,23456.651600000001,662.53481271734563,2.9337702435333787E-2]
[null,null,null,226,null,null,"Decile 10",4,25158.85,2603.0619999999999,22555.788,9.0798482959760195E-3,3,2395.0607999999997,22763.789199999999,3,1729.4607999999998,23429.389199999998,662.78012378623316,2.9384037648617425E-2]
[null,null,null,226,null,null,"Decile 10",4,25150.34,2602.0407999999998,22548.299200000001,9.0798482959760195E-3,3,2394.0396000000001,22756.3004,3,1728.4395999999997,23421.900399999999,662.84750910567527,2.9396785239823111E-2]
[null,null,null,226,null,null,"Decile 10",4,25145.9,2601.5079999999998,22544.392,9.0798482959760195E-3,3,2393.5068000000001,22752.393200000002,3,1727.9068000000002,23417.993200000001,662.88266666364871,2.9403439518956586E-2]
[null,null,null,226,null,null,"Decile 10",3,25142.37,2601.0843999999997,22541.285599999999,9.0798482959760195E-3,3,2393.0832,22749.286799999998,3,1727.4831999999997,23414.8868,662.91061850590631,2.9408731616705409E-2]
[null,null,null,226,null,null,"Decile 10",4,25130.880000000001,2599.7056000000002,22531.1744,9.0798482959760195E-3,3,2391.7044000000001,22739.175600000002,3,1726.1044000000002,23404.775600000001,663.0016005647085,2.9425967275132737E-2]
[null,null,null,226,null,null,"Decile 10",4,25126.140000000003,2599.1368000000002,22527.003200000003,9.0798482959760195E-3,3,2391.1356000000005,22735.004400000002,3,1725.5356000000002,23400.604400000004,663.03913363334868,2.9433082054755894E-2]
[null,null,null,226,null,null,"Decile 10",4,25123.519999999997,2598.8223999999996,22524.697599999996,9.0798482959760195E-3,3,2390.8211999999994,22732.698799999998,3,1725.2211999999995,23398.298799999997,663.05987975989774,2.9437015827457672E-2]
[null,null,null,226,null,null,"Decile 10",4,25121.1,2598.5319999999997,22522.567999999999,9.0798482959760195E-3,3,2390.5307999999995,22730.569199999998,3,1724.9307999999996,23396.1692,663.07904221266654,2.9440650027681859E-2]
[null,null,null,226,null,null,"Decile 10",4,25073.37,2592.8044,22480.565599999998,9.0798482959760195E-3,3,2384.8031999999998,22688.566800000001,3,1719.2031999999999,23354.166799999999,663.45698596083457,2.951246858134364E-2]
[null,null,null,226,null,null,"Decile 10",4,25054.720000000001,2590.5664000000002,22464.153600000001,9.0798482959760195E-3,3,2382.5652,22672.1548,3,1716.9652000000001,23337.754800000002,663.6046635410421,2.9540603904214847E-2]
[null,null,null,226,null,null,"Decile 10",4,25019.22,2586.3064000000004,22432.9136,9.0798482959760195E-3,3,2378.3051999999998,22640.914800000002,3,1712.7051999999999,23306.514800000001,663.88576563742026,2.9594272838345006E-2]
[null,null,null,226,null,null,"Decile 10",4,25011.620000000003,2585.3944000000001,22426.225600000002,9.0798482959760195E-3,3,2377.3932000000004,22634.226800000004,3,1711.7932000000001,23299.826800000003,663.94594524115018,2.9605781957403932E-2]
[null,null,null,226,null,null,"Decile 10",4,25010.920000000002,2585.3104000000003,22425.609600000003,9.0798482959760195E-3,3,2377.3092000000001,22633.610800000002,3,1711.7092000000002,23299.210800000001,663.95148809938473,2.9606842353100835E-2]
[null,null,null,226,null,null,"Decile 10",4,25007.01,2584.8411999999998,22422.168799999999,9.0798482959760195E-3,3,2376.8399999999997,22630.17,3,1711.2399999999998,23295.769999999997,663.98244892182993,2.9612766492143703E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,{"$f":"I947-J947","v":22416.035200000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G947,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I947>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I947,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M947,$Q$3:$Q$6,0))+IF(M947=$Q$4,I947*INDEX($T$3:$T$6,MATCH(M947,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M947,$Q$3:$Q$6,0))*(I947-INDEX($R$3:$R$6,MATCH(M947,$Q$3:$Q$6,0))))","v":2376.0036},{"$f":"I947-N947","v":22624.036400000001},{"$f":"IF(I947>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I947,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P947,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P947,$W$3:$W$6,0))*(I947-INDEX($X$3:$X$6,MATCH(P947,$W$3:$W$6,0)))","v":1710.4036000000001},{"$f":"I947-Q947","v":23289.636399999999},664.03763995314876,{"$f":"S947/K947","v":2.9623331424512962E-2}]
[null,null,null,226,null,null,"Decile 10",4,25000.04,{"$f":"IF(I948<=10400,IF(I948<5200,IF(I948<1560,0,(I948-1560)*0.08),I948*0.08),10400*0.08+(I948-10400)*0.12)","v":2584.0047999999997},22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,{"$f":"(R948/(1+L948)-K948)","v":664.03763995314876},2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000.04,2584.0047999999997,22416.035200000002,9.0798482959760195E-3,3,2376.0036,22624.036400000001,3,1710.4036000000001,23289.636399999999,664.03763995314876,2.9623331424512962E-2]
[null,null,null,226,null,null,"Decile 10",4,25000,2584,22416,9.0798482959760195E-3,3,2375.9987999999998,22624.001199999999,3,1710.3987999999999,23289.601200000001,664.03795668790917,2.962339207208731E-2]
[null,null,null,226,null,null,"Decile 10",4,25000,2584,22416,9.0798482959760195E-3,3,2375.9987999999998,22624.001199999999,3,1710.3987999999999,23289.601200000001,664.03795668790917,2.962339207208731E-2]
[null,null,null,226,null,null,"Decile 10",2,25000,2584,22416,9.0798482959760195E-3,3,2375.9987999999998,22624.001199999999,3,1710.3987999999999,23289.601200000001,664.03795668790917,2.962339207208731E-2]
[null,null,null,226,null,null,"Decile 10",4,24999.989999999998,2583.9987999999994,22415.991199999997,9.0798482959760195E-3,3,2375.9975999999997,22623.992399999999,3,1710.3975999999998,23289.592399999998,664.03803587159564,2.9623407234010503E-2]
[null,null,null,226,null,null,"Decile 10",4,24998.079999999998,2583.7695999999996,22414.310399999998,9.0798482959760195E-3,3,2375.7683999999999,22622.311599999997,3,1710.1683999999996,23287.911599999999,664.05315995622004,2.962630337965785E-2]
[null,null,null,226,null,null,"Decile 10",4,24992.36,2583.0832,22409.2768,9.0798482959760195E-3,3,2375.0820000000003,22617.277999999998,3,1709.482,23282.878000000001,664.09845302639587,2.9634979252270911E-2]
[null,null,null,226,null,null,"Decile 10",4,24970.65,2580.4780000000001,22390.172000000002,9.0798482959760195E-3,3,2372.4768000000004,22598.173200000001,3,1706.8768,23263.773200000003,664.2703608154734,2.9667943632388054E-2]
[null,null,null,226,null,null,"Decile 10",4,24970.02,2580.4023999999999,22389.617600000001,9.0798482959760195E-3,3,2372.4012000000002,22597.6188,3,1706.8011999999999,23263.218800000002,664.27534938788813,2.9668901061887187E-2]
[null,null,null,226,null,null,"Decile 10",4,24964.66,2579.7592,22384.900799999999,9.0798482959760195E-3,3,2371.7579999999998,22592.902000000002,3,1706.1579999999999,23258.502,664.31779184525658,2.9677048729438934E-2]
[null,null,null,226,null,null,"Decile 10",4,24961.039999999997,2579.3247999999994,22381.715199999999,9.0798482959760195E-3,3,2371.3235999999997,22589.716399999998,3,1705.7235999999994,23255.316399999996,664.34645634071421,2.9682553388076096E-2]
[null,null,null,226,null,null,"Decile 10",4,24957.68,2578.9215999999997,22378.758399999999,9.0798482959760195E-3,3,2370.9204,22586.759600000001,3,1705.3204000000001,23252.3596,664.37306206026187,2.9687664086862919E-2]
[null,null,null,226,null,null,"Decile 10",3,24949.53,2577.9435999999996,22371.5864,9.0798482959760195E-3,3,2369.9423999999999,22579.587599999999,3,1704.3423999999995,23245.187599999997,664.43759676689297,2.9700066186048073E-2]
[null,null,null,226,null,null,"Decile 10",4,24920.019999999997,2574.4023999999995,22345.617599999998,9.0798482959760195E-3,3,2366.4011999999993,22553.618799999997,3,1700.8011999999994,23219.218799999999,664.67126783348795,2.9745039037698741E-2]
[null,null,null,226,null,null,"Decile 10",4,24914.5,2573.7399999999998,22340.760000000002,9.0798482959760195E-3,3,2365.7388000000001,22548.761200000001,3,1700.1387999999997,23214.361199999999,664.71497722987988,2.9753463052728725E-2]
[null,null,null,226,null,null,"Decile 10",4,24914.32,2573.7183999999997,22340.601600000002,9.0798482959760195E-3,3,2365.7172,22548.602800000001,3,1700.1171999999997,23214.202799999999,664.71640253628357,2.9753737810546854E-2]
[null,null,null,226,null,null,"Decile 10",4,24866.07,2567.9283999999998,22298.141599999999,9.0798482959760195E-3,3,2359.9272000000001,22506.142800000001,3,1694.3271999999997,23171.7428,665.09846383628974,2.982752893794027E-2]
[null,null,null,226,null,null,"Decile 10",4,24856.530000000002,2566.7836000000002,22289.746400000004,9.0798482959760195E-3,3,2358.7824000000001,22497.747600000002,3,1693.1824000000001,23163.347600000001,665.1740050757071,2.9842152222768537E-2]
[null,null,null,226,null,null,"Decile 10",4,24846.11,2565.5331999999999,22280.576800000003,9.0798482959760195E-3,3,2357.5320000000002,22488.578000000001,3,1691.9319999999998,23154.178,665.25651447976998,2.9858136997591996E-2]
[null,null,null,226,null,null,"Decile 10",4,24830.789999999997,2563.6947999999993,22267.095199999996,9.0798482959760195E-3,3,2355.6935999999996,22475.096399999999,3,1690.0935999999997,23140.696399999997,665.37782389150379,2.9881662512113567E-2]
[null,null,null,226,null,null,"Decile 10",4,24807.769999999997,2560.9323999999997,22246.837599999999,9.0798482959760195E-3,3,2352.9311999999995,22454.838799999998,3,1687.3311999999996,23120.438799999996,665.56010474385403,2.9917065819002251E-2]
[null,null,null,226,null,null,"Decile 10",4,24793.599999999999,2559.232,22234.367999999999,9.0798482959760195E-3,3,2351.2307999999998,22442.369199999997,3,1685.6307999999999,23107.9692,665.67230803134225,2.9938890461439799E-2]
[null,null,null,226,null,null,"Decile 10",4,24793.599999999999,2559.232,22234.367999999999,9.0798482959760195E-3,3,2351.2307999999998,22442.369199999997,3,1685.6307999999999,23107.9692,665.67230803134225,2.9938890461439799E-2]
[null,null,null,226,null,null,"Decile 10",4,24792.530000000002,2559.1036000000004,22233.426400000004,9.0798482959760195E-3,3,2351.1024000000002,22441.427600000003,3,1685.5024000000003,23107.027600000001,665.68078068607429,2.9940539470158956E-2]
[null,null,null,226,null,null,"Decile 10",4,24791.5,2558.98,22232.52,9.0798482959760195E-3,3,2350.9787999999999,22440.521199999999,3,1685.3788,23106.121200000001,665.68893660605681,2.9942126965636681E-2]
[null,null,null,226,null,null,"Decile 10",4,24776.38,2557.1656000000003,22219.214400000001,9.0798482959760195E-3,3,2349.1644000000001,22427.2156,3,1683.5644000000002,23092.815600000002,665.80866234400673,2.996544568848513E-2]
[null,null,null,226,null,null,"Decile 10",4,24719.300000000003,2550.3160000000003,22168.984000000004,9.0798482959760195E-3,3,2342.3148000000001,22376.985200000003,3,1676.7148000000002,23042.585200000001,666.26064284149834,3.0053729248101683E-2]
[null,null,null,226,null,null,"Decile 10",4,24693,2547.16,22145.84,9.0798482959760195E-3,3,2339.1588000000002,22353.841199999999,3,1673.5587999999998,23019.441200000001,666.46889594388631,3.0094541274744434E-2]
[null,null,null,226,null,null,"Decile 10",4,24669.34,2544.3208,22125.019199999999,9.0798482959760195E-3,3,2336.3195999999998,22333.020400000001,3,1670.7195999999999,22998.6204,666.65624455234502,3.0131329538116064E-2]
[null,null,null,226,null,null,"Decile 10",4,24649.5,2541.9399999999996,22107.56,9.0798482959760195E-3,3,2333.9387999999999,22315.5612,3,1668.3388,22981.161199999999,666.81334499155491,3.0162231607267147E-2]
[null,null,null,226,null,null,"Decile 10",4,24616.260000000002,2537.9512000000004,22078.308800000003,9.0798482959760195E-3,3,2329.9500000000003,22286.31,3,1664.3500000000004,22951.910000000003,667.07655157419504,3.0214114569055893E-2]
[null,null,null,226,null,null,"Decile 10",3,24615.059999999998,2537.8071999999997,22077.252799999998,9.0798482959760195E-3,3,2329.8059999999996,22285.253999999997,3,1664.2059999999997,22950.853999999999,667.08605361688751,3.0215990171426021E-2]
[null,null,null,226,null,null,"Decile 10",4,24612.200000000004,2537.4640000000004,22074.736000000004,9.0798482959760195E-3,3,2329.4628000000002,22282.737200000003,3,1663.8628000000003,22948.337200000005,667.10870015197725,3.0220461080575418E-2]
[null,null,null,226,null,null,"Decile 10",2,24608,2536.96,22071.040000000001,9.0798482959760195E-3,3,2328.9587999999999,22279.0412,3,1663.3588,22944.641199999998,667.14195730140273,3.0227028599531455E-2]
[null,null,null,226,null,null,"Decile 10",4,24573.46,2532.8152,22040.644799999998,9.0798482959760195E-3,3,2324.8139999999999,22248.646000000001,3,1659.2139999999999,22914.245999999999,667.41545776362545,3.0281122164067791E-2]
[null,null,null,226,null,null,"Decile 10",4,24553.919999999998,2530.4703999999997,22023.4496,9.0798482959760195E-3,3,2322.4691999999995,22231.450799999999,3,1656.8691999999996,22897.050799999997,667.57018269216132,3.0311790151719073E-2]
[null,null,null,226,null,null,"Decile 10",4,24519.730000000003,2526.3676000000005,21993.362400000002,9.0798482959760195E-3,3,2318.3664000000003,22201.363600000004,3,1652.7664000000004,22866.963600000003,667.84091172526678,3.0365566645928897E-2]
[null,null,null,226,null,null,"Decile 10",4,24514.2,2525.7039999999997,21988.495999999999,9.0798482959760195E-3,3,2317.7028,22196.497200000002,3,1652.1028000000001,22862.0972,667.88470030535245,3.0374278454758909E-2]
[null,null,null,226,null,null,"Decile 10",4,24512.14,2525.4567999999999,21986.683199999999,9.0798482959760195E-3,3,2317.4555999999998,22194.684399999998,3,1651.8555999999999,22860.2844,667.90101214531023,3.0377524707560721E-2]
[null,null,null,226,null,null,"Decile 10",4,24507.789999999997,2524.9347999999995,21982.855199999998,9.0798482959760195E-3,3,2316.9335999999994,22190.856399999997,3,1651.3335999999995,22856.456399999999,667.93545705007637,3.0384381417845868E-2]
[null,null,null,226,null,null,"Decile 10",2,24499.989999999998,2523.9987999999994,21975.991199999997,9.0798482959760195E-3,3,2315.9975999999997,22183.992399999999,3,1650.3975999999998,22849.592399999998,667.99722032759018,3.0396682190498434E-2]
[null,null,null,226,null,null,"Decile 10",4,24489.360000000001,2522.7231999999999,21966.6368,9.0798482959760195E-3,3,2314.7219999999998,22174.637999999999,3,1649.1219999999998,22840.238000000001,668.08139258912342,3.0413458312795676E-2]
[null,null,null,226,null,null,"Decile 10",4,24484.68,2522.1615999999999,21962.518400000001,9.0798482959760195E-3,3,2314.1603999999998,22170.5196,3,1648.5603999999998,22836.119600000002,668.1184505556339,3.0420848756380955E-2]
[null,null,null,226,null,null,"Decile 10",2,24447.800000000003,2517.7360000000003,21930.064000000002,9.0798482959760195E-3,3,2309.7348000000002,22138.065200000005,3,1644.1348000000003,22803.665200000003,668.41048000110823,3.0479185104115892E-2]
[null,null,null,226,null,null,"Decile 10",4,24446.97,2517.6364000000003,21929.333600000002,9.0798482959760195E-3,3,2309.6352000000002,22137.334800000001,3,1644.0352000000003,22802.934800000003,668.41705224730322,3.0480499975033586E-2]
[null,null,null,226,null,null,"Decile 10",4,24440.2,2516.8240000000001,21923.376,9.0798482959760195E-3,3,2308.8227999999999,22131.377200000003,3,1643.2228,22796.977200000001,668.47065960483815,3.0491228157781818E-2]
[null,null,null,226,null,null,"Decile 10",4,24427.78,2515.3335999999999,21912.446400000001,9.0798482959760195E-3,3,2307.3323999999998,22120.4476,3,1641.7323999999999,22786.047599999998,668.56900574672181,3.0510924866276993E-2]
[null,null,null,226,null,null,"Decile 10",4,24371.730000000003,2508.6076000000003,21863.122400000004,9.0798482959760195E-3,3,2300.6064000000006,22071.123600000003,3,1635.0064000000002,22736.723600000005,669.0128303242418,3.060005876947575E-2]
[null,null,null,226,null,null,"Decile 10",4,24360.210000000003,2507.2252000000003,21852.984800000002,9.0798482959760195E-3,3,2299.2240000000002,22060.986000000004,3,1633.6240000000003,22726.586000000003,669.10404993410702,3.0618428377532526E-2]
[null,null,null,226,null,null,"Decile 10",4,24346.82,2505.6183999999998,21841.2016,9.0798482959760195E-3,3,2297.6171999999997,22049.202799999999,3,1632.0171999999998,22714.802800000001,669.21007689383987,3.0639801287024423E-2]
[null,null,null,226,null,null,"Decile 10",4,24325.25,2503.0299999999997,21822.22,9.0798482959760195E-3,3,2295.0288,22030.2212,3,1629.4288000000001,22695.821199999998,669.38087611126684,3.067427952386452E-2]
[null,null,null,226,null,null,"Decile 10",3,24318.720000000001,2502.2464,21816.473600000001,9.0798482959760195E-3,3,2294.2452000000003,22024.4748,3,1628.6451999999999,22690.074800000002,669.43258306026473,3.0684729133321743E-2]
[null,null,null,226,null,null,"Decile 10",4,24317.960000000003,2502.1552000000001,21815.804800000002,9.0798482959760195E-3,3,2294.1540000000005,22023.806000000004,3,1628.5540000000001,22689.406000000003,669.43860102063991,3.0685945678274488E-2]
[null,null,null,226,null,null,"Decile 10",4,24298.690000000002,2499.8428000000004,21798.847200000004,9.0798482959760195E-3,3,2291.8416000000002,22006.848400000003,3,1626.2416000000003,22672.448400000001,669.59118798956843,3.0716816437410886E-2]
[null,null,null,226,null,null,"Decile 10",4,24295.53,2499.4636,21796.0664,9.0798482959760195E-3,3,2291.4623999999999,22004.067599999998,3,1625.8624,22669.667600000001,669.61621003533583,3.0721883377788563E-2]
[null,null,null,226,null,null,"Decile 10",3,24258.420000000002,2495.0104000000001,21763.409600000003,9.0798482959760195E-3,3,2287.0092000000004,21971.410800000001,3,1621.4092000000001,22637.010800000004,669.91006070565709,3.0781484749781901E-2]
[null,null,null,226,null,null,"Decile 10",4,24252.600000000006,2494.3120000000008,21758.288000000004,9.0798482959760195E-3,3,2286.3108000000007,21966.289200000007,3,1620.7108000000007,22631.889200000005,669.95614561272669,3.0790848324680993E-2]
[null,null,null,226,null,null,"Decile 10",4,24250.07,2494.0083999999997,21756.061600000001,9.0798482959760195E-3,3,2286.0072,21964.0628,3,1620.4072000000001,22629.662799999998,669.97617908606844,3.0794920119460795E-2]
[null,null,null,226,null,null,"Decile 10",4,24240,2492.8000000000002,21747.200000000001,9.0798482959760195E-3,3,2284.7988,21955.2012,3,1619.1988000000001,22620.801200000002,670.05591706101768,3.0811135091460863E-2]
[null,null,null,226,null,null,"Decile 10",4,24233.41,2492.0092,21741.400799999999,9.0798482959760195E-3,3,2284.0079999999998,21949.402000000002,3,1618.4079999999999,22615.002,670.10809911214892,3.0821753633838943E-2]
[null,null,null,226,null,null,"Decile 10",4,24230.840000000004,2491.7008000000005,{"$f":"I1011-J1011","v":21739.139200000005},{"$f":"INDEX($U$45:$AD$45,MATCH(G1011,$U$18:$AD$18,0))","v":9.0798482959760195E-3},{"$f":"IF(I1011>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1011,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1011,$Q$3:$Q$6,0))+IF(M1011=$Q$4,I1011*INDEX($T$3:$T$6,MATCH(M1011,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1011,$Q$3:$Q$6,0))*(I1011-INDEX($R$3:$R$6,MATCH(M1011,$Q$3:$Q$6,0))))","v":2283.6996000000004},{"$f":"I1011-N1011","v":21947.140400000004},{"$f":"IF(I1011>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1011,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1011,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1011,$W$3:$W$6,0))*(I1011-INDEX($X$3:$X$6,MATCH(P1011,$W$3:$W$6,0)))","v":1618.0996000000005},{"$f":"I1011-Q1011","v":22612.740400000002},670.12844932024746,{"$f":"S1011/K1011","v":3.0825896239730012E-2}]
[null,null,null,226,null,null,"Decile 10",4,24220.969999999998,{"$f":"IF(I1012<=10400,IF(I1012<5200,IF(I1012<1560,0,(I1012-1560)*0.08),I1012*0.08),10400*0.08+(I1012-10400)*0.12)","v":2490.5163999999995},21730.453599999997,9.0798482959760195E-3,3,2282.5151999999998,21938.4548,3,1616.9151999999995,22604.054799999998,{"$f":"(R1012/(1+L1012)-K1012)","v":670.2066036214128},3.0841813795429142E-2]
[null,null,null,226,null,null,"Decile 10",4,24206.27,2488.7524000000003,21717.517599999999,9.0798482959760195E-3,3,2280.7511999999997,21925.518800000002,3,1615.1511999999998,22591.1188,670.32300364441835,3.0865544395572098E-2]
[null,null,null,226,null,null,"Decile 10",3,24186.789999999997,2486.4147999999996,21700.375199999999,9.0798482959760195E-3,3,2278.4135999999999,21908.376399999997,3,1612.8135999999995,22573.9764,670.47725347082451,3.089703506466674E-2]
[null,null,null,226,null,null,"Decile 10",4,24175.63,2485.0756000000001,21690.554400000001,9.0798482959760195E-3,3,2277.0744,21898.5556,3,1611.4744000000001,22564.155600000002,670.56562246788235,3.0915098346581786E-2]
[null,null,null,226,null,null,"Decile 10",4,24161.96,2483.4351999999999,21678.524799999999,9.0798482959760195E-3,3,2275.4339999999997,21886.525999999998,3,1609.8339999999998,22552.126,670.67386657090901,3.0937246549678003E-2]
[null,null,null,226,null,null,"Decile 10",4,24145.18,2481.4215999999997,21663.758399999999,9.0798482959760195E-3,3,2273.4204,21871.759600000001,3,1607.8204000000001,22537.3596,670.80673680125255,3.0964467218266827E-2]
[null,null,null,226,null,null,"Decile 10",4,24132.04,2479.8447999999999,21652.195200000002,9.0798482959760195E-3,3,2271.8436000000002,21860.196400000001,3,1606.2436,22525.796399999999,670.91078416875098,3.0985808966323698E-2]
[null,null,null,226,null,null,"Decile 10",4,24128.920000000002,2479.4704000000002,21649.4496,9.0798482959760195E-3,3,2271.4692,21857.450800000002,3,1605.8692000000001,22523.050800000001,670.9354894797616,3.0990879762585816E-2]
[null,null,null,226,null,null,"Decile 10",4,24125.01,2479.0011999999997,21646.0088,9.0798482959760195E-3,3,2271,21854.01,3,1605.3999999999996,22519.61,670.96645030220679,3.0997236326643588E-2]
[null,null,null,226,null,null,"Decile 10",4,24114.720000000001,2477.7664,21636.953600000001,9.0798482959760195E-3,3,2269.7651999999998,21844.9548,3,1604.1651999999999,22510.554800000002,671.04793031830923,3.1013974643746021E-2]
[null,null,null,226,null,null,"Decile 10",4,24112,2477.4399999999996,21634.560000000001,9.0798482959760195E-3,3,2269.4387999999999,21842.5612,3,1603.8388,22508.161199999999,671.06946828174841,3.1018401496575313E-2]
[null,null,null,226,null,null,"Decile 10",4,24109.69,2477.1628000000001,21632.527199999997,9.0798482959760195E-3,3,2269.1615999999999,21840.528399999999,3,1603.5615999999998,22506.128399999998,671.08775971393698,3.1022161835716405E-2]
[null,null,null,226,null,null,"Decile 10",4,24103.93,2476.4715999999999,21627.4584,9.0798482959760195E-3,3,2268.4704000000002,21835.459600000002,3,1602.8703999999998,22501.059600000001,671.13336951886959,3.1031541344630195E-2]
[null,null,null,226,null,null,"Decile 10",4,24103.920000000002,2476.4704000000002,21627.4496,9.0798482959760195E-3,3,2268.4692,21835.450800000002,3,1602.8692000000001,22501.050800000001,671.13344870255969,3.1031557632322938E-2]
[null,null,null,226,null,null,"Decile 10",4,24092.38,2475.0856000000003,21617.294399999999,9.0798482959760195E-3,3,2267.0844000000002,21825.295600000001,3,1601.4844000000001,22490.8956,671.22482667980512,3.1050362467182995E-2]
[null,null,null,226,null,null,"Decile 10",4,24079.199999999997,2473.5039999999999,21605.695999999996,9.0798482959760195E-3,3,2265.5027999999998,21813.697199999999,3,1599.9027999999996,22479.297199999997,671.32919078206396,3.107186136387664E-2]
[null,null,null,226,null,null,"Decile 10",4,24079.090000000004,2473.4908000000005,21605.599200000004,9.0798482959760195E-3,3,2265.4896000000003,21813.600400000003,3,1599.8896000000004,22479.200400000002,671.33006180264056,3.1072040890337372E-2]
[null,null,null,226,null,null,"Decile 10",4,24074.879999999997,2472.9855999999995,21601.894399999997,9.0798482959760195E-3,3,2264.9843999999994,21809.895599999996,3,1599.3843999999995,22475.495599999998,671.36339813576342,3.1078913066798601E-2]
[null,null,null,226,null,null,"Decile 10",4,24071.559999999998,2472.5871999999999,21598.972799999996,9.0798482959760195E-3,3,2264.5859999999998,21806.973999999998,3,1598.9859999999996,22472.573999999997,671.38968712055066,3.1084334117988738E-2]
[null,null,null,226,null,null,"Decile 10",4,24067.78,2472.1336000000001,21595.646399999998,9.0798482959760195E-3,3,2264.1324,21803.6476,3,1598.5323999999998,22469.247599999999,671.41961855503905,3.1090508064395752E-2]
[null,null,null,226,null,null,"Decile 10",4,24059.03,2471.0835999999999,21587.946400000001,9.0798482959760195E-3,3,2263.0823999999998,21795.9476,3,1597.4823999999999,22461.547599999998,671.48890428301456,3.1104806906645577E-2]
[null,null,null,226,null,null,"Decile 10",4,24037.52,2468.5024000000003,21569.017599999999,9.0798482959760195E-3,3,2260.5012000000002,21777.018800000002,3,1594.9012,22442.6188,671.65922839831546,3.1140000942755756E-2]
[null,null,null,226,null,null,"Decile 10",3,24033.38,2468.0056,21565.374400000001,9.0798482959760195E-3,3,2260.0043999999998,21773.375599999999,3,1594.4043999999999,22438.975600000002,671.69201044561123,3.1146781780223173E-2]
[null,null,null,226,null,null,"Decile 10",4,24029.600000000002,2467.5520000000001,21562.048000000003,9.0798482959760195E-3,3,2259.5508,21770.049200000001,3,1593.9508000000001,22435.649200000003,671.72194188009962,3.1152974980859869E-2]
[null,null,null,226,null,null,"Decile 10",4,24013.919999999998,2465.6704,21548.249599999999,9.0798482959760195E-3,3,2257.6691999999998,21756.250799999998,3,1592.0691999999997,22421.8508,671.84610190464082,3.1178685711188387E-2]
[null,null,null,226,null,null,"Decile 10",4,24009.480000000003,2465.1376,21544.342400000001,9.0798482959760195E-3,3,2257.1364000000003,21752.343600000004,3,1591.5364000000004,22417.943600000002,671.88125946260698,3.1185972028675471E-2]
[null,null,null,226,null,null,"Decile 10",4,24008.760000000002,2465.0511999999999,21543.7088,9.0798482959760195E-3,3,2257.0500000000002,21751.710000000003,3,1591.4500000000003,22417.31,671.88696068822537,3.118715384271372E-2]
[null,null,null,226,null,null,"Decile 10",4,24007.39,2464.8867999999998,21542.503199999999,9.0798482959760195E-3,3,2256.8855999999996,21750.504399999998,3,1591.2855999999997,22416.1044,671.89780885363507,3.118940276418922E-2]
[null,null,null,226,null,null,"Decile 9",3,24000.23,2464.0275999999999,21536.202399999998,7.217567766134715E-3,3,2256.0263999999997,21744.203600000001,3,1590.4263999999998,22409.803599999999,713.01595875217754,3.310778499890852E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.080000000002,2464.0096000000003,21536.070400000001,7.217567766134715E-3,3,2256.0084000000002,21744.071600000003,3,1590.4084000000003,22409.671600000001,713.01690464408239,3.3108031846147863E-2]
[null,null,null,226,null,null,"Decile 9",4,24000.07,2464.0083999999997,21536.061600000001,7.217567766134715E-3,3,2256.0072,21744.0628,3,1590.4071999999999,22409.662799999998,713.01696770354101,3.3108048302737995E-2]
[null,null,null,226,null,null,"Decile 9",4,24000,2464,21536,7.217567766134715E-3,3,2255.9987999999998,21744.001199999999,3,1590.3987999999999,22409.601200000001,713.01740911976594,3.3108163499246189E-2]
[null,null,null,226,null,null,"Decile 9",4,24000,2464,21536,7.217567766134715E-3,3,2255.9987999999998,21744.001199999999,3,1590.3987999999999,22409.601200000001,713.01740911976594,3.3108163499246189E-2]
[null,null,null,226,null,null,"Decile 9",4,24000,2464,21536,7.217567766134715E-3,3,2255.9987999999998,21744.001199999999,3,1590.3987999999999,22409.601200000001,713.01740911976594,3.3108163499246189E-2]
[null,null,null,226,null,null,"Decile 9",4,24000,2464,21536,7.217567766134715E-3,3,2255.9987999999998,21744.001199999999,3,1590.3987999999999,22409.601200000001,713.01740911976594,3.3108163499246189E-2]
[null,null,null,226,null,null,"Decile 9",4,23977,2461.2399999999998,21515.760000000002,7.217567766134715E-3,3,2253.2388000000001,21723.761200000001,3,1587.6387999999999,22389.361199999999,713.16244587871188,3.3146049494822021E-2]
[null,null,null,226,null,null,"Decile 9",4,23967.15,2460.058,21507.092000000001,7.217567766134715E-3,3,2252.0568000000003,21715.093200000003,3,1586.4567999999999,22380.693200000002,713.22455944722242,3.3162296392614234E-2]
[null,null,null,226,null,null,"Decile 9",3,23965.15,2459.8180000000002,21505.332000000002,7.217567766134715E-3,3,2251.8168000000001,21713.333200000001,3,1586.2168000000001,22378.933199999999,713.23717133930404,3.3165596854738348E-2]
[null,null,null,226,null,null,"Decile 9",4,23949.969999999998,2457.9963999999995,21491.973599999998,7.217567766134715E-3,3,2249.9951999999994,21699.974799999996,3,1584.3951999999995,22365.574799999999,713.33289560021149,3.3190664983890152E-2]
[null,null,null,226,null,null,"Decile 9",4,23946.23,2457.5475999999999,21488.682399999998,7.217567766134715E-3,3,2249.5463999999997,21696.6836,3,1583.9463999999998,22362.283599999999,713.35647983840681,3.3196845974995975E-2]
[null,null,null,226,null,null,"Decile 9",3,23936.82,2456.4183999999996,{"$f":"I1075-J1075","v":21480.401600000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G1075,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1075>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1075,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1075,$Q$3:$Q$6,0))+IF(M1075=$Q$4,I1075*INDEX($T$3:$T$6,MATCH(M1075,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1075,$Q$3:$Q$6,0))*(I1075-INDEX($R$3:$R$6,MATCH(M1075,$Q$3:$Q$6,0))))","v":2248.4171999999999},{"$f":"I1075-N1075","v":21688.4028},{"$f":"IF(I1075>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1075,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1075,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1075,$W$3:$W$6,0))*(I1075-INDEX($X$3:$X$6,MATCH(P1075,$W$3:$W$6,0)))","v":1582.8172},{"$f":"I1075-Q1075","v":22354.002799999998},713.41581879065416,{"$f":"S1075/K1075","v":3.3212405991080454E-2}]
[null,null,null,226,null,null,"Decile 9",4,23926.67,{"$f":"IF(I1076<=10400,IF(I1076<5200,IF(I1076<1560,0,(I1076-1560)*0.08),I1076*0.08),10400*0.08+(I1076-10400)*0.12)","v":2455.2003999999997},21471.469599999997,7.217567766134715E-3,3,2247.1991999999996,21679.470799999999,3,1581.5991999999997,22345.070799999998,{"$f":"(R1076/(1+L1076)-K1076)","v":713.47982414297439},3.3229203097629355E-2]
[null,null,null,226,null,null,"Decile 9",4,23918.82,2454.2583999999997,21464.561600000001,7.217567766134715E-3,3,2246.2572,21672.5628,3,1580.6571999999999,22338.162799999998,713.52932581939604,3.3242203550031789E-2]
[null,null,null,226,null,null,"Decile 9",4,23914.47,2453.7363999999998,21460.7336,7.217567766134715E-3,3,2245.7352000000001,21668.734800000002,3,1580.1352000000002,22334.334800000001,713.55675668468029,3.324941122630963E-2]
[null,null,null,226,null,null,"Decile 9",4,23903.38,2452.4056,21450.974399999999,7.217567766134715E-3,3,2244.4043999999999,21658.975600000002,3,1578.8044,22324.5756,713.62668962627868,3.3267798297604546E-2]
[null,null,null,226,null,null,"Decile 9",4,23896.22,2451.5464000000002,21444.673600000002,7.217567766134715E-3,3,2243.5452,21652.674800000001,3,1577.9452000000001,22318.274799999999,713.67184019993147,3.3279678371972585E-2]
[null,null,null,226,null,null,"Decile 9",4,23861.82,2447.4183999999996,21414.401600000001,7.217567766134715E-3,3,2239.4171999999999,21622.4028,3,1573.8172,22288.002799999998,713.88876474375138,3.3336853304542086E-2]
[null,null,null,226,null,null,"Decile 9",4,23858.510000000002,2447.0212000000001,21411.488800000003,7.217567766134715E-3,3,2239.0200000000004,21619.49,3,1573.42,22285.090000000004,713.90963742515305,3.334236325617642E-2]
[null,null,null,226,null,null,"Decile 9",4,23841.24,2444.9488000000001,21396.2912,7.217567766134715E-3,3,2236.9476,21604.292400000002,3,1571.3476000000001,22269.892400000001,714.0185411132843,3.3371135887012245E-2]
[null,null,null,226,null,null,"Decile 9",4,23836.799999999999,2444.4160000000002,21392.383999999998,7.217567766134715E-3,3,2236.4148,21600.385200000001,3,1570.8147999999999,22265.985199999999,714.0465395137071,3.3378539741699999E-2]
[null,null,null,226,null,null,"Decile 9",4,23836.23,2444.3476000000001,21391.882399999999,7.217567766134715E-3,3,2236.3463999999999,21599.883600000001,3,1570.7464,22265.4836,714.05013390295062,3.3379490432452578E-2]
[null,null,null,226,null,null,"Decile 9",4,23824.539999999997,2442.9447999999993,21381.595199999996,7.217567766134715E-3,3,2234.9435999999996,21589.596399999999,3,1569.3435999999997,22255.196399999997,714.12385041217567,3.3398997770389731E-2]
[null,null,null,226,null,null,"Decile 9",4,23788.799999999999,2438.6559999999999,21350.144,7.217567766134715E-3,3,2230.6547999999998,21558.145199999999,3,1565.0547999999999,22223.745199999998,714.34922492368787,3.3458754419815051E-2]
[null,null,null,226,null,null,"Decile 9",3,23769.78,2436.3735999999999,21333.4064,7.217567766134715E-3,3,2228.3723999999997,21541.407599999999,3,1562.7723999999998,22207.007599999997,714.46916401739509,3.3490627357916691E-2]
[null,null,null,226,null,null,"Decile 9",4,23766.41,2435.9692,21330.4408,7.217567766134715E-3,3,2227.9679999999998,21538.441999999999,3,1562.3679999999999,22204.042000000001,714.49041505555579,3.3496279882577758E-2]
[null,null,null,226,null,null,"Decile 9",4,23760.300000000003,2435.2360000000003,21325.064000000002,7.217567766134715E-3,3,2227.2348000000002,21533.065200000005,3,1561.6348000000003,22198.665200000003,714.528944385871,3.3506532237646318E-2]
[null,null,null,226,null,null,"Decile 9",4,23759.050000000003,2435.0860000000002,21323.964000000004,7.217567766134715E-3,3,2227.0848000000005,21531.965200000002,3,1561.4848000000002,22197.565200000005,714.5368268184211,3.3508630328695971E-2]
[null,null,null,226,null,null,"Decile 9",4,23742.71,2433.1251999999995,21309.584800000001,7.217567766134715E-3,3,2225.1239999999998,21517.585999999999,3,1559.5239999999999,22183.185999999998,714.63986597673284,3.3536076497217009E-2]
[null,null,null,226,null,null,"Decile 9",4,23740.65,2432.8780000000002,21307.772000000001,7.217567766134715E-3,3,2224.8768,21515.773200000003,3,1559.2768000000001,22181.373200000002,714.65285622558076,3.3539539292309899E-2]
[null,null,null,226,null,null,"Decile 9",4,23739.33,2432.7196000000004,21306.610400000001,7.217567766134715E-3,3,2224.7184000000002,21514.6116,3,1559.1184000000003,22180.211600000002,714.6611800743558,3.3541758480474013E-2]
[null,null,null,226,null,null,"Decile 9",4,23733.45,2432.0140000000001,21301.436000000002,7.217567766134715E-3,3,2224.0128,21509.4372,3,1558.4128000000001,22175.037199999999,714.69825903707533,3.3551646895405331E-2]
[null,null,null,226,null,null,"Decile 9",4,23727.72,2431.3263999999999,21296.393600000003,7.217567766134715E-3,3,2223.3252000000002,21504.394800000002,3,1557.7252000000001,22169.9948,714.73439210789365,3.356128767773589E-2]
[null,null,null,226,null,null,"Decile 9",4,23723.15,2430.7780000000002,21292.372000000003,7.217567766134715E-3,3,2222.7768000000001,21500.373200000002,3,1557.1768000000002,22165.9732,714.76321028130042,3.3568980021638752E-2]
[null,null,null,226,null,null,"Decile 9",4,23713.29,2429.5947999999999,21283.695200000002,7.217567766134715E-3,3,2221.5936000000002,21491.696400000001,3,1555.9936,22157.296399999999,714.82538690926958,3.3585586534300188E-2]
[null,null,null,226,null,null,"Decile 9",4,23696.58,2427.5896000000002,21268.990400000002,7.217567766134715E-3,3,2219.5884000000001,21476.991600000001,3,1553.9884000000002,22142.5916,714.93075926761958,3.3613760964771484E-2]
[null,null,null,226,null,null,"Decile 9",4,23692.71,2427.1251999999999,21265.584800000001,7.217567766134715E-3,3,2219.1239999999998,21473.585999999999,3,1553.5239999999999,22139.185999999998,714.95516327879886,3.3620291659169368E-2]
[null,null,null,226,null,null,"Decile 9",4,23682.67,2425.9204,21256.749599999999,7.217567766134715E-3,3,2217.9191999999998,21464.750799999998,3,1552.3191999999997,22130.3508,715.01847497705603,3.363724409573212E-2]
[null,null,null,226,null,null,"Decile 9",4,23677,2425.2399999999998,21251.760000000002,7.217567766134715E-3,3,2217.2388000000001,21459.761200000001,3,1551.6387999999999,22125.361199999999,715.05422969110805,3.3646824060271148E-2]
[null,null,null,226,null,null,"Decile 9",4,23676.79,2425.2147999999997,21251.575199999999,7.217567766134715E-3,3,2217.2136,21459.576400000002,3,1551.6136000000001,22125.1764,715.0555539397792,3.3647178960163823E-2]
[null,null,null,226,null,null,"Decile 9",4,23654.760000000002,2422.5712000000003,21232.188800000004,7.217567766134715E-3,3,2214.5700000000002,21440.190000000002,3,1548.9700000000003,22105.79,715.19447393106748,3.368444396703308E-2]
[null,null,null,226,null,null,"Decile 9",4,23649.81,2421.9772000000003,21227.8328,7.217567766134715E-3,3,2213.9760000000001,21435.834000000003,3,1548.3760000000002,22101.434000000001,715.22568836397477,3.3692826540633707E-2]
[null,null,null,226,null,null,"Decile 9",4,23641.64,2420.9967999999999,21220.643199999999,7.217567766134715E-3,3,2212.9955999999997,21428.644400000001,3,1547.3955999999998,22094.2444,715.27720794313063,3.3706669548222302E-2]
[null,null,null,226,null,null,"Decile 9",4,23637.67,2420.5203999999994,21217.149599999997,7.217567766134715E-3,3,2212.5191999999997,21425.150799999999,3,1546.9191999999998,22090.750799999998,715.30224254891436,3.3713399586385272E-2]
[null,null,null,226,null,null,"Decile 9",3,23626.350000000002,2419.1620000000003,21207.188000000002,7.217567766134715E-3,3,2211.1608000000001,21415.189200000001,3,1545.5608000000002,22080.789200000003,715.37362585810479,3.3732601694204091E-2]
[null,null,null,226,null,null,"Decile 9",4,23606.010000000002,2416.7212,21189.288800000002,7.217567766134715E-3,3,2208.7200000000003,21397.29,3,1543.1200000000001,22062.890000000003,715.5018888005834,3.3767149787518276E-2]
[null,null,null,226,null,null,"Decile 9",4,23583.53,2414.0235999999995,21169.506399999998,7.217567766134715E-3,3,2206.0223999999998,21377.507599999997,3,1540.4223999999999,22043.107599999999,715.6436464675935,3.3805400699734478E-2]
[null,null,null,226,null,null,"Decile 9",4,23549.19,2409.9027999999998,21139.287199999999,7.217567766134715E-3,3,2201.9015999999997,21347.288399999998,3,1536.3015999999998,22012.8884,715.86019265465075,3.3863970240900591E-2]
[null,null,null,226,null,null,"Decile 9",4,23544.129999999997,2409.2955999999995,21134.8344,7.217567766134715E-3,3,2201.2943999999998,21342.835599999999,3,1535.6943999999996,22008.435599999997,715.89210074161747,3.3872614622502906E-2]
[null,null,null,226,null,null,"Decile 9",4,23529.26,2407.5111999999999,21121.748799999998,7.217567766134715E-3,3,2199.5099999999998,21329.75,3,1533.9099999999999,21995.35,715.98587015925659,3.3898039264592367E-2]
[null,null,null,226,null,null,"Decile 9",4,23526.95,2407.2339999999999,21119.716,7.217567766134715E-3,3,2199.2327999999998,21327.717199999999,3,1533.6327999999999,21993.317200000001,716.00043689461017,3.3901991716868266E-2]
[null,null,null,226,null,null,"Decile 9",4,23471.129999999997,2400.5355999999997,21070.594399999998,7.217567766134715E-3,3,2192.5343999999996,21278.595599999997,3,1526.9343999999996,21944.195599999999,716.35243480263671,3.3997732631720956E-2]
[null,null,null,226,null,null,"Decile 9",4,23442.93,2397.1516000000001,21045.778399999999,7.217567766134715E-3,3,2189.1504,21253.779600000002,3,1523.5504000000001,21919.3796,716.53026248100286,3.4046270414070448E-2]
[null,null,null,226,null,null,"Decile 9",3,23429.559999999998,2395.5472,21034.012799999997,7.217567766134715E-3,3,2187.5459999999998,21242.013999999999,3,1521.9459999999997,21907.613999999998,716.61457297957531,3.4069322853106536E-2]
[null,null,null,226,null,null,"Decile 9",3,23424.99,2394.9988000000003,21029.9912,7.217567766134715E-3,3,2186.9976000000001,21237.992400000003,3,1521.3976000000002,21903.592400000001,716.64339115298208,3.407720832298694E-2]
[null,null,null,226,null,null,"Decile 9",4,23396.43,2391.5716000000002,21004.858400000001,7.217567766134715E-3,3,2183.5704000000001,21212.8596,3,1517.9703999999999,21878.459600000002,716.82348897192423,3.4126556595683796E-2]
[null,null,null,226,null,null,"Decile 9",4,23387.09,2390.4508000000001,20996.639200000001,7.217567766134715E-3,3,2182.4495999999999,21204.6404,3,1516.8496,21870.240399999999,716.88238650794665,3.4142720636355296E-2]
[null,null,null,226,null,null,"Decile 9",4,23384.68,2390.1615999999999,20994.518400000001,7.217567766134715E-3,3,2182.1603999999998,21202.5196,3,1516.5603999999998,21868.119600000002,716.89758383790831,3.4146893497585935E-2]
[null,null,null,226,null,null,"Decile 9",4,23377.46,2389.2951999999996,20988.164799999999,7.217567766134715E-3,3,2181.2939999999999,21196.165999999997,3,1515.694,21861.766,716.94311276832741,3.4159399814143232E-2]
[null,null,null,226,null,null,"Decile 9",4,23368.76,2388.2511999999997,20980.5088,7.217567766134715E-3,3,2180.25,21188.51,3,1514.6499999999996,21854.11,716.99797449888501,3.4174479815231411E-2]
[null,null,null,226,null,null,"Decile 9",2,23334.75,2384.17,20950.580000000002,7.217567766134715E-3,3,2176.1687999999999,21158.581200000001,3,1510.5688,21824.181199999999,717.21243972374941,3.4233536242135029E-2]
[null,null,null,226,null,null,"Decile 9",4,23296.84,2379.6207999999997,20917.2192,7.217567766134715E-3,3,2171.6196,21125.220399999998,3,1506.0196000000001,21790.820400000001,717.45149813817625,3.4299563975414872E-2]
[null,null,null,226,null,null,"Decile 9",4,23296.53,2379.5835999999999,20916.946400000001,7.217567766134715E-3,3,2171.5823999999998,21124.9476,3,1505.9823999999999,21790.547599999998,717.45345298144821,3.4300104769664094E-2]
[null,null,null,226,null,null,"Decile 9",4,23285.280000000002,2378.2336000000005,20907.046400000003,7.217567766134715E-3,3,2170.2324000000003,21115.047600000002,3,1504.6324000000002,21780.647600000004,717.5243948744137,3.4319739916701654E-2]
[null,null,null,226,null,null,"Decile 9",3,23276.059999999998,2377.1271999999999,20898.932799999999,7.217567766134715E-3,3,2169.1259999999997,21106.933999999997,3,1503.5259999999996,21772.534,717.58253569691806,3.4335845880939818E-2]
[null,null,null,226,null,null,"Decile 9",4,23271.09,2376.5308,20894.5592,7.217567766134715E-3,3,2168.5295999999998,21102.560400000002,3,1502.9295999999999,21768.160400000001,717.6138762487426,3.4344532917868043E-2]
[null,null,null,226,null,null,"Decile 9",4,23254.269999999997,2374.5123999999996,20879.757599999997,7.217567766134715E-3,3,2166.5111999999995,21087.758799999996,3,1500.9111999999996,21753.358799999998,717.71994226115567,3.4373959507133157E-2]
[null,null,null,226,null,null,"Decile 9",4,23252.519999999997,2374.3023999999996,20878.217599999996,7.217567766134715E-3,3,2166.3011999999994,21086.218799999999,3,1500.7011999999995,21751.818799999997,717.73097766672799,3.4377023528422659E-2]
[null,null,null,226,null,null,"Decile 9",3,23239.200000000001,2372.7039999999997,20866.495999999999,7.217567766134715E-3,3,2164.7028,21074.497200000002,3,1499.1028000000001,21740.0972,717.81497286800004,3.4400359929525302E-2]
[null,null,null,226,null,null,"Decile 9",4,23237.329999999998,2372.4795999999997,20864.850399999999,7.217567766134715E-3,3,2164.4784,21072.851599999998,3,1498.8783999999996,21738.4516,717.8267649870977,3.4403638234909065E-2]
[null,null,null,226,null,null,"Decile 9",4,23236.74,2372.4088000000002,20864.331200000001,7.217567766134715E-3,3,2164.4076,21072.332400000003,3,1498.8076000000001,21737.932400000002,717.83048549526211,3.4404672673872337E-2]
[null,null,null,226,null,null,"Decile 9",4,23206,2368.7200000000003,20837.28,7.217567766134715E-3,3,2160.7188000000001,21045.281200000001,3,1495.1188,21710.8812,718.02433027657025,3.4458640008512162E-2]
[null,null,null,226,null,null,"Decile 9",4,23199.050000000003,2367.8860000000004,20831.164000000004,7.217567766134715E-3,3,2159.8848000000003,21039.165200000003,3,1494.2848000000004,21704.765200000002,718.06815660155553,3.4470860898678318E-2]
[null,null,null,226,null,null,"Decile 9",4,23180.850000000002,2365.7020000000002,20815.148000000001,7.217567766134715E-3,3,2157.7008000000001,21023.149200000003,3,1492.1008000000002,21688.749200000002,718.18292481950994,3.4502897832843174E-2]
[null,null,null,226,null,null,"Decile 9",4,23169.98,2364.3975999999998,20805.582399999999,7.217567766134715E-3,3,2156.3963999999996,21013.583599999998,3,1490.7963999999997,21679.1836,718.25147045297854,3.4522055506265401E-2]
[null,null,null,226,null,null,"Decile 9",4,23142.49,2361.0988000000002,{"$f":"I1139-J1139","v":20781.391200000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G1139,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1139>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1139,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1139,$Q$3:$Q$6,0))+IF(M1139=$Q$4,I1139*INDEX($T$3:$T$6,MATCH(M1139,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1139,$Q$3:$Q$6,0))*(I1139-INDEX($R$3:$R$6,MATCH(M1139,$Q$3:$Q$6,0))))","v":2153.0976000000001},{"$f":"I1139-N1139","v":20989.392400000001},{"$f":"IF(I1139>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1139,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1139,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1139,$W$3:$W$6,0))*(I1139-INDEX($X$3:$X$6,MATCH(P1139,$W$3:$W$6,0)))","v":1487.4976000000001},{"$f":"I1139-Q1139","v":21654.992400000003},718.42482090965495,{"$f":"S1139/K1139","v":3.4570583556968744E-2}]
[null,null,null,226,null,null,"Decile 9",4,23134.590000000004,{"$f":"IF(I1140<=10400,IF(I1140<5200,IF(I1140<1560,0,(I1140-1560)*0.08),I1140*0.08),10400*0.08+(I1140-10400)*0.12)","v":2360.1508000000003},20774.439200000004,7.217567766134715E-3,3,2152.1496000000006,20982.440400000003,3,1486.5496000000003,21648.040400000005,{"$f":"(R1140/(1+L1140)-K1140)","v":718.47463788338064},3.4584550320057764E-2]
[null,null,null,226,null,null,"Decile 9",4,23109.42,2357.1304,20752.289599999996,7.217567766134715E-3,3,2149.1291999999999,20960.290799999999,3,1483.5291999999997,21625.890799999997,718.63335854524121,3.462911189063405E-2]
[null,null,null,226,null,null,"Decile 9",4,23107.27,2356.8724000000002,20750.3976,7.217567766134715E-3,3,2148.8712,20958.398799999999,3,1483.2712000000001,21623.998800000001,718.64691632923132,3.4632922712248722E-2]
[null,null,null,226,null,null,"Decile 9",4,23107.24,2356.8688000000002,20750.371200000001,7.217567766134715E-3,3,2148.8676,20958.3724,3,1483.2676000000001,21623.972400000002,718.64710550761083,3.4632975891419754E-2]
[null,null,null,226,null,null,"Decile 9",4,23099.64,2355.9567999999999,20743.683199999999,7.217567766134715E-3,3,2147.9555999999998,20951.684399999998,3,1482.3555999999999,21617.2844,718.69503069752682,3.4646452308793783E-2]
[null,null,null,226,null,null,"Decile 9",4,23080.120000000003,2353.6144000000004,20726.505600000004,7.217567766134715E-3,3,2145.6132000000002,20934.506800000003,3,1480.0132000000003,21600.106800000001,718.81812276424898,3.4681105278269814E-2]
[null,null,null,226,null,null,"Decile 9",4,23043.040000000001,2349.1648,20693.875200000002,7.217567766134715E-3,3,2141.1635999999999,20901.876400000001,3,1475.5636,21567.4764,719.05194724346075,3.4747090155615737E-2]
[null,null,null,226,null,null,"Decile 9",4,23034.080000000002,2348.0896000000002,20685.990400000002,7.217567766134715E-3,3,2140.0884000000001,20893.991600000001,3,1474.4884000000002,21559.5916,719.10844851998991,3.4763065950179972E-2]
[null,null,null,226,null,null,"Decile 9",4,23028.969999999998,2347.4763999999996,20681.493599999998,7.217567766134715E-3,3,2139.4751999999999,20889.494799999997,3,1473.8751999999995,21555.094799999999,719.14067190426431,3.4772182600209513E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,23000.120000000003,2344.0144,20656.105600000003,7.217567766134715E-3,3,2136.0132000000003,20864.106800000001,3,1470.4132000000002,21529.706800000004,719.32259844755754,3.4823727781850486E-2]
[null,null,null,226,null,null,"Decile 9",4,22987.040000000001,2342.4448000000002,20644.5952,7.217567766134715E-3,3,2134.4436000000001,20852.596400000002,3,1468.8436000000002,21518.196400000001,719.40508022177892,3.4847139081796041E-2]
[null,null,null,226,null,null,"Decile 9",4,22973.1,2340.7719999999999,20632.327999999998,7.217567766134715E-3,3,2132.7707999999998,20840.3292,3,1467.1707999999999,21505.929199999999,719.49298510959488,3.4872118410951732E-2]
[null,null,null,226,null,null,"Decile 9",4,22969.789999999997,2340.3747999999996,20629.415199999996,7.217567766134715E-3,3,2132.3735999999994,20837.416399999998,3,1466.7735999999995,21503.016399999997,719.51385779098928,3.4878054022151314E-2]
[null,null,null,226,null,null,"Decile 9",4,22961.440000000002,2339.3728000000001,20622.067200000001,7.217567766134715E-3,3,2131.3716000000004,20830.068400000004,3,1465.7716,21495.668400000002,719.56651244043678,3.489303499313768E-2]
[null,null,null,226,null,null,"Decile 9",4,22960.36,2339.2431999999999,20621.1168,7.217567766134715E-3,3,2131.2420000000002,20829.118000000002,3,1465.6419999999998,21494.718000000001,719.57332286216115,3.4894973431417696E-2]
[null,null,null,226,null,null,"Decile 9",4,22936.530000000002,2336.3836000000001,20600.146400000001,7.217567766134715E-3,3,2128.3824000000004,20808.147600000004,3,1462.7824000000001,21473.747600000002,719.7235935563258,3.4937790226399833E-2]
[null,null,null,226,null,null,"Decile 9",4,22929.300000000003,2335.5160000000005,20593.784000000003,7.217567766134715E-3,3,2127.5148000000004,20801.785200000002,3,1461.9148000000002,21467.385200000004,719.76918554620352,3.4950798044021604E-2]
[null,null,null,226,null,null,"Decile 9",4,22922.250000000004,2334.67,20587.580000000002,7.217567766134715E-3,3,2126.6688000000004,20795.581200000004,3,1461.0688000000005,21461.181200000003,719.81364246579324,3.4963489757698245E-2]
[null,null,null,226,null,null,"Decile 9",4,22914.82,2333.7784000000001,20581.0416,7.217567766134715E-3,3,2125.7772,20789.042799999999,3,1460.1771999999999,21454.642800000001,719.86049564487985,3.4976873845144932E-2]
[null,null,null,226,null,null,"Decile 9",4,22913.83,2333.6596,20580.170400000003,7.217567766134715E-3,3,2125.6584000000003,20788.171600000001,3,1460.0584000000001,21453.7716,719.8667385314584,3.4978657831300476E-2]
[null,null,null,226,null,null,"Decile 9",4,22907.45,2332.8940000000002,20574.556,7.217567766134715E-3,3,2124.8928000000001,20782.557199999999,3,1459.2928000000002,21448.157200000001,719.90697046720743,3.4990158255041197E-2]
[null,null,null,226,null,null,"Decile 9",4,22905.7,2332.6840000000002,20573.016,7.217567766134715E-3,3,2124.6828,20781.017200000002,3,1459.0828000000001,21446.617200000001,719.91800587277976,3.4993313856985273E-2]
[null,null,null,226,null,null,"Decile 9",4,22902.75,2332.33,20570.419999999998,7.217567766134715E-3,3,2124.3287999999998,20778.421200000001,3,1458.7287999999999,21444.021199999999,719.93660841359815,3.4998634369818322E-2]
[null,null,null,226,null,null,"Decile 9",3,22888,2330.56,20557.439999999999,7.217567766134715E-3,3,2122.5587999999998,20765.441200000001,3,1456.9587999999999,21431.0412,720.0296211177083,3.5025257090265535E-2]
[null,null,null,226,null,null,"Decile 9",4,22886.480000000003,2330.3776000000003,20556.102400000003,7.217567766134715E-3,3,2122.3764000000001,20764.103600000002,3,1456.7764000000002,21429.703600000004,720.03920615569223,3.5028002495049455E-2]
[null,null,null,226,null,null,"Decile 9",4,22885.280000000002,2330.2336000000005,20555.046400000003,7.217567766134715E-3,3,2122.2324000000003,20763.047600000002,3,1456.6324000000002,21428.647600000004,720.04677329094193,3.5030170172271752E-2]
[null,null,null,226,null,null,"Decile 9",3,22866.070000000003,2327.9284000000002,20538.141600000003,7.217567766134715E-3,3,2119.9272000000001,20746.142800000001,3,1454.3272000000002,21411.742800000004,720.16791051439577,3.5064901418071615E-2]
[null,null,null,226,null,null,"Decile 9",4,22864.18,2327.7015999999999,20536.4784,7.217567766134715E-3,3,2119.7003999999997,20744.479599999999,3,1454.1003999999998,21410.079600000001,720.17982875241432,3.5068321584893265E-2]
[null,null,null,226,null,null,"Decile 9",4,22850.080000000002,2326.0096000000003,20524.070400000001,7.217567766134715E-3,3,2118.0084000000002,20732.071600000003,3,1452.4084000000003,21397.671600000001,720.2687425915974,3.5093854608469741E-2]
[null,null,null,226,null,null,"Decile 9",4,22817.949999999997,2322.1539999999995,20495.795999999998,7.217567766134715E-3,3,2114.1527999999998,20703.797199999997,3,1448.5527999999995,21369.397199999999,720.47135263790187,3.5152152794548794E-2]
[null,null,null,226,null,null,"Decile 9",4,22814.54,2321.7447999999999,20492.7952,7.217567766134715E-3,3,2113.7435999999998,20700.796399999999,3,1448.1435999999999,21366.396400000001,720.49285591390435,3.515834950197054E-2]
[null,null,null,226,null,null,"Decile 9",3,22810.01,2321.2011999999995,20488.808799999999,7.217567766134715E-3,3,2113.1999999999998,20696.809999999998,3,1447.5999999999997,21362.41,720.52142184947297,3.5166584298911167E-2]
[null,null,null,226,null,null,"Decile 9",4,22800,2320,20480,7.217567766134715E-3,3,2111.9987999999998,20688.001199999999,3,1446.3987999999999,21353.601200000001,720.58454436934335,3.5184792205534346E-2]
[null,null,null,226,null,null,"Decile 9",4,22800,2320,20480,7.217567766134715E-3,3,2111.9987999999998,20688.001199999999,3,1446.3987999999999,21353.601200000001,720.58454436934335,3.5184792205534346E-2]
[null,null,null,226,null,null,"Decile 9",4,22792,2319.04,20472.96,7.217567766134715E-3,3,2111.0387999999998,20680.961200000002,3,1445.4387999999999,21346.5612,720.63499193767711,3.5199355244072042E-2]
[null,null,null,226,null,null,"Decile 9",4,22790.89,2318.9067999999997,20471.983199999999,7.217567766134715E-3,3,2110.9056,20679.984400000001,3,1445.3055999999997,21345.5844,720.641991537781,3.5201376656941619E-2]
[null,null,null,226,null,null,"Decile 9",4,22784.31,2318.1172000000001,20466.192800000001,7.217567766134715E-3,3,2110.116,20674.194000000003,3,1444.5160000000001,21339.794000000002,720.68348466273164,3.521336340888627E-2]
[null,null,null,226,null,null,"Decile 9",4,22770.94,2316.5127999999995,20454.427199999998,7.217567766134715E-3,3,2108.5115999999998,20662.428399999997,3,1442.9115999999999,21328.028399999999,720.76779516130409,3.5237740373453438E-2]
[null,null,null,226,null,null,"Decile 9",4,22750.920000000002,2314.1104000000005,20436.809600000001,7.217567766134715E-3,3,2106.1092000000003,20644.810800000003,3,1440.5092000000002,21310.410800000001,720.89404020105212,3.527429448679955E-2]
[null,null,null,226,null,null,"Decile 9",3,22740.03,2312.8035999999997,20427.2264,7.217567766134715E-3,3,2104.8023999999996,20635.227599999998,3,1439.2023999999997,21300.827600000001,720.96271195344161,3.5294204794902632E-2]
[null,null,null,226,null,null,"Decile 9",4,22721.52,2310.5824000000002,20410.937600000001,7.217567766134715E-3,3,2102.5812000000001,20618.9388,3,1436.9811999999999,21284.538800000002,721.07943501466798,3.5328089730413362E-2]
[null,null,null,226,null,null,"Decile 9",4,22709.34,2309.1207999999997,20400.2192,7.217567766134715E-3,3,2101.1196,20608.220399999998,3,1435.5196000000001,21273.820400000001,721.15624143744935,3.5350416305205648E-2]
[null,null,null,226,null,null,"Decile 9",4,22683.75,2306.0500000000002,20377.7,7.217567766134715E-3,3,2098.0488,20585.7012,3,1432.4487999999999,21251.301200000002,721.31761059664859,3.5397400619139971E-2]
[null,null,null,226,null,null,"Decile 9",4,22676,2305.12,20370.88,7.217567766134715E-3,3,2097.1188000000002,20578.8812,3,1431.5187999999998,21244.481200000002,721.36648167846943,3.5411650438197537E-2]
[null,null,null,226,null,null,"Decile 9",4,22664.620000000003,2303.7544000000003,20360.865600000001,7.217567766134715E-3,3,2095.7532000000001,20568.866800000003,3,1430.1532000000002,21234.466800000002,721.43824334441888,3.5432591988840537E-2]
[null,null,null,226,null,null,"Decile 9",4,22664.27,2303.7123999999999,20360.5576,7.217567766134715E-3,3,2095.7111999999997,20568.558799999999,3,1430.1111999999998,21234.158800000001,721.44045042553262,3.543323638766812E-2]
[null,null,null,226,null,null,"Decile 9",4,22652.36,2302.2831999999999,20350.076800000003,7.217567766134715E-3,3,2094.2820000000002,20558.078000000001,3,1428.682,21223.678,721.51555424288017,3.5455175984538796E-2]
[null,null,null,226,null,null,"Decile 9",4,22634.799999999999,2300.1759999999999,20334.624,7.217567766134715E-3,3,2092.1747999999998,20542.625199999999,3,1426.5747999999999,21208.225200000001,721.62628665536977,3.5487564788774545E-2]
[null,null,null,226,null,null,"Decile 9",4,22632.959999999999,2299.9551999999999,20333.004799999999,7.217567766134715E-3,3,2091.9539999999997,20541.006000000001,3,1426.3539999999998,21206.606,721.63788959608792,3.5490961453768406E-2]
[null,null,null,226,null,null,"Decile 9",4,22632.240000000002,2299.8688000000002,20332.371200000001,7.217567766134715E-3,3,2091.8676,20540.3724,3,1426.2676000000001,21205.972400000002,721.64242987723628,3.5492290730814328E-2]
[null,null,null,226,null,null,"Decile 9",4,22627.8,2299.3359999999998,20328.464,7.217567766134715E-3,3,2091.3347999999996,20536.465199999999,3,1425.7347999999997,21202.065200000001,721.67042827765908,3.5500489770287566E-2]
[null,null,null,226,null,null,"Decile 9",4,22615.68,2297.8815999999997,20317.7984,7.217567766134715E-3,3,2089.8804,20525.799599999998,3,1424.2804000000001,21191.399600000001,721.74685634368143,3.5522886984826141E-2]
[null,null,null,226,null,null,"Decile 9",4,22613.51,2297.6211999999996,{"$f":"I1203-J1203","v":20315.888800000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G1203,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1203>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1203,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1203,$Q$3:$Q$6,0))+IF(M1203=$Q$4,I1203*INDEX($T$3:$T$6,MATCH(M1203,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1203,$Q$3:$Q$6,0))*(I1203-INDEX($R$3:$R$6,MATCH(M1203,$Q$3:$Q$6,0))))","v":2089.62},{"$f":"I1203-N1203","v":20523.89},{"$f":"IF(I1203>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1203,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1203,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1203,$W$3:$W$6,0))*(I1203-INDEX($X$3:$X$6,MATCH(P1203,$W$3:$W$6,0)))","v":1424.0199999999998},{"$f":"I1203-Q1203","v":21189.489999999998},721.76054024658515,{"$f":"S1203/K1203","v":3.552689952932727E-2}]
[null,null,null,226,null,null,"Decile 9",4,22595.510000000002,{"$f":"IF(I1204<=10400,IF(I1204<5200,IF(I1204<1560,0,(I1204-1560)*0.08),I1204*0.08),10400*0.08+(I1204-10400)*0.12)","v":2295.4612000000002},20300.0488,7.217567766134715E-3,3,2087.46,20508.050000000003,3,1421.8600000000001,21173.65,{"$f":"(R1204/(1+L1204)-K1204)","v":721.87404727533431},3.5560212410688109E-2]
[null,null,null,226,null,null,"Decile 9",4,22580.670000000002,2293.6804000000002,20286.989600000001,7.217567766134715E-3,3,2085.6792,20494.990800000003,3,1420.0792000000001,21160.590800000002,721.96762751458664,3.5587716154524308E-2]
[null,null,null,226,null,null,"Decile 9",4,22556.94,2290.8327999999997,20266.107199999999,7.217567766134715E-3,3,2082.8315999999995,20474.108399999997,3,1417.2315999999996,21139.7084,722.11726761414684,3.563176985534483E-2]
[null,null,null,226,null,null,"Decile 9",4,22537.199999999997,2288.4639999999995,20248.735999999997,7.217567766134715E-3,3,2080.4627999999993,20456.737199999996,3,1414.8627999999994,21122.337199999998,722.24174698900242,3.566848552862769E-2]
[null,null,null,226,null,null,"Decile 9",4,22512.920000000002,2285.5504000000001,20227.369600000002,7.217567766134715E-3,3,2077.5492000000004,20435.370800000001,3,1411.9492,21100.970800000003,722.39485535888525,3.5713731920876415E-2]
[null,null,null,226,null,null,"Decile 9",4,22500,2284,20216,7.217567766134715E-3,3,2075.9987999999998,20424.001199999999,3,1410.3987999999999,21089.601200000001,722.47632818173952,3.5737847654419251E-2]
[null,null,null,226,null,null,"Decile 9",4,22499.940000000002,2283.9928,20215.947200000002,7.217567766134715E-3,3,2075.9916000000003,20423.948400000001,3,1410.3916000000002,21089.548400000003,722.47670653850219,3.5737959710267844E-2]
[null,null,null,226,null,null,"Decile 9",4,22479.300000000003,2281.5160000000005,20197.784000000003,7.217567766134715E-3,3,2073.5148000000004,20405.785200000002,3,1407.9148000000002,21071.385200000004,722.60686126479413,3.5776541687186775E-2]
[null,null,null,226,null,null,"Decile 9",4,22474.92,2280.9903999999997,20193.929599999999,7.217567766134715E-3,3,2072.9892,20401.930799999998,3,1407.3891999999996,21067.5308,722.63448130845427,3.5784738068436878E-2]
[null,null,null,226,null,null,"Decile 9",4,22446.18,2277.5416,20168.6384,7.217567766134715E-3,3,2069.5403999999999,20376.639600000002,3,1403.9404,21042.239600000001,722.81571419768443,3.5838597522660949E-2]
[null,null,null,226,null,null,"Decile 9",4,22421.479999999996,2274.5775999999996,20146.902399999995,7.217567766134715E-3,3,2066.5763999999995,20354.903599999998,3,1400.9763999999996,21020.503599999996,722.97147106490229,3.588499396636291E-2]
[null,null,null,226,null,null,"Decile 9",4,22406.7,2272.8040000000001,20133.896000000001,7.217567766134715E-3,3,2064.8027999999999,20341.897199999999,3,1399.2028,21007.497200000002,723.06467294739559,3.5912804603112858E-2]
[null,null,null,226,null,null,"Decile 9",4,22401.019999999997,2272.1223999999993,20128.897599999997,7.217567766134715E-3,3,2064.1211999999996,20336.898799999995,3,1398.5211999999997,21002.498799999998,723.10049072090987,3.5923501877266742E-2]
[null,null,null,226,null,null,"Decile 9",4,22399.52,2271.9423999999999,20127.577600000001,7.217567766134715E-3,3,2063.9412000000002,20335.578799999999,3,1398.3411999999998,21001.178800000002,723.10994963997291,3.5926327748450608E-2]
[null,null,null,226,null,null,"Decile 9",4,22394.86,2271.3832000000002,20123.4768,7.217567766134715E-3,3,2063.3820000000001,20331.477999999999,3,1397.7820000000002,20997.078000000001,723.13933534852549,3.5935109153132298E-2]
[null,null,null,226,null,null,"Decile 9",4,22386.09,2270.3307999999997,20115.7592,7.217567766134715E-3,3,2062.3296,20323.760399999999,3,1396.7295999999999,20989.360400000001,723.19463849530439,3.5951645240180859E-2]
[null,null,null,226,null,null,"Decile 9",4,22364.19,2267.7028,20096.4872,7.217567766134715E-3,3,2059.7015999999999,20304.488399999998,3,1394.1015999999997,20970.088400000001,723.33273871361234,3.5992993776226341E-2]
[null,null,null,226,null,null,"Decile 9",4,22347,2265.64,20081.36,7.217567766134715E-3,3,2057.6387999999997,20289.361199999999,3,1392.0387999999998,20954.961200000002,723.44113792606004,3.6025505141387838E-2]
[null,null,null,226,null,null,"Decile 9",4,22337.75,2264.5299999999997,20073.22,7.217567766134715E-3,3,2056.5288,20281.2212,3,1390.9287999999999,20946.821199999998,723.49946792694027,3.6043019900491316E-2]
[null,null,null,226,null,null,"Decile 9",4,22332.02,2263.8424,20068.177599999999,7.217567766134715E-3,3,2055.8411999999998,20276.178800000002,3,1390.2411999999999,20941.7788,723.53560099775859,3.605387671064654E-2]
[null,null,null,226,null,null,"Decile 9",4,22322.79,2262.7348000000002,20060.055200000003,7.217567766134715E-3,3,2054.7336,20268.056400000001,3,1389.1336000000001,20933.6564,723.59380487971794,3.6071376557314648E-2]
[null,null,null,226,null,null,"Decile 9",4,22313.119999999999,2261.5743999999995,20051.545599999998,7.217567766134715E-3,3,2053.5731999999998,20259.5468,3,1387.9731999999999,20925.146799999999,723.65478337794048,3.6089725840283381E-2]
[null,null,null,226,null,null,"Decile 9",4,22307.58,2260.9096,20046.670400000003,7.217567766134715E-3,3,2052.9084000000003,20254.671600000001,3,1387.3084000000001,20920.2716,723.6897183190049,3.6100245271604048E-2]
[null,null,null,226,null,null,"Decile 9",4,22306.510000000002,2260.7812000000004,20045.728800000001,7.217567766134715E-3,3,2052.7800000000002,20253.730000000003,3,1387.1800000000003,20919.330000000002,723.69646568127428,3.6102277592485153E-2]
[null,null,null,226,null,null,"Decile 9",4,22292,2259.04,20032.96,7.217567766134715E-3,3,2051.0387999999998,20240.961200000002,3,1385.4387999999999,20906.5612,723.78796495833376,3.6129856244825218E-2]
[null,null,null,226,null,null,"Decile 9",4,22291.99,2259.0388000000003,20032.951200000003,7.217567766134715E-3,3,2051.0376000000001,20240.952400000002,3,1385.4376000000002,20906.5524,723.78802801778875,3.6129875263600134E-2]
[null,null,null,226,null,null,"Decile 9",4,22291.67,2259.0003999999999,20032.669599999997,7.217567766134715E-3,3,2050.9991999999997,20240.6708,3,1385.3991999999998,20906.270799999998,723.79004592052661,3.6130483873229091E-2]
[null,null,null,226,null,null,"Decile 9",4,22279.940000000002,2257.5928000000004,20022.347200000004,7.217567766134715E-3,3,2049.5916000000002,20230.348400000003,3,1383.9916000000003,20895.948400000001,723.8640146675898,3.6152805035145411E-2]
[null,null,null,226,null,null,"Decile 9",4,22279.72,2257.5664000000002,20022.153600000001,7.217567766134715E-3,3,2049.5652,20230.1548,3,1383.9652000000001,20895.754800000002,723.86540197571958,3.6153223895741139E-2]
[null,null,null,226,null,null,"Decile 9",2,22278.82,2257.4584,20021.3616,7.217567766134715E-3,3,2049.4571999999998,20229.362799999999,3,1383.8571999999999,20894.962800000001,723.87107732715958,3.615493750071222E-2]
[null,null,null,226,null,null,"Decile 9",4,22278.07,2257.3683999999998,20020.7016,7.217567766134715E-3,3,2049.3671999999997,20228.702799999999,3,1383.7671999999998,20894.302800000001,723.87580678668746,3.6156365608420407E-2]
[null,null,null,226,null,null,"Decile 9",3,22275,2257,20018,7.217567766134715E-3,3,2048.9987999999998,20226.001199999999,3,1383.3987999999999,20891.601200000001,723.89516604103483,3.6162212310971865E-2]
[null,null,null,226,null,null,"Decile 9",4,22273.66,2256.8391999999999,20016.820800000001,7.217567766134715E-3,3,2048.8379999999997,20224.822,3,1383.2379999999998,20890.421999999999,723.90361600872711,3.6164764786660183E-2]
[null,null,null,226,null,null,"Decile 9",3,22268.550000000003,2256.2260000000006,20012.324000000001,7.217567766134715E-3,3,2048.2248000000004,20220.325200000003,3,1382.6248000000003,20885.925200000001,723.93583939300152,3.6174501241984763E-2]
[null,null,null,226,null,null,"Decile 9",4,22265.599999999999,2255.8719999999998,20009.727999999999,7.217567766134715E-3,3,2047.8707999999997,20217.729199999998,3,1382.2707999999998,20883.3292,723.95444193382355,3.618012408433656E-2]
[null,null,null,226,null,null,"Decile 9",4,22252.559999999998,2254.3071999999997,19998.252799999998,7.217567766134715E-3,3,2046.3059999999996,20206.253999999997,3,1380.7059999999997,20871.853999999999,724.03667147020315,3.6204996441999336E-2]
[null,null,null,226,null,null,"Decile 9",4,22230.640000000003,2251.6768000000002,19978.963200000002,7.217567766134715E-3,3,2043.6756000000003,20186.964400000004,3,1378.0756000000001,20852.564400000003,724.17489780742835,3.6246870798952585E-2]
[null,null,null,226,null,null,"Decile 9",3,22227.8,2251.3359999999998,19976.464,7.217567766134715E-3,3,2043.3347999999999,20184.465199999999,3,1377.7347999999997,20850.065200000001,724.19280669418731,3.6252302043754459E-2]
[null,null,null,226,null,null,"Decile 9",4,22210.91,2249.3091999999997,19961.6008,7.217567766134715E-3,3,2041.308,20169.601999999999,3,1375.7079999999999,20835.202000000001,724.29931412282531,3.6284630745787951E-2]
[null,null,null,226,null,null,"Decile 9",3,22207.040000000001,2248.8447999999999,19958.195200000002,7.217567766134715E-3,3,2040.8436000000002,20166.196400000001,3,1375.2436,20831.796399999999,724.32371813400096,3.6292044990821656E-2]
[null,null,null,226,null,null,"Decile 9",3,22206.840000000004,2248.8208000000004,19958.019200000002,7.217567766134715E-3,3,2040.8196000000003,20166.020400000005,3,1375.2196000000004,20831.620400000003,724.32497932321348,3.6292428224701447E-2]
[null,null,null,226,null,null,"Decile 9",4,22201.52,2248.1823999999997,19953.337599999999,7.217567766134715E-3,3,2040.1812,20161.338800000001,3,1374.5812000000001,20826.9388,724.35852695615176,3.6302624727612073E-2]
[null,null,null,226,null,null,"Decile 9",4,22199.299999999996,2247.9159999999993,19951.383999999998,7.217567766134715E-3,3,2039.9147999999996,20159.385199999997,3,1374.3147999999994,20824.985199999996,724.37252615635953,3.6306881074333469E-2]
[null,null,null,226,null,null,"Decile 9",4,22197.85,2247.7419999999997,19950.108,7.217567766134715E-3,3,2039.7407999999998,20158.109199999999,3,1374.1407999999997,20823.709199999998,724.38166977811852,3.6309661570660096E-2]
[null,null,null,226,null,null,"Decile 9",4,22193.040000000001,2247.1648,19945.875200000002,7.217567766134715E-3,3,2039.1636000000001,20153.876400000001,3,1373.5636,20819.4764,724.41200137857959,3.6318887695566224E-2]
[null,null,null,226,null,null,"Decile 9",4,22185.450000000004,2246.2540000000004,19939.196000000004,7.217567766134715E-3,3,2038.2528000000004,20147.197200000002,3,1372.6528000000003,20812.797200000005,724.45986350903695,3.6333454142736588E-2]
[null,null,null,226,null,null,"Decile 9",4,22171.75,2244.6099999999997,19927.14,7.217567766134715E-3,3,2036.6088,20135.141199999998,3,1371.0088000000001,20800.7412,724.54625496980225,3.6359771395684595E-2]
[null,null,null,226,null,null,"Decile 9",3,22169.379999999997,2244.3255999999997,19925.054399999997,7.217567766134715E-3,3,2036.3243999999995,20133.0556,3,1370.7243999999996,20798.655599999998,724.5612000619185,3.6364327319574022E-2]
[null,null,null,226,null,null,"Decile 9",4,22138.45,2240.614,19897.835999999999,7.217567766134715E-3,3,2032.6127999999999,20105.837200000002,3,1367.0128,20771.4372,724.75624297297691,3.6423872574534083E-2]
[null,null,null,226,null,null,"Decile 9",4,22132.62,2239.9143999999997,19892.705600000001,7.217567766134715E-3,3,2031.9132,20100.7068,3,1366.3131999999998,20766.306799999998,724.79300663839604,3.6435114519484772E-2]
[null,null,null,226,null,null,"Decile 9",4,22128.239999999998,2239.3887999999997,19888.851199999997,7.217567766134715E-3,3,2031.3875999999996,20096.8524,3,1365.7875999999997,20762.452399999998,724.82062668205981,3.6443564255840978E-2]
[null,null,null,226,null,null,"Decile 9",4,22125.289999999997,2239.0347999999994,19886.2552,7.217567766134715E-3,3,2031.0335999999998,20094.256399999998,3,1365.4335999999996,20759.856399999997,724.8392292228782,3.6449257134288322E-2]
[null,null,null,226,null,null,"Decile 9",4,22124.9,2238.9880000000003,19885.912,7.217567766134715E-3,3,2030.9868000000001,20093.913200000003,3,1365.3868000000002,20759.513200000001,724.84168854183736,3.6450009863356399E-2]
[null,null,null,226,null,null,"Decile 9",4,22113.85,2237.6619999999998,19876.187999999998,7.217567766134715E-3,3,2029.6607999999997,20084.189200000001,3,1364.0607999999997,20749.789199999999,724.91136924559396,3.6471347989141277E-2]
[null,null,null,226,null,null,"Decile 9",4,22111.71,2237.4052000000001,19874.304799999998,7.217567766134715E-3,3,2029.404,20082.306,3,1363.8039999999999,20747.905999999999,724.92486397012181,3.6475482854128403E-2]
[null,null,null,226,null,null,"Decile 9",4,22082.58,2233.9096,19848.670400000003,7.217567766134715E-3,3,2025.9084000000003,20056.671600000001,3,1360.3084000000001,20722.2716,725.10855617830384,3.6531845285632018E-2]
[null,null,null,226,null,null,"Decile 9",4,22074.09,2232.8908000000001,19841.199199999999,7.217567766134715E-3,3,2024.8896,20049.200400000002,3,1359.2896000000001,20714.8004,725.16209366019757,3.6548299644116149E-2]
[null,null,null,226,null,null,"Decile 9",3,22066.880000000001,2232.0255999999999,19834.8544,7.217567766134715E-3,3,2024.0244,20042.855600000003,3,1358.4243999999999,20708.455600000001,725.2075595311544,3.6562282984600805E-2]
[null,null,null,226,null,null,"Decile 9",3,22051.829999999998,2230.2195999999994,19821.610399999998,7.217567766134715E-3,3,2022.2183999999997,20029.611599999997,3,1356.6183999999998,20695.211599999999,725.30246401907789,3.6591500356554174E-2]
[null,null,null,226,null,null,"Decile 9",4,22049.02,2229.8824,19819.137600000002,7.217567766134715E-3,3,2021.8812,20027.138800000001,3,1356.2811999999999,20692.738799999999,725.32018372745006,3.6596959886259127E-2]
[null,null,null,226,null,null,"Decile 9",4,22034.54,2228.1448,19806.395199999999,7.217567766134715E-3,3,2020.1436000000001,20014.396400000001,3,1354.5436,20679.9964,725.41149382613003,3.6625114590570731E-2]
[null,null,null,226,null,null,"Decile 9",4,22032.28,2227.8735999999999,19804.4064,7.217567766134715E-3,3,2019.8723999999997,20012.407599999999,3,1354.2723999999998,20678.007599999997,725.42574526417957,3.6629512170795464E-2]
[null,null,null,226,null,null,"Decile 9",4,22029.64,2227.5567999999998,19802.083200000001,7.217567766134715E-3,3,2019.5555999999999,20010.0844,3,1353.9555999999998,20675.684399999998,725.44239296172964,3.6634650285770419E-2]
[null,null,null,226,null,null,"Decile 9",4,22029.199999999997,2227.5039999999999,{"$f":"I1267-J1267","v":19801.695999999996},{"$f":"INDEX($U$45:$AD$45,MATCH(G1267,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1267>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1267,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1267,$Q$3:$Q$6,0))+IF(M1267=$Q$4,I1267*INDEX($T$3:$T$6,MATCH(M1267,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1267,$Q$3:$Q$6,0))*(I1267-INDEX($R$3:$R$6,MATCH(M1267,$Q$3:$Q$6,0))))","v":2019.5027999999998},{"$f":"I1267-N1267","v":20009.697199999999},{"$f":"IF(I1267>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1267,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1267,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1267,$W$3:$W$6,0))*(I1267-INDEX($X$3:$X$6,MATCH(P1267,$W$3:$W$6,0)))","v":1353.9027999999996},{"$f":"I1267-Q1267","v":20675.297199999997},725.44516757799283,{"$f":"S1267/K1267","v":3.6635506755481599E-2}]
[null,null,null,226,null,null,"Decile 9",4,22024.479999999996,{"$f":"IF(I1268<=10400,IF(I1268<5200,IF(I1268<1560,0,(I1268-1560)*0.08),I1268*0.08),10400*0.08+(I1268-10400)*0.12)","v":2226.9375999999993},19797.542399999998,7.217567766134715E-3,3,2018.9363999999996,20005.543599999997,3,1353.3363999999995,20671.143599999996,{"$f":"(R1268/(1+L1268)-K1268)","v":725.47493164330444},3.6644696446933966E-2]
[null,null,null,226,null,null,"Decile 9",4,22008.61,2225.0331999999999,19783.576800000003,7.217567766134715E-3,3,2017.0320000000002,19991.578000000001,3,1351.432,20657.178,725.5750070069771,3.6675623136407619E-2]
[null,null,null,226,null,null,"Decile 9",4,21999.9,2223.9880000000003,19775.912,7.217567766134715E-3,3,2015.9868000000001,19983.913200000003,3,1350.3868000000002,20649.513200000001,725.62993179700061,3.6692615329042756E-2]
[null,null,null,226,null,null,"Decile 9",4,21999.9,2223.9880000000003,19775.912,7.217567766134715E-3,3,2015.9868000000001,19983.913200000003,3,1350.3868000000002,20649.513200000001,725.62993179700061,3.6692615329042756E-2]
[null,null,null,226,null,null,"Decile 9",4,21999.9,2223.9880000000003,19775.912,7.217567766134715E-3,3,2015.9868000000001,19983.913200000003,3,1350.3868000000002,20649.513200000001,725.62993179700061,3.6692615329042756E-2]
[null,null,null,226,null,null,"Decile 9",4,21999.9,2223.9880000000003,19775.912,7.217567766134715E-3,3,2015.9868000000001,19983.913200000003,3,1350.3868000000002,20649.513200000001,725.62993179700061,3.6692615329042756E-2]
[null,null,null,226,null,null,"Decile 9",4,21999.9,2223.9880000000003,19775.912,7.217567766134715E-3,3,2015.9868000000001,19983.913200000003,3,1350.3868000000002,20649.513200000001,725.62993179700061,3.6692615329042756E-2]
[null,null,null,226,null,null,"Decile 9",4,21988.61,2222.6332000000002,19765.9768,7.217567766134715E-3,3,2014.6320000000001,19973.977999999999,3,1349.0320000000002,20639.578000000001,725.70112592780788,3.6714660412219442E-2]
[null,null,null,226,null,null,"Decile 9",4,21985.72,2222.2864,19763.4336,7.217567766134715E-3,3,2014.2852,19971.434800000003,3,1348.6851999999999,20637.034800000001,725.71935011186724,3.6720307047853631E-2]
[null,null,null,226,null,null,"Decile 9",4,21974.82,2220.9784,19753.8416,7.217567766134715E-3,3,2012.9771999999998,19961.842799999999,3,1347.3771999999999,20627.442800000001,725.788084923719,3.6741617130498762E-2]
[null,null,null,226,null,null,"Decile 9",3,21970.579999999998,2220.4695999999994,19750.110399999998,7.217567766134715E-3,3,2012.4683999999997,19958.111599999997,3,1346.8683999999998,20623.711599999999,725.81482213493291,3.674991214909528E-2]
[null,null,null,226,null,null,"Decile 9",4,21966.2,2219.944,19746.256000000001,7.217567766134715E-3,3,2011.9428,19954.2572,3,1346.3427999999999,20619.857200000002,725.84244217859305,3.6758484351595205E-2]
[null,null,null,226,null,null,"Decile 9",4,21957.059999999998,2218.8471999999997,19738.212799999998,7.217567766134715E-3,3,2010.8459999999995,19946.214,3,1345.2459999999996,20611.813999999998,725.90007852541021,3.6776383246076377E-2]
[null,null,null,226,null,null,"Decile 9",4,21949.07,2217.8883999999998,19731.1816,7.217567766134715E-3,3,2009.8871999999999,19939.182799999999,3,1344.2871999999998,20604.782800000001,725.95046303428171,3.6792042045484072E-2]
[null,null,null,226,null,null,"Decile 9",4,21948.69,2217.8427999999999,19730.8472,7.217567766134715E-3,3,2009.8415999999997,19938.848399999999,3,1344.2415999999998,20604.448399999997,725.95285929377496,3.6792787047368901E-2]
[null,null,null,226,null,null,"Decile 9",4,21937.97,2216.5564000000004,19721.4136,7.217567766134715E-3,3,2008.5552000000002,19929.414800000002,3,1342.9552000000001,20595.014800000001,726.02045903534236,3.6813814352300911E-2]
[null,null,null,226,null,null,"Decile 9",4,21923.269999999997,2214.7923999999994,19708.477599999998,7.217567766134715E-3,3,2006.7911999999997,19916.478799999997,3,1341.1911999999995,20582.078799999996,726.11315644214483,3.6842681163873604E-2]
[null,null,null,226,null,null,"Decile 9",4,21913.260000000002,2213.5912000000003,19699.668800000003,7.217567766134715E-3,3,2005.5900000000001,19907.670000000002,3,1339.9900000000002,20573.27,726.17627896201884,3.6862359785562425E-2]
[null,null,null,226,null,null,"Decile 9",4,21908.84,2213.0608000000002,19695.779200000001,7.217567766134715E-3,3,2005.0596,19903.7804,3,1339.4595999999999,20569.380400000002,726.20415124352439,3.6871054649288734E-2]
[null,null,null,226,null,null,"Decile 9",4,21904.739999999998,2212.5688,19692.171199999997,7.217567766134715E-3,3,2004.5675999999999,19900.172399999999,3,1338.9675999999997,20565.772399999998,726.23000562229208,3.6879123091428954E-2]
[null,null,null,226,null,null,"Decile 9",4,21902.240000000002,2212.2687999999998,19689.9712,7.217567766134715E-3,3,2004.2676000000001,19897.972400000002,3,1338.6676000000002,20563.572400000001,726.24577048739593,3.6884044324422167E-2]
[null,null,null,226,null,null,"Decile 9",4,21899.74,2211.9688000000001,19687.771200000003,7.217567766134715E-3,3,2003.9676000000002,19895.772400000002,3,1338.3676,20561.3724,726.26153535249614,3.6888966657256564E-2]
[null,null,null,226,null,null,"Decile 9",4,21893.620000000003,2211.2344000000003,19682.385600000001,7.217567766134715E-3,3,2003.2332000000001,19890.386800000004,3,1337.6332000000002,20555.986800000002,726.30012774227362,3.6901021172061253E-2]
[null,null,null,226,null,null,"Decile 9",4,21887.86,2210.5432000000001,19677.316800000001,7.217567766134715E-3,3,2002.5419999999999,19885.317999999999,3,1336.942,20550.918000000001,726.33644999147145,3.6912372625492892E-2]
[null,null,null,226,null,null,"Decile 9",4,21875.279999999999,2209.0335999999998,19666.2464,7.217567766134715E-3,3,2001.0323999999998,19874.247599999999,3,1335.4323999999997,20539.847600000001,726.41577879267061,3.6937184860689559E-2]
[null,null,null,226,null,null,"Decile 9",4,21866.240000000002,2207.9488000000001,19658.2912,7.217567766134715E-3,3,1999.9476000000002,19866.292400000002,3,1334.3476000000001,20531.892400000001,726.47278454488332,3.6955032212814272E-2]
[null,null,null,226,null,null,"Decile 9",4,21863.86,2207.6632,19656.196800000002,7.217567766134715E-3,3,1999.662,19864.198,3,1334.0619999999999,20529.798000000003,726.48779269646184,3.6959733364923461E-2]
[null,null,null,226,null,null,"Decile 9",4,21852.799999999999,2206.3359999999998,19646.464,7.217567766134715E-3,3,1998.3347999999999,19854.465199999999,3,1332.7347999999997,20520.065200000001,726.5575364596807,3.6981593046956474E-2]
[null,null,null,226,null,null,"Decile 9",4,21849.18,2205.9016000000001,19643.278399999999,7.217567766134715E-3,3,1997.9004,19851.279600000002,3,1332.3004000000001,20516.8796,726.5803639843507,3.6988752548777738E-2]
[null,null,null,226,null,null,"Decile 9",4,21845.31,2205.4372000000003,19639.872800000001,7.217567766134715E-3,3,1997.4360000000001,19847.874,3,1331.8360000000002,20513.474000000002,726.60476799552998,3.6996409060018449E-2]
[null,null,null,226,null,null,"Decile 9",4,21827.489999999998,2203.2987999999996,19624.191199999997,7.217567766134715E-3,3,1995.2975999999996,19832.1924,3,1329.6975999999995,20497.792399999998,726.71713995398386,3.703169891424539E-2]
[null,null,null,226,null,null,"Decile 9",4,21825.059999999998,2203.0071999999996,19622.052799999998,7.217567766134715E-3,3,1995.0059999999996,19830.053999999996,3,1329.4059999999995,20495.653999999999,726.73246340286641,3.7036515537399152E-2]
[null,null,null,226,null,null,"Decile 9",4,21818.68,2202.2416000000003,19616.438399999999,7.217567766134715E-3,3,1994.2404000000001,19824.439600000002,3,1328.6404,20490.0396,726.77269533860817,3.7049166648855492E-2]
[null,null,null,226,null,null,"Decile 9",4,21815.3,2201.8359999999998,19613.464,7.217567766134715E-3,3,1993.8347999999999,19821.465199999999,3,1328.2347999999997,20487.065200000001,726.7940094362275,3.7055871896786184E-2]
[null,null,null,226,null,null,"Decile 9",4,21808.2,2200.9839999999999,19607.216,7.217567766134715E-3,3,1992.9828,19815.217199999999,3,1327.3827999999999,20480.817200000001,726.83878165312126,3.7069963510022091E-2]
[null,null,null,226,null,null,"Decile 9",4,21807.64,2200.9168,19606.7232,7.217567766134715E-3,3,1992.9155999999998,19814.724399999999,3,1327.3155999999999,20480.324399999998,726.84231298290251,3.7071075343324197E-2]
[null,null,null,226,null,null,"Decile 9",4,21805.899999999998,2200.7079999999996,19605.191999999999,7.217567766134715E-3,3,1992.7067999999997,19813.193199999998,3,1327.1067999999996,20478.7932,726.85328532901622,3.7074530324875996E-2]
[null,null,null,226,null,null,"Decile 9",4,21783.29,2197.9947999999999,19585.2952,7.217567766134715E-3,3,1989.9936,19793.296399999999,3,1324.3935999999999,20458.896400000001,726.99586276901027,3.7119474347724425E-2]
[null,null,null,226,null,null,"Decile 9",3,21772.5,2196.6999999999998,19575.8,7.217567766134715E-3,3,1988.6987999999999,19783.801200000002,3,1323.0987999999998,20449.4012,727.06390392679532,3.7140954848680276E-2]
[null,null,null,226,null,null,"Decile 9",4,21767.43,2196.0915999999997,19571.338400000001,7.217567766134715E-3,3,1988.0904,19779.339599999999,3,1322.4903999999999,20444.939600000002,727.09587507322794,3.7151055293859099E-2]
[null,null,null,226,null,null,"Decile 9",4,21764.560000000001,2195.7471999999998,19568.8128,7.217567766134715E-3,3,1987.7460000000001,19776.814000000002,3,1322.1460000000002,20442.414000000001,727.11397313836642,3.7156774944383263E-2]
[null,null,null,226,null,null,"Decile 9",4,21738.68,2192.6415999999999,19546.038400000001,7.217567766134715E-3,3,1984.6404,19754.0396,3,1319.0403999999999,20419.639600000002,727.27717102191309,3.7208418204167301E-2]
[null,null,null,226,null,null,"Decile 9",4,21738.54,2192.6248000000001,19545.915199999999,7.217567766134715E-3,3,1984.6235999999999,19753.916400000002,3,1319.0236,20419.5164,727.27805385435931,3.7208697899925369E-2]
[null,null,null,226,null,null,"Decile 9",4,21730.09,2191.6107999999999,19538.479200000002,7.217567766134715E-3,3,1983.6096,19746.4804,3,1318.0095999999999,20412.080399999999,727.33133909840399,3.722558606804996E-2]
[null,null,null,226,null,null,"Decile 9",4,21725.14,2191.0167999999999,19534.123199999998,7.217567766134715E-3,3,1983.0155999999997,19742.124400000001,3,1317.4155999999998,20407.724399999999,727.36255353131492,3.7235485109017585E-2]
[null,null,null,226,null,null,"Decile 9",4,21720.53,2190.4636,19530.0664,7.217567766134715E-3,3,1982.4623999999999,19738.067599999998,3,1316.8623999999998,20403.667600000001,727.39162394256346,3.7244708187093696E-2]
[null,null,null,226,null,null,"Decile 9",4,21718.57,2190.2284,19528.3416,7.217567766134715E-3,3,1982.2271999999998,19736.342799999999,3,1316.6271999999999,20401.942800000001,727.40398359680694,3.7248630656727497E-2]
[null,null,null,226,null,null,"Decile 9",4,21713.9,2189.6680000000001,19524.232,7.217567766134715E-3,3,1981.6668,19732.233200000002,3,1316.0668000000001,20397.833200000001,727.43343236481815,3.7257979333825686E-2]
[null,null,null,226,null,null,"Decile 9",3,21710.43,2189.2516000000001,19521.178400000001,7.217567766134715E-3,3,1981.2503999999999,19729.179599999999,3,1315.6504,20394.779600000002,727.45531399758329,3.7264928330227404E-2]
[null,null,null,226,null,null,"Decile 9",4,21679.19,2185.5027999999998,19493.6872,7.217567766134715E-3,3,1977.5015999999998,19701.688399999999,3,1311.9015999999997,20367.288399999998,727.65231175191002,3.7327587351043058E-2]
[null,null,null,226,null,null,"Decile 9",4,21665.739999999998,2183.8887999999997,19481.851199999997,7.217567766134715E-3,3,1975.8875999999996,19689.8524,3,1310.2875999999997,20355.452399999998,727.73712672616966,3.735461888376243E-2]
[null,null,null,226,null,null,"Decile 9",4,21653.780000000002,2182.4536000000003,19471.326400000002,7.217567766134715E-3,3,1974.4524000000001,19679.327600000004,3,1308.8524000000002,20344.927600000003,727.81254584082126,3.7378683449157381E-2]
[null,null,null,226,null,null,"Decile 9",4,21641.260000000002,2180.9512000000004,19460.308800000003,7.217567766134715E-3,3,1972.9500000000003,19668.310000000001,3,1307.3500000000001,20333.910000000003,727.89149628525774,3.7403902670098313E-2]
[null,null,null,226,null,null,"Decile 9",4,21612.229999999996,2177.4675999999995,19434.762399999996,7.217567766134715E-3,3,1969.4663999999993,19642.763599999998,3,1303.8663999999994,20308.363599999997,728.07455789883898,3.7462488242142808E-2]
[null,null,null,226,null,null,"Decile 9",4,21605.940000000002,2176.7128000000002,19429.227200000001,7.217567766134715E-3,3,1968.7116000000001,19637.228400000004,3,1303.1116000000002,20302.828400000002,728.11422229943855,3.7475202425932747E-2]
[null,null,null,226,null,null,"Decile 9",4,21600.1,2176.0119999999997,19424.088,7.217567766134715E-3,3,1968.0107999999998,19632.089199999999,3,1302.4107999999997,20297.689200000001,728.15104902431995,3.7487013497072293E-2]
[null,null,null,226,null,null,"Decile 9",4,21600,2176,19424,7.217567766134715E-3,3,1967.9987999999998,19632.001199999999,3,1302.3987999999999,20297.601200000001,728.15167961892439,3.7487215795867196E-2]
[null,null,null,226,null,null,"Decile 9",4,21600,2176,19424,7.217567766134715E-3,3,1967.9987999999998,19632.001199999999,3,1302.3987999999999,20297.601200000001,728.15167961892439,3.7487215795867196E-2]
[null,null,null,226,null,null,"Decile 9",4,21581.84,2173.8208,19408.019199999999,7.217567766134715E-3,3,1965.8195999999998,19616.020400000001,3,1300.2195999999999,20281.6204,728.26619559903338,3.7523983673667917E-2]
[null,null,null,226,null,null,"Decile 9",4,21565.84,2171.9007999999999,19393.939200000001,7.217567766134715E-3,3,1963.8996,19601.940399999999,3,1298.2995999999998,20267.540400000002,728.36709073569364,3.7556428491623488E-2]
[null,null,null,226,null,null,"Decile 9",4,21564.880000000001,2171.7856000000002,19393.094400000002,7.217567766134715E-3,3,1963.7844,19601.095600000001,3,1298.1844000000001,20266.695599999999,728.37314444389267,3.7558376678860111E-2]
[null,null,null,226,null,null,"Decile 9",4,21561.140000000003,2171.3368,19389.803200000002,7.217567766134715E-3,3,1963.3356000000003,19597.804400000001,3,1297.7356000000004,20263.404400000003,728.396728682088,3.7565968110604024E-2]
[null,null,null,226,null,null,"Decile 9",4,21538.129999999997,2168.5755999999997,19369.554399999997,7.217567766134715E-3,3,1960.5743999999995,19577.5556,3,1294.9743999999996,20243.155599999998,728.54182850049983,3.7612730445698843E-2]
[null,null,null,226,null,null,"Decile 9",3,21536,2168.3199999999997,{"$f":"I1331-J1331","v":19367.68},{"$f":"INDEX($U$45:$AD$45,MATCH(G1331,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1331>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1331,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1331,$Q$3:$Q$6,0))+IF(M1331=$Q$4,I1331*INDEX($T$3:$T$6,MATCH(M1331,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1331,$Q$3:$Q$6,0))*(I1331-INDEX($R$3:$R$6,MATCH(M1331,$Q$3:$Q$6,0))))","v":1960.3188},{"$f":"I1331-N1331","v":19575.681199999999},{"$f":"IF(I1331>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1331,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1331,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1331,$W$3:$W$6,0))*(I1331-INDEX($X$3:$X$6,MATCH(P1331,$W$3:$W$6,0)))","v":1294.7187999999999},{"$f":"I1331-Q1331","v":20241.281200000001},728.55526016556905,{"$f":"S1331/K1331","v":3.761706410708815E-2}]
[null,null,null,226,null,null,"Decile 9",3,21536,{"$f":"IF(I1332<=10400,IF(I1332<5200,IF(I1332<1560,0,(I1332-1560)*0.08),I1332*0.08),10400*0.08+(I1332-10400)*0.12)","v":2168.3199999999997},19367.68,7.217567766134715E-3,3,1960.3188,19575.681199999999,3,1294.7187999999999,20241.281200000001,{"$f":"(R1332/(1+L1332)-K1332)","v":728.55526016556905},3.761706410708815E-2]
[null,null,null,226,null,null,"Decile 9",4,21524.31,2166.9171999999999,19357.392800000001,7.217567766134715E-3,3,1958.9160000000002,19565.394,3,1293.316,20230.994000000002,728.62897667479047,3.7640863323018914E-2]
[null,null,null,226,null,null,"Decile 9",4,21519.190000000002,2166.3028000000004,19352.887200000001,7.217567766134715E-3,3,1958.3016000000002,19560.888400000003,3,1292.7016000000003,20226.488400000002,728.66126311852349,3.7651294899219145E-2]
[null,null,null,226,null,null,"Decile 9",4,21518.120000000003,2166.1744000000003,19351.945600000003,7.217567766134715E-3,3,1958.1732000000002,19559.946800000002,3,1292.5732000000003,20225.546800000004,728.6680104807856,3.7653475549289758E-2]
[null,null,null,226,null,null,"Decile 9",4,21509.210000000003,2165.1052,19344.104800000001,7.217567766134715E-3,3,1957.1040000000003,19552.106000000003,3,1291.5040000000004,20217.706000000002,728.72419646001435,3.767164229073109E-2]
[null,null,null,226,null,null,"Decile 9",4,21507.53,2164.9035999999996,19342.626400000001,7.217567766134715E-3,3,1956.9023999999999,19550.6276,3,1291.3023999999998,20216.227599999998,728.73479044936175,3.7675069319922434E-2]
[null,null,null,226,null,null,"Decile 9",4,21497.119999999999,2163.6543999999999,19333.4656,7.217567766134715E-3,3,1955.6531999999997,19541.466799999998,3,1290.0531999999998,20207.066800000001,728.80043534765355,3.7696316347321276E-2]
[null,null,null,226,null,null,"Decile 9",4,21492,2163.04,19328.96,7.217567766134715E-3,3,1955.0387999999998,19536.961200000002,3,1289.4387999999999,20202.5612,728.83272179138658,3.7706773762860836E-2]
[null,null,null,226,null,null,"Decile 9",4,21488.390000000003,2162.6068000000005,19325.783200000002,7.217567766134715E-3,3,1954.6056000000003,19533.784400000004,3,1289.0056000000004,20199.384400000003,728.8554862565943,3.7714149988839485E-2]
[null,null,null,226,null,null,"Decile 9",4,21486.87,2162.4243999999999,19324.445599999999,7.217567766134715E-3,3,1954.4231999999997,19532.446799999998,3,1288.8231999999998,20198.0468,728.86507129457823,3.7717256493742739E-2]
[null,null,null,226,null,null,"Decile 9",4,21485.99,2162.3188,19323.671200000001,7.217567766134715E-3,3,1954.3176000000001,19531.672400000003,3,1288.7175999999999,20197.272400000002,728.87062052709371,3.7719055193150546E-2]
[null,null,null,226,null,null,"Decile 9",4,21479.29,2161.5147999999999,19317.7752,7.217567766134715E-3,3,1953.5136,19525.776400000002,3,1287.9135999999999,20191.376400000001,728.91287036556969,3.7732754565110049E-2]
[null,null,null,226,null,null,"Decile 9",4,21478.370000000003,2161.4044000000004,19316.965600000003,7.217567766134715E-3,3,1953.4032000000002,19524.966800000002,3,1287.8032000000003,20190.566800000001,728.91867183592694,3.7734636325900316E-2]
[null,null,null,226,null,null,"Decile 9",4,21469.15,2160.2980000000002,19308.852000000003,7.217567766134715E-3,3,1952.2968000000001,19516.853200000001,3,1286.6968000000002,20182.4532,728.97681265842766,3.7753503556732813E-2]
[null,null,null,226,null,null,"Decile 9",4,21459.26,2159.1111999999998,19300.148799999999,7.217567766134715E-3,3,1951.1099999999997,19508.149999999998,3,1285.5099999999998,20173.75,729.03917846477998,3.7773759467843067E-2]
[null,null,null,226,null,null,"Decile 9",4,21452.29,2158.2748000000001,19294.015200000002,7.217567766134715E-3,3,1950.2736,19502.0164,3,1284.6736000000001,20167.616399999999,729.08313090868251,3.7788045844842209E-2]
[null,null,null,226,null,null,"Decile 9",4,21444.57,2157.3483999999999,19287.221600000001,7.217567766134715E-3,3,1949.3471999999999,19495.2228,3,1283.7471999999998,20160.822800000002,729.13181281212746,3.7803880099149555E-2]
[null,null,null,226,null,null,"Decile 9",4,21424,2154.88,19269.12,7.217567766134715E-3,3,1946.8788,19477.121200000001,3,1281.2788,20142.7212,729.26152612219448,3.7846125101831038E-2]
[null,null,null,226,null,null,"Decile 9",4,21420.14,2154.4168,19265.7232,7.217567766134715E-3,3,1946.4155999999998,19473.724399999999,3,1280.8155999999999,20139.324399999998,729.2858670739115,3.7854061303751706E-2]
[null,null,null,226,null,null,"Decile 9",4,21400.130000000005,2152.0156000000006,19248.114400000006,7.217567766134715E-3,3,1944.0144000000005,19456.115600000005,3,1278.4144000000006,20121.715600000003,729.41204905419727,3.7895246978280485E-2]
[null,null,null,226,null,null,"Decile 9",4,21399.82,2151.9784,19247.8416,7.217567766134715E-3,3,1943.9771999999998,19455.842799999999,3,1278.3771999999999,20121.442800000001,729.4140038974765,3.7895885629975076E-2]
[null,null,null,226,null,null,"Decile 9",4,21379.940000000002,2149.5928000000004,19230.347200000004,7.217567766134715E-3,3,1941.5916000000002,19438.348400000003,3,1275.9916000000003,20103.948400000001,729.53936610477103,3.793687958503271E-2]
[null,null,null,226,null,null,"Decile 9",4,21377.29,2149.2748000000001,19228.015200000002,7.217567766134715E-3,3,1941.2736,19436.0164,3,1275.6736000000001,20101.616399999999,729.55607686178337,3.7942349705537122E-2]
[null,null,null,226,null,null,"Decile 9",3,21356.440000000002,2146.7728000000002,19209.667200000004,7.217567766134715E-3,3,1938.7716000000003,19417.668400000002,3,1273.1716000000001,20083.268400000001,729.68755583674283,3.7985434533542708E-2]
[null,null,null,226,null,null,"Decile 9",4,21353.29,2146.3948,19206.895199999999,7.217567766134715E-3,3,1938.3936000000001,19414.896400000001,3,1272.7936,20080.4964,729.70741956677739,3.7991950909732536E-2]
[null,null,null,226,null,null,"Decile 9",4,21350.74,2146.0888000000004,19204.6512,7.217567766134715E-3,3,1938.0876000000003,19412.652400000003,3,1272.4876000000002,20078.252400000001,729.72349972918164,3.7997227449211975E-2]
[null,null,null,226,null,null,"Decile 9",3,21338.31,2144.5972000000002,19193.712800000001,7.217567766134715E-3,3,1936.596,19401.714,3,1270.9960000000001,20067.314000000002,729.80188263847594,3.8022965657716623E-2]
[null,null,null,226,null,null,"Decile 9",4,21336.879999999997,2144.4255999999996,19192.454399999999,7.217567766134715E-3,3,1936.4243999999997,19400.455599999998,3,1270.8243999999995,20066.0556,729.81090014131405,3.8025928572289022E-2]
[null,null,null,226,null,null,"Decile 9",4,21333.63,2144.0356000000002,19189.594400000002,7.217567766134715E-3,3,1936.0344,19397.595600000001,3,1270.4344000000001,20063.195599999999,729.83139446594578,3.8032663914248532E-2]
[null,null,null,226,null,null,"Decile 9",4,21308.92,2141.0703999999996,19167.849599999998,7.217567766134715E-3,3,1933.0691999999997,19375.8508,3,1267.4691999999995,20041.450799999999,729.98721439262954,3.8083938972091558E-2]
[null,null,null,226,null,null,"Decile 9",4,21304.04,2140.4848000000002,19163.555200000003,7.217567766134715E-3,3,1932.4836,19371.556400000001,3,1266.8836000000001,20037.1564,730.01798740930826,3.8094079088691654E-2]
[null,null,null,226,null,null,"Decile 9",4,21299.94,2139.9928,19159.947199999999,7.217567766134715E-3,3,1931.9915999999998,19367.948399999997,3,1266.3915999999999,20033.5484,730.04384178807959,3.8102601962706852E-2]
[null,null,null,226,null,null,"Decile 9",4,21299.940000000002,2139.9928,19159.947200000002,7.217567766134715E-3,3,1931.9916000000003,19367.948400000001,3,1266.3916000000002,20033.548400000003,730.04384178807959,3.8102601962706845E-2]
[null,null,null,226,null,null,"Decile 9",4,21292.67,2139.1203999999998,19153.549599999998,7.217567766134715E-3,3,1931.1191999999996,19361.550799999997,3,1265.5191999999997,20027.150799999999,730.08968601580273,3.8117722368067104E-2]
[null,null,null,226,null,null,"Decile 9",4,21291.79,2139.0147999999999,19152.7752,7.217567766134715E-3,3,1931.0136,19360.776400000002,3,1265.4135999999999,20026.376400000001,730.0952352483182,3.8119553308823786E-2]
[null,null,null,226,null,null,"Decile 9",4,21288.2,2138.5839999999998,19149.616000000002,7.217567766134715E-3,3,1930.5828000000001,19357.617200000001,3,1264.9828,20023.217199999999,730.11787359460141,3.8127024249186056E-2]
[null,null,null,226,null,null,"Decile 9",4,21274.880000000001,2136.9856,19137.894400000001,7.217567766134715E-3,3,1928.9844000000001,19345.8956,3,1263.3843999999999,20011.495600000002,730.20186879587709,3.8154765280546073E-2]
[null,null,null,226,null,null,"Decile 9",4,21267.82,2136.1383999999998,19131.6816,7.217567766134715E-3,3,1928.1371999999999,19339.682799999999,3,1262.5371999999998,20005.282800000001,730.24638877492907,3.8169482643644302E-2]
[null,null,null,226,null,null,"Decile 9",4,21264.36,2135.7232000000004,19128.6368,7.217567766134715E-3,3,1927.722,19336.637999999999,3,1262.1219999999998,20002.238000000001,730.26820734823195,3.8176698893056089E-2]
[null,null,null,226,null,null,"Decile 9",4,21259.11,2135.0932000000003,19124.016800000001,7.217567766134715E-3,3,1927.0920000000001,19332.018,3,1261.492,19997.618000000002,730.30131356494894,3.8187652792950326E-2]
[null,null,null,226,null,null,"Decile 9",3,21240,2132.8000000000002,19107.2,7.217567766134715E-3,3,1924.7988,19315.2012,3,1259.1987999999999,19980.801200000002,730.42182019379834,3.8227569722083736E-2]
[null,null,null,226,null,null,"Decile 9",4,21238.67,2132.6403999999998,19106.029599999998,7.217567766134715E-3,3,1924.6391999999996,19314.0308,3,1259.0391999999997,19979.630799999999,730.430207102032,3.8230350438797189E-2]
[null,null,null,226,null,null,"Decile 9",4,21236.92,2132.4303999999997,19104.489599999997,7.217567766134715E-3,3,1924.4291999999996,19312.4908,3,1258.8291999999997,19978.090799999998,730.44124250760433,3.8234009795666275E-2]
[null,null,null,226,null,null,"Decile 9",4,21236.38,2132.3656000000001,19104.0144,7.217567766134715E-3,3,1924.3643999999999,19312.015600000002,3,1258.7644,19977.615600000001,730.44464771846833,3.823513908775468E-2]
[null,null,null,226,null,null,"Decile 9",4,21235.200000000001,2132.2240000000002,19102.976000000002,7.217567766134715E-3,3,1924.2228,19310.977200000001,3,1258.6228000000001,19976.5772,730.45208873479351,3.8237606995621697E-2]
[null,null,null,226,null,null,"Decile 9",4,21218.34,2130.2008000000001,19088.139200000001,7.217567766134715E-3,3,1922.1995999999999,19296.1404,3,1256.5996,19961.740399999999,730.55840698504835,3.8272898124351917E-2]
[null,null,null,226,null,null,"Decile 9",4,21214.539999999997,2129.7447999999995,19084.795199999997,7.217567766134715E-3,3,1921.7435999999998,19292.796399999999,3,1256.1435999999997,19958.396399999998,730.58236958000998,3.8280859811375398E-2]
[null,null,null,226,null,null,"Decile 9",4,21213.85,2129.6619999999998,19084.187999999998,7.217567766134715E-3,3,1921.6607999999997,19292.189200000001,3,1256.0607999999997,19957.789199999999,730.58672068277883,3.8282305785437606E-2]
[null,null,null,226,null,null,"Decile 9",4,21199.88,2127.9856,19071.894400000001,7.217567766134715E-3,3,1919.9844000000001,19279.8956,3,1254.3843999999999,19945.495600000002,730.67481474897431,3.8311601324143983E-2]
[null,null,null,226,null,null,"Decile 9",4,21191.399999999998,2126.9679999999998,19064.431999999997,7.217567766134715E-3,3,1918.9667999999997,19272.433199999999,3,1253.3667999999998,19938.033199999998,730.72828917140578,3.832940258442559E-2]
[null,null,null,226,null,null,"Decile 9",4,21186.81,2126.4171999999999,19060.392800000001,7.217567766134715E-3,3,1918.4160000000002,19268.394,3,1252.816,19933.994000000002,730.75723346373707,3.8339043750648047E-2]
[null,null,null,226,null,null,"Decile 9",4,21172.1,2124.652,19047.447999999997,7.217567766134715E-3,3,1916.6507999999999,19255.449199999999,3,1251.0507999999998,19921.049199999998,730.8499939300018,3.836996924364891E-2]
[null,null,null,226,null,null,"Decile 9",3,21157.64,2122.9168,19034.7232,7.217567766134715E-3,3,1914.9155999999998,19242.724399999999,3,1249.3155999999999,19908.324399999998,730.94117790975724,3.8400410146744723E-2]
[null,null,null,226,null,null,"Decile 9",4,21149.920000000002,2121.9904000000001,19027.929600000003,7.217567766134715E-3,3,1913.9892000000002,19235.930800000002,3,1248.3892000000001,19901.5308,730.98985981319493,3.8416678807409232E-2]
[null,null,null,226,null,null,"Decile 9",4,21132.579999999998,2119.9096,19012.670399999999,7.217567766134715E-3,3,1911.9083999999998,19220.671599999998,3,1246.3083999999997,19886.2716,731.09920491755474,3.8453262457942505E-2]
[null,null,null,226,null,null,"Decile 9",4,21132.579999999998,2119.9096,19012.670399999999,7.217567766134715E-3,3,1911.9083999999998,19220.671599999998,3,1246.3083999999997,19886.2716,731.09920491755474,3.8453262457942505E-2]
[null,null,null,226,null,null,"Decile 9",4,21121.119999999999,2118.5343999999996,19002.585599999999,7.217567766134715E-3,3,1910.5331999999999,19210.586799999997,3,1244.9331999999999,19876.186799999999,731.17147105918775,3.8477472826602493E-2]
[null,null,null,226,null,null,"Decile 9",4,21112,2117.44,18994.560000000001,7.217567766134715E-3,3,1909.4387999999999,19202.5612,3,1243.8388,19868.161199999999,731.22898128708403,3.8496758086898772E-2]
[null,null,null,226,null,null,"Decile 9",4,21097.129999999997,2115.6555999999996,18981.474399999999,7.217567766134715E-3,3,1907.6543999999997,19189.475599999998,3,1242.0543999999995,19855.075599999996,731.32275070471587,3.8528237337807428E-2]
[null,null,null,226,null,null,"Decile 9",4,21092.13,2115.0556000000001,18977.074400000001,7.217567766134715E-3,3,1907.0544,19185.0756,3,1241.4544000000001,19850.675600000002,731.3542804349272,3.8538831909460565E-2]
[null,null,null,226,null,null,"Decile 9",4,21086.560000000001,2114.3872000000001,18972.1728,7.217567766134715E-3,3,1906.386,19180.174000000003,3,1240.7860000000001,19845.774000000001,731.38940455437842,3.8550640048691652E-2]
[null,null,null,226,null,null,"Decile 9",4,21081.040000000001,2113.7248,18967.315200000001,7.217567766134715E-3,3,1905.7236,19175.3164,3,1240.1235999999999,19840.916400000002,731.42421337652559,3.8562348211333863E-2]
[null,null,null,226,null,null,"Decile 9",4,21069.81,2112.3771999999999,18957.432800000002,7.217567766134715E-3,3,1904.3760000000002,19165.434000000001,3,1238.7760000000001,19831.034,731.49502915056655,3.8586186055243013E-2]
[null,null,null,226,null,null,"Decile 9",4,21048.93,2109.8715999999999,{"$f":"I1395-J1395","v":18939.058400000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G1395,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1395>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1395,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1395,$Q$3:$Q$6,0))+IF(M1395=$Q$4,I1395*INDEX($T$3:$T$6,MATCH(M1395,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1395,$Q$3:$Q$6,0))*(I1395-INDEX($R$3:$R$6,MATCH(M1395,$Q$3:$Q$6,0))))","v":1901.8704},{"$f":"I1395-N1395","v":19147.059600000001},{"$f":"IF(I1395>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1395,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1395,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1395,$W$3:$W$6,0))*(I1395-INDEX($X$3:$X$6,MATCH(P1395,$W$3:$W$6,0)))","v":1236.2703999999999},{"$f":"I1395-Q1395","v":19812.659599999999},731.62669730390917,{"$f":"S1395/K1395","v":3.8630574015438332E-2}]
[null,null,null,226,null,null,"Decile 9",4,21041.15,{"$f":"IF(I1396<=10400,IF(I1396<5200,IF(I1396<1560,0,(I1396-1560)*0.08),I1396*0.08),10400*0.08+(I1396-10400)*0.12)","v":2108.9380000000001},18932.212,7.217567766134715E-3,3,1900.9368000000002,19140.213200000002,3,1235.3368,19805.813200000001,{"$f":"(R1396/(1+L1396)-K1396)","v":731.67575756411316},3.8647135240410004E-2]
[null,null,null,226,null,null,"Decile 9",4,21039.940000000002,2108.7928000000002,18931.147200000003,7.217567766134715E-3,3,1900.7916000000002,19139.148400000002,3,1235.1916000000001,19804.748400000004,731.68338775882512,3.8649712034293675E-2]
[null,null,null,226,null,null,"Decile 9",3,21039.599999999999,2108.7519999999995,18930.847999999998,7.217567766134715E-3,3,1900.7507999999998,19138.849199999997,3,1235.1507999999999,19804.449199999999,731.68553178047659,3.8650436144248616E-2]
[null,null,null,226,null,null,"Decile 9",3,21025.74,2107.0888000000004,18918.6512,7.217567766134715E-3,3,1899.0876000000003,19126.652400000003,3,1233.4876000000002,19792.252400000001,731.77293219260901,3.8679973770678167E-2]
[null,null,null,226,null,null,"Decile 9",4,21021.84,2106.6207999999997,18915.2192,7.217567766134715E-3,3,1898.6196,19123.220399999998,3,1233.0196000000001,19788.820400000001,731.79752538217144,3.8688292091384878E-2]
[null,null,null,226,null,null,"Decile 9",4,21017.99,2106.1588000000002,18911.831200000001,7.217567766134715E-3,3,1898.1576,19119.832400000003,3,1232.5576000000001,19785.432400000002,731.82180327442984,3.8696506728255371E-2]
[null,null,null,226,null,null,"Decile 9",4,21016.100000000002,2105.9320000000002,18910.168000000001,7.217567766134715E-3,3,1897.9308000000001,19118.169200000004,3,1232.3308000000002,19783.769200000002,731.83372151244839,3.8700540445354495E-2]
[null,null,null,226,null,null,"Decile 9",4,21002.82,2104.3383999999996,18898.481599999999,7.217567766134715E-3,3,1896.3371999999999,19106.482799999998,3,1230.7372,19772.0828,731.91746447587866,3.8728903198015585E-2]
[null,null,null,226,null,null,"Decile 9",4,21002.239999999998,2104.2687999999998,18897.9712,7.217567766134715E-3,3,1896.2675999999997,19105.972399999999,3,1230.6675999999998,19771.572399999997,731.92112192457716,3.8730142732177363E-2]
[null,null,null,226,null,null,"Decile 9",3,21001.39,2104.1668,18897.2232,7.217567766134715E-3,3,1896.1655999999998,19105.224399999999,3,1230.5655999999999,19770.824399999998,731.92648197871313,3.8731959411831107E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.95,2103.9940000000001,18895.956000000002,7.217567766134715E-3,3,1895.9928,19103.957200000001,3,1230.3928000000001,19769.557199999999,731.9355625410135,3.8735037409116185E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,{"$f":"I1459-J1459","v":18895.947200000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G1459,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1459>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1459,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1459,$Q$3:$Q$6,0))+IF(M1459=$Q$4,I1459*INDEX($T$3:$T$6,MATCH(M1459,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1459,$Q$3:$Q$6,0))*(I1459-INDEX($R$3:$R$6,MATCH(M1459,$Q$3:$Q$6,0))))","v":1895.9916000000003},{"$f":"I1459-N1459","v":19103.948400000001},{"$f":"IF(I1459>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1459,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1459,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1459,$W$3:$W$6,0))*(I1459-INDEX($X$3:$X$6,MATCH(P1459,$W$3:$W$6,0)))","v":1230.3916000000002},{"$f":"I1459-Q1459","v":19769.548400000003},731.93562560047576,{"$f":"S1459/K1459","v":3.873505878554083E-2}]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,{"$f":"IF(I1460<=10400,IF(I1460<5200,IF(I1460<1560,0,(I1460-1560)*0.08),I1460*0.08),10400*0.08+(I1460-10400)*0.12)","v":2103.9928},18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,{"$f":"(R1460/(1+L1460)-K1460)","v":731.93562560047576},3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20999.940000000002,2103.9928,18895.947200000002,7.217567766134715E-3,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003,731.93562560047576,3.873505878554083E-2]
[null,null,null,226,null,null,"Decile 9",4,20992.37,2103.0843999999997,18889.285599999999,7.217567766134715E-3,3,1895.0831999999998,19097.286799999998,3,1229.4831999999997,19762.8868,731.98336161200859,3.8751246453280826E-2]
[null,null,null,226,null,null,"Decile 9",4,20989.850000000002,2102.7820000000002,18887.068000000003,7.217567766134715E-3,3,1894.7808000000002,19095.069200000002,3,1229.1808000000001,19760.669200000004,731.99925259603333,3.8756637747904187E-2]
[null,null,null,226,null,null,"Decile 9",4,20981.77,2101.8123999999998,18879.957600000002,7.217567766134715E-3,3,1893.8112000000001,19087.9588,3,1228.2112,19753.558799999999,732.05020464004338,3.8773932661800223E-2]
[null,null,null,226,null,null,"Decile 9",4,20979.760000000002,2101.5712000000003,18878.188800000004,7.217567766134715E-3,3,1893.5700000000002,19086.190000000002,3,1227.9700000000003,19751.79,732.06287959158726,3.8778237009240372E-2]
[null,null,null,226,null,null,"Decile 9",4,20979.75,2101.5699999999997,18878.18,7.217567766134715E-3,3,1893.5688,19086.181199999999,3,1227.9687999999999,19751.781200000001,732.06294265104953,3.8778258425920802E-2]
[null,null,null,226,null,null,"Decile 9",4,20970.95,2100.5140000000001,18870.436000000002,7.217567766134715E-3,3,1892.5128,19078.4372,3,1226.9128000000001,19744.037199999999,732.11843497621157,3.8797112847642284E-2]
[null,null,null,226,null,null,"Decile 9",4,20959.560000000001,2099.1472000000003,18860.412800000002,7.217567766134715E-3,3,1891.1460000000002,19068.414000000001,3,1225.546,19734.014000000003,732.19025970162329,3.882153945758935E-2]
[null,null,null,226,null,null,"Decile 9",4,20954.52,2098.5424000000003,18855.977599999998,7.217567766134715E-3,3,1890.5412000000001,19063.978800000001,3,1224.9412,19729.578799999999,732.22204166967276,3.8832356359485322E-2]
[null,null,null,226,null,null,"Decile 9",4,20946.09,2097.5308,18848.5592,7.217567766134715E-3,3,1889.5295999999998,19056.560400000002,3,1223.9295999999999,19722.160400000001,732.27520079480018,3.8850460293792653E-2]
[null,null,null,226,null,null,"Decile 9",4,20944.3,2097.3159999999998,18846.984,7.217567766134715E-3,3,1889.3147999999999,19054.985199999999,3,1223.7147999999997,19720.585200000001,732.28648843821429,3.8854306261320873E-2]
[null,null,null,226,null,null,"Decile 9",4,20933.649999999998,2096.0379999999996,18837.611999999997,7.217567766134715E-3,3,1888.0367999999999,19045.6132,3,1222.4367999999997,19711.213199999998,732.35364676355312,3.8877201991608767E-2]
[null,null,null,226,null,null,"Decile 9",4,20928.989999999998,2095.4787999999999,18833.511199999997,7.217567766134715E-3,3,1887.4775999999997,19041.5124,3,1221.8775999999998,19707.112399999998,732.3830324721057,3.8887227383925402E-2]
[null,null,null,226,null,null,"Decile 9",4,20924.93,2094.9916000000003,18829.938399999999,7.217567766134715E-3,3,1886.9904000000001,19037.939600000002,3,1221.3904,19703.5396,732.40863461303525,3.8895965512719642E-2]
[null,null,null,226,null,null,"Decile 9",4,20919.170000000002,2094.3004000000001,18824.869600000002,7.217567766134715E-3,3,1886.2992000000002,19032.870800000001,3,1220.6992,19698.470800000003,732.44495686223308,3.8908368154764429E-2]
[null,null,null,226,null,null,"Decile 9",4,20902.04,2092.2448000000004,18809.7952,7.217567766134715E-3,3,1884.2436,19017.796399999999,3,1218.6435999999999,19683.396400000001,732.55297771792175,3.8945292595100753E-2]
[null,null,null,226,null,null,"Decile 9",3,20901.97,2092.2363999999998,18809.7336,7.217567766134715E-3,3,1884.2352000000001,19017.734800000002,3,1218.6352000000002,19683.334800000001,732.55341913414304,3.8945443604482682E-2]
[null,null,null,226,null,null,"Decile 9",4,20898.98,2091.8775999999998,18807.1024,7.217567766134715E-3,3,1883.8763999999999,19015.103599999999,3,1218.2763999999997,19680.703600000001,732.57227391280685,3.8951894785919115E-2]
[null,null,null,226,null,null,"Decile 9",4,20898.05,2091.7659999999996,18806.284,7.217567766134715E-3,3,1883.7647999999999,19014.285199999998,3,1218.1647999999998,19679.885200000001,732.57813844262637,3.8953901708738761E-2]
[null,null,null,226,null,null,"Decile 9",4,20888.599999999999,2090.6319999999996,18797.968000000001,7.217567766134715E-3,3,1882.6307999999999,19005.9692,3,1217.0307999999998,19671.569199999998,732.63772963271185,3.897430454359279E-2]
[null,null,null,226,null,null,"Decile 9",4,20886.32,2090.3584000000001,18795.961599999999,7.217567766134715E-3,3,1882.3571999999999,19003.962800000001,3,1216.7572,19669.5628,732.65210718968956,3.8979229835715862E-2]
[null,null,null,226,null,null,"Decile 9",4,20877.310000000001,2089.2772000000004,18788.032800000001,7.217567766134715E-3,3,1881.2760000000001,18996.034,3,1215.6759999999999,19661.634000000002,732.70892376352276,3.8998703672878554E-2]
[null,null,null,226,null,null,"Decile 9",4,20873.580000000002,2088.8296,18784.750400000001,7.217567766134715E-3,3,1880.8284000000003,18992.751600000003,3,1215.2284000000002,19658.351600000002,732.73244494225582,3.9006770350393148E-2]
[null,null,null,226,null,null,"Decile 9",4,20866.940000000002,2088.0328,18778.907200000001,7.217567766134715E-3,3,1880.0316000000003,18986.9084,3,1214.4316000000003,19652.508400000002,732.77431642397278,3.9021137312184637E-2]
[null,null,null,226,null,null,"Decile 9",3,20863.25,2087.59,18775.66,7.217567766134715E-3,3,1879.5888,18983.661199999999,3,1213.9888000000001,19649.261200000001,732.79758536486406,3.9029125227281705E-2]
[null,null,null,226,null,null,"Decile 9",4,20862.620000000003,2087.5144,18775.105600000003,7.217567766134715E-3,3,1879.5132000000003,18983.106800000001,3,1213.9132000000002,19648.706800000004,732.80155811087025,3.9030489293805634E-2]
[null,null,null,226,null,null,"Decile 9",4,20860.36,2087.2431999999999,18773.1168,7.217567766134715E-3,3,1879.2420000000002,18981.118000000002,3,1213.6420000000001,19646.718000000001,732.81580954892343,3.9035383274711392E-2]
[null,null,null,226,null,null,"Decile 9",4,20845.79,2085.4948000000004,18760.2952,7.217567766134715E-3,3,1877.4936,18968.296399999999,3,1211.8935999999999,19633.896400000001,732.90768718274558,3.9066959201300072E-2]
[null,null,null,226,null,null,"Decile 9",4,20845.75,2085.4899999999998,18760.260000000002,7.217567766134715E-3,3,1877.4888000000001,18968.261200000001,3,1211.8887999999999,19633.861199999999,732.90793942058372,3.9067045948221593E-2]
[null,null,null,226,null,null,"Decile 9",4,20843.900000000001,2085.268,18758.632000000001,7.217567766134715E-3,3,1877.2668000000001,18966.6332,3,1211.6668,19632.233200000002,732.91960542076413,3.9071058349071729E-2]
[null,null,null,226,null,null,"Decile 9",4,20839.330000000002,2084.7196000000004,18754.610400000001,7.217567766134715E-3,3,1876.7184000000002,18962.6116,3,1211.1184000000003,19628.211600000002,732.94842359417089,3.9080973049387943E-2]
[null,null,null,226,null,null,"Decile 9",4,20835.650000000001,2084.2780000000002,18751.372000000003,7.217567766134715E-3,3,1876.2768000000001,18959.373200000002,3,1210.6768000000002,19624.9732,732.97162947559991,3.9088959969201177E-2]
[null,null,null,226,null,null,"Decile 9",4,20831.11,2083.7332000000001,18747.376800000002,7.217567766134715E-3,3,1875.732,18955.378000000001,3,1210.1320000000001,19620.977999999999,733.00025847062716,3.9098817199354902E-2]
[null,null,null,226,null,null,"Decile 9",4,20831.09,2083.7308000000003,18747.359199999999,7.217567766134715E-3,3,1875.7296000000001,18955.360400000001,3,1210.1296,19620.9604,733.00038458955169,3.909886063257121E-2]
[null,null,null,226,null,null,"Decile 9",3,20830.030000000002,2083.6036000000004,18746.426400000004,7.217567766134715E-3,3,1875.6024000000002,18954.427600000003,3,1210.0024000000003,19620.027600000001,733.00706889235153,3.9101162709728576E-2]
[null,null,null,226,null,null,"Decile 9",4,20817.88,2082.1455999999998,18735.734400000001,7.217567766134715E-3,3,1874.1444000000001,18943.7356,3,1208.5444,19609.335600000002,733.08368613675702,3.9127566098330097E-2]
[null,null,null,226,null,null,"Decile 9",4,20810.62,2081.2743999999998,18729.345600000001,7.217567766134715E-3,3,1873.2731999999999,18937.346799999999,3,1207.6731999999997,19602.946799999998,733.12946730501426,3.9143357326110434E-2]
[null,null,null,226,null,null,"Decile 9",4,20808.12,2080.9744000000001,18727.1456,7.217567766134715E-3,3,1872.9731999999999,18935.146799999999,3,1207.3731999999998,19600.746800000001,733.14523217012174,3.9148797570630396E-2]
[null,null,null,226,null,null,"Decile 9",3,20807.5,2080.8999999999996,18726.599999999999,7.217567766134715E-3,3,1872.8987999999999,18934.601200000001,3,1207.2988,19600.2012,733.14914185666566,3.915014694908129E-2]
[null,null,null,226,null,null,"Decile 9",3,20803.09,2080.3707999999997,18722.7192,7.217567766134715E-3,3,1872.3696,18930.720399999998,3,1206.7696000000001,19596.320400000001,733.17695107870895,3.9159747216563977E-2]
[null,null,null,226,null,null,"Decile 9",4,20800,2080,18720,7.217567766134715E-3,3,1871.9987999999998,18928.001199999999,3,1206.3987999999999,19593.601200000001,733.19643645197721,3.9166476306195366E-2]
[null,null,null,226,null,null,"Decile 9",4,20798.79,2079.8548000000001,18718.9352,7.217567766134715E-3,3,1871.8535999999999,18926.936400000002,3,1206.2536,19592.536400000001,733.20406664668553,3.9169111854539973E-2]
[null,null,null,226,null,null,"Decile 9",4,20791.21,2078.9452000000001,18712.264799999997,7.217567766134715E-3,3,1870.944,18920.266,3,1205.3439999999998,19585.865999999998,733.25186571768063,3.9185628974087665E-2]
[null,null,null,226,null,null,"Decile 9",4,20783.52,2078.0223999999998,18705.497600000002,7.217567766134715E-3,3,1870.0212000000001,18913.498800000001,3,1204.4212,19579.0988,733.30035844273516,3.9202397825692438E-2]
[null,null,null,226,null,null,"Decile 9",4,20779.2,2077.5039999999999,18701.696,7.217567766134715E-3,3,1869.5028000000002,18909.697200000002,3,1203.9028000000001,19575.297200000001,733.32760012963627,3.9211823362417839E-2]
[null,null,null,226,null,null,"Decile 9",3,20778.519999999997,2077.4223999999995,18701.097599999997,7.217567766134715E-3,3,1869.4211999999995,18909.098799999996,3,1203.8211999999994,19574.698799999998,733.33188817294285,3.9213307360790574E-2]
[null,null,null,226,null,null,"Decile 9",3,20768.859999999997,2076.2631999999994,18692.596799999999,7.217567766134715E-3,3,1868.2619999999997,18900.597999999998,3,1202.6619999999996,19566.197999999997,733.39280361169949,3.923439912916217E-2]
[null,null,null,226,null,null,"Decile 9",4,20768.410000000003,2076.2092000000002,18692.200800000002,7.217567766134715E-3,3,1868.2080000000005,18900.202000000005,3,1202.6080000000004,19565.802000000003,733.39564128742131,3.9235382132606945E-2]
[null,null,null,226,null,null,"Decile 9",4,20737.810000000001,2072.5372000000002,18665.272800000002,7.217567766134715E-3,3,1864.5360000000001,18873.274000000001,3,1198.9360000000001,19538.874,733.58860323628323,3.9302324219782268E-2]
[null,null,null,226,null,null,"Decile 9",4,20712.940000000002,2069.5528000000004,18643.387200000001,7.217567766134715E-3,3,1861.5516000000002,18851.388400000003,3,1195.9516000000003,19516.988400000002,733.74543211433411,3.9356873525339543E-2]
[null,null,null,226,null,null,"Decile 9",4,20700.150000000001,2068.018,18632.132000000001,7.217567766134715E-3,3,1860.0168000000001,18840.1332,3,1194.4168,19505.733200000002,733.82608516420078,3.9384976725379613E-2]
[null,null,null,226,null,null,"Decile 9",4,20699.940000000002,2067.9928,18631.947200000002,7.217567766134715E-3,3,1859.9916000000003,18839.948400000001,3,1194.3916000000002,19505.548400000003,733.82740941287193,3.9385438437313298E-2]
[null,null,null,226,null,null,"Decile 9",4,20694.310000000001,2067.3172000000004,18626.9928,7.217567766134715E-3,3,1859.3160000000003,18834.994000000002,3,1193.7160000000001,19500.594000000001,733.86291188908217,3.9397820129563915E-2]
[null,null,null,226,null,null,"Decile 9",4,20663.55,2063.6260000000002,18599.923999999999,7.217567766134715E-3,3,1855.6247999999998,18807.925199999998,3,1190.0247999999997,19473.5252,734.05688278931484,3.9465585063106434E-2]
[null,null,null,226,null,null,"Decile 9",4,20654,2062.48,18591.52,7.217567766134715E-3,3,1854.4787999999999,18799.521199999999,3,1188.8788,19465.121200000001,734.11710457400841,3.9486664058345333E-2]
[null,null,null,226,null,null,"Decile 9",4,20653.809999999998,2062.4571999999998,18591.352799999997,7.217567766134715E-3,3,1854.4559999999997,18799.353999999999,3,1188.8559999999998,19464.953999999998,734.11830270375503,3.9487083624369451E-2]
[null,null,null,226,null,null,"Decile 9",4,20651.739999999998,2062.2087999999994,18589.531199999998,7.217567766134715E-3,3,1854.2075999999997,18797.532399999996,3,1188.6075999999998,19463.132399999999,734.13135601206159,3.9491655174825585E-2]
[null,null,null,226,null,null,"Decile 9",4,20650.91,2062.1091999999999,18588.800800000001,7.217567766134715E-3,3,1854.1079999999999,18796.802,3,1188.5079999999998,19462.402000000002,734.13658994727666,3.9493488463617117E-2]
[null,null,null,226,null,null,"Decile 9",4,20646.57,2061.5883999999996,{"$f":"I1523-J1523","v":18584.981599999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G1523,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1523>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1523,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1523,$Q$3:$Q$6,0))+IF(M1523=$Q$4,I1523*INDEX($T$3:$T$6,MATCH(M1523,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1523,$Q$3:$Q$6,0))*(I1523-INDEX($R$3:$R$6,MATCH(M1523,$Q$3:$Q$6,0))))","v":1853.5871999999999},{"$f":"I1523-N1523","v":18792.982799999998},{"$f":"IF(I1523>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1523,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1523,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1523,$W$3:$W$6,0))*(I1523-INDEX($X$3:$X$6,MATCH(P1523,$W$3:$W$6,0)))","v":1187.9872},{"$f":"I1523-Q1523","v":19458.5828},734.16395775309502,{"$f":"S1523/K1523","v":3.9503076922771614E-2}]
[null,null,null,226,null,null,"Decile 9",4,20629.059999999998,{"$f":"IF(I1524<=10400,IF(I1524<5200,IF(I1524<1560,0,(I1524-1560)*0.08),I1524*0.08),10400*0.08+(I1524-10400)*0.12)","v":2059.4871999999996},18569.572799999998,7.217567766134715E-3,3,1851.4859999999996,18777.573999999997,3,1185.8859999999995,19443.173999999999,{"$f":"(R1524/(1+L1524)-K1524)","v":734.27437486828057},3.9541802214657334E-2]
[null,null,null,226,null,null,"Decile 9",4,20627.539999999997,2059.3047999999999,18568.235199999996,7.217567766134715E-3,3,1851.3035999999997,18776.236399999998,3,1185.7035999999996,19441.836399999997,734.28395990626086,3.954516689374233E-2]
[null,null,null,226,null,null,"Decile 9",4,20616.100000000002,2057.9320000000002,18558.168000000001,7.217567766134715E-3,3,1849.9308000000001,18766.169200000004,3,1184.3308000000002,19431.769200000002,734.35609992897298,3.9570506093541825E-2]
[null,null,null,226,null,null,"Decile 9",4,20607.13,2056.8555999999999,18550.274400000002,7.217567766134715E-3,3,1848.8544000000002,18758.275600000001,3,1183.2544,19423.875599999999,734.41266426496077,3.9590393566628898E-2]
[null,null,null,226,null,null,"Decile 9",4,20601.32,2056.1584000000003,18545.161599999999,7.217567766134715E-3,3,1848.1571999999999,18753.162799999998,3,1182.5571999999997,19418.7628,734.44930181146628,3.9603284007590764E-2]
[null,null,null,226,null,null,"Decile 9",4,20589.059999999998,2054.6871999999994,18534.372799999997,7.217567766134715E-3,3,1846.6859999999997,18742.373999999996,3,1181.0859999999998,19407.973999999998,734.52661270993121,3.963050817181854E-2]
[null,null,null,226,null,null,"Decile 9",4,20571.64,2052.5967999999998,18519.0432,7.217567766134715E-3,3,1844.5955999999999,18727.044399999999,3,1178.9955999999997,19392.644400000001,734.63646228997095,3.9669245022873049E-2]
[null,null,null,226,null,null,"Decile 9",4,20571.64,2052.5967999999998,18519.0432,7.217567766134715E-3,3,1844.5955999999999,18727.044399999999,3,1178.9955999999997,19392.644400000001,734.63646228997095,3.9669245022873049E-2]
[null,null,null,226,null,null,"Decile 9",4,20571.560000000001,2052.5871999999999,18518.972800000003,7.217567766134715E-3,3,1844.5860000000002,18726.974000000002,3,1178.9860000000001,19392.574000000001,734.63696676565087,3.9669423066794003E-2]
[null,null,null,226,null,null,"Decile 9",4,20571.560000000001,2052.5871999999999,18518.972800000003,7.217567766134715E-3,3,1844.5860000000002,18726.974000000002,3,1178.9860000000001,19392.574000000001,734.63696676565087,3.9669423066794003E-2]
[null,null,null,226,null,null,"Decile 9",4,20571.560000000001,2052.5871999999999,18518.972800000003,7.217567766134715E-3,3,1844.5860000000002,18726.974000000002,3,1178.9860000000001,19392.574000000001,734.63696676565087,3.9669423066794003E-2]
[null,null,null,226,null,null,"Decile 9",4,20569.419999999998,2052.3303999999998,18517.089599999999,7.217567766134715E-3,3,1844.3291999999997,18725.090799999998,3,1178.7291999999998,19390.690799999997,734.65046149017871,3.967418624415895E-2]
[null,null,null,226,null,null,"Decile 9",2,20562.88,2051.5456000000004,18511.3344,7.217567766134715E-3,3,1843.5444000000002,18719.335600000002,3,1177.9444000000001,19384.935600000001,734.69170237729486,3.9688748876866214E-2]
[null,null,null,226,null,null,"Decile 9",4,20561.759999999998,2051.4111999999996,18510.3488,7.217567766134715E-3,3,1843.4099999999999,18718.349999999999,3,1177.8099999999997,19383.949999999997,734.69876503685737,3.9691243691575243E-2]
[null,null,null,226,null,null,"Decile 9",4,20557.72,2050.9264000000003,18506.793600000001,7.217567766134715E-3,3,1842.9252000000001,18714.7948,3,1177.3252000000002,19380.394800000002,734.72424105886603,3.9700245052652773E-2]
[null,null,null,226,null,null,"Decile 9",4,20552.96,2050.3552,18502.604800000001,7.217567766134715E-3,3,1842.3539999999998,18710.606,3,1176.7539999999999,19376.205999999998,734.75425736201942,3.9710855055501128E-2]
[null,null,null,226,null,null,"Decile 9",4,20551.71,2050.2051999999999,18501.504799999999,7.217567766134715E-3,3,1842.2039999999997,18709.506000000001,3,1176.6039999999998,19375.106,734.7621397945768,3.9713642092213862E-2]
[null,null,null,226,null,null,"Decile 9",2,20549.980000000003,2049.9976000000006,18499.982400000001,7.217567766134715E-3,3,1841.9964000000004,18707.983600000003,3,1176.3964000000003,19373.583600000002,734.77304908122824,3.9717499897796021E-2]
[null,null,null,226,null,null,"Decile 9",4,20540.919999999998,2048.9103999999998,18492.009599999998,7.217567766134715E-3,3,1840.9091999999996,18700.0108,3,1175.3091999999997,19365.610799999999,734.83018095236184,3.9737713577239431E-2]
[null,null,null,226,null,null,"Decile 9",4,20540.190000000002,2048.8227999999999,18491.367200000001,7.217567766134715E-3,3,1840.8216000000002,18699.368400000003,3,1175.2216000000003,19364.968400000002,734.83478429297247,3.973934303208107E-2]
[null,null,null,226,null,null,"Decile 9",3,20525.830000000002,2047.0996000000002,18478.7304,7.217567766134715E-3,3,1839.0984000000003,18686.731600000003,3,1173.4984000000002,19352.331600000001,734.92533767812347,3.9771419451962102E-2]
[null,null,null,226,null,null,"Decile 9",4,20522.61,2046.7131999999999,18475.896800000002,7.217567766134715E-3,3,1838.712,18683.898000000001,3,1173.1120000000001,19349.498,734.94564282437204,3.9778618097951919E-2]
[null,null,null,226,null,null,"Decile 9",4,20514.050000000003,2045.6860000000004,18468.364000000001,7.217567766134715E-3,3,1837.6848000000005,18676.365200000004,3,1172.0848000000003,19341.965200000002,734.9996217224907,3.9797765612725126E-2]
[null,null,null,226,null,null,"Decile 9",4,20509.560000000001,2045.1472000000001,18464.412800000002,7.217567766134715E-3,3,1837.1460000000002,18672.414000000001,3,1171.546,19338.014000000003,735.02793542021755,3.980781535712944E-2]
[null,null,null,226,null,null,"Decile 9",4,20508.669999999998,2045.0403999999996,18463.6296,7.217567766134715E-3,3,1837.0391999999997,18671.630799999999,3,1171.4391999999998,19337.230799999998,735.03354771218801,3.9809807910801458E-2]
[null,null,null,226,null,null,"Decile 9",3,20490.09,2042.8108,18447.279200000001,7.217567766134715E-3,3,1834.8096,18655.2804,3,1169.2095999999999,19320.880400000002,735.15071218963931,3.9851443902341938E-2]
[null,null,null,226,null,null,"Decile 9",4,20486.12,2042.3343999999997,18443.785599999999,7.217567766134715E-3,3,1834.3331999999998,18651.786799999998,3,1168.7331999999997,19317.3868,735.17574679542668,3.986034986198423E-2]
[null,null,null,226,null,null,"Decile 9",4,20480.940000000002,2041.7128000000002,18439.227200000001,7.217567766134715E-3,3,1833.7116000000001,18647.228400000004,3,1168.1116000000002,19312.828400000002,735.20841159591873,3.9871975306856607E-2]
[null,null,null,226,null,null,"Decile 9",4,20468.560000000001,2040.2272,18428.3328,7.217567766134715E-3,3,1832.2260000000001,18636.334000000003,3,1166.6260000000002,19301.934000000001,735.286479207909,3.9899782969401824E-2]
[null,null,null,226,null,null,"Decile 9",4,20465.77,2039.8924,18425.8776,7.217567766134715E-3,3,1831.8912,18633.878799999999,3,1166.2912000000001,19299.478800000001,735.30407279736755,3.9906054341605282E-2]
[null,null,null,226,null,null,"Decile 9",4,20455.629999999997,2038.6755999999996,18416.954399999999,7.217567766134715E-3,3,1830.6743999999997,18624.955599999998,3,1165.0743999999995,19290.5556,735.36801509022553,3.9928861152538096E-2]
[null,null,null,226,null,null,"Decile 9",4,20440.34,2036.8407999999999,18403.499199999998,7.217567766134715E-3,3,1828.8396,18611.500400000001,3,1163.2395999999999,19277.100399999999,735.46443300519604,3.9963293122277317E-2]
[null,null,null,226,null,null,"Decile 9",4,20438,2036.56,18401.439999999999,7.217567766134715E-3,3,1828.5587999999998,18609.441200000001,3,1162.9587999999999,19275.0412,735.47918891893278,3.9968567075127429E-2]
[null,null,null,226,null,null,"Decile 9",4,20435.400000000001,2036.248,18399.152000000002,7.217567766134715E-3,3,1828.2468000000001,18607.153200000001,3,1162.6468,19272.753200000003,735.49558437864107,3.9974428407278821E-2]
[null,null,null,226,null,null,"Decile 9",4,20432.52,2035.9023999999999,18396.617600000001,7.217567766134715E-3,3,1827.9012,18604.6188,3,1162.3011999999999,19270.218800000002,735.51374550323817,3.9980922661741802E-2]
[null,null,null,226,null,null,"Decile 9",4,20430.099999999999,2035.6119999999999,18394.487999999998,7.217567766134715E-3,3,1827.6107999999999,18602.4892,3,1162.0107999999998,19268.089199999999,735.52900589265846,3.9986381023090101E-2]
[null,null,null,226,null,null,"Decile 9",4,20416.57,2033.9884,18382.581600000001,7.217567766134715E-3,3,1825.9872,18590.5828,3,1160.3871999999999,19256.182799999999,735.61432534259438,4.0016921526549586E-2]
[null,null,null,226,null,null,"Decile 9",4,20391.899999999998,2031.0279999999998,18360.871999999999,7.217567766134715E-3,3,1823.0267999999996,18568.873199999998,3,1157.4267999999997,19234.473199999997,735.76989303143273,4.0072709674760149E-2]
[null,null,null,226,null,null,"Decile 9",3,20388.47,2030.6164000000001,18357.853600000002,7.217567766134715E-3,3,1822.6152000000002,18565.854800000001,3,1157.0152,19231.4548,735.7915224263561,4.008047664277898E-2]
[null,null,null,226,null,null,"Decile 9",4,20384.600000000002,2030.1520000000003,18354.448,7.217567766134715E-3,3,1822.1508000000003,18562.449200000003,3,1156.5508000000002,19228.049200000001,735.81592643753902,4.0089243023682268E-2]
[null,null,null,226,null,null,"Decile 9",4,20378.989999999998,2029.4787999999996,18349.511199999997,7.217567766134715E-3,3,1821.4775999999997,18557.5124,3,1155.8775999999998,19223.112399999998,735.85130279483201,4.0101956655653699E-2]
[null,null,null,226,null,null,"Decile 9",4,20368.46,2028.2151999999999,18340.2448,7.217567766134715E-3,3,1820.2139999999999,18548.245999999999,3,1154.6139999999998,19213.845999999998,735.91770440664186,4.0125838691457479E-2]
[null,null,null,226,null,null,"Decile 9",4,20365.480000000003,2027.8576000000003,18337.622400000004,7.217567766134715E-3,3,1819.8564000000003,18545.623600000003,3,1154.2564000000002,19211.223600000005,735.93649612585068,4.0132601712087303E-2]
[null,null,null,226,null,null,"Decile 9",4,20365.36,2027.8432,18337.516800000001,7.217567766134715E-3,3,1819.8420000000001,18545.518,3,1154.242,19211.118000000002,735.93725283937601,4.0132874089002929E-2]
[null,null,null,226,null,null,"Decile 9",4,20356.34,2026.7608,18329.5792,7.217567766134715E-3,3,1818.7595999999999,18537.580399999999,3,1153.1596,19203.180400000001,735.99413247266784,4.0153356737871418E-2]
[null,null,null,226,null,null,"Decile 9",4,20354.870000000003,2026.5844000000002,18328.285600000003,7.217567766134715E-3,3,1818.5832000000003,18536.286800000002,3,1152.9832000000001,19201.886800000004,736.00340221334773,4.015669650048162E-2]
[null,null,null,226,null,null,"Decile 9",4,20353.800000000003,2026.4560000000004,18327.344000000001,7.217567766134715E-3,3,1818.4548000000004,18535.345200000003,3,1152.8548000000003,19200.945200000002,736.01014957561347,4.0159127780632776E-2]
[null,null,null,226,null,null,"Decile 9",3,20341.690000000002,2025.0028000000002,18316.6872,7.217567766134715E-3,3,1817.0016000000003,18524.688400000003,3,1151.4016000000001,19190.288400000001,736.08651458217355,4.0186661842550521E-2]
[null,null,null,226,null,null,"Decile 9",4,20333.419999999998,2024.0103999999997,18309.409599999999,7.217567766134715E-3,3,1816.0091999999997,18517.410799999998,3,1150.4091999999996,19183.0108,736.13866475593386,4.0205483455672646E-2]
[null,null,null,226,null,null,"Decile 9",4,20322.559999999998,2022.7071999999996,18299.852799999997,7.217567766134715E-3,3,1814.7059999999997,18507.853999999999,3,1149.1059999999998,19173.453999999998,736.20714732994384,4.0230222361676261E-2]
[null,null,null,226,null,null,"Decile 9",4,20322.27,2022.6723999999999,18299.597600000001,7.217567766134715E-3,3,1814.6712,18507.5988,3,1149.0711999999999,19173.198800000002,736.20897605429491,4.0230883331243028E-2]
[null,null,null,226,null,null,"Decile 9",3,20320.61,2022.4732000000001,18298.1368,7.217567766134715E-3,3,1814.472,18506.137999999999,3,1148.8719999999998,19171.738000000001,736.21944392472142,4.023466716702661E-2]
[null,null,null,226,null,null,"Decile 9",4,20307.45,2020.894,18286.556,7.217567766134715E-3,3,1812.8928000000001,18494.557199999999,3,1147.2928000000002,19160.157200000001,736.30243017462635,4.0264685716360493E-2]
[null,null,null,226,null,null,"Decile 9",4,20246.13,2013.5356000000002,18232.594400000002,7.217567766134715E-3,3,1805.5344,18440.595600000001,3,1139.9344000000001,19106.195599999999,736.68911078587553,4.0405062199259774E-2]
[null,null,null,226,null,null,"Decile 9",4,20240.3,2012.8359999999998,18227.464,7.217567766134715E-3,3,1804.8347999999999,18435.465199999999,3,1139.2347999999997,19101.065200000001,736.72587445130193,4.0418451763300806E-2]
[null,null,null,226,null,null,"Decile 9",4,20237.030000000002,2012.4436000000003,18224.586400000004,7.217567766134715E-3,3,1804.4424000000004,18432.587600000003,3,1138.8424000000002,19098.187600000001,736.74649489485091,4.0425965161812988E-2]
[null,null,null,226,null,null,"Decile 9",4,20230.580000000002,2011.6696000000002,18218.910400000001,7.217567766134715E-3,3,1803.6684,18426.911600000003,3,1138.0684000000001,19092.511600000002,736.78716824682124,4.0440792125901293E-2]
[null,null,null,226,null,null,"Decile 9",4,20221.240000000002,2010.5488000000003,18210.691200000001,7.217567766134715E-3,3,1802.5476000000001,18418.6924,3,1136.9476,19084.292400000002,736.84606578284729,4.0462278871811697E-2]
[null,null,null,226,null,null,"Decile 9",4,20217.93,2010.1515999999999,18207.778399999999,7.217567766134715E-3,3,1802.1504,18415.779600000002,3,1136.5504000000001,19081.3796,736.86693846424532,4.0469898209231574E-2]
[null,null,null,226,null,null,"Decile 9",4,20212.57,2009.5083999999999,18203.061600000001,7.217567766134715E-3,3,1801.5072,18411.0628,3,1135.9071999999999,19076.662799999998,736.90073833502174,4.0482241643077323E-2]
[null,null,null,226,null,null,"Decile 9",4,20211.89,2009.4268,18202.463199999998,7.217567766134715E-3,3,1801.4256,18410.464400000001,3,1135.8255999999999,19076.064399999999,736.90502637833561,4.0483808058369576E-2]
[null,null,null,226,null,null,"Decile 9",4,20203.37,2008.4043999999999,18194.9656,7.217567766134715E-3,3,1800.4031999999997,18402.966799999998,3,1134.8031999999998,19068.566800000001,736.95875303860885,4.0503443053424015E-2]
[null,null,null,226,null,null,"Decile 9",4,20194.810000000001,2007.3772000000001,18187.432800000002,7.217567766134715E-3,3,1799.3760000000002,18395.434000000001,3,1133.7760000000001,19061.034,737.01273193671659,4.0523186534424833E-2]
[null,null,null,226,null,null,"Decile 9",4,20194.169999999998,2007.3003999999999,{"$f":"I1587-J1587","v":18186.869599999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G1587,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1587>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1587,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1587,$Q$3:$Q$6,0))+IF(M1587=$Q$4,I1587*INDEX($T$3:$T$6,MATCH(M1587,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1587,$Q$3:$Q$6,0))*(I1587-INDEX($R$3:$R$6,MATCH(M1587,$Q$3:$Q$6,0))))","v":1799.2991999999997},{"$f":"I1587-N1587","v":18394.870799999997},{"$f":"IF(I1587>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1587,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1587,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1587,$W$3:$W$6,0))*(I1587-INDEX($X$3:$X$6,MATCH(P1587,$W$3:$W$6,0)))","v":1133.6991999999996},{"$f":"I1587-Q1587","v":19060.470799999999},737.01676774218868,{"$f":"S1587/K1587","v":4.052466333965405E-2}]
[null,null,null,226,null,null,"Decile 9",4,20192.25,{"$f":"IF(I1588<=10400,IF(I1588<5200,IF(I1588<1560,0,(I1588-1560)*0.08),I1588*0.08),10400*0.08+(I1588-10400)*0.12)","v":2007.07},18185.18,7.217567766134715E-3,3,1799.0688,18393.181199999999,3,1133.4688000000001,19058.781200000001,{"$f":"(R1588/(1+L1588)-K1588)","v":737.02887515858674},4.0529094304185428E-2]
[null,null,null,226,null,null,"Decile 9",4,20176.379999999997,2005.1655999999996,18171.214399999997,7.217567766134715E-3,3,1797.1643999999997,18379.215599999996,3,1131.5643999999998,19044.815599999998,737.12895052226304,4.0565750548970637E-2]
[null,null,null,226,null,null,"Decile 9",4,20174.519999999997,2004.9423999999997,18169.577599999997,7.217567766134715E-3,3,1796.9411999999995,18377.578799999996,3,1131.3411999999994,19043.178799999998,737.14067958189844,4.0570050433197662E-2]
[null,null,null,226,null,null,"Decile 9",4,20170.57,2004.4684,18166.101599999998,7.217567766134715E-3,3,1796.4672,18374.102800000001,3,1130.8671999999999,19039.702799999999,737.16558806876128,4.0579184477794697E-2]
[null,null,null,226,null,null,"Decile 9",4,20167.78,2004.1335999999999,18163.646399999998,7.217567766134715E-3,3,1796.1324,18371.6476,3,1130.5323999999998,19037.247599999999,737.1831816582162,4.0585638226155754E-2]
[null,null,null,226,null,null,"Decile 9",3,20163.940000000002,2003.6728000000003,18160.267200000002,7.217567766134715E-3,3,1795.6716000000001,18368.268400000001,3,1130.0716000000002,19033.868400000003,737.20739649101597,4.0594523658276122E-2]
[null,null,null,226,null,null,"Decile 9",4,20162.689999999999,2003.5227999999997,18159.1672,7.217567766134715E-3,3,1795.5215999999998,18367.168399999999,3,1129.9215999999997,19032.768400000001,737.21527892356607,4.059741676499163E-2]
[null,null,null,226,null,null,"Decile 9",4,20161.650000000001,2003.3980000000001,18158.252,7.217567766134715E-3,3,1795.3968,18366.253200000003,3,1129.7968000000001,19031.853200000001,737.2218371074523,4.0599824096914851E-2]
[null,null,null,226,null,null,"Decile 9",4,20160,2003.2,18156.8,7.217567766134715E-3,3,1795.1988000000001,18364.801200000002,3,1129.5988,19030.4012,737.23224191842019,4.0603643919546406E-2]
[null,null,null,226,null,null,"Decile 9",3,20141.63,2000.9956,18140.634400000003,7.217567766134715E-3,3,1792.9944,18348.635600000001,3,1127.3944000000001,19014.2356,737.34808214719305,4.0646212579378865E-2]
[null,null,null,226,null,null,"Decile 9",4,20132.75,1999.93,18132.82,7.217567766134715E-3,3,1791.9287999999999,18340.821199999998,3,1126.3287999999998,19006.421200000001,737.40407894804594,4.0666817348214229E-2]
[null,null,null,226,null,null,"Decile 9",4,20126.39,1999.1668,18127.2232,7.217567766134715E-3,3,1791.1655999999998,18335.224399999999,3,1125.5655999999999,19000.824399999998,737.44418476486317,4.0681585735914759E-2]
[null,null,null,226,null,null,"Decile 9",4,20114.490000000002,1997.7388000000001,18116.751200000002,7.217567766134715E-3,3,1789.7376000000002,18324.752400000001,3,1124.1376,18990.352400000003,737.51922552275937,4.0709242920041827E-2]
[null,null,null,226,null,null,"Decile 9",4,20113.009999999998,1997.5611999999999,18115.448799999998,7.217567766134715E-3,3,1789.5599999999997,18323.449999999997,3,1123.9599999999996,18989.05,737.52855832290152,4.0712684872753556E-2]
[null,null,null,226,null,null,"Decile 9",4,20110.609999999997,1997.2731999999996,18113.336799999997,7.217567766134715E-3,3,1789.2719999999995,18321.337999999996,3,1123.6719999999996,18986.937999999998,737.54369259340092,4.0718267469823731E-2]
[null,null,null,226,null,null,"Decile 9",4,20086.520000000004,1994.3824000000004,18092.137600000002,7.217567766134715E-3,3,1786.3812000000005,18300.138800000004,3,1120.7812000000004,18965.738800000003,737.69560283353348,4.0774374987814235E-2]
[null,null,null,226,null,null,"Decile 9",4,20079.18,1993.5016000000001,18085.678400000001,7.217567766134715E-3,3,1785.5003999999999,18293.679599999999,3,1119.9004,18959.279600000002,737.74188847747791,4.0791496573193399E-2]
[null,null,null,226,null,null,"Decile 9",3,20070.989999999998,1992.5187999999996,18078.4712,7.217567766134715E-3,3,1784.5175999999997,18286.472399999999,3,1118.9175999999998,18952.072399999997,737.79353417555103,4.0810615345370081E-2]
[null,null,null,226,null,null,"Decile 9",4,20043.96,1989.2751999999998,18054.684799999999,7.217567766134715E-3,3,1781.2739999999999,18262.685999999998,3,1115.674,18928.286,737.96398389705428,4.0873822615671157E-2]
[null,null,null,226,null,null,"Decile 9",4,20039.77,1988.7724000000001,18050.997599999999,7.217567766134715E-3,3,1780.7712000000001,18258.998800000001,3,1115.1712,18924.5988,737.99040581096779,4.0883635473474768E-2]
[null,null,null,226,null,null,"Decile 9",4,20032.330000000002,1987.8796000000002,18044.450400000002,7.217567766134715E-3,3,1779.8784000000001,18252.4516,3,1114.2784000000001,18918.051600000003,738.03732204951302,4.0901069619139689E-2]
[null,null,null,226,null,null,"Decile 9",4,20027.989999999998,1987.3587999999997,18040.6312,7.217567766134715E-3,3,1779.3575999999998,18248.632399999999,3,1113.7575999999997,18914.232399999997,738.06468985532774,4.09112453812219E-2]
[null,null,null,226,null,null,"Decile 9",4,20004.349999999999,1984.5219999999997,18019.827999999998,7.217567766134715E-3,3,1776.5207999999998,18227.8292,3,1110.9207999999999,18893.429199999999,738.2137624197494,4.0966748540538209E-2]
[null,null,null,226,null,null,"Decile 9",4,20004,1984.48,18019.52,7.217567766134715E-3,3,1776.4787999999999,18227.521199999999,3,1110.8788,18893.121200000001,738.21596950086314,4.0967571250558457E-2]
[null,null,null,226,null,null,"Decile 9",4,20000,1984,18016,7.217567766134715E-3,3,1775.9987999999998,18224.001199999999,3,1110.3987999999999,18889.601200000001,738.24119328503002,4.0976975648591811E-2]
[null,null,null,226,null,null,"Decile 9",4,20000,1984,18016,7.217567766134715E-3,3,1775.9987999999998,18224.001199999999,3,1110.3987999999999,18889.601200000001,738.24119328503002,4.0976975648591811E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",4,19999.980000000003,1983.9976000000004,18015.982400000004,7.217567766134715E-3,3,1775.9964000000004,18223.983600000003,3,1110.3964000000003,18889.583600000002,738.24131940394727,4.0977022679814956E-2]
[null,null,null,226,null,null,"Decile 9",3,19998.870000000003,1983.8644000000002,18015.005600000004,7.217567766134715E-3,3,1775.8632000000002,18223.006800000003,3,1110.2632000000003,18888.606800000001,738.24831900405115,4.0979633056791885E-2]
[null,null,null,226,null,null,"Decile 9",4,19997.16,1983.6591999999998,18013.500800000002,7.217567766134715E-3,3,1775.6579999999999,18221.502,3,1110.058,18887.101999999999,738.25910217178171,4.0983655002351439E-2]
[null,null,null,226,null,null,"Decile 9",4,19977.599999999999,1981.3119999999997,17996.288,7.217567766134715E-3,3,1773.3107999999997,18204.289199999999,3,1107.7107999999998,18869.889199999998,738.38244647635292,4.1029708264079395E-2]
[null,null,null,226,null,null,"Decile 9",4,19971.840000000004,1980.6208000000004,17991.219200000003,7.217567766134715E-3,3,1772.6196000000004,18199.220400000002,3,1107.0196000000005,18864.820400000004,738.4187687255544,4.1043286756550341E-2]
[null,null,null,226,null,null,"Decile 9",4,19971.840000000004,1980.6208000000004,17991.219200000003,7.217567766134715E-3,3,1772.6196000000004,18199.220400000002,3,1107.0196000000005,18864.820400000004,738.4187687255544,4.1043286756550341E-2]
[null,null,null,226,null,null,"Decile 9",4,19971.840000000004,1980.6208000000004,17991.219200000003,7.217567766134715E-3,3,1772.6196000000004,18199.220400000002,3,1107.0196000000005,18864.820400000004,738.4187687255544,4.1043286756550341E-2]
[null,null,null,226,null,null,"Decile 9",4,19961.079999999998,1979.3295999999998,17981.750399999997,7.217567766134715E-3,3,1771.3283999999999,18189.7516,3,1105.7283999999997,18855.351599999998,738.48662070495629,4.1068672641844502E-2]
[null,null,null,226,null,null,"Decile 9",3,19945.79,1977.4948000000002,17968.2952,7.217567766134715E-3,3,1769.4936,18176.296399999999,3,1103.8935999999999,18841.896400000001,738.58303861993045,4.1104792101808882E-2]
[null,null,null,226,null,null,"Decile 9",4,19942.03,1977.0435999999997,17964.986399999998,7.217567766134715E-3,3,1769.0423999999998,18172.9876,3,1103.4423999999999,18838.587599999999,738.60674897704303,4.1113682611919097E-2]
[null,null,null,226,null,null,"Decile 9",4,19940.940000000002,1976.9128000000003,17964.0272,7.217567766134715E-3,3,1768.9116000000004,18172.028400000003,3,1103.3116000000002,18837.628400000001,738.61362245822966,4.1116260526382953E-2]
[null,null,null,226,null,null,"Decile 9",4,19939.79,1976.7748000000001,17963.015200000002,7.217567766134715E-3,3,1768.7736,18171.0164,3,1103.1736000000001,18836.616399999999,738.62087429617168,4.1118980642858426E-2]
[null,null,null,226,null,null,"Decile 9",3,19936.2,1976.3440000000001,17959.856,7.217567766134715E-3,3,1768.3427999999999,18167.857200000002,3,1102.7428,18833.457200000001,738.64351264246579,4.1127474109061112E-2]
[null,null,null,226,null,null,"Decile 9",4,19931.77,1975.8124,17955.957600000002,7.217567766134715E-3,3,1767.8112000000001,18163.9588,3,1102.2112,18829.558799999999,738.67144798342633,4.1137959023885548E-2]
[null,null,null,226,null,null,"Decile 9",4,19923.060000000001,1974.7672,17948.292800000003,7.217567766134715E-3,3,1766.7660000000001,18156.294000000002,3,1101.1660000000002,18821.894,738.7263727734462,4.1158587114950906E-2]
[null,null,null,226,null,null,"Decile 9",4,19923.060000000001,1974.7672,17948.292800000003,7.217567766134715E-3,3,1766.7660000000001,18156.294000000002,3,1101.1660000000002,18821.894,738.7263727734462,4.1158587114950906E-2]
[null,null,null,226,null,null,"Decile 9",4,19907.68,1972.9215999999999,17934.758399999999,7.217567766134715E-3,3,1764.9204,18142.759600000001,3,1099.3204000000001,18808.3596,738.82335822356254,4.119505497345103E-2]
[null,null,null,226,null,null,"Decile 9",4,19907.57,1972.9084,17934.661599999999,7.217567766134715E-3,3,1764.9071999999999,18142.662799999998,3,1099.3071999999997,18808.2628,738.82405187762924,4.1195315995124729E-2]
[null,null,null,226,null,null,"Decile 9",4,19903.18,1972.3815999999999,17930.7984,7.217567766134715E-3,3,1764.3804,18138.799599999998,3,1098.7804000000001,18804.399600000001,738.85173498074801,4.120573543343993E-2]
[null,null,null,226,null,null,"Decile 9",4,19898.039999999997,1971.7647999999997,17926.275199999996,7.217567766134715E-3,3,1763.7635999999998,18134.276399999999,3,1098.1635999999996,18799.876399999997,738.88414754340192,4.1217940665297943E-2]
[null,null,null,226,null,null,"Decile 9",4,19885.129999999997,1970.2155999999995,17914.914399999998,7.217567766134715E-3,3,1762.2143999999996,18122.915599999997,3,1096.6143999999995,18788.515599999999,738.96555730679393,4.1248623398769578E-2]
[null,null,null,226,null,null,"Decile 9",4,19884.7,1970.164,17914.536,7.217567766134715E-3,3,1762.1628000000001,18122.537199999999,3,1096.5628000000002,18788.137200000001,738.96826886359486,4.1249646034013654E-2]
[null,null,null,226,null,null,"Decile 9",3,19883.23,1969.9875999999999,{"$f":"I1651-J1651","v":17913.242399999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G1651,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1651>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1651,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1651,$Q$3:$Q$6,0))+IF(M1651=$Q$4,I1651*INDEX($T$3:$T$6,MATCH(M1651,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1651,$Q$3:$Q$6,0))*(I1651-INDEX($R$3:$R$6,MATCH(M1651,$Q$3:$Q$6,0))))","v":1761.9863999999998},{"$f":"I1651-N1651","v":18121.243600000002},{"$f":"IF(I1651>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1651,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1651,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1651,$W$3:$W$6,0))*(I1651-INDEX($X$3:$X$6,MATCH(P1651,$W$3:$W$6,0)))","v":1096.3863999999999},{"$f":"I1651-Q1651","v":18786.8436},738.97753860427474,{"$f":"S1651/K1651","v":4.1253142345925871E-2}]
[null,null,null,226,null,null,"Decile 9",4,19870.759999999998,{"$f":"IF(I1652<=10400,IF(I1652<5200,IF(I1652<1560,0,(I1652-1560)*0.08),I1652*0.08),10400*0.08+(I1652-10400)*0.12)","v":1968.4911999999997},17902.268799999998,7.217567766134715E-3,3,1760.4899999999998,18110.269999999997,3,1094.8899999999999,18775.87,{"$f":"(R1652/(1+L1652)-K1652)","v":739.05617375141082},4.1282821859507039E-2]
[null,null,null,226,null,null,"Decile 9",4,19869.18,1968.3016,17900.878400000001,7.217567766134715E-3,3,1760.3004000000001,18108.8796,3,1094.7003999999999,18774.479599999999,739.06613714615014,4.128658497262068E-2]
[null,null,null,226,null,null,"Decile 9",4,19868.55,1968.2259999999999,17900.324000000001,7.217567766134715E-3,3,1760.2248,18108.325199999999,3,1094.6247999999998,18773.925199999998,739.07010989215632,4.1288085617453424E-2]
[null,null,null,226,null,null,"Decile 9",4,19864.66,1967.7592,17896.900799999999,7.217567766134715E-3,3,1759.7579999999998,18104.902000000002,3,1094.1579999999999,18770.502,739.09464002226014,4.1297353563152124E-2]
[null,null,null,226,null,null,"Decile 9",4,19848.289999999997,1965.7947999999997,17882.495199999998,7.217567766134715E-3,3,1757.7935999999995,18090.496399999996,3,1092.1935999999996,18756.096399999999,739.19786835895866,4.1336394059759557E-2]
[null,null,null,226,null,null,"Decile 9",4,19830.079999999998,1963.6095999999998,17866.470399999998,7.217567766134715E-3,3,1755.6083999999996,18074.471599999997,3,1090.0083999999997,18740.071599999999,739.31269963636805,4.1379896705079931E-2]
[null,null,null,226,null,null,"Decile 9",3,19813.349999999999,1961.6019999999999,17851.748,7.217567766134715E-3,3,1753.6007999999997,18059.749199999998,3,1088.0007999999998,18725.349199999997,739.41819811363894,4.1419932553027242E-2]
[null,null,null,226,null,null,"Decile 9",4,19807.07,1960.8483999999999,17846.221600000001,7.217567766134715E-3,3,1752.8471999999999,18054.2228,3,1087.2471999999998,18719.822800000002,739.45779945477989,4.1434978004239273E-2]
[null,null,null,226,null,null,"Decile 9",4,19803.810000000001,1960.4572000000001,17843.352800000001,7.217567766134715E-3,3,1752.4560000000001,18051.353999999999,3,1086.8560000000002,18716.954000000002,739.47835683887388,4.1442791897208571E-2]
[null,null,null,226,null,null,"Decile 9",4,19796,1959.52,17836.48,7.217567766134715E-3,3,1751.5187999999998,18044.481200000002,3,1085.9187999999999,18710.081200000001,739.52760627745738,4.1461521907767529E-2]
[null,null,null,226,null,null,"Decile 9",4,19765.57,1955.8683999999998,17809.7016,7.217567766134715E-3,3,1747.8671999999999,18017.702799999999,3,1082.2671999999998,18683.302800000001,739.71949621549356,4.153463729091865E-2]
[null,null,null,226,null,null,"Decile 9",4,19764.25,1955.71,17808.54,7.217567766134715E-3,3,1747.7087999999999,18016.5412,3,1082.1088,18682.141199999998,739.72782006426496,4.1537813883915524E-2]
[null,null,null,226,null,null,"Decile 9",4,19761.129999999997,1955.3355999999997,17805.794399999999,7.217567766134715E-3,3,1747.3343999999997,18013.795599999998,3,1081.7343999999996,18679.395599999996,739.74749461591637,4.1545323842216014E-2]
[null,null,null,226,null,null,"Decile 9",4,19758.21,1954.9851999999998,17803.2248,7.217567766134715E-3,3,1746.9839999999999,18011.225999999999,3,1081.3839999999998,18676.826000000001,739.76590797835888,4.1552354491325577E-2]
[null,null,null,226,null,null,"Decile 9",3,19729.600000000002,1951.5520000000001,17778.048000000003,7.217567766134715E-3,3,1743.5508000000002,17986.049200000001,3,1077.9508000000001,18651.649200000003,739.94632109460144,4.1621347917082989E-2]
[null,null,null,226,null,null,"Decile 9",4,19728.16,1951.3791999999999,17776.7808,7.217567766134715E-3,3,1743.3779999999999,17984.781999999999,3,1077.7779999999998,18650.382000000001,739.95540165690181,4.1624825663423931E-2]
[null,null,null,226,null,null,"Decile 9",2,19726.190000000002,1951.1428000000003,17775.047200000001,7.217567766134715E-3,3,1743.1416000000002,17983.048400000003,3,1077.5416000000002,18648.648400000002,739.96782437060392,4.1629584216834256E-2]
[null,null,null,226,null,null,"Decile 9",4,19724.12,1950.8943999999999,17773.225599999998,7.217567766134715E-3,3,1742.8931999999998,17981.2268,3,1077.2931999999998,18646.826799999999,739.98087767890684,4.1634585321355902E-2]
[null,null,null,226,null,null,"Decile 9",4,19720.41,1950.4492,17769.960800000001,7.217567766134715E-3,3,1742.4479999999999,17977.962,3,1076.848,18643.561999999998,740.00427273871901,4.1643551219241799E-2]
[null,null,null,226,null,null,"Decile 9",4,19713.750000000004,1949.6500000000003,17764.100000000002,7.217567766134715E-3,3,1741.6488000000004,17972.101200000005,3,1076.0488000000005,18637.701200000003,740.04627033935685,4.1659654603349271E-2]
[null,null,null,226,null,null,"Decile 9",4,19713.53,1949.6235999999999,17763.9064,7.217567766134715E-3,3,1741.6223999999997,17971.907599999999,3,1076.0223999999998,18637.507599999997,740.04765764748299,4.1660186728268454E-2]
[null,null,null,226,null,null,"Decile 9",4,19712.900000000001,1949.5480000000002,17763.352000000003,7.217567766134715E-3,3,1741.5468000000001,17971.353200000001,3,1075.9468000000002,18636.9532,740.05163039348918,4.1661710604703944E-2]
[null,null,null,226,null,null,"Decile 9",4,19686.900000000001,1946.4280000000001,17740.472000000002,7.217567766134715E-3,3,1738.4268000000002,17948.4732,3,1072.8268,18614.073200000003,740.21558499056482,4.1724683818478152E-2]
[null,null,null,226,null,null,"Decile 9",4,19684.29,1946.1148000000001,17738.175200000001,7.217567766134715E-3,3,1738.1136000000001,17946.1764,3,1072.5136,18611.776400000002,740.23204350973174,4.17310143328459E-2]
[null,null,null,226,null,null,"Decile 9",4,19677.579999999998,1945.3095999999998,17732.270399999998,7.217567766134715E-3,3,1737.3083999999997,17940.2716,3,1071.7083999999998,18605.871599999999,740.27435640766998,4.1747296860963165E-2]
[null,null,null,226,null,null,"Decile 9",4,19669.36,1944.3232,17725.036800000002,7.217567766134715E-3,3,1736.3220000000001,17933.038,3,1070.722,18598.637999999999,740.32619128412625,4.1767258349733084E-2]
[null,null,null,226,null,null,"Decile 9",4,19665.66,1943.8791999999999,17721.7808,7.217567766134715E-3,3,1735.8779999999999,17929.781999999999,3,1070.2779999999998,18595.382000000001,740.34952328448344,4.1776248766404074E-2]
[null,null,null,226,null,null,"Decile 9",4,19665.3,1943.8359999999998,17721.464,7.217567766134715E-3,3,1735.8347999999999,17929.465199999999,3,1070.2347999999997,18595.065200000001,740.35179342505944,4.1777123686003566E-2]
[null,null,null,226,null,null,"Decile 9",4,19654.739999999998,1942.5687999999998,17712.171199999997,7.217567766134715E-3,3,1734.5675999999996,17920.172399999999,3,1068.9675999999997,18585.772399999998,740.41838421525244,4.1802801918222908E-2]
[null,null,null,226,null,null,"Decile 9",4,19653.39,1942.4068,17710.983199999999,7.217567766134715E-3,3,1734.4055999999998,17918.984400000001,3,1068.8055999999999,18584.5844,740.42689724241063,4.1806086589388822E-2]
[null,null,null,226,null,null,"Decile 9",4,19643.940000000002,1941.2728000000002,17702.667200000004,7.217567766134715E-3,3,1733.2716000000003,17910.668400000002,3,1067.6716000000001,18576.268400000001,740.48648843249612,4.1829091631598654E-2]
[null,null,null,226,null,null,"Decile 9",4,19640.989999999998,1940.9187999999997,17700.071199999998,7.217567766134715E-3,3,1732.9175999999998,17908.072399999997,3,1067.3175999999996,18573.672399999999,740.50509097332178,4.1836277527139094E-2]
[null,null,null,226,null,null,"Decile 9",4,19640,1940.8,17699.2,7.217567766134715E-3,3,1732.7988,17907.2012,3,1067.1987999999999,18572.801200000002,740.51133385990397,4.1838689537374796E-2]
[null,null,null,226,null,null,"Decile 9",3,19615.32,1937.8383999999999,17677.481599999999,7.217567766134715E-3,3,1729.8371999999999,17885.482799999998,3,1064.2372,18551.0828,740.66696460820458,4.1898896085300105E-2]
[null,null,null,226,null,null,"Decile 9",4,19611,1937.32,17673.68,7.217567766134715E-3,3,1729.3188,17881.681199999999,3,1063.7187999999999,18547.281200000001,740.69420629510205,4.1909449887918192E-2]
[null,null,null,226,null,null,"Decile 9",4,19596.5,1935.58,17660.919999999998,7.217567766134715E-3,3,1727.5788,17868.921200000001,3,1061.9787999999999,18534.521199999999,740.78564251269927,4.1944906749631354E-2]
[null,null,null,226,null,null,"Decile 9",4,19596.25,1935.55,17660.7,7.217567766134715E-3,3,1727.5488,17868.7012,3,1061.9487999999999,18534.301200000002,740.7872189992122,4.1945518524136201E-2]
[null,null,null,226,null,null,"Decile 9",4,19580.600000000002,1933.6720000000003,17646.928000000004,7.217567766134715E-3,3,1725.6708000000003,17854.929200000002,3,1060.0708000000002,18520.529200000001,740.88590705475508,4.1983845973347596E-2]
[null,null,null,226,null,null,"Decile 9",4,19579.659999999996,1933.5591999999995,17646.100799999997,7.217567766134715E-3,3,1725.5579999999995,17854.101999999995,3,1059.9579999999994,18519.701999999997,740.89183464403686,4.1986149973938548E-2]
[null,null,null,226,null,null,"Decile 9",3,19565.099999999999,1931.8119999999999,17633.288,7.217567766134715E-3,3,1723.8107999999997,17841.289199999999,3,1058.2107999999998,18506.889199999998,740.98364921839311,4.2021865078049711E-2]
[null,null,null,226,null,null,"Decile 9",4,19564.59,1931.7508,17632.839199999999,7.217567766134715E-3,3,1723.7496000000001,17840.840400000001,3,1058.1496,18506.440399999999,740.9868652508776,4.2023117028758342E-2]
[null,null,null,226,null,null,"Decile 9",4,19550.11,1930.0132000000001,17620.096799999999,7.217567766134715E-3,3,1722.0119999999999,17828.098000000002,3,1056.412,18493.698,741.07817534955757,4.2058689220683371E-2]
[null,null,null,226,null,null,"Decile 9",4,19545.84,1929.5008,17616.339199999999,7.217567766134715E-3,3,1721.4996000000001,17824.340400000001,3,1055.8996,18489.940399999999,741.10510173915463,4.2069188911800399E-2]
[null,null,null,226,null,null,"Decile 9",3,19540.849999999999,1928.9019999999998,17611.948,7.217567766134715E-3,3,1720.9007999999999,17819.949199999999,3,1055.3007999999998,18485.549199999998,741.13656840989643,4.2081464719853613E-2]
[null,null,null,226,null,null,"Decile 9",4,19532.37,1927.8843999999999,17604.4856,7.217567766134715E-3,3,1719.8831999999998,17812.486799999999,3,1054.2831999999999,18478.086799999997,741.19004283232789,4.210234025993511E-2]
[null,null,null,226,null,null,"Decile 9",4,19530.8,1927.6959999999999,17603.103999999999,7.217567766134715E-3,3,1719.6947999999998,17811.105199999998,3,1054.0947999999999,18476.7052,741.19994316761586,4.2106207130720573E-2]
[null,null,null,226,null,null,"Decile 9",3,19524.240000000002,1926.9088000000002,17597.331200000001,7.217567766134715E-3,3,1718.9076000000002,17805.332400000003,3,1053.3076000000001,18470.932400000002,741.24131017364562,4.2122370815731738E-2]
[null,null,null,226,null,null,"Decile 9",4,19523.289999999997,1926.7947999999997,17596.495199999998,7.217567766134715E-3,3,1718.7935999999995,17804.496399999996,3,1053.1935999999996,18470.096399999999,741.24730082238602,4.2124712472423831E-2]
[null,null,null,226,null,null,"Decile 9",4,19515.960000000003,1925.9152000000004,17590.044800000003,7.217567766134715E-3,3,1717.9140000000002,17798.046000000002,3,1052.3140000000003,18463.646000000001,741.29352340686455,4.2142787686752475E-2]
[null,null,null,226,null,null,"Decile 9",4,19512.010000000002,1925.4412000000002,17586.568800000001,7.217567766134715E-3,3,1717.4400000000003,17794.570000000003,3,1051.8400000000001,18460.170000000002,741.31843189373103,4.2152533579701515E-2]
[null,null,null,226,null,null,"Decile 9",4,19509.54,1925.1448,17584.395199999999,7.217567766134715E-3,3,1717.1436000000001,17792.396400000001,3,1051.5436,18457.9964,741.33400758045173,4.2158629804933623E-2]
[null,null,null,226,null,null,"Decile 9",3,19500,1924,17576,7.217567766134715E-3,3,1715.9987999999998,17784.001199999999,3,1050.3987999999999,18449.601200000001,741.39416630568667,4.2182189707879306E-2]
[null,null,null,226,null,null,"Decile 9",4,19472.86,1920.7432000000001,17552.1168,7.217567766134715E-3,3,1712.742,17760.118000000002,3,1047.1420000000001,18425.718000000001,741.56530968124935,4.2249337679957172E-2]
[null,null,null,226,null,null,"Decile 9",4,19459.579999999998,1919.1495999999997,17540.430399999997,7.217567766134715E-3,3,1711.1483999999998,17748.4316,3,1045.5483999999997,18414.031599999998,741.64905264467598,4.2282260795873973E-2]
[null,null,null,226,null,null,"Decile 9",4,19435.21,1916.2251999999999,17518.984799999998,7.217567766134715E-3,3,1708.2239999999999,17726.986000000001,3,1042.6239999999998,18392.585999999999,741.80272854970463,4.2342791949320301E-2]
[null,null,null,226,null,null,"Decile 9",4,19429.010000000002,1915.4812000000002,17513.5288,7.217567766134715E-3,3,1707.4800000000002,17721.530000000002,3,1041.8800000000001,18387.13,741.84182541516202,4.2358215405176487E-2]
[null,null,null,226,null,null,"Decile 9",4,19422.95,1914.7540000000001,17508.196,7.217567766134715E-3,3,1706.7528,17716.197200000002,3,1041.1528000000001,18381.797200000001,741.88003944816955,4.2373299878992077E-2]
[null,null,null,226,null,null,"Decile 9",4,19404.689999999999,1912.5627999999997,17492.127199999999,7.217567766134715E-3,3,1704.5615999999998,17700.128399999998,3,1038.9615999999999,18365.7284,741.99518602288663,4.2418808046564324E-2]
[null,null,null,226,null,null,"Decile 9",4,19396.73,1911.6075999999998,17485.1224,7.217567766134715E-3,3,1703.6063999999999,17693.123599999999,3,1038.0063999999998,18358.723600000001,742.04538135337498,4.2438672396904409E-2]
[null,null,null,226,null,null,"Decile 9",4,19386.75,1910.4099999999999,17476.34,7.217567766134715E-3,3,1702.4087999999999,17684.341199999999,3,1036.8088,18349.941200000001,742.10831469486584,4.24636001986037E-2]
[null,null,null,226,null,null,"Decile 9",4,19384.120000000003,1910.0944000000002,17474.025600000001,7.217567766134715E-3,3,1702.0932000000003,17682.026800000003,3,1036.4932000000003,18347.626800000002,742.12489933295365,4.2470173520459627E-2]
[null,null,null,226,null,null,"Decile 9",3,19380,1909.6,17470.400000000001,7.217567766134715E-3,3,1701.5988,17678.4012,3,1035.9987999999998,18344.001199999999,742.15087983064222,4.2480474392723816E-2]
[null,null,null,226,null,null,"Decile 9",4,19369.95,1908.394,17461.556,7.217567766134715E-3,3,1700.3928000000001,17669.557199999999,3,1034.7927999999999,18335.157200000001,742.21425458836165,4.2505619464173847E-2]
[null,null,null,226,null,null,"Decile 9",4,19350,1906,{"$f":"I1715-J1715","v":17444},{"$f":"INDEX($U$45:$AD$45,MATCH(G1715,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1715>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1715,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1715,$Q$3:$Q$6,0))+IF(M1715=$Q$4,I1715*INDEX($T$3:$T$6,MATCH(M1715,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1715,$Q$3:$Q$6,0))*(I1715-INDEX($R$3:$R$6,MATCH(M1715,$Q$3:$Q$6,0))))","v":1697.9987999999998},{"$f":"I1715-N1715","v":17652.001199999999},{"$f":"IF(I1715>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1715,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1715,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1715,$W$3:$W$6,0))*(I1715-INDEX($X$3:$X$6,MATCH(P1715,$W$3:$W$6,0)))","v":1032.3987999999999},{"$f":"I1715-Q1715","v":18317.601200000001},742.34005821188475,{"$f":"S1715/K1715","v":4.255560984933987E-2}]
[null,null,null,226,null,null,"Decile 9",4,19341.46,{"$f":"IF(I1716<=10400,IF(I1716<5200,IF(I1716<1560,0,(I1716-1560)*0.08),I1716*0.08),10400*0.08+(I1716-10400)*0.12)","v":1904.9751999999999},17436.484799999998,7.217567766134715E-3,3,1696.9739999999999,17644.486000000001,3,1031.3739999999998,18310.085999999999,{"$f":"(R1716/(1+L1716)-K1716)","v":742.39391099107888},4.2577040011589892E-2]
[null,null,null,226,null,null,"Decile 9",4,19336.5,1904.3799999999999,17432.12,7.217567766134715E-3,3,1696.3788,17640.121200000001,3,1030.7788,18305.7212,742.42518848344116,4.258949505186066E-2]
[null,null,null,226,null,null,"Decile 9",4,19328.89,1903.4667999999999,17425.423200000001,7.217567766134715E-3,3,1695.4656,17633.4244,3,1029.8655999999999,18299.024399999998,742.47317673281214,4.260861662934029E-2]
[null,null,null,226,null,null,"Decile 9",4,19321.07,1902.5283999999999,17418.5416,7.217567766134715E-3,3,1694.5272,17626.542799999999,3,1028.9271999999999,18292.142800000001,742.52248923086154,4.2628281189216292E-2]
[null,null,null,226,null,null,"Decile 9",3,19316.75,1902.01,17414.740000000002,7.217567766134715E-3,3,1694.0088000000001,17622.7412,3,1028.4087999999999,18288.341199999999,742.54973091775537,4.2639151139652692E-2]
[null,null,null,226,null,null,"Decile 9",4,19313.45,1901.614,17411.835999999999,7.217567766134715E-3,3,1693.6128000000001,17619.837200000002,3,1028.0128,18285.4372,742.57054053969478,4.2647457771810782E-2]
[null,null,null,226,null,null,"Decile 9",4,19292.32,1899.0783999999999,17393.241600000001,7.217567766134715E-3,3,1691.0771999999999,17601.2428,3,1025.4771999999998,18266.842799999999,742.70378517954305,4.2700711130209505E-2]
[null,null,null,226,null,null,"Decile 9",4,19292.179999999997,1899.0615999999995,17393.118399999996,7.217567766134715E-3,3,1691.0603999999996,17601.119599999998,3,1025.4603999999995,18266.719599999997,742.70466801199291,4.2701064348069584E-2]
[null,null,null,226,null,null,"Decile 9",4,19286.43,1898.3715999999999,17388.058400000002,7.217567766134715E-3,3,1690.3704,17596.059600000001,3,1024.7703999999999,18261.659599999999,742.74092720172848,4.2715575834604308E-2]
[null,null,null,226,null,null,"Decile 9",4,19283.919999999998,1898.0703999999998,17385.849599999998,7.217567766134715E-3,3,1690.0691999999997,17593.8508,3,1024.4691999999998,18259.450799999999,742.75675512629459,4.2721913062350125E-2]
[null,null,null,226,null,null,"Decile 9",3,19279.8,1897.5759999999998,17382.223999999998,7.217567766134715E-3,3,1689.5747999999999,17590.225200000001,3,1023.9747999999998,18255.825199999999,742.78273562398681,4.2732318696617123E-2]
[null,null,null,226,null,null,"Decile 9",4,19268.18,1896.1815999999999,17371.9984,7.217567766134715E-3,3,1688.1804,17579.999599999999,3,1022.5804000000001,18245.599600000001,742.85601071698693,4.2761690026231348E-2]
[null,null,null,226,null,null,"Decile 9",4,19259.53,1895.1435999999999,17364.386399999999,7.217567766134715E-3,3,1687.1423999999997,17572.387599999998,3,1021.5423999999998,18237.9876,742.91055715024413,4.2783576686029293E-2]
[null,null,null,226,null,null,"Decile 9",3,19259.47,1895.1364000000001,17364.333600000002,7.217567766134715E-3,3,1687.1352000000002,17572.334800000001,3,1021.5352,18237.934800000003,742.9109355070068,4.2783728568023288E-2]
[null,null,null,226,null,null,"Decile 9",2,19248.72,1893.8464000000001,17354.873600000003,7.217567766134715E-3,3,1685.8452000000002,17562.874800000001,3,1020.2452000000001,18228.4748,742.97872442694643,4.2810955674545868E-2]
[null,null,null,226,null,null,"Decile 9",4,19242.560000000001,1893.1072000000001,17349.452800000003,7.217567766134715E-3,3,1685.1060000000002,17557.454000000002,3,1019.5060000000001,18223.054,743.01756905455841,4.2826570821562646E-2]
[null,null,null,226,null,null,"Decile 9",4,19230.75,1891.69,17339.060000000001,7.217567766134715E-3,3,1683.6887999999999,17547.0612,3,1018.0888,18212.661199999999,743.09204227730879,4.2856535606734664E-2]
[null,null,null,226,null,null,"Decile 9",4,19225.77,1891.0924,17334.677599999999,7.217567766134715E-3,3,1683.0912000000001,17542.678800000002,3,1017.4911999999999,18208.2788,743.12344588859924,4.2869181823641141E-2]
[null,null,null,226,null,null,"Decile 9",3,19214.2,1889.704,17324.495999999999,7.217567766134715E-3,3,1681.7028,17532.497200000002,3,1016.1028,18198.0972,743.19640568429531,4.2898587392342917E-2]
[null,null,null,226,null,null,"Decile 9",4,19211.21,1889.3451999999997,17321.864799999999,7.217567766134715E-3,3,1681.3439999999998,17529.865999999998,3,1015.7439999999999,18195.466,743.21526046295912,4.2906192205296463E-2]
[null,null,null,226,null,null,"Decile 9",4,19204.919999999998,1888.5903999999998,17316.329599999997,7.217567766134715E-3,3,1680.5891999999997,17524.3308,3,1014.9891999999998,18189.930799999998,743.2549248635587,4.2922197834785888E-2]
[null,null,null,226,null,null,"Decile 9",4,19157.7,1882.924,17274.776000000002,7.217567766134715E-3,3,1674.9228000000001,17482.7772,3,1009.3228,18148.377199999999,743.5526916356248,4.3042682095306171E-2]
[null,null,null,226,null,null,"Decile 9",4,19154.120000000003,1882.4944000000003,17271.625600000003,7.217567766134715E-3,3,1674.4932000000003,17479.626800000002,3,1008.8932000000002,18145.226800000004,743.57526692245665,4.3051840292465379E-2]
[null,null,null,226,null,null,"Decile 9",4,19149.440000000002,1881.9328000000003,17267.507200000004,7.217567766134715E-3,3,1673.9316000000003,17475.508400000002,3,1008.3316000000002,18141.108400000001,743.60477874992648,4.3063817500532231E-2]
[null,null,null,226,null,null,"Decile 9",4,19144.740000000002,1881.3688000000002,17263.371200000001,7.217567766134715E-3,3,1673.3676,17471.3724,3,1007.7676000000001,18136.972400000002,743.63441669632448,4.3075851644568959E-2]
[null,null,null,226,null,null,"Decile 9",4,19141.629999999997,1880.9955999999997,17260.634399999999,7.217567766134715E-3,3,1672.9943999999996,17468.635599999998,3,1007.3943999999997,18134.235599999996,743.65402818850998,4.3083817833978917E-2]
[null,null,null,226,null,null,"Decile 9",4,19139.29,1880.7148,17258.575199999999,7.217567766134715E-3,3,1672.7136,17466.576400000002,3,1007.1136,18132.1764,743.66878410225036,4.3089813352741334E-2]
[null,null,null,226,null,null,"Decile 9",4,19132.190000000002,1879.8628000000003,17252.327200000003,7.217567766134715E-3,3,1671.8616000000002,17460.328400000002,3,1006.2616000000003,18125.928400000001,743.71355631914048,4.3108013643466045E-2]
[null,null,null,226,null,null,"Decile 9",4,19131.8,1879.8159999999998,17251.984,7.217567766134715E-3,3,1671.8147999999999,17459.985199999999,3,1006.2147999999999,18125.585199999998,743.716015638096,4.3109013759698361E-2]
[null,null,null,226,null,null,"Decile 9",3,19115.48,1877.8575999999998,17237.6224,7.217567766134715E-3,3,1669.8563999999999,17445.623599999999,3,1004.2563999999999,18111.223600000001,743.81892867749411,4.3150900479029759E-2]
[null,null,null,226,null,null,"Decile 9",4,19114.57,1877.7483999999999,17236.821599999999,7.217567766134715E-3,3,1669.7471999999998,17444.822800000002,3,1004.1471999999999,18110.4228,743.82466708839274,4.315323812879706E-2]
[null,null,null,226,null,null,"Decile 9",4,19095.259999999998,1875.4311999999998,17219.828799999999,7.217567766134715E-3,3,1667.4299999999998,17427.829999999998,3,1001.8299999999997,18093.43,743.94643490645103,4.3202893800340862E-2]
[null,null,null,226,null,null,"Decile 9",4,19092.580000000002,1875.1096000000002,17217.470400000002,7.217567766134715E-3,3,1667.1084000000001,17425.471600000001,3,1001.5084000000002,18091.071600000003,743.96333484183924,4.3209793166935788E-2]
[null,null,null,226,null,null,"Decile 9",4,19085,1874.2,17210.8,7.217567766134715E-3,3,1666.1987999999999,17418.801200000002,3,1000.5988,18084.4012,744.01113391283434,4.3229317284079437E-2]
[null,null,null,226,null,null,"Decile 9",4,19083.689999999999,1874.0427999999997,17209.647199999999,7.217567766134715E-3,3,1666.0415999999998,17417.648399999998,3,1000.4415999999998,18083.2484,744.01939470214711,4.3232693038713028E-2]
[null,null,null,226,null,null,"Decile 9",4,19082.689999999999,1873.9227999999998,17208.767199999998,7.217567766134715E-3,3,1665.9215999999997,17416.768400000001,3,1000.3215999999998,18082.368399999999,744.02570064818792,4.3235270255046976E-2]
[null,null,null,226,null,null,"Decile 9",4,19078.419999999998,1873.4103999999998,17205.009599999998,7.217567766134715E-3,3,1665.4091999999998,17413.0108,3,999.80919999999969,18078.610799999999,744.05262703778499,4.3246277935107054E-2]
[null,null,null,226,null,null,"Decile 9",4,19075.71,1873.0851999999998,17202.624799999998,7.217567766134715E-3,3,1665.0839999999998,17410.626,3,999.48399999999981,18076.225999999999,744.06971615155635,4.3253266568457419E-2]
[null,null,null,226,null,null,"Decile 9",3,19062.64,1871.5167999999999,17191.123199999998,7.217567766134715E-3,3,1663.5155999999999,17399.124400000001,3,997.91559999999981,18064.724399999999,744.15213486631546,4.3286999122100149E-2]
[null,null,null,226,null,null,"Decile 9",4,19057.09,1870.8507999999999,17186.2392,7.217567766134715E-3,3,1662.8496,17394.240399999999,3,997.24959999999987,18059.840400000001,744.18713286684579,4.3301336854827774E-2]
[null,null,null,226,null,null,"Decile 9",4,19055.57,1870.6684,17184.901600000001,7.217567766134715E-3,3,1662.6671999999999,17392.9028,3,997.06719999999996,18058.502799999998,744.19671790482607,4.3305265006860792E-2]
[null,null,null,226,null,null,"Decile 9",4,19053.480000000003,1870.4176000000004,17183.062400000003,7.217567766134715E-3,3,1662.4164000000003,17391.063600000001,3,996.81640000000039,18056.663600000003,744.20989733205715,4.3310667214480757E-2]
[null,null,null,226,null,null,"Decile 9",4,19018.28,1866.1935999999998,17152.0864,7.217567766134715E-3,3,1658.1923999999999,17360.087599999999,3,992.59239999999977,18025.687599999997,744.43186663270535,4.3401825834593823E-2]
[null,null,null,226,null,null,"Decile 9",4,19010.64,1865.2767999999999,17145.3632,7.217567766134715E-3,3,1657.2755999999999,17353.364399999999,3,991.6755999999998,18018.964400000001,744.48004406046675,4.3421654903202447E-2]
[null,null,null,226,null,null,"Decile 9",4,19000.019999999997,1864.0023999999996,17136.017599999996,7.217567766134715E-3,3,1656.0011999999997,17344.018799999998,3,990.40119999999956,18009.618799999997,744.54701320742606,4.3449244193553248E-2]
[null,null,null,226,null,null,"Decile 9",4,18996.670000000002,1863.6004000000003,17133.069600000003,7.217567766134715E-3,3,1655.5992000000001,17341.070800000001,3,989.9992000000002,18006.6708,744.5681381266586,4.3457953274564323E-2]
[null,null,null,226,null,null,"Decile 9",4,18992.32,1863.0783999999999,17129.241600000001,7.217567766134715E-3,3,1655.0771999999999,17337.2428,3,989.47719999999993,18002.842799999999,744.59556899193922,4.3469266554798269E-2]
[null,null,null,226,null,null,"Decile 9",4,18953.23,1858.3876,17094.842400000001,7.217567766134715E-3,3,1650.3863999999999,17302.8436,3,984.78639999999996,17968.443599999999,744.84206842269487,4.3571157369821367E-2]
[null,null,null,226,null,null,"Decile 9",4,18940.8,1856.896,17083.903999999999,7.217567766134715E-3,3,1648.8947999999998,17291.905200000001,3,983.2947999999999,17957.5052,744.92045133199281,4.3603643015788014E-2]
[null,null,null,226,null,null,"Decile 9",4,18935.419999999998,1856.2503999999997,17079.169599999997,7.217567766134715E-3,3,1648.2491999999997,17287.1708,3,982.64919999999972,17952.770799999998,744.95437732169376,4.3617716479710689E-2]
[null,null,null,226,null,null,"Decile 9",4,18925.87,1855.1043999999997,17070.765599999999,7.217567766134715E-3,3,1647.1031999999998,17278.766799999998,3,981.50319999999988,17944.3668,745.01459910638732,4.3642717413118683E-2]
[null,null,null,226,null,null,"Decile 9",2,18924.800000000003,1854.9760000000003,17069.824000000004,7.217567766134715E-3,3,1646.9748000000004,17277.825200000003,3,981.37480000000028,17943.425200000001,745.02134646864943,4.3645520098429209E-2]
[null,null,null,226,null,null,"Decile 9",4,18900,1852,17048,7.217567766134715E-3,3,1643.9987999999998,17256.001199999999,3,978.39879999999994,17921.601200000001,745.17773393047537,4.3710566279356836E-2]
[null,null,null,226,null,null,"Decile 9",4,18896.810000000001,1851.6172000000001,17045.192800000001,7.217567766134715E-3,3,1643.616,17253.194000000003,3,978.01600000000008,17918.794000000002,745.19784989834807,4.3718945197167146E-2]
[null,null,null,226,null,null,"Decile 9",4,18882.330000000002,1849.8796000000002,17032.450400000002,7.217567766134715E-3,3,1641.8784000000001,17240.4516,3,976.27840000000015,17906.051600000003,745.28915999702804,4.3757013377066868E-2]
[null,null,null,226,null,null,"Decile 9",4,18877.7,1849.3240000000001,17028.376,7.217567766134715E-3,3,1641.3227999999999,17236.377200000003,3,975.72280000000001,17901.977200000001,745.31835652719747,4.3769197751282768E-2]
[null,null,null,226,null,null,"Decile 9",4,18874.28,1848.9135999999999,17025.366399999999,7.217567766134715E-3,3,1640.9123999999997,17233.367599999998,3,975.3123999999998,17898.9676,745.33992286265857,4.3778201617009467E-2]
[null,null,null,226,null,null,"Decile 9",4,18873.61,1848.8332,17024.7768,7.217567766134715E-3,3,1640.8320000000001,17232.778000000002,3,975.23199999999997,17898.378000000001,745.34414784650653,4.3779965905133424E-2]
[null,null,null,226,null,null,"Decile 9",3,18864,1847.6799999999998,17016.32,7.217567766134715E-3,3,1639.6787999999999,17224.321199999998,3,974.0788,17889.921200000001,745.40474798796276,4.3805285043297421E-2]
[null,null,null,226,null,null,"Decile 9",4,18855.03,1846.6035999999999,17008.4264,7.217567766134715E-3,3,1638.6023999999998,17216.427599999999,3,973.00239999999985,17882.027599999998,745.46131232395055,4.3828940713995186E-2]
[null,null,null,226,null,null,"Decile 9",4,18852.830000000002,1846.3396000000002,17006.490400000002,7.217567766134715E-3,3,1638.3384000000001,17214.491600000001,3,972.73840000000018,17880.0916,745.47518540524106,4.383474590414263E-2]
[null,null,null,226,null,null,"Decile 9",4,18852.8,1846.3359999999998,17006.464,7.217567766134715E-3,3,1638.3347999999999,17214.465199999999,3,972.73479999999984,17880.065200000001,745.47537458362785,4.3834825074961371E-2]
[null,null,null,226,null,null,"Decile 9",4,18811.510000000002,1841.3812000000003,16970.128800000002,7.217567766134715E-3,3,1633.38,17178.13,3,967.7800000000002,17843.730000000003,745.73574709567401,4.3944023989710312E-2]
[null,null,null,226,null,null,"Decile 9",4,18790.54,1838.8648000000001,{"$f":"I1779-J1779","v":16951.675200000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G1779,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1779>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1779,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1779,$Q$3:$Q$6,0))+IF(M1779=$Q$4,I1779*INDEX($T$3:$T$6,MATCH(M1779,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1779,$Q$3:$Q$6,0))*(I1779-INDEX($R$3:$R$6,MATCH(M1779,$Q$3:$Q$6,0))))","v":1630.8636000000001},{"$f":"I1779-N1779","v":17159.6764},{"$f":"IF(I1779>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1779,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1779,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1779,$W$3:$W$6,0))*(I1779-INDEX($X$3:$X$6,MATCH(P1779,$W$3:$W$6,0)))","v":965.2636},{"$f":"I1779-Q1779","v":17825.276400000002},745.86798278415881,{"$f":"S1779/K1779","v":4.3999662215340157E-2}]
[null,null,null,226,null,null,"Decile 9",4,18779.66,{"$f":"IF(I1780<=10400,IF(I1780<5200,IF(I1780<1560,0,(I1780-1560)*0.08),I1780*0.08),10400*0.08+(I1780-10400)*0.12)","v":1837.5591999999999},16942.1008,7.217567766134715E-3,3,1629.558,17150.101999999999,3,963.95799999999986,17815.702000000001,{"$f":"(R1780/(1+L1780)-K1780)","v":745.93659147708968},4.4028577109934894E-2]
[null,null,null,226,null,null,"Decile 9",4,18770.48,1836.4576,16934.022399999998,7.217567766134715E-3,3,1628.4564,17142.0236,3,962.85639999999989,17807.623599999999,745.99448006174862,4.4052999484738412E-2]
[null,null,null,226,null,null,"Decile 9",4,18769.309999999998,1836.3171999999997,16932.992799999996,7.217567766134715E-3,3,1628.3159999999998,17140.993999999999,3,962.71599999999967,17806.593999999997,746.00185801861517,4.405611381460077E-2]
[null,null,null,226,null,null,"Decile 9",3,18766.02,1835.9223999999999,16930.097600000001,7.217567766134715E-3,3,1627.9212,17138.0988,3,962.32119999999998,17803.698800000002,746.02260458109231,4.406487323387269E-2]
[null,null,null,226,null,null,"Decile 9",3,18757.759999999998,1834.9311999999998,16922.828799999999,7.217567766134715E-3,3,1626.9299999999998,17130.829999999998,3,961.3299999999997,17796.43,746.07469169539399,4.4086878175792571E-2]
[null,null,null,226,null,null,"Decile 9",3,18752.88,1834.3456000000001,16918.5344,7.217567766134715E-3,3,1626.3444,17126.535600000003,3,960.74440000000004,17792.135600000001,746.10546471207635,4.4099887559532126E-2]
[null,null,null,226,null,null,"Decile 9",4,18752.120000000003,1834.2544000000003,16917.865600000001,7.217567766134715E-3,3,1626.2532000000003,17125.866800000003,3,960.6532000000002,17791.466800000002,746.1102572310665,4.4101914205481478E-2]
[null,null,null,226,null,null,"Decile 9",2,18750,1834,16916,7.217567766134715E-3,3,1625.9987999999998,17124.001199999999,3,960.39879999999994,17789.601200000001,746.12362583667345,4.4107568328013325E-2]
[null,null,null,226,null,null,"Decile 9",4,18749.900000000001,1833.9880000000003,16915.912,7.217567766134715E-3,3,1625.9868000000001,17123.913200000003,3,960.38680000000011,17789.513200000001,746.1242564312779,4.4107835062707698E-2]
[null,null,null,226,null,null,"Decile 9",4,18749.900000000001,1833.9880000000003,16915.912,7.217567766134715E-3,3,1625.9868000000001,17123.913200000003,3,960.38680000000011,17789.513200000001,746.1242564312779,4.4107835062707698E-2]
[null,null,null,226,null,null,"Decile 9",4,18749.900000000001,1833.9880000000003,16915.912,7.217567766134715E-3,3,1625.9868000000001,17123.913200000003,3,960.38680000000011,17789.513200000001,746.1242564312779,4.4107835062707698E-2]
[null,null,null,226,null,null,"Decile 9",4,18748.900000000001,1833.8680000000002,16915.032000000003,7.217567766134715E-3,3,1625.8668000000002,17123.033200000002,3,960.2668000000001,17788.6332,746.13056237731507,4.4110502562295768E-2]
[null,null,null,226,null,null,"Decile 9",4,18724.14,1830.8968,16893.243200000001,7.217567766134715E-3,3,1622.8955999999998,17101.2444,3,957.29559999999992,17766.844399999998,746.28669760129924,4.4176638480010709E-2]
[null,null,null,226,null,null,"Decile 9",3,18722.39,1830.6867999999999,16891.7032,7.217567766134715E-3,3,1622.6855999999998,17099.704399999999,3,957.08559999999989,17765.304400000001,746.29773300687521,4.4181319324085401E-2]
[null,null,null,226,null,null,"Decile 9",4,18715.060000000005,1829.8072000000006,16885.252800000006,7.217567766134715E-3,3,1621.8060000000005,17093.254000000004,3,956.20600000000059,17758.854000000003,746.34395559135373,4.420093465176627E-2]
[null,null,null,226,null,null,"Decile 9",4,18713.580000000002,1829.6296000000002,16883.950400000002,7.217567766134715E-3,3,1621.6284000000001,17091.9516,3,956.02840000000015,17757.551600000003,746.35328839149952,4.4204897000378503E-2]
[null,null,null,226,null,null,"Decile 9",4,18702.45,1828.2940000000001,16874.155999999999,7.217567766134715E-3,3,1620.2928000000002,17082.157200000001,3,954.69280000000003,17747.7572,746.42347357093968,4.4234714528592706E-2]
[null,null,null,226,null,null,"Decile 9",4,18695.48,1827.4576,16868.022399999998,7.217567766134715E-3,3,1619.4564,17076.0236,3,953.85639999999989,17741.623599999999,746.46742601484584,4.4253404952488438E-2]
[null,null,null,226,null,null,"Decile 9",4,18694.45,1827.3340000000001,16867.116000000002,7.217567766134715E-3,3,1619.3328000000001,17075.117200000001,3,953.7328,17740.717199999999,746.47392113926617,4.4256168104806183E-2]
[null,null,null,226,null,null,"Decile 9",4,18690.48,1826.8575999999998,16863.6224,7.217567766134715E-3,3,1618.8563999999999,17071.623599999999,3,953.25639999999987,17737.223600000001,746.49895574505354,4.4266821092071744E-2]
[null,null,null,226,null,null,"Decile 9",4,18672.079999999998,1824.6495999999997,16847.430399999997,7.217567766134715E-3,3,1616.6483999999998,17055.4316,3,951.04839999999967,17721.031599999998,746.61498515221319,4.4316252830592685E-2]
[null,null,null,226,null,null,"Decile 9",4,18668.2,1824.1840000000002,16844.016,7.217567766134715E-3,3,1616.1828,17052.017200000002,3,950.58280000000002,17717.617200000001,746.63945222285474,4.4326688612908866E-2]
[null,null,null,226,null,null,"Decile 9",4,18659.8,1823.1759999999999,16836.624,7.217567766134715E-3,3,1615.1747999999998,17044.625199999999,3,949.57479999999987,17710.225200000001,746.69242216960265,4.4349296044717913E-2]
[null,null,null,226,null,null,"Decile 9",4,18651.45,1822.174,16829.276000000002,7.217567766134715E-3,3,1614.1728000000001,17037.2772,3,948.57280000000003,17702.877199999999,746.74507681904288,4.4371788591442841E-2]
[null,null,null,226,null,null,"Decile 9",4,18634.739999999998,1820.1687999999997,16814.571199999998,7.217567766134715E-3,3,1612.1675999999998,17022.572399999997,3,946.56759999999963,17688.172399999999,746.85044917739651,4.4416859656664726E-2]
[null,null,null,226,null,null,"Decile 9",4,18605.730000000003,1816.6876000000002,16789.042400000002,7.217567766134715E-3,3,1608.6864000000003,16997.043600000005,3,943.08640000000037,17662.643600000003,747.03338467205322,4.4495294423227687E-2]
[null,null,null,226,null,null,"Decile 9",4,18602.88,1816.3456000000001,16786.5344,7.217567766134715E-3,3,1608.3444,16994.535600000003,3,942.74440000000004,17660.135600000001,747.05135661827444,4.4503012880268748E-2]
[null,null,null,226,null,null,"Decile 9",4,18601.939999999999,1816.2327999999998,16785.707199999997,7.217567766134715E-3,3,1608.2315999999998,16993.7084,3,942.63159999999971,17659.308399999998,747.05728420755258,4.4505559122796606E-2]
[null,null,null,226,null,null,"Decile 9",4,18595.2,1815.424,16779.776000000002,7.217567766134715E-3,3,1607.4228000000001,16987.7772,3,941.82280000000003,17653.377199999999,747.09978628386671,4.4523823576897964E-2]
[null,null,null,226,null,null,"Decile 9",4,18592.629999999997,1815.1155999999996,16777.514399999996,7.217567766134715E-3,3,1607.1143999999997,16985.515599999999,3,941.51439999999957,17651.115599999997,747.11599256519548,4.4530791317049657E-2]
[null,null,null,226,null,null,"Decile 9",4,18592.239999999998,1815.0687999999996,16777.171199999997,7.217567766134715E-3,3,1607.0675999999999,16985.172399999999,3,941.46759999999972,17650.772399999998,747.118451884151,4.4531848842560007E-2]
[null,null,null,226,null,null,"Decile 9",4,18589.419999999998,1814.7303999999999,16774.689599999998,7.217567766134715E-3,3,1606.7291999999998,16982.690799999997,3,941.12919999999974,17648.290799999999,747.13623465198907,4.4539496853163184E-2]
[null,null,null,226,null,null,"Decile 9",4,18582.84,1813.9407999999999,16768.8992,7.217567766134715E-3,3,1605.9395999999999,16976.900399999999,3,940.33960000000002,17642.500400000001,747.17772777693972,4.4557351014247834E-2]
[null,null,null,226,null,null,"Decile 9",4,18574.919999999998,1812.9903999999997,16761.929599999999,7.217567766134715E-3,3,1604.9891999999998,16969.930799999998,3,939.38919999999973,17635.530799999997,747.22767086958265,4.4578857488435146E-2]
[null,null,null,226,null,null,"Decile 9",4,18571.490000000002,1812.5788000000002,16758.911200000002,7.217567766134715E-3,3,1604.5776000000001,16966.912400000001,3,938.97760000000017,17632.5124,747.24930026450602,4.4588177080651034E-2]
[null,null,null,226,null,null,"Decile 9",4,18563.830000000002,1811.6596000000002,16752.170400000003,7.217567766134715E-3,3,1603.6584000000003,16960.171600000001,3,938.05840000000012,17625.7716,747.29760381118103,4.4609002055708606E-2]
[null,null,null,226,null,null,"Decile 9",4,18562.45,1811.4940000000001,16750.956000000002,7.217567766134715E-3,3,1603.4928,16958.957200000001,3,937.89280000000008,17624.557199999999,747.30630601671874,4.4612755595365344E-2]
[null,null,null,226,null,null,"Decile 9",4,18557.73,1810.9276,16746.8024,7.217567766134715E-3,3,1602.9263999999998,16954.803599999999,3,937.32639999999992,17620.403599999998,747.33607008203398,4.4625597904112961E-2]
[null,null,null,226,null,null,"Decile 9",4,18556.2,1810.7440000000001,16745.456000000002,7.217567766134715E-3,3,1602.7428,16953.457200000001,3,937.14280000000008,17619.057199999999,747.34571817947653,4.4629762138425878E-2]
[null,null,null,226,null,null,"Decile 9",4,18554.73,1810.5675999999999,16744.162400000001,7.217567766134715E-3,3,1602.5663999999999,16952.1636,3,936.96639999999991,17617.763599999998,747.35498792016006,4.4633763700246958E-2]
[null,null,null,226,null,null,"Decile 9",4,18552.370000000003,1810.2844000000002,16742.085600000002,7.217567766134715E-3,3,1602.2832000000003,16950.086800000001,3,936.68320000000017,17615.686800000003,747.36986995281768,4.4640189269658112E-2]
[null,null,null,226,null,null,"Decile 9",4,18547.13,1809.6556,16737.474399999999,7.217567766134715E-3,3,1601.6544000000001,16945.475600000002,3,936.05439999999999,17611.0756,747.40291311007604,4.4654461912728961E-2]
[null,null,null,226,null,null,"Decile 9",4,18537.849999999999,1808.5419999999999,16729.307999999997,7.217567766134715E-3,3,1600.5407999999998,16937.3092,3,934.94079999999974,17602.909199999998,747.46143228933943,4.4679757960660392E-2]
[null,null,null,226,null,null,"Decile 9",4,18529.580000000002,1807.5496000000003,16722.030400000003,7.217567766134715E-3,3,1599.5484000000001,16930.031600000002,3,933.94840000000022,17595.631600000001,747.5135824630961,4.4702321702698014E-2]
[null,null,null,226,null,null,"Decile 9",3,18527.120000000003,1807.2544000000003,16719.865600000001,7.217567766134715E-3,3,1599.2532000000003,16927.866800000003,3,933.6532000000002,17593.466800000002,747.52909509036181,4.4709037319675689E-2]
[null,null,null,226,null,null,"Decile 9",3,18506.88,1804.8256000000001,16702.054400000001,7.217567766134715E-3,3,1596.8244,16910.0556,3,931.22440000000006,17575.655600000002,747.65672743823961,4.4764357098384229E-2]
[null,null,null,226,null,null,"Decile 9",4,18505,1804.6,16700.400000000001,7.217567766134715E-3,3,1596.5988,16908.4012,3,930.99879999999996,17574.001199999999,747.66858261679226,4.4769501485999869E-2]
[null,null,null,226,null,null,"Decile 9",4,18504.16,1804.4992,16699.660800000001,7.217567766134715E-3,3,1596.498,16907.662,3,930.89799999999991,17573.261999999999,747.67387961146596,4.4771800371625863E-2]
[null,null,null,226,null,null,"Decile 9",4,18499.129999999997,1803.8955999999996,16695.234399999998,7.217567766134715E-3,3,1595.8943999999997,16903.235599999996,3,930.29439999999954,17568.835599999999,747.70559852006045,4.4785570576958207E-2]
[null,null,null,226,null,null,"Decile 9",4,18494.8,1803.3759999999997,16691.423999999999,7.217567766134715E-3,3,1595.3747999999998,16899.425199999998,3,929.77479999999991,17565.0252,747.73290326641654,4.4797430301118504E-2]
[null,null,null,226,null,null,"Decile 9",4,18493.760000000002,1803.2512000000002,16690.508800000003,7.217567766134715E-3,3,1595.2500000000002,16898.510000000002,3,929.6500000000002,17564.11,747.73946145029913,4.4800279632595683E-2]
[null,null,null,226,null,null,"Decile 9",4,18485.38,1802.2456000000002,16683.134400000003,7.217567766134715E-3,3,1594.2444,16891.135600000001,3,928.64440000000013,17556.7356,747.79230527812251,4.4823250076923338E-2]
[null,null,null,226,null,null,"Decile 9",4,18484.260000000002,1802.1112000000003,16682.148800000003,7.217567766134715E-3,3,1594.1100000000001,16890.150000000001,3,928.51000000000022,17555.75,747.79936793768866,4.4826321650942746E-2]
[null,null,null,226,null,null,"Decile 9",4,18483.98,1802.0776000000001,16681.902399999999,7.217567766134715E-3,3,1594.0763999999999,16889.903599999998,3,928.4763999999999,17555.5036,747.80113360258474,4.4827089601158727E-2]
[null,null,null,226,null,null,"Decile 9",4,18480.580000000002,1801.6696000000002,16678.910400000001,7.217567766134715E-3,3,1593.6684000000002,16886.911600000003,3,928.06840000000011,17552.511600000002,747.82257381912495,4.4836416521496808E-2]
[null,null,null,226,null,null,"Decile 9",4,18469.490000000002,1800.3388,16669.1512,7.217567766134715E-3,3,1592.3376000000003,16877.152400000003,3,926.73760000000016,17542.752400000001,747.89250676072334,4.486686201278943E-2]
[null,null,null,226,null,null,"Decile 9",4,18457.480000000003,1798.8976000000002,16658.582400000003,7.217567766134715E-3,3,1590.8964000000003,16866.583600000002,3,925.2964000000004,17532.183600000004,747.96824117267897,4.4899873423363976E-2]
[null,null,null,226,null,null,"Decile 9",4,18454.09,1798.4908,16655.599200000001,7.217567766134715E-3,3,1590.4895999999999,16863.600399999999,3,924.88959999999997,17529.200400000002,747.98961832976056,4.4909198963538975E-2]
[null,null,null,226,null,null,"Decile 9",4,18448.309999999998,1797.7971999999995,16650.512799999997,7.217567766134715E-3,3,1589.7959999999998,16858.513999999999,3,924.19599999999969,17524.113999999998,748.02606669787929,4.4925106853038146E-2]
[null,null,null,226,null,null,"Decile 9",4,18440.059999999998,1796.8071999999997,16643.252799999998,7.217567766134715E-3,3,1588.8059999999996,16851.253999999997,3,923.20599999999968,17516.853999999999,748.07809075271871,4.4947829594508042E-2]
[null,null,null,226,null,null,"Decile 9",4,18430.75,1795.69,16635.060000000001,7.217567766134715E-3,3,1587.6887999999999,16843.0612,3,922.08879999999999,17508.661199999999,748.13679911036161,4.4973495683836517E-2]
[null,null,null,226,null,null,"Decile 9",3,18417.12,1794.0544,16623.065599999998,7.217567766134715E-3,3,1586.0531999999998,16831.066800000001,3,920.45319999999981,17496.666799999999,748.22274915490925,4.5011116911847435E-2]
[null,null,null,226,null,null,"Decile 9",4,18406.73,1792.8075999999999,16613.922399999999,7.217567766134715E-3,3,1584.8063999999999,16821.923599999998,3,919.2063999999998,17487.5236,748.28826793427652,4.5039831649525255E-2]
[null,null,null,226,null,null,"Decile 9",4,18406.609999999997,1792.7931999999996,{"$f":"I1843-J1843","v":16613.816799999997},{"$f":"INDEX($U$45:$AD$45,MATCH(G1843,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1843>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1843,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1843,$Q$3:$Q$6,0))+IF(M1843=$Q$4,I1843*INDEX($T$3:$T$6,MATCH(M1843,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1843,$Q$3:$Q$6,0))*(I1843-INDEX($R$3:$R$6,MATCH(M1843,$Q$3:$Q$6,0))))","v":1584.7919999999995},{"$f":"I1843-N1843","v":16821.817999999999},{"$f":"IF(I1843>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1843,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1843,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1843,$W$3:$W$6,0))*(I1843-INDEX($X$3:$X$6,MATCH(P1843,$W$3:$W$6,0)))","v":919.19199999999955},{"$f":"I1843-Q1843","v":17487.417999999998},748.28902464780185,{"$f":"S1843/K1843","v":4.5040163476932162E-2}]
[null,null,null,226,null,null,"Decile 9",4,18404.46,{"$f":"IF(I1844<=10400,IF(I1844<5200,IF(I1844<1560,0,(I1844-1560)*0.08),I1844*0.08),10400*0.08+(I1844-10400)*0.12)","v":1792.5351999999998},16611.924800000001,7.217567766134715E-3,3,1584.5339999999999,16819.925999999999,3,918.93399999999986,17485.525999999998,{"$f":"(R1844/(1+L1844)-K1844)","v":748.30258243178832},4.5046109432892945E-2]
[null,null,null,226,null,null,"Decile 9",4,18404.45,1792.5340000000001,16611.916000000001,7.217567766134715E-3,3,1584.5328,16819.9172,3,918.93280000000004,17485.517200000002,748.30264549125059,4.504613709166664E-2]
[null,null,null,226,null,null,"Decile 9",4,18402.559999999998,1792.3071999999997,16610.252799999998,7.217567766134715E-3,3,1584.3059999999996,16818.253999999997,3,918.70599999999968,17483.853999999999,748.31456372926914,4.5051365126078588E-2]
[null,null,null,226,null,null,"Decile 9",4,18401.97,1792.2364000000002,16609.7336,7.217567766134715E-3,3,1584.2352000000001,16817.734800000002,3,918.63520000000005,17483.334800000001,748.31828423743355,4.505299737242225E-2]
[null,null,null,226,null,null,"Decile 9",4,18380.449999999997,1789.6539999999995,16590.795999999998,7.217567766134715E-3,3,1581.6527999999996,16798.797199999997,3,916.05279999999959,17464.397199999996,748.45398819623733,4.5112602686226591E-2]
[null,null,null,226,null,null,"Decile 9",4,18363.36,1787.6032,16575.756799999999,7.217567766134715E-3,3,1579.6020000000001,16783.758000000002,3,914.00199999999995,17449.358,748.56175681408786,4.5160034974336009E-2]
[null,null,null,226,null,null,"Decile 9",4,18354.739999999998,1786.5687999999996,16568.171199999997,7.217567766134715E-3,3,1578.5675999999999,16776.172399999999,3,912.96759999999972,17441.772399999998,748.61611406896554,4.5183991946495923E-2]
[null,null,null,226,null,null,"Decile 9",4,18334.669999999998,1784.1603999999998,16550.509599999998,7.217567766134715E-3,3,1576.1591999999998,16758.5108,3,910.55919999999969,17424.110799999999,748.74267440601398,4.5239856203945168E-2]
[null,null,null,226,null,null,"Decile 9",4,18334.169999999998,1784.1003999999998,16550.069599999999,7.217567766134715E-3,3,1576.0991999999997,16758.070799999998,3,910.49919999999975,17423.6708,748.7458273790362,4.5241249461515032E-2]
[null,null,null,226,null,null,"Decile 9",3,18326.86,1783.2231999999999,16543.6368,7.217567766134715E-3,3,1575.222,16751.637999999999,3,909.62200000000007,17417.238000000001,748.79192384459748,4.5261627349350263E-2]
[null,null,null,226,null,null,"Decile 9",4,18325.350000000002,1783.0420000000004,16542.308000000001,7.217567766134715E-3,3,1575.0408000000002,16750.309200000003,3,909.44080000000019,17415.909200000002,748.80144582311914,4.5265838710240376E-2]
[null,null,null,226,null,null,"Decile 9",4,18314.000000000004,1781.6800000000003,16532.320000000003,7.217567766134715E-3,3,1573.6788000000004,16740.321200000002,3,908.07880000000046,17405.921200000004,748.87301831068908,4.5297515310052605E-2]
[null,null,null,226,null,null,"Decile 9",4,18313.600000000002,1781.6320000000001,16531.968000000001,7.217567766134715E-3,3,1573.6308000000004,16739.969200000003,3,908.03080000000023,17405.569200000002,748.87554068910322,4.5298632364223254E-2]
[null,null,null,226,null,null,"Decile 9",3,18312.440000000002,1781.4928000000002,16530.947200000002,7.217567766134715E-3,3,1573.4916000000003,16738.948400000001,3,907.89160000000015,17404.548400000003,748.88285558651114,4.5301872090336787E-2]
[null,null,null,226,null,null,"Decile 9",3,18311.59,1781.3908000000001,16530.199199999999,7.217567766134715E-3,3,1573.3896,16738.200400000002,3,907.78959999999995,17403.8004,748.8882156406471,4.5304246281596364E-2]
[null,null,null,226,null,null,"Decile 9",4,18305.099999999999,1780.6119999999996,16524.487999999998,7.217567766134715E-3,3,1572.6107999999999,16732.4892,3,907.01079999999979,17398.089199999999,748.92914123045557,4.5322381016008224E-2]
[null,null,null,226,null,null,"Decile 9",3,18282.03,1777.8435999999997,16504.186399999999,7.217567766134715E-3,3,1569.8423999999998,16712.187599999997,3,904.24239999999986,17377.7876,749.07461940563007,4.5386946151167451E-2]
[null,null,null,226,null,null,"Decile 9",4,18276.669999999998,1777.2003999999997,16499.469599999997,7.217567766134715E-3,3,1569.1991999999998,16707.470799999999,3,903.59919999999966,17373.070799999998,749.10841927641013,4.5401969726130489E-2]
[null,null,null,226,null,null,"Decile 9",4,18272,1776.6399999999999,16495.36,7.217567766134715E-3,3,1568.6387999999999,16703.361199999999,3,903.03879999999992,17368.961200000002,749.13786804442498,4.54150663001247E-2]
[null,null,null,226,null,null,"Decile 9",4,18268.239999999998,1776.1887999999997,16492.051199999998,7.217567766134715E-3,3,1568.1875999999997,16700.052399999997,3,902.58759999999961,17365.652399999999,749.16157840153755,4.5425615608174784E-2]
[null,null,null,226,null,null,"Decile 9",4,18247.95,1773.7539999999999,16474.196,7.217567766134715E-3,3,1565.7528,16682.197200000002,3,900.15280000000007,17347.797200000001,749.28952604671576,4.5482615725023288E-2]
[null,null,null,226,null,null,"Decile 9",4,18234.620000000003,1772.1544000000004,16462.465600000003,7.217567766134715E-3,3,1564.1532000000002,16670.466800000002,3,898.55320000000029,17336.066800000001,749.3735843074428,4.5520130611993059E-2]
[null,null,null,226,null,null,"Decile 9",3,18231,1771.7199999999998,16459.28,7.217567766134715E-3,3,1563.7188000000001,16667.281200000001,3,898.11879999999996,17332.8812,749.39641183211643,4.5530327683356533E-2]
[null,null,null,226,null,null,"Decile 9",4,18225.389999999996,1771.0467999999996,16454.343199999996,7.217567766134715E-3,3,1563.0455999999995,16662.344399999994,3,897.44559999999944,17327.944399999997,749.43178818940942,4.5546138127798966E-2]
[null,null,null,226,null,null,"Decile 9",4,18225.21,1771.0251999999998,16454.184799999999,7.217567766134715E-3,3,1563.0239999999999,16662.185999999998,3,897.42399999999975,17327.786,749.43292325969742,4.5546645571872844E-2]
[null,null,null,226,null,null,"Decile 9",4,18224.239999999998,1770.9087999999997,16453.331199999997,7.217567766134715E-3,3,1562.9075999999998,16661.332399999999,3,897.30759999999964,17326.932399999998,749.43904002735508,4.5549380299799422E-2]
[null,null,null,226,null,null,"Decile 9",4,18220.260000000002,1770.4312000000002,16449.828800000003,7.217567766134715E-3,3,1562.4300000000003,16657.830000000002,3,896.83000000000015,17323.43,749.46413769259743,4.5560604113557543E-2]
[null,null,null,226,null,null,"Decile 9",4,18216.900000000001,1770.0280000000002,16446.872000000003,7.217567766134715E-3,3,1562.0268000000001,16654.873200000002,3,896.42680000000018,17320.4732,749.48532567129587,4.5570083215294419E-2]
[null,null,null,226,null,null,"Decile 9",4,18199.009999999998,1767.8811999999998,16431.128799999999,7.217567766134715E-3,3,1559.8799999999997,16639.129999999997,3,894.27999999999975,17304.73,749.59813904597831,4.5620611229459679E-2]
[null,null,null,226,null,null,"Decile 9",4,18197,1767.6399999999999,16429.36,7.217567766134715E-3,3,1559.6387999999999,16637.361199999999,3,894.03879999999992,17302.961200000002,749.6108139975222,4.562629426815909E-2]
[null,null,null,226,null,null,"Decile 9",4,18179.97,1765.5964000000001,16414.373600000003,7.217567766134715E-3,3,1557.5952000000002,16622.374800000001,3,891.99520000000007,17287.9748,749.71820425860278,4.5674493741180759E-2]
[null,null,null,226,null,null,"Decile 9",4,18169.14,1764.2967999999998,16404.843199999999,7.217567766134715E-3,3,1556.2955999999999,16612.844399999998,3,890.69559999999979,17278.4444,749.78649765423324,4.5705191358015131E-2]
[null,null,null,226,null,null,"Decile 9",4,18168.8,1764.2559999999999,16404.543999999998,7.217567766134715E-3,3,1556.2547999999999,16612.5452,3,890.6547999999998,17278.145199999999,749.78864167588836,4.5706155664911409E-2]
[null,null,null,226,null,null,"Decile 9",4,18162.400000000001,1763.4880000000003,16398.912,7.217567766134715E-3,3,1555.4868000000001,16606.913200000003,3,889.88680000000011,17272.513200000001,749.828999730551,4.5724313889272103E-2]
[null,null,null,226,null,null,"Decile 9",4,18159.71,1763.1651999999999,16396.5448,7.217567766134715E-3,3,1555.1639999999998,16604.545999999998,3,889.56399999999985,17270.146000000001,749.84596272540148,4.5731949741350475E-2]
[null,null,null,226,null,null,"Decile 9",4,18154.849999999999,1762.5819999999999,16392.268,7.217567766134715E-3,3,1554.5807999999997,16600.269199999999,3,888.98079999999982,17265.869199999997,749.87660962315931,4.5745750961560618E-2]
[null,null,null,226,null,null,"Decile 9",4,18153.899999999998,1762.4679999999998,16391.431999999997,7.217567766134715E-3,3,1554.4667999999997,16599.433199999999,3,888.86679999999967,17265.033199999998,749.88260027190336,4.5748449572429274E-2]
[null,null,null,226,null,null,"Decile 9",3,18149.27,1761.9124000000002,16387.357599999999,7.217567766134715E-3,3,1553.9112,16595.358800000002,3,888.31119999999999,17260.9588,749.91179680207279,4.5761605690600955E-2]
[null,null,null,226,null,null,"Decile 9",4,18147.22,1761.6664000000001,16385.553599999999,7.217567766134715E-3,3,1553.6652000000001,16593.554800000002,3,888.0652,17259.1548,749.92472399145845,4.5767432843493216E-2]
[null,null,null,226,null,null,"Decile 9",3,18146.169999999998,1761.5403999999999,16384.6296,7.217567766134715E-3,3,1553.5391999999997,16592.630799999999,3,887.9391999999998,17258.230799999998,749.93134523479966,4.5770417979714331E-2]
[null,null,null,226,null,null,"Decile 9",4,18139,1760.6799999999998,16378.32,7.217567766134715E-3,3,1552.6787999999999,16586.321199999998,3,887.0788,17251.921200000001,749.97655886791836,4.5790811198457376E-2]
[null,null,null,226,null,null,"Decile 9",4,18139,1760.6799999999998,16378.32,7.217567766134715E-3,3,1552.6787999999999,16586.321199999998,3,887.0788,17251.921200000001,749.97655886791836,4.5790811198457376E-2]
[null,null,null,226,null,null,"Decile 9",4,18138.52,1760.6224,16377.8976,7.217567766134715E-3,3,1552.6212,16585.898799999999,3,887.02119999999991,17251.498800000001,749.97958572201969,4.5792176996027847E-2]
[null,null,null,226,null,null,"Decile 9",4,18119.050000000003,1758.2860000000003,16360.764000000003,7.217567766134715E-3,3,1550.2848000000004,16568.765200000002,3,884.68480000000022,17234.365200000004,750.10236249144145,4.5847636607400565E-2]
[null,null,null,226,null,null,"Decile 9",4,18112.77,1757.5324000000001,16355.2376,7.217567766134715E-3,3,1549.5311999999999,16563.238799999999,3,883.93119999999999,17228.838800000001,750.14196383258241,4.5865549751021799E-2]
[null,null,null,226,null,null,"Decile 9",4,18108.309999999998,1756.9971999999998,16351.312799999998,7.217567766134715E-3,3,1548.9959999999996,16559.313999999998,3,883.39599999999973,17224.913999999997,750.17008835192428,4.5878278859170521E-2]
[null,null,null,226,null,null,"Decile 9",4,18098.450000000004,1755.8140000000005,16342.636000000004,7.217567766134715E-3,3,1547.8128000000006,16550.637200000005,3,882.21280000000047,17216.237200000003,750.23226497989344,4.5906441591178633E-2]
[null,null,null,226,null,null,"Decile 9",4,18096,1755.52,16340.48,7.217567766134715E-3,3,1547.5187999999998,16548.481200000002,3,881.91879999999992,17214.081200000001,750.24771454769507,4.5913444069433401E-2]
[null,null,null,226,null,null,"Decile 9",4,18076,1753.12,16322.880000000001,7.217567766134715E-3,3,1545.1188,16530.8812,3,879.51879999999994,17196.481199999998,750.37383346851857,4.5970676343177093E-2]
[null,null,null,226,null,null,"Decile 9",4,18075.520000000004,1753.0624000000005,16322.457600000003,7.217567766134715E-3,3,1545.0612000000006,16530.458800000004,3,879.46120000000042,17196.058800000003,750.37686032261809,4.5972051434375785E-2]
[null,null,null,226,null,null,"Decile 9",4,18075.059999999998,1753.0071999999996,16322.052799999998,7.217567766134715E-3,3,1545.0059999999996,16530.053999999996,3,879.40599999999972,17195.653999999999,750.37976105780035,4.5973369296893857E-2]
[null,null,null,226,null,null,"Decile 9",4,18069.289999999997,1752.3147999999997,16316.975199999997,7.217567766134715E-3,3,1544.3135999999995,16524.9764,3,878.71359999999959,17190.576399999998,750.41614636645681,4.5989905430907127E-2]
[null,null,null,226,null,null,"Decile 9",4,18057.79,1750.9348,16306.855200000002,7.217567766134715E-3,3,1542.9336000000001,16514.856400000001,3,877.33360000000005,17180.456399999999,750.4886647459316,4.602289377941686E-2]
[null,null,null,226,null,null,"Decile 9",4,18057.7,1750.924,16306.776000000002,7.217567766134715E-3,3,1542.9228000000001,16514.7772,3,877.32280000000003,17180.377199999999,750.48923228107378,4.6023152110574998E-2]
[null,null,null,226,null,null,"Decile 9",4,18049.719999999998,1749.9663999999998,16299.753599999998,7.217567766134715E-3,3,1541.9651999999996,16507.754799999999,3,876.36519999999962,17173.354799999997,750.53955373048484,4.6046067452853084E-2]
[null,null,null,226,null,null,"Decile 9",4,18049.02,1749.8824,16299.1376,7.217567766134715E-3,3,1541.8812,16507.138800000001,3,876.28120000000001,17172.738799999999,750.54396789271232,4.6048078512614825E-2]
[null,null,null,226,null,null,"Decile 9",4,18046.980000000003,1749.6376000000005,16297.342400000003,7.217567766134715E-3,3,1541.6364000000003,16505.343600000004,3,876.0364000000003,17170.943600000002,750.55683202263936,4.6053940182458168E-2]
[null,null,null,226,null,null,"Decile 9",4,18028.750000000004,1747.4500000000003,16281.300000000003,7.217567766134715E-3,3,1539.4488000000003,16489.301200000002,3,873.84880000000044,17154.901200000004,750.67178941897146,4.6106379061805342E-2]
[null,null,null,226,null,null,"Decile 9",4,18028.310000000001,1747.3972000000001,16280.912800000002,7.217567766134715E-3,3,1539.3960000000002,16488.914000000001,3,873.79600000000005,17154.514000000003,750.67456403523101,4.6107646005894148E-2]
[null,null,null,226,null,null,"Decile 9",4,18027.989999999998,1747.3587999999997,16280.631199999998,7.217567766134715E-3,3,1539.3575999999998,16488.632399999999,3,873.75759999999968,17154.232399999997,750.67658193796342,4.6108567457628029E-2]
[null,null,null,226,null,null,"Decile 9",4,18019,1746.28,16272.72,7.217567766134715E-3,3,1538.2788,16480.7212,3,872.67879999999991,17146.321199999998,750.73327239287573,4.6134467525581202E-2]
[null,null,null,226,null,null,"Decile 9",4,18016,1745.92,16270.08,7.217567766134715E-3,3,1537.9187999999999,16478.081200000001,3,872.31880000000001,17143.681199999999,750.75219023099817,4.6143116089840869E-2]
[null,null,null,226,null,null,"Decile 9",4,18012.75,1745.53,16267.22,7.217567766134715E-3,3,1537.5288,16475.2212,3,871.92879999999991,17140.821199999998,750.77268455563353,4.615248853557237E-2]
[null,null,null,226,null,null,"Decile 9",4,18011.099999999999,1745.3319999999999,{"$f":"I1907-J1907","v":16265.767999999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G1907,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1907>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1907,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1907,$Q$3:$Q$6,0))+IF(M1907=$Q$4,I1907*INDEX($T$3:$T$6,MATCH(M1907,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1907,$Q$3:$Q$6,0))*(I1907-INDEX($R$3:$R$6,MATCH(M1907,$Q$3:$Q$6,0))))","v":1537.3307999999997},{"$f":"I1907-N1907","v":16473.769199999999},{"$f":"IF(I1907>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1907,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1907,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1907,$W$3:$W$6,0))*(I1907-INDEX($X$3:$X$6,MATCH(P1907,$W$3:$W$6,0)))","v":871.73079999999982},{"$f":"I1907-Q1907","v":17139.369199999997},750.78308936660142,{"$f":"S1907/K1907","v":4.6157248115588606E-2}]
[null,null,null,226,null,null,"Decile 9",4,18005.68,{"$f":"IF(I1908<=10400,IF(I1908<5200,IF(I1908<1560,0,(I1908-1560)*0.08),I1908*0.08),10400*0.08+(I1908-10400)*0.12)","v":1744.6815999999999},16260.9984,7.217567766134715E-3,3,1536.6804,16468.999599999999,3,871.08040000000005,17134.599600000001,{"$f":"(R1908/(1+L1908)-K1908)","v":750.81726759414596},4.6172888596689485E-2]
[null,null,null,226,null,null,"Decile 9",4,18005.370000000003,1744.6444000000001,16260.725600000002,7.217567766134715E-3,3,1536.6432000000002,16468.726800000004,3,871.0432000000003,17134.326800000003,750.81922243741792,4.6173783440353847E-2]
[null,null,null,226,null,null,"Decile 9",3,18001.900000000001,1744.2280000000001,16257.672000000002,7.217567766134715E-3,3,1536.2268000000001,16465.673200000001,3,870.62680000000012,17131.2732,750.84110407017943,4.6183801965630711E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000.059999999998,1744.0071999999996,16256.052799999998,7.217567766134715E-3,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999,750.85270701089757,4.6189115909545872E-2]
[null,null,null,226,null,null,"Decile 9",4,18000,1744,16256,7.217567766134715E-3,3,1535.9987999999998,16464.001199999999,3,870.39879999999994,17129.601200000001,750.85308536766024,4.6189289208148389E-2]
[null,null,null,226,null,null,"Decile 9",3,18000,1744,16256,7.217567766134715E-3,3,1535.9987999999998,16464.001199999999,3,870.39879999999994,17129.601200000001,750.85308536766024,4.6189289208148389E-2]
[null,null,null,226,null,null,"Decile 9",4,18000,1744,16256,7.217567766134715E-3,3,1535.9987999999998,16464.001199999999,3,870.39879999999994,17129.601200000001,750.85308536766024,4.6189289208148389E-2]
[null,null,null,226,null,null,"Decile 9",4,17999.849999999999,1743.9819999999997,16255.867999999999,7.217567766134715E-3,3,1535.9807999999998,16463.869199999997,3,870.38079999999968,17129.4692,750.85403125956873,4.6189722459580057E-2]
[null,null,null,226,null,null,"Decile 9",4,17999.059999999998,1743.8871999999997,16255.172799999998,7.217567766134715E-3,3,1535.8859999999997,16463.173999999999,3,870.2859999999996,17128.773999999998,750.85901295693657,4.6192004366569187E-2]
[null,null,null,226,null,null,"Decile 9",4,17995.439999999999,1743.4527999999998,16251.9872,7.217567766134715E-3,3,1535.4515999999999,16459.988399999998,3,869.85159999999973,17125.588400000001,750.88184048160838,4.62024631967227E-2]
[null,null,null,226,null,null,"Decile 9",4,17991.53,1742.9835999999998,16248.546399999999,7.217567766134715E-3,3,1534.9823999999999,16456.547599999998,3,869.38239999999973,17122.1476,750.90649673062944,4.6213764495920046E-2]
[null,null,null,226,null,null,"Decile 9",4,17980.750000000004,1741.6900000000005,16239.060000000003,7.217567766134715E-3,3,1533.6888000000004,16447.061200000004,3,868.08880000000045,17112.661200000002,750.97447482895404,4.6244947357110197E-2]
[null,null,null,226,null,null,"Decile 9",4,17977.439999999999,1741.2927999999997,16236.147199999999,7.217567766134715E-3,3,1533.2915999999998,16444.148399999998,3,867.69159999999977,17109.7484,750.99534751035389,4.6254529369526405E-2]
[null,null,null,226,null,null,"Decile 9",4,17970.88,1740.5056,16230.374400000001,7.217567766134715E-3,3,1532.5044,16438.375599999999,3,866.90440000000012,17103.975600000002,751.03671451638365,4.6273529864867664E-2]
[null,null,null,226,null,null,"Decile 9",4,17964.88,1739.7856000000002,16225.094400000002,7.217567766134715E-3,3,1531.7844,16433.095600000001,3,866.1844000000001,17098.695599999999,751.07455019262852,4.6290920205224101E-2]
[null,null,null,226,null,null,"Decile 9",4,17958.04,1738.9648000000002,16219.075200000001,7.217567766134715E-3,3,1530.9636,16427.076400000002,3,865.36360000000002,17092.6764,751.11768286355255,4.6310759004530203E-2]
[null,null,null,226,null,null,"Decile 9",4,17949.239999999998,1737.9087999999997,16211.331199999999,7.217567766134715E-3,3,1529.9075999999998,16419.332399999999,3,864.30759999999964,17084.932399999998,751.17317518871823,4.6336304275167627E-2]
[null,null,null,226,null,null,"Decile 9",4,17944.379999999997,1737.3255999999997,16207.054399999997,7.217567766134715E-3,3,1529.3243999999995,16415.0556,3,863.7243999999996,17080.655599999998,751.20382208647789,4.6350422695346664E-2]
[null,null,null,226,null,null,"Decile 9",4,17938.75,1736.65,16202.1,7.217567766134715E-3,3,1528.6487999999999,16410.101200000001,3,863.04879999999991,17075.7012,751.23932456268994,4.6366787303046511E-2]
[null,null,null,226,null,null,"Decile 9",4,17936,1736.32,16199.68,7.217567766134715E-3,3,1528.3188,16407.681199999999,3,862.71879999999987,17073.281200000001,751.2566659143049,4.6374784311437316E-2]
[null,null,null,226,null,null,"Decile 9",4,17932.870000000003,1735.9444000000003,16196.925600000002,7.217567766134715E-3,3,1527.9432000000002,16404.926800000001,3,862.34320000000025,17070.526800000003,751.27640352541493,4.6383889268801409E-2]
[null,null,null,226,null,null,"Decile 9",4,17927.480000000003,1735.2976000000003,16192.182400000003,7.217567766134715E-3,3,1527.2964000000004,16400.183600000004,3,861.69640000000027,17065.783600000002,751.31039257457633,4.6399575672676226E-2]
[null,null,null,226,null,null,"Decile 9",4,17913.07,1733.5683999999999,16179.5016,7.217567766134715E-3,3,1525.5672,16387.502799999998,3,859.96719999999982,17053.102800000001,751.40126125703318,4.6441557956088904E-2]
[null,null,null,226,null,null,"Decile 9",4,17902.57,1732.3083999999999,16170.2616,7.217567766134715E-3,3,1524.3072,16378.2628,3,858.70719999999983,17043.862799999999,751.46747369046534,4.64721902637905E-2]
[null,null,null,226,null,null,"Decile 9",4,17897.16,1731.6592000000001,16165.5008,7.217567766134715E-3,3,1523.6579999999999,16373.502,3,858.05799999999999,17039.101999999999,751.50158885854944,4.648798686512387E-2]
[null,null,null,226,null,null,"Decile 9",4,17880.629999999997,1729.6755999999996,16150.954399999999,7.217567766134715E-3,3,1521.6743999999997,16358.955599999998,3,856.07439999999963,17024.555599999996,751.60582614660962,4.6536310333871643E-2]
[null,null,null,226,null,null,"Decile 9",4,17873.96,1728.8751999999999,16145.084799999999,7.217567766134715E-3,3,1520.8739999999998,16353.085999999999,3,855.27399999999989,17018.685999999998,751.6478868067079,4.6555833934468278E-2]
[null,null,null,226,null,null,"Decile 9",4,17864.91,1727.7891999999999,16137.120800000001,7.217567766134715E-3,3,1519.788,16345.121999999999,3,854.18799999999987,17010.722000000002,751.70495561838106,4.6582346685933036E-2]
[null,null,null,226,null,null,"Decile 9",4,17823.75,1722.85,16100.9,7.217567766134715E-3,3,1514.8488,16308.9012,3,849.24879999999996,16974.501199999999,751.96450835744145,4.6703259343107616E-2]
[null,null,null,226,null,null,"Decile 9",4,17821.809999999998,1722.6171999999997,16099.192799999997,7.217567766134715E-3,3,1514.6159999999998,16307.193999999998,3,849.01599999999962,16972.793999999998,751.97674189276222,4.6708971762408014E-2]
[null,null,null,226,null,null,"Decile 9",4,17811.07,1721.3283999999999,16089.741599999999,7.217567766134715E-3,3,1513.3271999999999,16297.7428,3,847.72719999999993,16963.342799999999,752.04446775324504,4.6740618118643065E-2]
[null,null,null,226,null,null,"Decile 9",4,17808.43,1721.0116,16087.4184,7.217567766134715E-3,3,1513.0104000000001,16295.419600000001,3,847.41039999999998,16961.0196,752.06111545079511,4.6748402804690843E-2]
[null,null,null,226,null,null,"Decile 9",4,17805.559999999998,1720.6671999999996,16084.892799999998,7.217567766134715E-3,3,1512.6659999999997,16292.893999999998,3,847.06599999999969,16958.493999999999,752.07921351593541,4.6756868253168306E-2]
[null,null,null,226,null,null,"Decile 9",4,17798.41,1719.8091999999999,16078.6008,7.217567766134715E-3,3,1511.808,16286.601999999999,3,846.20799999999986,16952.202000000001,752.12430103012957,4.6777969699336619E-2]
[null,null,null,226,null,null,"Decile 9",4,17780.669999999998,1717.6803999999997,16062.989599999999,7.217567766134715E-3,3,1509.6791999999998,16270.990799999998,3,844.07919999999967,16936.590799999998,752.23616851290171,4.6830396286436107E-2]
[null,null,null,226,null,null,"Decile 9",4,17771.579999999998,1716.5895999999998,16054.990399999999,7.217567766134715E-3,3,1508.5883999999996,16262.991599999998,3,842.98839999999973,16928.5916,752.29348956242029,4.6857299245873132E-2]
[null,null,null,226,null,null,"Decile 9",4,17769.62,1716.3543999999997,16053.265599999999,7.217567766134715E-3,3,1508.3531999999998,16261.266799999999,3,842.75319999999988,16926.8668,752.30584921666014,4.6863103617787283E-2]
[null,null,null,226,null,null,"Decile 9",4,17755.27,1714.6324,16040.6376,7.217567766134715E-3,3,1506.6312,16248.638800000001,3,841.03120000000001,16914.238799999999,752.39633954235069,4.6905637936882925E-2]
[null,null,null,226,null,null,"Decile 9",4,17736.060000000001,1712.3272000000002,16023.732800000002,7.217567766134715E-3,3,1504.326,16231.734,3,838.72600000000011,16897.334000000003,752.51747676580635,4.6962682550835237E-2]
[null,null,null,226,null,null,"Decile 9",4,17733.23,1711.9875999999999,16021.242399999999,7.217567766134715E-3,3,1503.9864,16229.2436,3,838.38639999999987,16894.8436,752.53532259310305,4.6971096485819541E-2]
[null,null,null,226,null,null,"Decile 9",3,17726.900000000001,1711.2280000000001,16015.672000000002,7.217567766134715E-3,3,1503.2268000000001,16223.673200000001,3,837.62680000000012,16889.2732,752.57523923154076,4.6989925819630962E-2]
[null,null,null,226,null,null,"Decile 9",2,17725,1711,16014,7.217567766134715E-3,3,1502.9987999999998,16222.001200000001,3,837.39879999999994,16887.601200000001,752.58722052902158,4.6995580150432217E-2]
[null,null,null,226,null,null,"Decile 9",3,17719.89,1710.3867999999998,16009.503199999999,7.217567766134715E-3,3,1502.3855999999998,16217.5044,3,836.78559999999993,16883.1044,752.61944391329234,4.7010793183969155E-2]
[null,null,null,226,null,null,"Decile 9",2,17712.939999999999,1709.5527999999999,16003.387199999999,7.217567766134715E-3,3,1501.5515999999998,16211.3884,3,835.95159999999976,16876.988399999998,752.66327023827944,4.7031497821803589E-2]
[null,null,null,226,null,null,"Decile 9",4,17707.280000000002,1708.8736000000004,15998.406400000002,7.217567766134715E-3,3,1500.8724000000002,16206.407600000002,3,835.27240000000029,16872.007600000001,752.69896189287283,4.7048371136069703E-2]
[null,null,null,226,null,null,"Decile 9",4,17707.23,1708.8676,15998.3624,7.217567766134715E-3,3,1500.8663999999999,16206.363600000001,3,835.26639999999986,16871.963599999999,752.69927719017687,4.7048520240432663E-2]
[null,null,null,226,null,null,"Decile 9",4,17696.93,1707.6316000000002,15989.2984,7.217567766134715E-3,3,1499.6304,16197.2996,3,834.03039999999999,16862.899600000001,752.76422843440378,4.7079253235676917E-2]
[null,null,null,226,null,null,"Decile 9",4,17688.32,1706.5983999999999,15981.721600000001,7.217567766134715E-3,3,1498.5971999999999,16189.7228,3,832.99719999999991,16855.322799999998,752.81852262981556,4.710497038252847E-2]
[null,null,null,226,null,null,"Decile 9",4,17681.989999999998,1705.8387999999998,15976.151199999998,7.217567766134715E-3,3,1497.8375999999998,16184.152399999999,3,832.2375999999997,16849.752399999998,752.85843926825873,4.7123892972936988E-2]
[null,null,null,226,null,null,"Decile 9",4,17671.5,1704.58,15966.92,7.217567766134715E-3,3,1496.5788,16174.921200000001,3,830.97879999999998,16840.521199999999,752.92458864223045,4.7155280332226282E-2]
[null,null,null,226,null,null,"Decile 9",4,17669.059999999998,1704.2871999999998,15964.772799999999,7.217567766134715E-3,3,1496.2859999999996,16172.773999999998,3,830.68599999999969,16838.373999999996,752.93997515056981,4.7162586313196378E-2]
[null,null,null,226,null,null,"Decile 9",4,17668.510000000002,1704.2212000000002,15964.288800000002,7.217567766134715E-3,3,1496.2200000000003,16172.29,3,830.62000000000012,16837.890000000003,752.94344342089607,4.716423342459803E-2]
[null,null,null,226,null,null,"Decile 9",4,17648.93,1701.8715999999999,15947.0584,7.217567766134715E-3,3,1493.8704,16155.059600000001,3,828.2704,16820.659599999999,753.06691384438273,4.7222935726151397E-2]
[null,null,null,226,null,null,"Decile 9",4,17648.89,1701.8667999999998,15947.0232,7.217567766134715E-3,3,1493.8655999999999,16155.0244,3,828.26559999999984,16820.624400000001,753.06716608222632,4.7223055778976127E-2]
[null,null,null,226,null,null,"Decile 9",4,17643.410000000003,1701.2092000000002,15942.200800000002,7.217567766134715E-3,3,1493.2080000000003,16150.202000000003,3,827.6080000000004,16815.802000000003,753.10172266653535,4.7239508027432153E-2]
[null,null,null,226,null,null,"Decile 9",4,17635.510000000002,1700.2612000000004,15935.248800000001,7.217567766134715E-3,3,1492.2600000000002,16143.250000000002,3,826.6600000000002,16808.850000000002,753.15153964026103,4.7263243209623496E-2]
[null,null,null,226,null,null,"Decile 9",4,17625.769999999997,1699.0923999999995,15926.677599999997,7.217567766134715E-3,3,1491.0911999999996,16134.678799999998,3,825.49119999999959,16800.278799999996,753.21295955469941,4.7292535108182231E-2]
[null,null,null,226,null,null,"Decile 9",4,17620.34,1698.4407999999999,{"$f":"I1971-J1971","v":15921.8992},{"$f":"INDEX($U$45:$AD$45,MATCH(G1971,$U$18:$AD$18,0))","v":7.217567766134715E-3},{"$f":"IF(I1971>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I1971,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M1971,$Q$3:$Q$6,0))+IF(M1971=$Q$4,I1971*INDEX($T$3:$T$6,MATCH(M1971,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M1971,$Q$3:$Q$6,0))*(I1971-INDEX($R$3:$R$6,MATCH(M1971,$Q$3:$Q$6,0))))","v":1490.4395999999999},{"$f":"I1971-N1971","v":16129.9004},{"$f":"IF(I1971>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I1971,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P1971,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P1971,$W$3:$W$6,0))*(I1971-INDEX($X$3:$X$6,MATCH(P1971,$W$3:$W$6,0)))","v":824.83960000000002},{"$f":"I1971-Q1971","v":16795.500400000001},753.24720084170622,{"$f":"S1971/K1971","v":4.7308878883098711E-2}]
[null,null,null,226,null,null,"Decile 9",4,17592.23,{"$f":"IF(I1972<=10400,IF(I1972<5200,IF(I1972<1560,0,(I1972-1560)*0.08),I1972*0.08),10400*0.08+(I1972-10400)*0.12)","v":1695.0675999999999},15897.162399999999,7.217567766134715E-3,3,1487.0663999999999,16105.1636,3,821.46639999999991,16770.763599999998,{"$f":"(R1972/(1+L1972)-K1972)","v":753.42446098492837},4.7393644351581159E-2]
[null,null,null,226,null,null,"Decile 9",4,17562.580000000002,1691.5096000000003,15871.070400000001,7.217567766134715E-3,3,1483.5084000000002,16079.071600000001,3,817.90840000000014,16744.671600000001,753.61143228505171,4.7483340020031142E-2]
[null,null,null,226,null,null,"Decile 9",4,17551.12,1690.1343999999999,15860.9856,7.217567766134715E-3,3,1482.1331999999998,16068.986799999999,3,816.53319999999985,16734.586799999997,753.68369842668471,4.7518087301377077E-2]
[null,null,null,226,null,null,"Decile 9",4,17550.72,1690.0864000000001,15860.633600000001,7.217567766134715E-3,3,1482.0852,16068.634800000002,3,816.48520000000008,16734.234800000002,753.68622080510249,4.7519300919044147E-2]
[null,null,null,226,null,null,"Decile 9",4,17541.04,1688.9248000000002,15852.1152,7.217567766134715E-3,3,1480.9236000000001,16060.116400000001,3,815.32360000000006,16725.716400000001,753.74726236278366,4.7548686900962193E-2]
[null,null,null,226,null,null,"Decile 9",3,17532.8,1687.9359999999999,15844.864,7.217567766134715E-3,3,1479.9348,16052.8652,3,814.33479999999986,16718.465199999999,753.79922335816264,4.7573726310188753E-2]
[null,null,null,226,null,null,"Decile 9",4,17522,1686.6399999999999,15835.36,7.217567766134715E-3,3,1478.6387999999999,16043.361199999999,3,813.03879999999992,16708.961200000002,753.86732757541176,4.7606579678353488E-2]
[null,null,null,226,null,null,"Decile 9",4,17516.3,1685.9559999999999,15830.343999999999,7.217567766134715E-3,3,1477.9548,16038.3452,3,812.35479999999984,16703.945199999998,753.90327146784512,4.7623934860028638E-2]
[null,null,null,226,null,null,"Decile 9",4,17512.84,1685.5408,15827.299199999999,7.217567766134715E-3,3,1477.5396000000001,16035.3004,3,811.93959999999993,16700.900399999999,753.925090041148,4.7634475125177898E-2]
[null,null,null,226,null,null,"Decile 9",4,17498.12,1683.7743999999998,15814.345599999999,7.217567766134715E-3,3,1475.7731999999999,16022.346799999999,3,810.17319999999984,16687.946799999998,754.017913566875,4.7679362310564091E-2]
[null,null,null,226,null,null,"Decile 9",4,17492.580000000002,1683.1096000000002,15809.470400000002,7.217567766134715E-3,3,1475.1084000000001,16017.471600000001,3,809.50840000000017,16683.071600000003,754.05284850794487,4.7696275044605212E-2]
[null,null,null,226,null,null,"Decile 9",4,17485.099999999999,1682.2119999999998,15802.887999999999,7.217567766134715E-3,3,1474.2107999999998,16010.889199999998,3,808.6107999999997,16676.4892,754.10001698433553,4.7719126844684059E-2]
[null,null,null,226,null,null,"Decile 9",3,17476.5,1681.1799999999998,15795.32,7.217567766134715E-3,3,1473.1787999999999,16003.3212,3,807.5788,16668.921200000001,754.15424812028868,4.7745423842017048E-2]
[null,null,null,226,null,null,"Decile 9",3,17472,1680.6399999999999,15791.36,7.217567766134715E-3,3,1472.6387999999999,15999.361199999999,3,807.03879999999992,16664.961200000002,754.18262487747415,4.7759193943870203E-2]
[null,null,null,226,null,null,"Decile 9",4,17454.97,1678.5964000000001,15776.373600000001,7.217567766134715E-3,3,1470.5952000000002,15984.374800000001,3,804.99520000000007,16649.9748,754.29001513855656,4.7811368712677833E-2]
[null,null,null,226,null,null,"Decile 9",4,17450.61,1678.0732,15772.5368,7.217567766134715E-3,3,1470.0720000000001,15980.538,3,804.47199999999998,16646.137999999999,754.31750906329944,4.7824742375196072E-2]
[null,null,null,226,null,null,"Decile 9",4,17446,1677.52,15768.48,7.217567766134715E-3,3,1469.5188000000001,15976.4812,3,803.91879999999992,16642.081200000001,754.3465794745498,4.7838889954805397E-2]
[null,null,null,226,null,null,"Decile 9",4,17437.939999999999,1676.5527999999999,15761.387199999999,7.217567766134715E-3,3,1468.5515999999998,15969.3884,3,802.95159999999976,16634.988399999998,754.39740539964077,4.7863642700157812E-2]
[null,null,null,226,null,null,"Decile 9",4,17431.75,1675.81,15755.94,7.217567766134715E-3,3,1467.8088,15963.941199999999,3,802.20879999999988,16629.5412,754.43643920563591,4.7882667692669294E-2]
[null,null,null,226,null,null,"Decile 9",4,17425.18,1675.0216,15750.1584,7.217567766134715E-3,3,1467.0203999999999,15958.159600000001,3,801.42039999999997,16623.759600000001,754.47786927112975,4.7902875013062077E-2]
[null,null,null,226,null,null,"Decile 9",4,17425,1675,15750,7.217567766134715E-3,3,1466.9987999999998,15958.001200000001,3,801.39879999999994,16623.601200000001,754.47900434141775,4.7903428847074145E-2]
[null,null,null,226,null,null,"Decile 9",2,17423.86,1674.8632,15748.996800000001,7.217567766134715E-3,3,1466.8620000000001,15956.998,3,801.26199999999994,16622.598000000002,754.48619311990478,4.7906936721195142E-2]
[null,null,null,226,null,null,"Decile 9",4,17420.600000000002,1674.4720000000002,15746.128000000002,7.217567766134715E-3,3,1466.4708000000003,15954.129200000001,3,800.87080000000014,16619.729200000002,754.50675050399695,4.7916970477059305E-2]
[null,null,null,226,null,null,"Decile 9",4,17417.72,1674.1264000000001,15743.5936,7.217567766134715E-3,3,1466.1252000000002,15951.594800000001,3,800.52520000000004,16617.194800000001,754.52491162859951,4.7925837696204218E-2]
[null,null,null,226,null,null,"Decile 9",4,17417.32,1674.0783999999999,15743.241599999999,7.217567766134715E-3,3,1466.0771999999999,15951.2428,3,800.47719999999993,16616.842799999999,754.52743400701183,4.7927069480215044E-2]
[null,null,null,226,null,null,"Decile 9",3,17416.980000000003,1674.0376000000003,15742.942400000004,7.217567766134715E-3,3,1466.0364000000004,15950.943600000002,3,800.43640000000028,16616.543600000005,754.52957802866877,4.7928116539934021E-2]
[null,null,null,226,null,null,"Decile 9",3,17412.25,1673.4699999999998,15738.78,7.217567766134715E-3,3,1465.4687999999999,15946.781199999999,3,799.86879999999996,16612.3812,754.55940515344446,4.7942687117644725E-2]
[null,null,null,226,null,null,"Decile 9",4,17399.879999999997,1671.9855999999995,15727.894399999997,7.217567766134715E-3,3,1463.9843999999996,15935.895599999998,3,798.38439999999969,16601.495599999998,754.63740970597428,4.7980828870899238E-2]
[null,null,null,226,null,null,"Decile 9",4,17374.34,1668.9207999999999,15705.4192,7.217567766134715E-3,3,1460.9195999999999,15913.420400000001,3,795.31959999999992,16579.020400000001,754.79846356786948,4.8059746381546406E-2]
[null,null,null,226,null,null,"Decile 9",4,17359.82,1667.1783999999998,15692.641599999999,7.217567766134715E-3,3,1459.1771999999999,15900.6428,3,793.57719999999995,16566.2428,754.89002590439122,4.8104713352045921E-2]
[null,null,null,226,null,null,"Decile 9",2,17307.72,1660.9264000000001,15646.793600000001,7.217567766134715E-3,3,1452.9252000000001,15854.794800000001,3,787.32520000000011,16520.394800000002,755.21856569314332,4.8266666321535888E-2]
[null,null,null,226,null,null,"Decile 9",4,17303.800000000003,1660.4560000000004,15643.344000000003,7.217567766134715E-3,3,1452.4548000000004,15851.345200000003,3,786.8548000000003,16516.945200000002,755.24328500162483,4.8278890050722188E-2]
[null,null,null,226,null,null,"Decile 9",3,17280,1657.6,15622.4,7.217567766134715E-3,3,1449.5988,15830.4012,3,783.99879999999996,16496.001199999999,755.39336651740632,4.8353221433160481E-2]
[null,null,null,226,null,null,"Decile 9",4,17231.21,1651.7451999999998,15579.4648,7.217567766134715E-3,3,1443.7439999999999,15787.465999999999,3,778.14399999999978,16453.065999999999,755.7010336247622,4.8506225555627704E-2]
[null,null,null,226,null,null,"Decile 9",4,17198.48,1647.8175999999999,15550.662399999999,7.217567766134715E-3,3,1439.8163999999999,15758.6636,3,774.21639999999991,16424.263599999998,755.90742723869516,4.8609339447732797E-2]
[null,null,null,226,null,null,"Decile 8",4,17153,1642.3600000000001,15510.64,3.4852084618925286E-3,3,1434.3588,15718.6412,3,768.75879999999995,16384.2412,816.69702683390642,5.2653986349622352E-2]
[null,null,null,226,null,null,"Decile 8",4,17137.5,1640.5,15497,3.4852084618925286E-3,3,1432.4987999999998,15705.001200000001,3,766.89879999999994,16370.601200000001,816.74439997206537,5.2703387750665638E-2]
[null,null,null,226,null,null,"Decile 8",4,17098.879999999997,1635.8655999999996,15463.014399999998,3.4852084618925286E-3,3,1427.8643999999997,15671.015599999997,3,762.26439999999957,16336.615599999997,816.86243549436404,5.2826856029724978E-2]
[null,null,null,226,null,null,"Decile 8",4,17068.689999999999,1632.2427999999998,15436.447199999999,3.4852084618925286E-3,3,1424.2415999999998,15644.448399999999,3,758.64159999999981,16310.0484,816.95470614217265,5.2923752179333899E-2]
[null,null,null,226,null,null,"Decile 8",4,17026.599999999999,1627.1919999999998,15399.407999999999,3.4852084618925286E-3,3,1419.1907999999999,15607.409199999998,3,753.59079999999972,16273.009199999999,817.08334713475779,5.3059399889577433E-2]
[null,null,null,226,null,null,"Decile 8",4,17025.059999999998,1627.0071999999996,15398.052799999998,3.4852084618925286E-3,3,1419.0059999999996,15606.053999999998,3,753.40599999999972,16271.653999999999,817.0880538852598,5.3064375379025842E-2]
[null,null,null,226,null,null,"Decile 8",4,17022.579999999998,1626.7095999999997,15395.870399999998,3.4852084618925286E-3,3,1418.7083999999998,15603.871599999999,3,753.10839999999973,16269.471599999999,817.09563358736523,5.3072389696614056E-2]
[null,null,null,226,null,null,"Decile 8",4,17014,1625.6799999999998,15388.32,3.4852084618925286E-3,3,1417.6787999999999,15596.3212,3,752.0788,16261.921200000001,817.12185691158447,5.3100134186940776E-2]
[null,null,null,226,null,null,"Decile 8",4,16969.989999999998,1620.3987999999997,15349.591199999999,3.4852084618925286E-3,3,1412.3975999999998,15557.592399999998,3,746.79759999999965,16223.192399999998,817.25636606063745,5.3242875032439789E-2]
[null,null,null,226,null,null,"Decile 8",4,16967.48,1620.0976000000001,15347.382399999999,3.4852084618925286E-3,3,1412.0963999999999,15555.383599999999,3,746.49639999999988,16220.9836,817.26403745268908,5.3251037613599124E-2]
[null,null,null,226,null,null,"Decile 8",4,16928.87,1615.4643999999998,15313.405599999998,3.4852084618925286E-3,3,1407.4631999999999,15521.406799999999,3,741.86319999999978,16187.006799999999,817.38204241167477,5.337689497440562E-2]
[null,null,null,226,null,null,"Decile 8",4,16905.18,1612.6215999999999,15292.5584,3.4852084618925286E-3,3,1404.6204,15500.559600000001,3,739.0204,16166.159600000001,817.45444690477052,5.3454394321931803E-2]
[null,null,null,226,null,null,"Decile 8",4,16877.690000000002,1609.3228000000004,15268.367200000002,3.4852084618925286E-3,3,1401.3216000000002,15476.368400000003,3,735.72160000000019,16141.968400000002,817.53846545754095,5.3544590246528835E-2]
[null,null,null,226,null,null,"Decile 8",4,16848.349999999999,1605.8019999999997,15242.547999999999,3.4852084618925286E-3,3,1397.8007999999998,15450.549199999999,3,732.20079999999973,16116.149199999998,817.62813822357748,5.3641171949963845E-2]
[null,null,null,226,null,null,"Decile 8",4,16822.88,1602.7456000000002,15220.134400000001,3.4852084618925286E-3,3,1394.7444,15428.135600000001,3,729.14440000000013,16093.7356,817.70598298673031,5.3725280046589489E-2]
[null,null,null,226,null,null,"Decile 8",2,16750,1594,15156,3.4852084618925286E-3,3,1385.9987999999998,15364.001200000001,3,720.39879999999994,16029.601200000001,817.92872842602083,5.3967321748879707E-2]
[null,null,null,226,null,null,"Decile 8",4,16724.11,1590.8932,15133.2168,3.4852084618925286E-3,3,1382.8920000000001,15341.218000000001,3,717.29200000000003,16006.818000000001,818.0078568484023,5.4053798849191287E-2]
[null,null,null,226,null,null,"Decile 8",4,16721.920000000002,1590.6304000000002,15131.289600000002,3.4852084618925286E-3,3,1382.6292000000003,15339.290800000002,3,717.02920000000017,16004.890800000001,818.01455021437323,5.406112577571532E-2]
[null,null,null,226,null,null,"Decile 8",4,16694.400000000001,1587.3280000000002,15107.072000000002,3.4852084618925286E-3,3,1379.3268,15315.073200000001,3,713.72680000000014,15980.673200000001,818.09866045708986,5.4153356815740981E-2]
[null,null,null,226,null,null,"Decile 8",4,16655.18,1582.6215999999999,15072.5584,3.4852084618925286E-3,3,1374.6204,15280.559600000001,3,709.0204,15946.159600000001,818.21852977829076,5.4285311628203131E-2]
[null,null,null,226,null,null,"Decile 8",4,16640,1580.8,15059.2,3.4852084618925286E-3,3,1372.7988,15267.2012,3,707.19879999999989,15932.8012,818.264924890369,5.4336546754832196E-2]
[null,null,null,226,null,null,"Decile 8",4,16615.259999999998,1577.8311999999996,15037.428799999998,3.4852084618925286E-3,3,1369.8299999999997,15245.429999999998,3,704.22999999999979,15911.029999999999,818.34053853153455,5.4420243607839036E-2]
[null,null,null,226,null,null,"Decile 8",4,16584.810000000001,1574.1772000000001,15010.632800000001,3.4852084618925286E-3,3,1366.1760000000002,15218.634000000002,3,700.57600000000014,15884.234,818.43360382552601,5.4523591025791129E-2]
[null,null,null,226,null,null,"Decile 8",4,16518.27,1566.1923999999999,14952.077600000001,3.4852084618925286E-3,3,1358.1912,15160.078800000001,3,692.59119999999996,15825.6788,818.63697212314219,5.475071719284965E-2]
[null,null,null,226,null,null,"Decile 8",3,16475.89,1561.1068,14914.7832,3.4852084618925286E-3,3,1353.1055999999999,15122.7844,3,687.50559999999984,15788.384399999999,818.76649945186182,5.4896305797583554E-2]
[null,null,null,226,null,null,"Decile 8",4,16468,1560.1599999999999,14907.84,3.4852084618925286E-3,3,1352.1587999999999,15115.841200000001,3,686.55879999999991,15781.441199999999,818.79061390734933,5.4923490854969552E-2]
[null,null,null,226,null,null,"Decile 8",4,16424.82,1554.9784,14869.8416,3.4852084618925286E-3,3,1346.9772,15077.8428,3,681.3771999999999,15743.442800000001,818.92258630126707,5.5072717539994986E-2]
[null,null,null,226,null,null,"Decile 8",1,16387.2,1550.4639999999999,14836.736000000001,3.4852084618925286E-3,3,1342.4628,15044.737200000001,3,676.86279999999999,15710.3372,819.03756549207174,5.5203352374273672E-2]
[null,null,null,226,null,null,"Decile 8",4,16358.11,1546.9731999999999,14811.1368,3.4852084618925286E-3,3,1338.972,15019.138000000001,3,673.37200000000007,15684.738000000001,819.12647417523658,5.5304767300187019E-2]
[null,null,null,226,null,null,"Decile 8",4,16304.140000000001,1540.4968000000001,14763.6432,3.4852084618925286E-3,3,1332.4956000000002,14971.644400000001,3,666.89560000000006,15637.244400000001,819.29142438597228,5.5493851570862417E-2]
[null,null,null,226,null,null,"Decile 8",4,16294.32,1539.3183999999999,14755.0016,3.4852084618925286E-3,3,1331.3172,14963.0028,3,665.71719999999993,15628.602800000001,819.32143756124424,5.5528386900428682E-2]
[null,null,null,226,null,null,"Decile 8",4,16269.7,1536.364,14733.336000000001,3.4852084618925286E-3,3,1328.3628000000001,14941.3372,3,662.76280000000008,15606.9372,819.39668444262679,5.5615149511463444E-2]
[null,null,null,226,null,null,"Decile 8",3,16233.600000000002,1532.0320000000002,14701.568000000003,3.4852084618925286E-3,3,1324.0308000000002,14909.569200000002,3,658.4308000000002,15575.169200000002,819.50701800956267,5.5742830833388823E-2]
[null,null,null,226,null,null,"Decile 8",3,16233.600000000002,1532.0320000000002,14701.568000000003,3.4852084618925286E-3,3,1324.0308000000002,14909.569200000002,3,658.4308000000002,15575.169200000002,819.50701800956267,5.5742830833388823E-2]
[null,null,null,226,null,null,"Decile 8",4,16200.8,1528.096,14672.704,3.4852084618925286E-3,3,1320.0947999999999,14880.7052,3,654.49479999999983,15546.305199999999,819.60726568256905,5.5859319841971122E-2]
[null,null,null,226,null,null,"Decile 8",4,16166.929999999998,1524.0315999999998,14642.898399999998,3.4852084618925286E-3,3,1316.0303999999999,14850.899599999999,3,650.43039999999974,15516.499599999999,819.71078363027482,5.5980090910845555E-2]
[null,null,null,226,null,null,"Decile 8",4,16116.12,1517.9344000000001,14598.185600000001,3.4852084618925286E-3,3,1309.9332000000002,14806.186800000001,3,644.33320000000003,15471.786800000002,819.86607583348814,5.6162190172009331E-2]
[null,null,null,226,null,null,"Decile 8",4,16107.74,1516.9287999999999,14590.8112,3.4852084618925286E-3,3,1308.9276,14798.812399999999,3,643.32759999999996,15464.412399999999,819.89168789140786,5.6192330683533749E-2]
[null,null,null,226,null,null,"Decile 8",4,16074.240000000002,1512.9088000000002,14561.331200000001,3.4852084618925286E-3,3,1304.9076000000002,14769.332400000001,3,639.30760000000009,15434.932400000002,819.99407499646077,5.6313125752984777E-2]
[null,null,null,226,null,null,"Decile 8",4,16050.5,1510.06,14540.44,3.4852084618925286E-3,3,1302.0588,14748.441199999999,3,636.4588,15414.0412,820.06663230612867,5.6399024534754698E-2]
[null,null,null,226,null,null,"Decile 8",3,16005.7,1504.6840000000002,14501.016,3.4852084618925286E-3,3,1296.6828,14709.0172,3,631.08280000000002,15374.617200000001,820.20355595706496,5.656179925303613E-2]
[null,null,null,226,null,null,"Decile 8",4,16004.76,1504.5711999999999,14500.1888,3.4852084618925286E-3,3,1296.57,14708.19,3,630.97,15373.79,820.2064289086702,5.6565224096162818E-2]
[null,null,null,226,null,null,"Decile 8",4,15978,1501.3600000000001,14476.64,3.4852084618925286E-3,3,1293.3588,14684.6412,3,627.75879999999995,15350.2412,820.28821633945154,5.6662886991695006E-2]
[null,null,null,226,null,null,"Decile 8",4,15955.560000000001,1498.6672000000001,14456.892800000001,3.4852084618925286E-3,3,1290.6660000000002,14664.894,3,625.06600000000014,15330.494000000001,820.35680041817614,5.6745028946896252E-2]
[null,null,null,226,null,null,"Decile 8",4,15945.66,1497.4792,14448.1808,3.4852084618925286E-3,3,1289.4780000000001,14656.182000000001,3,623.87799999999993,15321.781999999999,820.38705809996827,5.678133942648117E-2]
[null,null,null,226,null,null,"Decile 8",4,15919.920000000002,{"$f":"IF(I2228<=10400,IF(I2228<5200,IF(I2228<1560,0,(I2228-1560)*0.08),I2228*0.08),10400*0.08+(I2228-10400)*0.12)","v":1494.3904000000002},14425.529600000002,3.4852084618925286E-3,3,1286.3892000000003,14633.530800000002,3,620.78920000000016,15299.130800000003,{"$f":"(R2228/(1+L2228)-K2228)","v":820.46572807262783},5.6875951928491257E-2]
[null,null,null,226,null,null,"Decile 8",4,15903.330000000002,1492.3996000000002,14410.930400000001,3.4852084618925286E-3,3,1284.3984000000003,14618.931600000002,3,618.79840000000013,15284.531600000002,820.51643261211393,5.6937089406254707E-2]
[null,null,null,226,null,null,"Decile 8",3,15875.8,1489.096,14386.704,3.4852084618925286E-3,3,1281.0947999999999,14594.7052,3,615.49479999999983,15260.305199999999,820.60057341814354,5.7038816772635594E-2]
[null,null,null,226,null,null,"Decile 8",4,15831.089999999998,1483.7307999999998,14347.359199999999,3.4852084618925286E-3,3,1275.7295999999997,14555.360399999998,3,610.12959999999975,15220.960399999998,820.73722199924487,5.7204758768376336E-2]
[null,null,null,226,null,null,"Decile 8",4,15817.689999999999,1482.1227999999999,14335.5672,3.4852084618925286E-3,3,1274.1215999999997,14543.568399999998,3,608.52159999999981,15209.168399999999,820.77817684126603,5.7254670526134886E-2]
[null,null,null,226,null,null,"Decile 8",4,15795,1479.4,14315.6,3.4852084618925286E-3,3,1271.3987999999999,14523.601200000001,3,605.79879999999991,15189.2012,820.84752500286595,5.7339372782339963E-2]
[null,null,null,226,null,null,"Decile 8",4,15760.599999999999,1475.2719999999999,14285.327999999998,3.4852084618925286E-3,3,1267.2707999999998,14493.329199999998,3,601.67079999999976,15158.929199999999,820.95266280626493,5.7468240337657281E-2]
[null,null,null,226,null,null,"Decile 8",4,15744.55,1473.346,14271.204,3.4852084618925286E-3,3,1265.3447999999999,14479.2052,3,599.74479999999983,15144.805199999999,821.00171692674303,5.7528553086813351E-2]
[null,null,null,226,null,null,"Decile 8",4,15726,1471.12,14254.880000000001,3.4852084618925286E-3,3,1263.1188,14462.8812,3,597.51879999999994,15128.4812,821.05841187595797,5.7598409237815958E-2]
[null,null,null,226,null,null,"Decile 8",2,15724.09,1470.8908000000001,14253.199199999999,3.4852084618925286E-3,3,1262.8896,14461.2004,3,597.28959999999995,15126.8004,821.06424946911284,5.7605611059523595E-2]
[null,null,null,226,null,null,"Decile 8",4,15686.93,1466.4315999999999,14220.4984,3.4852084618925286E-3,3,1258.4304,14428.499600000001,3,592.83039999999994,15094.0996,821.17782274743149,5.7746064845901002E-2]
[null,null,null,226,null,null,"Decile 8",4,15654,1462.48,14191.52,3.4852084618925286E-3,3,1254.4787999999999,14399.521199999999,3,588.87879999999996,15065.1212,821.27846774353202,5.7871071438685355E-2]
[null,null,null,226,null,null,"Decile 8",4,15654,1462.48,14191.52,3.4852084618925286E-3,3,1254.4787999999999,14399.521199999999,3,588.87879999999996,15065.1212,821.27846774353202,5.7871071438685355E-2]
[null,null,null,226,null,null,"Decile 8",4,15654,1462.48,14191.52,3.4852084618925286E-3,3,1254.4787999999999,14399.521199999999,3,588.87879999999996,15065.1212,821.27846774353202,5.7871071438685355E-2]
[null,null,null,226,null,null,"Decile 8",4,15653.990000000002,{"$f":"IF(I2292<=10400,IF(I2292<5200,IF(I2292<1560,0,(I2292-1560)*0.08),I2292*0.08),10400*0.08+(I2292-10400)*0.12)","v":1462.4788000000003},14191.511200000001,3.4852084618925286E-3,3,1254.4776000000002,14399.512400000001,3,588.87760000000014,15065.112400000002,{"$f":"(R2292/(1+L2292)-K2292)","v":821.27849830684863},5.7871109477533905E-2]
[null,null,null,226,null,null,"Decile 8",4,15653.989999999998,1462.4787999999999,14191.511199999997,3.4852084618925286E-3,3,1254.4775999999997,14399.512399999998,3,588.87759999999969,15065.112399999998,821.27849830684863,5.7871109477533919E-2]
[null,null,null,226,null,null,"Decile 8",4,15653.98,1462.4775999999999,14191.502399999999,3.4852084618925286E-3,3,1254.4764,14399.5036,3,588.87639999999988,15065.1036,821.27852887016343,5.7871147516429515E-2]
[null,null,null,226,null,null,"Decile 8",4,15645.300000000001,1461.4360000000001,14183.864000000001,3.4852084618925286E-3,3,1253.4348,14391.8652,3,587.83480000000009,15057.465200000001,821.3050578275288,5.7904183079274356E-2]
[null,null,null,226,null,null,"Decile 8",4,15624.09,1458.8908000000001,14165.199199999999,3.4852084618925286E-3,3,1250.8896,14373.2004,3,585.28959999999995,15038.8004,821.36988261852093,5.7985056971067588E-2]
[null,null,null,226,null,null,"Decile 8",4,15600,1456,14144,3.4852084618925286E-3,2,1248,14352,2,582.39919999999995,15017.6008,821.44311103345353,5.8077143031211365E-2]
[null,null,null,226,null,null,"Decile 8",4,15595.2,1455.424,14139.776000000002,3.4852084618925286E-3,2,1247.616,14347.584000000001,2,582.01520000000005,15013.184800000001,821.26644826058691,5.8081998488560695E-2]
[null,null,null,226,null,null,"Decile 8",4,15583.029999999999,1453.9635999999998,14129.0664,3.4852084618925286E-3,2,1246.6424,14336.387599999998,2,581.0415999999999,15001.988399999998,820.81853452188261,5.8094322107643474E-2]
[null,null,null,226,null,null,"Decile 8",4,15574.14,1452.8968,14121.243199999999,3.4852084618925286E-3,2,1245.9312,14328.2088,2,580.33039999999994,14993.809599999999,820.49134034463714,5.8103336138608332E-2]
[null,null,null,226,null,null,"Decile 8",4,15544,1449.28,14094.72,3.4852084618925286E-3,2,1243.52,14300.48,2,577.91920000000005,14966.0808,819.38204535001751,5.8133971114716541E-2]
[null,null,null,226,null,null,"Decile 8",3,15512.77,1445.5324000000001,14067.2376,3.4852084618925286E-3,2,1241.0216,14271.7484,2,575.42079999999999,14937.349200000001,818.23263318405589,5.8165835855651993E-2]
[null,null,null,226,null,null,"Decile 8",4,15509.57,1445.1484,14064.4216,3.4852084618925286E-3,2,1240.7655999999999,14268.804399999999,2,575.16480000000001,14934.405199999999,818.11485800214541,5.8169107928487111E-2]
[null,null,null,226,null,null,"Decile 8",4,15480.649999999998,1441.6779999999999,14038.971999999998,3.4852084618925286E-3,2,1238.4519999999998,14242.197999999999,2,572.85119999999984,14907.798799999999,817.0504647956277,5.8198738824725045E-2]
[null,null,null,226,null,null,"Decile 8",4,15441.14,1436.9367999999999,14004.2032,3.4852084618925286E-3,2,1235.2911999999999,14205.8488,2,569.69039999999995,14871.4496,815.5963093464743,5.8239394108939684E-2]
[null,null,null,226,null,null,"Decile 8",4,15433.07,1435.9684,13997.1016,3.4852084618925286E-3,2,1234.6456000000001,14198.4244,2,569.04480000000001,14864.0252,815.29929505959262,5.8247722875683965E-2]
[null,null,null,226,null,null,"Decile 8",3,15417.09,1434.0508,13983.039199999999,3.4852084618925286E-3,2,1233.3672000000001,14183.7228,2,567.76639999999998,14849.3236,814.71115524492598,5.826424024077155E-2]
[null,null,null,226,null,null,"Decile 8",3,15406.880000000001,1432.8256000000001,13974.054400000001,3.4852084618925286E-3,2,1232.5504000000001,14174.329600000001,2,566.94960000000003,14839.930400000001,814.33537880514268,5.8274810981496013E-2]
[null,null,null,226,null,null,"Decile 8",3,15380.3,1429.636,13950.663999999999,3.4852084618925286E-3,2,1230.424,14149.876,2,564.82319999999993,14815.476799999999,813.35710870039657,5.8302393972100297E-2]
[null,null,null,226,null,null,"Decile 8",4,15366.5,1427.98,13938.52,3.4852084618925286E-3,2,1229.32,14137.18,2,563.7192,14802.7808,812.84920322840662,5.8316751220962242E-2]
[null,null,null,226,null,null,"Decile 8",4,15359.440000000002,1427.1328000000003,13932.307200000003,3.4852084618925286E-3,2,1228.7552000000003,14130.684800000003,2,563.15440000000024,14796.285600000003,812.58936173331676,5.8324105983918913E-2]
[null,null,null,226,null,null,"Decile 8",4,15334.919999999998,1424.1903999999997,13910.729599999999,3.4852084618925286E-3,2,1226.7936,14108.126399999997,2,561.19279999999981,14773.727199999998,811.68690940192391,5.8349700751995352E-2]
[null,null,null,226,null,null,"Decile 8",4,15317.050000000001,1422.0460000000003,13895.004000000001,3.4852084618925286E-3,2,1225.364,14091.686000000002,2,559.7632000000001,14757.286800000002,811.02920862044266,5.8368404112761868E-2]
[null,null,null,226,null,null,"Decile 8",3,15309.93,1421.1916000000001,13888.7384,3.4852084618925286E-3,2,1224.7944,14085.1356,2,559.19360000000006,14750.7364,810.76715884069017,5.8375867950734114E-2]
[null,null,null,226,null,null,"Decile 8",4,15265.09,1415.8108,13849.279200000001,3.4852084618925286E-3,2,1221.2072000000001,14043.882799999999,2,555.60640000000001,14709.4836,809.11683410416663,5.8423028550407631E-2]
[null,null,null,226,null,null,"Decile 8",4,15239.78,1412.7736,13827.0064,3.4852084618925286E-3,2,1219.1824000000001,14020.597600000001,2,553.58160000000009,14686.198400000001,808.18530602474311,5.8449767263052912E-2]
[null,null,null,226,null,null,"Decile 8",4,15216.51,1409.9812000000002,13806.5288,3.4852084618925286E-3,2,1217.3208,13999.189200000001,2,551.72,14664.79,807.32885962378532,5.8474426940954581E-2]
[null,null,null,226,null,null,"Decile 8",4,15179.76,1405.5711999999999,13774.1888,3.4852084618925286E-3,2,1214.3808000000001,13965.379199999999,2,548.78,14630.98,805.97628526902918,5.8513520975480543E-2]
[null,null,null,226,null,null,"Decile 8",4,15160.85,1403.3020000000001,13757.548000000001,3.4852084618925286E-3,2,1212.8680000000002,13947.982,2,547.2672,14613.5828,805.28030755342479,5.8533708735991674E-2]
[null,null,null,226,null,null,"Decile 8",4,15134,1400.08,13733.92,3.4852084618925286E-3,2,1210.72,13923.28,2,545.11919999999998,14588.880800000001,804.29210016770776,5.8562457052881316E-2]
[null,null,null,226,null,null,"Decile 8",3,15113.06,1397.5672,13715.4928,3.4852084618925286E-3,2,1209.0447999999999,13904.0152,2,543.44399999999996,14569.616,803.52140882107778,5.8584946274848962E-2]
[null,null,null,226,null,null,"Decile 8",4,15101.02,1396.1224000000002,13704.8976,3.4852084618925286E-3,2,1208.0816,13892.938400000001,2,542.48080000000004,14558.539200000001,803.07827969913888,5.8597904423535338E-2]
[null,null,null,226,null,null,"Decile 8",4,15076.470000000001,1393.1764000000003,13683.293600000001,3.4852084618925286E-3,2,1206.1176,13870.352400000002,2,540.5168000000001,14535.953200000002,802.17472322541835,5.8624388738206884E-2]
[null,null,null,226,null,null,"Decile 8",4,15067.2,1392.0640000000001,13675.136,3.4852084618925286E-3,2,1205.376,13861.824000000001,2,539.77520000000004,14527.424800000001,801.83354324532047,5.863441089326793E-2]
[null,null,null,226,null,null,"Decile 8",4,15043.600000000002,1389.2320000000002,13654.368000000002,3.4852084618925286E-3,2,1203.4880000000003,13840.112000000001,2,537.88720000000012,14505.712800000001,800.96495127872731,5.8659979815889475E-2]
[null,null,null,226,null,null,"Decile 8",4,15001.730000000003,1384.2076000000004,13617.522400000003,3.4852084618925286E-3,2,1200.1384000000003,13801.591600000003,2,534.53760000000023,14467.192400000004,799.42393663291477,5.8705534909413076E-2]
[null,null,null,226,null,null,"Decile 8",2,15000,1384,13616,3.4852084618925286E-3,2,1200,13800,2,534.39919999999995,14465.6008,799.36026442519506,5.8707422475410921E-2]
[null,null,null,226,null,null,"Decile 8",3,14932.29,1375.8748000000001,13556.415200000001,3.4852084618925286E-3,2,1194.5832,13737.7068,2,528.9824000000001,14403.3076,796.86821518545185,5.8781632417503102E-2]
[null,null,null,226,null,null,"Decile 8",3,14920.28,1374.4336000000001,13545.8464,3.4852084618925286E-3,2,1193.6224,13726.6576,2,528.02160000000003,14392.258400000001,796.42619020584425,5.8794863509292722E-2]
[null,null,null,226,null,null,"Decile 8",4,14912.22,1373.4663999999998,13538.7536,3.4852084618925286E-3,2,1192.9775999999999,13719.242399999999,2,527.37679999999989,14384.843199999999,796.12954396640635,5.8803754576522198E-2]
[null,null,null,226,null,null,"Decile 8",4,14877.810000000001,1369.3372000000002,13508.472800000001,3.4852084618925286E-3,2,1190.2248000000002,13687.585200000001,2,524.62400000000014,14353.186000000002,794.86309271342361,5.8841817611937859E-2]
[null,null,null,226,null,null,"Decile 8",4,14808.57,1361.0283999999999,13447.5416,3.4852084618925286E-3,2,1184.6856,13623.884399999999,2,519.08479999999997,14289.485199999999,792.31473221482884,5.8918927770026663E-2]
[null,null,null,226,null,null,"Decile 8",4,14792.4,1359.088,13433.312,3.4852084618925286E-3,2,1183.3920000000001,13609.008,2,517.7912,14274.6088,791.71959949873781,5.8937036488003691E-2]
[null,null,null,226,null,null,"Decile 8",4,14738.960000000001,1352.6752000000001,13386.284800000001,3.4852084618925286E-3,2,1179.1168,13559.843200000001,2,513.51600000000008,14225.444000000001,789.75275396082907,5.8997157595274602E-2]
[null,null,null,226,null,null,"Decile 8",4,14686.34,1346.3607999999999,{"$f":"I2483-J2483","v":13339.9792},{"$f":"INDEX($U$45:$AD$45,MATCH(G2483,$U$18:$AD$18,0))","v":3.4852084618925286E-3},{"$f":"IF(I2483>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I2483,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M2483,$Q$3:$Q$6,0))+IF(M2483=$Q$4,I2483*INDEX($T$3:$T$6,MATCH(M2483,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M2483,$Q$3:$Q$6,0))*(I2483-INDEX($R$3:$R$6,MATCH(M2483,$Q$3:$Q$6,0))))","v":1174.9072000000001},{"$f":"I2483-N2483","v":13511.4328},{"$f":"IF(I2483>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I2483,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P2483,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P2483,$W$3:$W$6,0))*(I2483-INDEX($X$3:$X$6,MATCH(P2483,$W$3:$W$6,0)))","v":509.3064},{"$f":"I2483-Q2483","v":14177.033600000001},787.81608831328595,{"$f":"S2483/K2483","v":5.9056770366874782E-2}]
[null,null,null,226,null,null,"Decile 8",3,14673.86,1344.8632,13328.996800000001,3.4852084618925286E-3,2,1173.9088000000002,13499.9512,2,508.30800000000005,14165.552,787.356765103832,5.9070969624948212E-2]
[null,null,null,226,null,null,"Decile 8",4,14660.929999999998,1343.3115999999998,13317.618399999999,3.4852084618925286E-3,2,1172.8743999999999,13488.055599999998,2,507.27359999999987,14153.656399999998,786.8808797594229,5.9085705576263012E-2]
[null,null,null,226,null,null,"Decile 8",3,14642.61,1341.1132,13301.496800000001,3.4852084618925286E-3,2,1171.4088000000002,13471.2012,2,505.80800000000005,14136.802,786.20661684298466,5.9106627522023281E-2]
[null,null,null,226,null,null,"Decile 8",4,14600.35,1336.0419999999999,13264.308000000001,3.4852084618925286E-3,2,1168.028,13432.322,2,502.42720000000003,14097.9228,784.65124834687595,5.9155083578191631E-2]
[null,null,null,226,null,null,"Decile 8",4,14582.56,1333.9071999999999,13248.6528,3.4852084618925286E-3,2,1166.6048000000001,13415.9552,2,501.00399999999996,14081.555999999999,783.99649194494123,5.9175563265190349E-2]
[null,null,null,226,null,null,"Decile 8",4,14545.190000000002,1329.4228000000003,13215.767200000002,3.4852084618925286E-3,2,1163.6152000000002,13381.574800000002,2,498.01440000000019,14047.175600000002,782.62109864869126,5.9218741281148714E-2]
[null,null,null,226,null,null,"Decile 8",4,14538.429999999998,1328.6115999999997,13209.818399999998,3.4852084618925286E-3,2,1163.0744,13375.355599999999,2,497.47359999999986,14040.956399999999,782.37229857690545,5.9226574876828399E-2]
[null,null,null,226,null,null,"Decile 8",4,14529.630000000001,1327.5556000000001,13202.074400000001,3.4852084618925286E-3,2,1162.3704,13367.259600000001,2,496.76960000000008,14032.860400000001,782.04841682665028,5.9236783033630697E-2]
[null,null,null,226,null,null,"Decile 8",3,14505.919999999998,1324.7103999999997,13181.209599999998,3.4852084618925286E-3,2,1160.4735999999998,13345.446399999999,2,494.87279999999987,14011.047199999999,781.17577633818109,5.9264346751468182E-2]
[null,null,null,226,null,null,"Decile 8",4,14481.28,1321.7536,13159.526400000001,3.4852084618925286E-3,2,1158.5024000000001,13322.777600000001,2,492.90160000000003,13988.378400000001,780.26890743746844,5.9293084243325689E-2]
[null,null,null,226,null,null,"Decile 8",3,14461.62,1319.3944000000001,13142.225600000002,3.4852084618925286E-3,2,1156.9296000000002,13304.690400000001,2,491.32880000000006,13970.291200000001,779.54532616360484,5.9316081605204275E-2]
[null,null,null,226,null,null,"Decile 8",4,14443.16,1317.1792,13125.980799999999,3.4852084618925286E-3,2,1155.4528,13287.707200000001,2,489.85199999999998,13953.307999999999,778.86591058295744,5.9337730448528268E-2]
[null,null,null,226,null,null,"Decile 8",4,14401.999999999998,1312.2399999999998,13089.759999999998,3.4852084618925286E-3,2,1152.1599999999999,13249.839999999998,2,486.55919999999986,13915.440799999998,777.35102730563085,5.9386194040657043E-2]
[null,null,null,226,null,null,"Decile 8",4,14358.97,1307.0763999999999,{"$f":"I2547-J2547","v":13051.893599999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G2547,$U$18:$AD$18,0))","v":3.4852084618925286E-3},{"$f":"IF(I2547>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I2547,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M2547,$Q$3:$Q$6,0))+IF(M2547=$Q$4,I2547*INDEX($T$3:$T$6,MATCH(M2547,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M2547,$Q$3:$Q$6,0))*(I2547-INDEX($R$3:$R$6,MATCH(M2547,$Q$3:$Q$6,0))))","v":1148.7175999999999},{"$f":"I2547-N2547","v":13210.252399999999},{"$f":"IF(I2547>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I2547,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P2547,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P2547,$W$3:$W$6,0))*(I2547-INDEX($X$3:$X$6,MATCH(P2547,$W$3:$W$6,0)))","v":483.11679999999996},{"$f":"I2547-Q2547","v":13875.8532},775.76731915637538,{"$f":"S2547/K2547","v":5.9437147047871688E-2}]
[null,null,null,226,null,null,"Decile 8",4,14346.830000000002,1305.6196000000002,13041.210400000002,3.4852084618925286E-3,2,1147.7464000000002,13199.083600000002,2,482.14560000000012,13864.684400000002,775.32050956000057,5.9451575872129209E-2]
[null,null,null,226,null,null,"Decile 8",4,14320,1302.4000000000001,13017.6,3.4852084618925286E-3,2,1145.6000000000001,13174.4,2,479.99919999999997,13840.0008,774.33303826916745,5.9483548293784369E-2]
[null,null,null,226,null,null,"Decile 8",4,14285.05,1298.2059999999999,12986.843999999999,3.4852084618925286E-3,2,1142.8039999999999,13142.245999999999,2,477.20319999999992,13807.846799999999,773.04671245423742,5.9525371403108984E-2]
[null,null,null,226,null,null,"Decile 8",4,14246.52,1293.5824,12952.937600000001,3.4852084618925286E-3,2,1139.7216000000001,13106.7984,2,474.12080000000003,13772.3992,771.6286256545427,5.9571708710659012E-2]
[null,null,null,226,null,null,"Decile 8",4,14244.98,1293.3976,12951.582399999999,3.4852084618925286E-3,2,1139.5984000000001,13105.381599999999,2,473.99759999999998,13770.982399999999,771.57194634824918,5.9573565802140842E-2]
[null,null,null,226,null,null,"Decile 8",4,14189.96,1286.7951999999998,12903.164799999999,3.4852084618925286E-3,2,1135.1967999999999,13054.763199999999,2,469.59599999999995,13720.364,769.54694931427184,5.964017055058244E-2]
[null,null,null,226,null,null,"Decile 8",4,14178.93,1285.4716000000001,12893.4584,3.4852084618925286E-3,2,1134.3144,13044.615600000001,2,468.71360000000004,13710.216400000001,769.14099298412475,5.9653583167734482E-2]
[null,null,null,226,null,null,"Decile 8",4,14166.68,1284.0016000000001,12882.678400000001,3.4852084618925286E-3,2,1133.3344,13033.345600000001,2,467.73360000000002,13698.946400000001,768.69013486587028,5.9668503008339493E-2]
[null,null,null,226,null,null,"Decile 8",4,14150.569999999998,1282.0683999999997,12868.501599999998,3.4852084618925286E-3,2,1132.0455999999999,13018.524399999998,2,466.44479999999982,13684.125199999999,768.09721043444006,5.968816217378721E-2]
[null,null,null,226,null,null,"Decile 8",4,14122.279999999999,1278.6735999999999,12843.606399999999,3.4852084618925286E-3,2,1129.7823999999998,12992.497599999999,2,464.18159999999989,13658.098399999999,767.05600421685995,5.9722789715578643E-2]
[null,null,null,226,null,null,"Decile 8",3,14091.289999999999,1274.9548,12816.3352,3.4852084618925286E-3,2,1127.3032000000001,12963.986799999999,2,461.7023999999999,13629.587599999999,765.91542518954338,5.9760876509342815E-2]
[null,null,null,226,null,null,"Decile 8",3,14057.62,1270.9144000000001,12786.705600000001,3.4852084618925286E-3,2,1124.6096,12933.010400000001,2,459.00880000000006,13598.611200000001,764.6762094473761,5.9802441173540118E-2]
[null,null,null,226,null,null,"Decile 8",4,14045.84,1269.5008,12776.3392,3.4852084618925286E-3,2,1123.6672000000001,12922.1728,2,458.06639999999999,13587.7736,764.24264955896797,5.9817028774484006E-2]
[null,null,null,226,null,null,"Decile 8",4,14030.88,1267.7055999999998,12763.1744,3.4852084618925286E-3,2,1122.4703999999999,12908.409599999999,2,456.86959999999993,13574.010399999999,763.69205058353509,5.983558843977993E-2]
[null,null,null,226,null,null,"Decile 8",4,14000,1264,12736,3.4852084618925286E-3,2,1120,12880,2,454.39920000000001,13545.6008,762.55552007809638,5.9874020106634451E-2]
[null,null,null,226,null,null,"Decile 8",4,13953,1258.3599999999999,12694.64,3.4852084618925286E-3,2,1116.24,12836.76,2,450.63920000000002,13502.3608,760.82569709378367,5.993282968983632E-2]
[null,null,null,226,null,null,"Decile 8",4,13942.529999999999,1257.1035999999999,12685.426399999998,3.4852084618925286E-3,2,1115.4023999999999,12827.1276,2,449.80159999999989,13492.728399999998,760.4403514204696,5.9945982692428033E-2]
[null,null,null,226,null,null,"Decile 8",4,13934.960000000001,1256.1952000000001,12678.764800000001,3.4852084618925286E-3,2,1114.7968000000001,12820.163200000001,2,449.19600000000008,13485.764000000001,760.16173950576194,5.9955504459374614E-2]
[null,null,null,226,null,null,"Decile 8",4,13901.73,1252.2076,12649.5224,3.4852084618925286E-3,2,1112.1384,12789.5916,2,446.53759999999994,13455.1924,758.93871785110787,5.9997420760416052E-2]
[null,null,null,226,null,null,"Decile 8",4,13886.14,1250.3368,12635.803199999998,3.4852084618925286E-3,2,1110.8912,12775.248799999999,2,445.29039999999992,13440.8496,758.36493188673739,6.0017152838114596E-2]
[null,null,null,226,null,null,"Decile 8",4,13885.92,1250.3104000000001,12635.6096,3.4852084618925286E-3,2,1110.8736000000001,12775.046399999999,2,445.27280000000002,13440.647199999999,758.35683484297988,6.0017431596096474E-2]
[null,null,null,226,null,null,"Decile 8",4,13841.830000000002,1245.0196000000001,12596.810400000002,3.4852084618925286E-3,2,1107.3464000000001,12734.483600000001,2,441.74560000000014,13400.084400000002,756.73411366471555,6.00734701591377E-2]
[null,null,null,226,null,null,"Decile 8",4,13821.74,1242.6088,12579.1312,3.4852084618925286E-3,2,1105.7392,12716.0008,2,440.13839999999999,13381.6016,755.99470635078251,6.0099119273895683E-2]
[null,null,null,226,null,null,"Decile 8",4,13790.999999999998,1238.9199999999998,12552.079999999998,3.4852084618925286E-3,2,1103.28,12687.719999999998,2,437.67919999999987,13353.320799999998,754.86332850955296,6.0138505212646277E-2]
[null,null,null,226,null,null,"Decile 8",2,13785.54,1238.2648000000002,12547.2752,3.4852084618925286E-3,2,1102.8432,12682.696800000002,2,437.24240000000009,13348.297600000002,754.66237460541925,6.0145518654553719E-2]
[null,null,null,226,null,null,"Decile 8",4,13757.27,1234.8724,12522.3976,3.4852084618925286E-3,2,1100.5816,12656.688400000001,2,434.98080000000004,13322.289200000001,753.62190448272668,6.0181917916639752E-2]
[null,null,null,226,null,null,"Decile 8",4,13731.7,1231.8040000000001,12499.896000000001,3.4852084618925286E-3,2,1098.5360000000001,12633.164000000001,2,432.93520000000007,13298.764800000001,752.68080716977056,6.0214965562095116E-2]
[null,null,null,226,null,null,"Decile 8",4,13709.789999999999,1229.1747999999998,12480.6152,3.4852084618925286E-3,2,1096.7831999999999,12613.006799999999,2,431.18239999999992,13278.607599999999,751.87441522112385,6.024337768390807E-2]
[null,null,null,226,null,null,"Decile 8",4,13704.75,1228.57,12476.18,3.4852084618925286E-3,2,1096.3800000000001,12608.369999999999,2,430.7792,13273.970799999999,751.68891930961399,6.0249925803380039E-2]
[null,null,null,226,null,null,"Decile 8",4,13674.869999999999,1224.9843999999998,12449.8856,3.4852084618925286E-3,2,1093.9895999999999,12580.880399999998,2,428.38879999999989,13246.481199999998,750.58919354852333,6.0288842617840871E-2]
[null,null,null,226,null,null,"Decile 8",3,13663.999999999998,1223.6799999999998,12440.319999999998,3.4852084618925286E-3,2,1093.1199999999999,12570.879999999997,2,427.51919999999984,13236.480799999998,750.18912597747112,6.0303040916750636E-2]
[null,null,null,226,null,null,"Decile 8",3,13650.490000000002,1222.0588000000002,12428.431200000001,3.4852084618925286E-3,2,1092.0392000000002,12558.450800000002,2,426.43840000000012,13224.051600000001,749.69189388134146,6.03207180228299E-2]
[null,null,null,226,null,null,"Decile 8",3,13646.539999999999,1221.5847999999999,12424.955199999999,3.4852084618925286E-3,2,1091.7231999999999,12554.816799999999,2,426.12239999999991,13220.417599999999,749.54651514117177,6.0325892775949151E-2]
[null,null,null,226,null,null,"Decile 8",4,13632.630000000001,1219.9156,12412.714400000001,3.4852084618925286E-3,2,1090.6104,12542.019600000001,2,425.00960000000009,13207.620400000002,749.03456114730398,6.0344138841001926E-2]
[null,null,null,226,null,null,"Decile 8",4,13576.609999999999,1213.1931999999997,12363.416799999999,3.4852084618925286E-3,2,1086.1288,12490.481199999998,2,420.52799999999991,13156.081999999999,746.97275936897859,6.0417987313100913E-2]
[null,null,null,226,null,null,"Decile 8",4,13568.17,1212.1804,12355.989600000001,3.4852084618925286E-3,2,1085.4536000000001,12482.716399999999,2,419.8528,13148.3172,746.66212732668828,6.0429164437520104E-2]
[null,null,null,226,null,null,"Decile 8",4,13561.71,1211.4051999999999,12350.3048,3.4852084618925286E-3,2,1084.9367999999999,12476.7732,2,419.3359999999999,13142.374,746.42436867820652,6.0437728522959734E-2]
[null,null,null,226,null,null,"Decile 8",4,13546.71,1209.6052,12337.104799999999,3.4852084618925286E-3,2,1083.7367999999999,12462.973199999999,2,418.13599999999991,13128.573999999999,745.87229751300038,6.0457644609860202E-2]
[null,null,null,226,null,null,"Decile 8",4,13546.380000000001,1209.5656000000001,12336.814400000001,3.4852084618925286E-3,2,1083.7104000000002,12462.669600000001,2,418.10960000000006,13128.270400000001,745.86015194736683,6.0458083242896705E-2]
[null,null,null,226,null,null,"Decile 8",4,13526.56,1207.1871999999998,12319.372799999999,3.4852084618925286E-3,2,1082.1248000000001,12444.4352,2,416.52399999999994,13110.036,745.13068191440834,6.0484465728191002E-2]
[null,null,null,226,null,null,"Decile 8",3,13515.54,1205.8648000000001,12309.675200000001,3.4852084618925286E-3,2,1081.2432000000001,12434.2968,2,415.64240000000007,13099.8976,744.72509363169956,6.0499166836806506E-2]
[null,null,null,226,null,null,"Decile 8",4,13511.27,1205.3524,12305.917600000001,3.4852084618925286E-3,2,1080.9016000000001,12430.368399999999,2,415.30080000000004,13095.9692,744.56793737333828,6.0504869411228485E-2]
[null,null,null,226,null,null,"Decile 8",4,13495.42,1203.4503999999999,{"$f":"I2739-J2739","v":12291.9696},{"$f":"INDEX($U$45:$AD$45,MATCH(G2739,$U$18:$AD$18,0))","v":3.4852084618925286E-3},{"$f":"IF(I2739>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I2739,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M2739,$Q$3:$Q$6,0))+IF(M2739=$Q$4,I2739*INDEX($T$3:$T$6,MATCH(M2739,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M2739,$Q$3:$Q$6,0))*(I2739-INDEX($R$3:$R$6,MATCH(M2739,$Q$3:$Q$6,0))))","v":1079.6336000000001},{"$f":"I2739-N2739","v":12415.786400000001},{"$f":"IF(I2739>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I2739,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P2739,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P2739,$W$3:$W$6,0))*(I2739-INDEX($X$3:$X$6,MATCH(P2739,$W$3:$W$6,0)))","v":414.03280000000001},{"$f":"I2739-Q2739","v":13081.387199999999},743.98458217543703,{"$f":"S2739/K2739","v":6.0526067537251066E-2}]
[null,null,null,226,null,null,"Decile 8",4,13469.920000000002,1200.3904000000002,12269.529600000002,3.4852084618925286E-3,2,1077.5936000000002,12392.326400000002,2,411.99280000000016,13057.927200000002,743.04606119458731,6.0560272921513406E-2]
[null,null,null,226,null,null,"Decile 8",4,13450.82,1198.0983999999999,12252.721600000001,3.4852084618925286E-3,2,1076.0655999999999,12374.7544,2,410.46479999999997,13040.3552,742.34309057755672,6.0585975492788206E-2]
[null,null,null,226,null,null,"Decile 8",4,13449.569999999998,1197.9483999999998,12251.621599999999,3.4852084618925286E-3,2,1075.9655999999998,12373.604399999998,2,410.36479999999983,13039.205199999999,742.29708464712348,6.0587660056944916E-2]
[null,null,null,226,null,null,"Decile 8",3,13430.13,1195.6155999999999,12234.5144,3.4852084618925286E-3,2,1074.4104,12355.719599999999,2,408.80959999999993,13021.320399999999,741.58160041701376,6.061389738664362E-2]
[null,null,null,226,null,null,"Decile 8",4,13397.92,1191.7503999999999,12206.169600000001,3.4852084618925286E-3,2,1071.8335999999999,12326.0864,2,406.2328,12991.6872,740.39611960159527,6.0657531712618118E-2]
[null,null,null,226,null,null,"Decile 8",4,13393.58,1191.2296000000001,12202.350399999999,3.4852084618925286E-3,2,1071.4864,12322.0936,2,405.88560000000001,12987.6944,740.23638701113123,6.0663426532246711E-2]
[null,null,null,226,null,null,"Decile 8",3,13369,1188.28,12180.72,3.4852084618925286E-3,2,1069.52,12299.48,2,403.91919999999999,12965.0808,739.33172639507757,6.0696882154345357E-2]
[null,null,null,226,null,null,"Decile 8",4,13341.02,1184.9223999999999,12156.097600000001,3.4852084618925286E-3,2,1067.2816,12273.7384,2,401.68080000000003,12939.3392,738.30192964824528,6.0735110390051923E-2]
[null,null,null,226,null,null,"Decile 8",4,13328,1183.3600000000001,12144.64,3.4852084618925286E-3,2,1066.24,12261.76,2,400.63920000000002,12927.3608,737.82273187684768,6.0752952074071172E-2]
[null,null,null,226,null,null,"Decile 8",4,13323.19,1182.7828,12140.407200000001,3.4852084618925286E-3,2,1065.8552,12257.334800000001,2,400.25440000000003,12922.935600000001,737.64570105653729,6.0759551875371791E-2]
[null,null,null,226,null,null,"Decile 8",4,13296.009999999998,1179.5211999999997,12116.488799999999,3.4852084618925286E-3,2,1063.6807999999999,12232.329199999998,2,398.07999999999987,12897.929999999998,736.64534810518307,6.0796932202436663E-2]
[null,null,null,226,null,null,"Decile 8",4,13277.060000000001,1177.2472000000002,12099.812800000002,3.4852084618925286E-3,2,1062.1648,12214.895200000001,2,396.56400000000008,12880.496000000001,735.94789819980542,6.0823081345506874E-2]
[null,null,null,226,null,null,"Decile 8",2,13250.04,1174.0048000000002,12076.0352,3.4852084618925286E-3,2,1060.0032000000001,12190.036800000002,2,394.40240000000006,12855.6376,734.95343400754609,6.0860491198928113E-2]
[null,null,null,226,null,null,"Decile 8",3,13239.390000000001,1172.7268000000001,12066.663200000001,3.4852084618925286E-3,2,1059.1512,12180.238800000001,2,393.55040000000008,12845.839600000001,734.5614634802514,6.0875276893470547E-2]
[null,null,null,226,null,null,"Decile 8",4,13225.22,1171.0264,{"$f":"I2803-J2803","v":12054.193599999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G2803,$U$18:$AD$18,0))","v":3.4852084618925286E-3},{"$f":"IF(I2803>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I2803,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M2803,$Q$3:$Q$6,0))+IF(M2803=$Q$4,I2803*INDEX($T$3:$T$6,MATCH(M2803,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M2803,$Q$3:$Q$6,0))*(I2803-INDEX($R$3:$R$6,MATCH(M2803,$Q$3:$Q$6,0))))","v":1058.0175999999999},{"$f":"I2803-N2803","v":12167.2024},{"$f":"IF(I2803>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I2803,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P2803,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P2803,$W$3:$W$6,0))*(I2803-INDEX($X$3:$X$6,MATCH(P2803,$W$3:$W$6,0)))","v":392.41679999999997},{"$f":"I2803-Q2803","v":12832.803199999998},734.03994025285101,{"$f":"S2803/K2803","v":6.0894985148807555E-2}]
[null,null,null,226,null,null,"Decile 8",4,13217.5,1170.0999999999999,12047.4,3.4852084618925286E-3,2,1057.4000000000001,12160.1,2,391.79919999999998,12825.700800000001,733.75580762649406,6.0905739630666707E-2]
[null,null,null,226,null,null,"Decile 8",4,13182.94,1165.9528,12016.9872,3.4852084618925286E-3,2,1054.6352000000002,12128.3048,2,389.03440000000001,12793.9056,732.48383566185657,6.0954033109218639E-2]
[null,null,null,226,null,null,"Decile 8",4,13180.720000000001,1165.6864,12015.033600000001,3.4852084618925286E-3,2,1054.4576000000002,12126.262400000001,2,388.85680000000008,12791.863200000002,732.4021291294066,6.0957143651217634E-2]
[null,null,null,226,null,null,"Decile 8",4,13164.98,1163.7975999999999,12001.1824,3.4852084618925286E-3,2,1053.1984,12111.7816,2,387.59759999999994,12777.3824,731.8228224533832,6.0979226717975989E-2]
[null,null,null,226,null,null,"Decile 8",4,13153.58,1162.4295999999999,11991.1504,3.4852084618925286E-3,2,1052.2864,12101.293600000001,2,386.68559999999997,12766.894399999999,731.40324836782383,6.0995252662982509E-2]
[null,null,null,226,null,null,"Decile 8",4,13132.97,1159.9564,11973.013599999998,3.4852084618925286E-3,2,1050.6376,12082.332399999999,2,385.03679999999991,12747.933199999999,730.64470258683286,6.1024294049647862E-2]
[null,null,null,226,null,null,"Decile 8",4,13129.98,1159.5976000000001,11970.382399999999,3.4852084618925286E-3,2,1050.3984,12079.5816,2,384.79759999999993,12745.1824,730.53465640123613,6.1028514544467373E-2]
[null,null,null,226,null,null,"Decile 8",4,13124.98,1158.9975999999999,11965.982399999999,3.4852084618925286E-3,2,1049.9983999999999,12074.981599999999,2,384.39759999999995,12740.582399999999,730.35063267949954,6.1035576375200053E-2]
[null,null,null,226,null,null,"Decile 8",4,13114.5,1157.74,11956.76,3.4852084618925286E-3,2,1049.1600000000001,12065.34,2,383.55919999999998,12730.9408,729.96491895874169,6.1050394835954029E-2]
[null,null,null,226,null,null,"Decile 8",4,13104.560000000001,1156.5472000000002,11948.0128,3.4852084618925286E-3,2,1048.3648000000001,12056.195200000002,2,382.76400000000012,12721.796000000002,729.59907979993295,6.1064470888408565E-2]
[null,null,null,226,null,null,"Decile 8",4,13101.43,1156.1716000000001,11945.258400000001,3.4852084618925286E-3,2,1048.1143999999999,12053.3156,2,382.5136,12718.9164,729.48388095012342,6.106890755499466E-2]
[null,null,null,226,null,null,"Decile 8",4,13084.98,1154.1976,11930.7824,3.4852084618925286E-3,2,1046.7983999999999,12038.1816,2,381.19759999999997,12703.7824,728.87844290561588,6.1092258534999E-2]
[null,null,null,226,null,null,"Decile 8",4,13084.98,1154.1976,11930.7824,3.4852084618925286E-3,2,1046.7983999999999,12038.1816,2,381.19759999999997,12703.7824,728.87844290561588,6.1092258534999E-2]
[null,null,null,226,null,null,"Decile 8",4,13074.099999999999,1152.8919999999998,11921.207999999999,3.4852084618925286E-3,2,1045.9279999999999,12028.171999999999,2,380.32719999999989,12693.772799999999,728.47800728711809,6.110773398862919E-2]
[null,null,null,226,null,null,"Decile 8",4,13064.98,1151.7975999999999,11913.1824,3.4852084618925286E-3,2,1045.1984,12019.7816,2,379.59759999999994,12685.3824,728.14234801867315,6.1120725224409658E-2]
[null,null,null,226,null,null,"Decile 8",4,13056.73,1150.8075999999999,11905.922399999999,3.4852084618925286E-3,2,1044.5383999999999,12012.1916,2,378.93759999999997,12677.7924,727.83870887781086,6.1132492252579343E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,{"$f":"I2931-J2931","v":11895.582399999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G2931,$U$18:$AD$18,0))","v":3.4852084618925286E-3},{"$f":"IF(I2931>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I2931,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M2931,$Q$3:$Q$6,0))+IF(M2931=$Q$4,I2931*INDEX($T$3:$T$6,MATCH(M2931,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M2931,$Q$3:$Q$6,0))*(I2931-INDEX($R$3:$R$6,MATCH(M2931,$Q$3:$Q$6,0))))","v":1043.5984000000001},{"$f":"I2931-N2931","v":12001.381599999999},{"$f":"IF(I2931>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I2931,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P2931,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P2931,$W$3:$W$6,0))*(I2931-INDEX($X$3:$X$6,MATCH(P2931,$W$3:$W$6,0)))","v":377.99759999999998},{"$f":"I2931-Q2931","v":12666.982399999999},727.40625313173041,{"$f":"S2931/K2931","v":6.114927614907955E-2}]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13044.98,1149.3976,11895.582399999999,3.4852084618925286E-3,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999,727.40625313173041,6.114927614907955E-2]
[null,null,null,226,null,null,"Decile 8",4,13032.439999999999,1147.8927999999999,11884.547199999999,3.4852084618925286E-3,2,1042.5952,11989.844799999999,2,376.99439999999987,12655.445599999999,726.9447216376193,6.1167220711414179E-2]
[null,null,null,226,null,null,"Decile 8",4,13013.26,1145.5912000000001,11867.668799999999,3.4852084618925286E-3,2,1041.0608,11972.199200000001,2,375.46,12637.800000000001,726.23880664104217,6.1194731575340409E-2]
[null,null,null,226,null,null,"Decile 8",4,13000,1144,11856,3.4852084618925286E-3,2,1040,11960,2,374.39920000000001,12625.6008,725.75077573099952,6.1213796873397397E-2]
[null,null,null,226,null,null,"Decile 8",4,12994.810000000001,1143.3772000000001,11851.4328,3.4852084618925286E-3,2,1039.5848000000001,11955.225200000001,2,373.98400000000009,12620.826000000001,725.55975910783673,6.1221269305753202E-2]
[null,null,null,226,null,null,"Decile 8",4,12994.810000000001,1143.3772000000001,11851.4328,3.4852084618925286E-3,2,1039.5848000000001,11955.225200000001,2,373.98400000000009,12620.826000000001,725.55975910783673,6.1221269305753202E-2]
[null,null,null,226,null,null,"Decile 8",3,12979.59,1141.5508,11838.039199999999,3.4852084618925286E-3,2,1038.3672000000001,11941.2228,2,372.76639999999998,12606.8236,724.99959089887489,6.1243215928772639E-2]
[null,null,null,226,null,null,"Decile 8",1,12963.49,1139.6188,11823.8712,3.4852084618925286E-3,2,1037.0791999999999,11926.4108,2,371.47839999999997,12592.0116,724.40703451488662,6.1266485591866614E-2]
[null,null,null,226,null,null,"Decile 7",4,12947,1137.6399999999999,11809.36,2.652651063337467E-3,2,1035.76,11911.24,2,370.1592,12576.8408,734.20709341161455,6.2171624322707966E-2]
[null,null,null,226,null,null,"Decile 7",3,12934.150000000001,1136.0980000000002,11798.052000000001,2.652651063337467E-3,2,1034.7320000000002,11899.418000000001,2,369.13120000000009,12565.018800000002,733.7243700863819,6.2190298032792343E-2]
[null,null,null,226,null,null,"Decile 7",4,12909.89,1133.1867999999999,11776.7032,2.652651063337467E-3,2,1032.7911999999999,11877.0988,2,367.19039999999995,12542.6996,732.81301850115415,6.2225650596438073E-2]
[null,null,null,226,null,null,"Decile 7",4,12909.029999999999,1133.0835999999999,11775.946399999999,2.652651063337467E-3,2,1032.7223999999999,11876.307599999998,2,367.12159999999989,12541.908399999998,732.78071172607997,6.2226906172575654E-2]
[null,null,null,226,null,null,"Decile 7",4,12894.45,1131.3340000000001,11763.116,2.652651063337467E-3,2,1031.556,11862.894,2,365.95520000000005,12528.4948,732.23299919052442,6.2248217155260938E-2]
[null,null,null,226,null,null,"Decile 7",4,12854.39,1126.5267999999999,11727.8632,2.652651063337467E-3,2,1028.3512000000001,11826.038799999998,2,362.75039999999996,12491.639599999999,730.72810452835438,6.2307011265987006E-2]
[null,null,null,226,null,null,"Decile 7",2,12848.09,1125.7708,11722.3192,2.652651063337467E-3,2,1027.8471999999999,11820.2428,2,362.24639999999999,12485.8436,730.49143861792982,6.2316289648376905E-2]
[null,null,null,226,null,null,"Decile 7",4,12840.8,1124.896,11715.903999999999,2.652651063337467E-3,2,1027.2639999999999,11813.536,2,361.6631999999999,12479.1368,730.21758235015113,6.2327037021654604E-2]
[null,null,null,226,null,null,"Decile 7",3,12825.77,1123.0924,11702.677600000001,2.652651063337467E-3,2,1026.0616,11799.7084,2,360.46080000000001,12465.3092,729.65296510670487,6.2349232376247364E-2]
[null,null,null,226,null,null,"Decile 7",4,12794.119999999999,1119.2943999999998,11674.8256,2.652651063337467E-3,2,1023.5296,11770.590399999999,2,357.92879999999991,12436.191199999999,728.46400065194575,6.2396135549292124E-2]
[null,null,null,226,null,null,"Decile 7",4,12793.980000000001,1119.2776000000001,11674.702400000002,2.652651063337467E-3,2,1023.5184000000002,11770.461600000001,2,357.91760000000011,12436.062400000001,728.45874140949127,6.2396343517029704E-2]
[null,null,null,226,null,null,"Decile 7",4,12780.28,1117.6336000000001,11662.646400000001,2.652651063337467E-3,2,1022.4224,11757.857600000001,2,356.82160000000005,12423.458400000001,727.9440869693608,6.2416715898148185E-2]
[null,null,null,226,null,null,"Decile 7",4,12761.69,1115.4028000000001,11646.287200000001,2.652651063337467E-3,2,1020.9352,11740.754800000001,2,355.33440000000002,12406.355600000001,727.24573470351606,6.2444427328180264E-2]
[null,null,null,226,null,null,"Decile 7",4,12743.93,1113.2716,11630.6584,2.652651063337467E-3,2,1019.5144,11724.4156,2,353.91360000000003,12390.0164,726.57856223222007,6.2470974320096961E-2]
[null,null,null,226,null,null,"Decile 7",4,12693.77,1107.2524000000001,11586.517600000001,2.652651063337467E-3,2,1015.5016000000001,11678.268400000001,2,349.9008,12343.869200000001,724.69425079301982,6.2546338409136815E-2]
[null,null,null,226,null,null,"Decile 7",4,12675,1105,11570,2.652651063337467E-3,2,1014,11661,2,348.39920000000001,12326.6008,723.98913664402062,6.2574687696112408E-2]
[null,null,null,226,null,null,"Decile 7",3,12647.44,1101.6928,11545.7472,2.652651063337467E-3,2,1011.7952,11635.6448,2,346.19440000000003,12301.2456,722.95381720095247,6.2616459955138495E-2]
[null,null,null,226,null,null,"Decile 7",4,12631.78,1099.8136,11531.966400000001,2.652651063337467E-3,2,1010.5424,11621.2376,2,344.94160000000005,12286.838400000001,722.36553336646284,6.2640273853595579E-2]
[null,null,null,226,null,null,"Decile 7",4,12617.510000000002,1098.1012000000003,11519.408800000001,2.652651063337467E-3,2,1009.4008000000002,11608.109200000003,2,343.80000000000013,12273.710000000003,721.82946629634171,6.2662023618463972E-2]
[null,null,null,226,null,null,"Decile 7",4,12613.080000000002,1097.5696000000003,11515.510400000001,2.652651063337467E-3,2,1009.0464000000002,11604.033600000002,2,343.44560000000013,12269.634400000001,721.66304883869088,6.2668785296628352E-2]
[null,null,null,226,null,null,"Decile 7",4,12593.33,1095.1995999999999,11498.1304,2.652651063337467E-3,2,1007.4664,11585.863600000001,2,341.86559999999997,12251.464400000001,720.92111999251574,6.2698986262367987E-2]
[null,null,null,226,null,null,"Decile 7",4,12552.1,1090.252,11461.848,2.652651063337467E-3,2,1004.168,11547.932000000001,2,338.56720000000001,12213.532800000001,719.37227308984075,6.276232882252851E-2]
[null,null,null,226,null,null,"Decile 7",4,12531.220000000001,1087.7464000000002,11443.473600000001,2.652651063337467E-3,2,1002.4976000000001,11528.722400000001,2,336.8968000000001,12194.323200000001,718.58789464385518,6.2794560442194322E-2]
[null,null,null,226,null,null,"Decile 7",4,12529.550000000001,1087.546,11442.004000000001,2.652651063337467E-3,2,1002.3640000000001,11527.186000000002,2,336.7632000000001,12192.786800000002,718.52515939458499,6.279714282520657E-2]
[null,null,null,226,null,null,"Decile 7",4,12499.52,{"$f":"IF(I3124<=10400,IF(I3124<5200,IF(I3124<1560,0,(I3124-1560)*0.08),I3124*0.08),10400*0.08+(I3124-10400)*0.12)","v":1083.9424000000001},11415.577600000001,2.652651063337467E-3,2,999.96160000000009,11499.5584,2,334.36080000000004,12165.1592,{"$f":"(R3124/(1+L3124)-K3124)","v":717.39705188821972},6.2843692805191018E-2]
[null,null,null,226,null,null,"Decile 7",4,12492.470000000001,1083.0964000000001,11409.373600000001,2.652651063337467E-3,2,999.39760000000012,11493.072400000001,2,333.79680000000008,12158.673200000001,717.13221146465003,6.2854652376765893E-2]
[null,null,null,226,null,null,"Decile 7",4,12486.36,1082.3632,11403.996800000001,2.652651063337467E-3,2,998.90880000000004,11487.451200000001,2,333.30800000000005,12153.052,716.90268309755265,6.2864160317683757E-2]
[null,null,null,226,null,null,"Decile 7",4,12481.36,1081.7632000000001,11399.596800000001,2.652651063337467E-3,2,998.50880000000006,11482.851200000001,2,332.90800000000002,12148.452000000001,716.7148530099148,6.2871947629754302E-2]
[null,null,null,226,null,null,"Decile 7",4,12460.94,1079.3128000000002,11381.627200000001,2.652651063337467E-3,2,996.87520000000006,11464.0648,2,331.27440000000001,12129.6656,715.94775493199268,6.2903813519036414E-2]
[null,null,null,226,null,null,"Decile 7",4,12454.75,1078.57,11376.18,2.652651063337467E-3,2,996.38,11458.37,2,330.7792,12123.970799999999,715.71522128349534,6.2913493042787233E-2]
[null,null,null,226,null,null,"Decile 7",4,12434.329999999998,1076.1195999999998,11358.210399999998,2.652651063337467E-3,2,994.74639999999988,11439.583599999998,2,329.14559999999983,12105.184399999998,714.94812320557503,6.2945490356964603E-2]
[null,null,null,226,null,null,"Decile 7",4,12418.18,1074.1816000000001,11343.9984,2.652651063337467E-3,2,993.45440000000008,11424.7256,2,327.85360000000003,12090.3264,714.34143202250016,6.2970868545124278E-2]
[null,null,null,226,null,null,"Decile 7",3,12390.169999999998,1070.8203999999998,11319.349599999998,2.652651063337467E-3,2,991.21359999999993,11398.956399999999,2,325.61279999999982,12064.557199999999,713.28920787154493,6.3015034704073908E-2]
[null,null,null,226,null,null,"Decile 7",4,12363.68,1067.6415999999999,11296.038400000001,2.652651063337467E-3,2,989.09440000000006,11374.5856,2,323.49360000000001,12040.186400000001,712.29408406722723,6.3056981469470502E-2]
[null,null,null,226,null,null,"Decile 7",4,12353.42,1066.4104,11287.009599999999,2.652651063337467E-3,2,988.27359999999999,11365.1464,2,322.6728,12030.7472,711.90865672739164,6.3073274672096641E-2]
[null,null,null,226,null,null,"Decile 7",1,12330.72,1063.6863999999998,11267.033599999999,2.652651063337467E-3,2,986.45759999999996,11344.2624,2,320.85679999999996,12009.8632,711.05590812950868,6.3109415785314496E-2]
[null,null,null,226,null,null,"Decile 7",4,12320,1062.4000000000001,11257.6,2.652651063337467E-3,2,985.6,11334.4,2,319.99919999999997,12000.0008,710.65320042160783,6.3126527894187726E-2]
[null,null,null,226,null,null,"Decile 7",4,12305.02,1060.6024,11244.417600000001,2.652651063337467E-3,2,984.40160000000003,11320.618400000001,2,318.80080000000004,11986.2192,710.09046147903973,6.3150488245744249E-2]
[null,null,null,226,null,null,"Decile 7",4,12292.39,{"$f":"IF(I3188<=10400,IF(I3188<5200,IF(I3188<1560,0,(I3188-1560)*0.08),I3188*0.08),10400*0.08+(I3188-10400)*0.12)","v":1059.0868},11233.303199999998,2.652651063337467E-3,2,983.39120000000003,11308.998799999999,2,317.79039999999992,11974.5996,{"$f":"(R3188/(1+L3188)-K3188)","v":709.61600267766335},6.3170733491611217E-2]
[null,null,null,226,null,null,"Decile 7",4,12287.61,1058.5132000000001,11229.096800000001,2.652651063337467E-3,2,983.00880000000006,11304.601200000001,2,317.40800000000002,11970.202000000001,709.43643711387813,6.3178406041871332E-2]
[null,null,null,226,null,null,"Decile 7",3,12273.69,1056.8428000000001,11216.8472,2.652651063337467E-3,2,981.89520000000005,11291.7948,2,316.29440000000005,11957.3956,708.91351814988957,6.320078231518475E-2]
[null,null,null,226,null,null,"Decile 7",4,12240.08,1052.8096,11187.270399999999,2.652651063337467E-3,2,979.20640000000003,11260.873599999999,2,313.60559999999998,11926.474399999999,707.65092430077675,6.3255012080585524E-2]
[null,null,null,226,null,null,"Decile 7",3,12214.43,1049.7316000000001,11164.698400000001,2.652651063337467E-3,2,977.15440000000001,11237.275600000001,2,311.55360000000002,11902.876400000001,706.68735595118596,6.3296591688601814E-2]
[null,null,null,226,null,null,"Decile 7",3,12201.53,1048.1836000000001,11153.3464,2.652651063337467E-3,2,976.12240000000008,11225.4076,2,310.52160000000003,11891.008400000001,706.20275432507515,6.3317566674435499E-2]
[null,null,null,226,null,null,"Decile 7",3,12195.26,1047.4312,11147.828799999999,2.652651063337467E-3,2,975.62080000000003,11219.6392,2,310.02,11885.24,705.96721539517603,6.3327776920576326E-2]
[null,null,null,226,null,null,"Decile 7",4,12145.44,1041.4528,11103.9872,2.652651063337467E-3,2,971.63520000000005,11173.8048,2,306.03440000000001,11839.4056,704.09567640193563,6.3409265853794902E-2]
[null,null,null,226,null,null,"Decile 7",4,12134.96,1040.1951999999999,11094.764799999999,2.652651063337467E-3,2,970.79679999999996,11164.163199999999,2,305.19599999999991,11829.763999999999,703.70198453824196,6.342648963033827E-2]
[null,null,null,226,null,null,"Decile 7",4,12116,1037.92,11078.08,2.652651063337467E-3,2,969.28,11146.72,2,303.67919999999998,11812.3208,702.98973284591193,6.3457723075290295E-2]
[null,null,null,226,null,null,"Decile 7",3,12102.96,1036.3552,11066.604799999999,2.652651063337467E-3,2,968.2367999999999,11134.723199999999,2,302.63599999999991,11800.323999999999,702.49987197734845,6.3479258966340657E-2]
[null,null,null,226,null,null,"Decile 7",4,12089.439999999999,1034.7327999999998,11054.707199999999,2.652651063337467E-3,2,967.15519999999992,11122.284799999999,2,301.55439999999987,11787.8856,701.99197942037063,6.3501634798646747E-2]
[null,null,null,226,null,null,"Decile 7",2,12077.78,1033.3336000000002,11044.446400000001,2.652651063337467E-3,2,966.22240000000011,11111.5576,2,300.62160000000006,11777.1584,701.55395965599382,6.3520971015441186E-2]
[null,null,null,226,null,null,"Decile 7",4,12070.720000000001,1032.4864000000002,11038.233600000001,2.652651063337467E-3,2,965.65760000000012,11105.062400000001,2,300.05680000000007,11770.663200000001,701.28874357224777,6.3532696352090939E-2]
[null,null,null,226,null,null,"Decile 7",4,12048,1029.76,11018.24,2.652651063337467E-3,2,963.84,11084.16,2,298.23919999999998,11749.7608,700.4352436540139,6.357051976123354E-2]
[null,null,null,226,null,null,"Decile 7",4,12030.11,1027.6132,11002.496800000001,2.652651063337467E-3,2,962.40880000000004,11067.701200000001,2,296.80800000000005,11733.302,699.76318760043796,6.3600399102178143E-2]
[null,null,null,226,null,null,"Decile 7",4,12013,1025.56,10987.44,2.652651063337467E-3,2,961.04,11051.96,2,295.43919999999997,11717.560799999999,699.12043304053441,6.3629055816508157E-2]
[null,null,null,226,null,null,"Decile 7",4,12004.91,1024.5891999999999,10980.3208,2.652651063337467E-3,2,960.39279999999997,11044.5172,2,294.79199999999997,11710.118,698.81652395873607,6.3642632732436755E-2]
[null,null,null,226,null,null,"Decile 7",4,12000,1024,10976,2.652651063337467E-3,2,960,11040,2,294.39920000000001,11705.6008,698.63207481267273,6.3650881451591909E-2]
[null,null,null,226,null,null,"Decile 7",4,11983.08,1021.9696,10961.1104,2.652651063337467E-3,2,958.64639999999997,11024.4336,2,293.04559999999998,11690.0344,697.99645779610182,6.3679356591107947E-2]
[null,null,null,226,null,null,"Decile 7",4,11978.91,1021.4692,10957.4408,2.652651063337467E-3,2,958.31280000000004,11020.5972,2,292.71199999999999,11686.198,697.83980750300907,6.3686386286751287E-2]
[null,null,null,226,null,null,"Decile 7",4,11977.11,1021.2532000000001,10955.856800000001,2.652651063337467E-3,2,958.16880000000003,11018.941200000001,2,292.56800000000004,11684.542000000001,697.77218867145893,6.3689422142817601E-2]
[null,null,null,226,null,null,"Decile 7",4,11962.34,1019.4808,10942.859200000001,2.652651063337467E-3,2,956.98720000000003,11005.352800000001,2,291.38639999999998,11670.953600000001,697.21733859257256,6.3714366222730204E-2]
[null,null,null,226,null,null,"Decile 7",4,11950.16,1018.0192,10932.140799999999,2.652651063337467E-3,2,956.01279999999997,10994.147199999999,2,290.41199999999998,11659.748,696.75978449908143,6.3734980846485392E-2]
[null,null,null,226,null,null,"Decile 7",4,11932.99,1015.9588,10917.031199999999,2.652651063337467E-3,2,954.63919999999996,10978.3508,2,289.03839999999997,11643.9516,696.11477597812882,6.3764109786379364E-2]
[null,null,null,226,null,null,"Decile 7",4,11929,1015.48,10913.52,2.652651063337467E-3,2,954.32,10974.68,2,288.7192,11640.2808,695.96488756819053,6.3770890378923625E-2]
[null,null,null,226,null,null,"Decile 7",4,11924.399999999998,1014.9279999999998,10909.471999999998,2.652651063337467E-3,2,953.95199999999988,10970.447999999999,2,288.35119999999984,11636.048799999999,695.79208388756342,6.3778713019985167E-2]
[null,null,null,226,null,null,"Decile 7",4,11906.63,1012.7955999999999,10893.8344,2.652651063337467E-3,2,952.53039999999999,10954.0996,2,286.92959999999994,11619.7004,695.12453575609106,6.380898682984304E-2]
[null,null,null,226,null,null,"Decile 7",4,11877.56,1009.3072,10868.2528,2.652651063337467E-3,2,950.20479999999998,10927.3552,2,284.60399999999993,11592.956,694.03249162655447,6.3858699682303524E-2]
[null,null,null,226,null,null,"Decile 7",4,11877.289999999999,1009.2747999999999,10868.0152,2.652651063337467E-3,2,950.18319999999994,10927.1068,2,284.58239999999989,11592.7076,694.02234880182186,6.385916250851599E-2]
[null,null,null,226,null,null,"Decile 7",4,11868.49,1008.2188,10860.271199999999,2.652651063337467E-3,2,949.47919999999999,10919.0108,2,283.8784,11584.6116,693.69176784757656,6.3874258300987599E-2]
[null,null,null,226,null,null,"Decile 7",2,11849.6,1005.952,10843.648000000001,2.652651063337467E-3,2,947.96800000000007,10901.632,2,282.36720000000003,11567.2328,692.98214577647195,6.3906735609314494E-2]
[null,null,null,226,null,null,"Decile 7",3,11830.23,1003.6275999999999,10826.6024,2.652651063337467E-3,2,946.41840000000002,10883.811599999999,2,280.81759999999997,11549.412399999999,692.25449201695665,6.3940141739845982E-2]
[null,null,null,226,null,null,"Decile 7",4,11827.64,1003.3167999999999,10824.323199999999,2.652651063337467E-3,2,946.21119999999996,10881.4288,2,280.61039999999997,11547.0296,692.1571960315614,6.3944616512518898E-2]
[null,null,null,226,null,null,"Decile 7",4,11813.32,1001.5984,10811.721599999999,2.652651063337467E-3,2,945.06560000000002,10868.2544,2,279.46479999999997,11533.8552,691.6192506605621,6.3969391392815933E-2]
[null,null,null,226,null,null,"Decile 7",4,11788.849999999999,998.66199999999981,10790.187999999998,2.652651063337467E-3,2,943.10799999999995,10845.741999999998,2,277.5071999999999,11511.342799999999,690.70001021165263,6.4011860609996113E-2]
[null,null,null,226,null,null,"Decile 7",4,11774.630000000001,996.95560000000012,10777.674400000002,2.652651063337467E-3,2,941.97040000000015,10832.659600000001,2,276.36960000000005,11498.260400000001,690.16582144240419,6.4036618274755458E-2]
[null,null,null,226,null,null,"Decile 7",4,11754.710000000001,994.56520000000012,10760.1448,2.652651063337467E-3,2,940.37680000000012,10814.333200000001,2,274.77600000000007,11479.934000000001,689.41750637325094,6.4071396731877714E-2]
[null,null,null,226,null,null,"Decile 7",4,11706.84,988.82079999999996,10718.019200000001,2.652651063337467E-3,2,936.54719999999998,10770.292799999999,2,270.94639999999998,11435.893599999999,687.61922111418608,6.4155438452114924E-2]
[null,null,null,226,null,null,"Decile 7",4,11688,986.56,10701.44,2.652651063337467E-3,2,935.04,10752.96,2,269.43919999999997,11418.560799999999,686.91147734395963,6.4188695852517005E-2]
[null,null,null,226,null,null,"Decile 7",4,11652.79,982.33480000000009,10670.4552,2.652651063337467E-3,2,932.22320000000013,10720.566800000001,2,266.62240000000008,11386.167600000001,685.58877786680387,6.425112753079211E-2]
[null,null,null,226,null,null,"Decile 7",4,11615.14,977.81679999999994,10637.323199999999,2.652651063337467E-3,2,929.21119999999996,10685.9288,2,263.61039999999991,11351.5296,684.17441730687824,6.4318288016940048E-2]
[null,null,null,226,null,null,"Decile 7",4,11598,975.76,10622.24,2.652651063337467E-3,2,927.84,10670.16,2,262.23919999999998,11335.7608,683.53053576644925,6.4349001318596569E-2]
[null,null,null,226,null,null,"Decile 7",2,11576.25,{"$f":"IF(I3380<=10400,IF(I3380<5200,IF(I3380<1560,0,(I3380-1560)*0.08),I3380*0.08),10400*0.08+(I3380-10400)*0.12)","v":973.15},10603.1,2.652651063337467E-3,2,926.1,10650.15,2,260.49919999999997,11315.7508,{"$f":"(R3380/(1+L3380)-K3380)","v":682.71347488521496},6.4388101110544549E-2]
[null,null,null,226,null,null,"Decile 7",4,11562.09,971.45080000000007,10590.6392,2.652651063337467E-3,2,924.96720000000005,10637.122800000001,2,259.3664,11302.723599999999,682.18154007702105,6.4413632378017477E-2]
[null,null,null,226,null,null,"Decile 7",4,11543.99,969.27879999999993,10574.7112,2.652651063337467E-3,2,923.51919999999996,10620.470799999999,2,257.91839999999996,11286.071599999999,681.5015951597652,6.4446355297132385E-2]
[null,null,null,226,null,null,"Decile 7",4,11538.78,968.6536000000001,10570.126400000001,2.652651063337467E-3,2,923.1024000000001,10615.677600000001,2,257.50160000000005,11281.278400000001,681.30587620844562,6.445579271487667E-2]
[null,null,null,226,null,null,"Decile 7",4,11520,966.4,10553.6,2.652651063337467E-3,2,921.6,10598.4,2,255.9992,11264.0008,680.60038639927006,6.4489878941713735E-2]
[null,null,null,226,null,null,"Decile 7",4,11511.36,965.36320000000001,10545.996800000001,2.652651063337467E-3,2,920.90880000000004,10590.451200000001,2,255.30800000000002,11256.052,680.27581600782833,6.4505596664682113E-2]
[null,null,null,226,null,null,"Decile 7",4,11501.82,964.21839999999997,10537.6016,2.652651063337467E-3,2,920.14559999999994,10581.6744,2,254.54479999999995,11247.2752,679.91743620061243,6.4522977999150438E-2]
[null,null,null,226,null,null,"Decile 7",4,11489.28,962.71360000000004,10526.5664,2.652651063337467E-3,2,919.14240000000007,10570.1376,2,253.54160000000005,11235.7384,679.44635834081419,6.454586733436786E-2]
[null,null,null,226,null,null,"Decile 7",4,11474.65,960.95799999999997,10513.691999999999,2.652651063337467E-3,2,917.97199999999998,10556.678,2,252.37119999999996,11222.2788,678.89676750438048,6.4572632287913753E-2]
[null,null,null,226,null,null,"Decile 7",4,11470,960.4,10509.6,2.652651063337467E-3,2,917.6,10552.4,2,251.9992,11218.0008,678.72208552287339,6.4581152995630026E-2]
[null,null,null,226,null,null,"Decile 7",4,11455.599999999999,958.6719999999998,10496.927999999998,2.652651063337467E-3,2,916.44799999999987,10539.151999999998,2,250.84719999999987,11204.752799999998,678.18113487047231,6.4607581843990208E-2]
[null,null,null,226,null,null,"Decile 7",1,11426.38,955.16559999999993,10471.214399999999,2.652651063337467E-3,2,914.11039999999991,10512.2696,2,248.50959999999992,11177.8704,677.08345583830669,6.4661406974754213E-2]
[null,null,null,226,null,null,"Decile 7",4,11417.56,954.10719999999992,10463.452799999999,2.652651063337467E-3,2,913.40480000000002,10504.155199999999,2,247.80399999999995,11169.755999999999,676.75212356371048,6.4677705963724574E-2]
[null,null,null,226,null,null,"Decile 7",3,11405.23,952.62759999999992,10452.6024,2.652651063337467E-3,2,912.41840000000002,10492.811599999999,2,246.81759999999994,11158.412399999999,676.28893456759033,6.4700531856792934E-2]
[null,null,null,226,null,null,"Decile 7",4,11398.66,951.83920000000001,10446.8208,2.652651063337467E-3,2,911.89279999999997,10486.7672,2,246.29199999999997,11152.368,676.04212583243316,6.4712713922730744E-2]
[null,null,null,226,null,null,"Decile 7",4,11373.24,948.78879999999992,10424.4512,2.652651063337467E-3,2,909.85919999999999,10463.380799999999,2,244.25839999999997,11128.981599999999,675.08719766687318,6.4759974862453495E-2]
[null,null,null,226,null,null,"Decile 7",4,11364.41,947.72919999999999,10416.6808,2.652651063337467E-3,2,909.15279999999996,10455.2572,2,243.55199999999996,11120.858,674.75548973210061,6.4776439125609056E-2]
[null,null,null,226,null,null,"Decile 7",4,11342.54,945.10480000000007,10397.4352,2.652651063337467E-3,2,907.40320000000008,10435.1368,2,241.80240000000006,11100.7376,673.93392092876638,6.4817323500007615E-2]
[null,null,null,226,null,null,"Decile 7",3,11338.21,944.58519999999987,10393.6248,2.652651063337467E-3,2,907.05679999999995,10431.153199999999,2,241.4559999999999,11096.753999999999,673.77126007286824,6.4825436076244386E-2]
[null,null,null,226,null,null,"Decile 7",4,11315.25,941.83,10373.42,2.652651063337467E-3,2,905.22,10410.030000000001,2,239.61919999999998,11075.630800000001,672.90874431042903,6.4868552927619727E-2]
[null,null,null,226,null,null,"Decile 7",4,11303.68,940.44159999999999,10363.2384,2.652651063337467E-3,2,904.2944,10399.3856,2,238.6936,11064.9864,672.47410548763037,6.4890344073106565E-2]
[null,null,null,226,null,null,"Decile 7",4,11257.55,934.90599999999995,10322.644,2.652651063337467E-3,2,900.60399999999993,10356.946,2,235.00319999999994,11022.5468,670.74118509906657,6.4977653506123681E-2]
[null,null,null,226,null,null,"Decile 7",4,11234.94,932.19280000000003,10302.7472,2.652651063337467E-3,2,898.79520000000002,10336.1448,2,233.19440000000003,11001.7456,669.89181744276175,6.5020698308773578E-2]
[null,null,null,226,null,null,"Decile 7",4,11225.189999999999,931.02279999999985,10294.167199999998,2.652651063337467E-3,2,898.01519999999994,10327.174799999999,2,232.41439999999989,10992.775599999999,669.52554877186412,6.5039311657174581E-2]
[null,null,null,226,null,null,"Decile 7",4,11210,929.2,10280.799999999999,2.652651063337467E-3,2,896.80000000000007,10313.200000000001,2,231.19919999999999,10978.800800000001,668.95492096561611,6.5068372205043981E-2]
[null,null,null,226,null,null,"Decile 7",4,11198,927.76,10270.24,2.652651063337467E-3,2,895.84,10302.16,2,230.23919999999998,10967.7608,668.50412875527945,6.5091383332354397E-2]
[null,null,null,226,null,null,"Decile 7",4,11185.369999999999,926.24439999999981,10259.125599999999,2.652651063337467E-3,2,894.82959999999991,10290.5404,2,229.22879999999989,10956.141199999998,668.02966995390125,6.5115653711647833E-2]
[null,null,null,226,null,null,"Decile 7",4,11173.57,924.82839999999999,10248.741599999999,2.652651063337467E-3,2,893.88559999999995,10279.6844,2,228.28479999999996,10945.2852,667.5863909470736,6.5138376690761099E-2]
[null,null,null,226,null,null,"Decile 7",4,11147.39,921.68679999999995,10225.7032,2.652651063337467E-3,2,891.7912,10255.5988,2,226.19039999999995,10921.1996,666.60291260819213,6.5188955670862039E-2]
[null,null,null,226,null,null,"Decile 7",3,11143.49,921.21879999999999,10222.271199999999,2.652651063337467E-3,2,891.47919999999999,10252.0108,2,225.87839999999997,10917.6116,666.45640513983381,6.519650986561909E-2]
[null,null,null,226,null,null,"Decile 7",4,11120.330000000002,918.43960000000015,10201.890400000002,2.652651063337467E-3,2,889.6264000000001,10230.703600000001,2,224.02560000000014,10896.304400000001,665.58637617388558,6.5241474871547869E-2]
[null,null,null,226,null,null,"Decile 7",4,11105.960000000001,916.7152000000001,10189.2448,2.652651063337467E-3,2,888.47680000000014,10217.483200000001,2,222.87600000000006,10883.084000000001,665.04655250200994,6.5269464573273372E-2]
[null,null,null,226,null,null,"Decile 7",4,11089.75,914.77,10174.98,2.652651063337467E-3,2,887.18000000000006,10202.57,2,221.57919999999999,10868.1708,664.43760735788237,6.5301121708139218E-2]
[null,null,null,226,null,null,"Decile 7",4,11080.07,913.60839999999996,10166.461600000001,2.652651063337467E-3,2,886.40560000000005,10193.6644,2,220.80479999999997,10859.2652,664.07396830821199,6.5320068519042249E-2]
[null,null,null,226,null,null,"Decile 7",4,11073.66,912.83920000000001,10160.8208,2.652651063337467E-3,2,885.89279999999997,10187.7672,2,220.29199999999997,10853.368,663.83317013585838,6.5332632392833698E-2]
[null,null,null,226,null,null,"Decile 7",4,11061.359999999999,911.36319999999989,10149.996799999999,2.652651063337467E-3,2,884.90879999999993,10176.4512,2,219.30799999999988,10842.052,663.37110812026549,6.5356780025809025E-2]
[null,null,null,226,null,null,"Decile 7",4,11044.189999999999,909.30279999999982,10134.887199999999,2.652651063337467E-3,2,883.53519999999992,10160.654799999998,2,217.93439999999987,10826.255599999999,662.72609959930924,6.5390574805737289E-2]
[null,null,null,226,null,null,"Decile 7",4,11038.06,908.56719999999996,10129.4928,2.652651063337467E-3,2,883.04480000000001,10155.0152,2,217.44399999999996,10820.616,662.4958199118646,6.5402664574860506E-2]
[null,null,null,226,null,null,"Decile 7",4,11034.509999999998,908.1411999999998,10126.368799999998,2.652651063337467E-3,2,882.7607999999999,10151.749199999998,2,217.15999999999985,10817.349999999999,662.36246054964067,6.5409671880569939E-2]
[null,null,null,226,null,null,"Decile 7",4,11016.19,905.94280000000003,10110.2472,2.652651063337467E-3,2,881.29520000000002,10134.8948,2,215.69440000000003,10800.4956,661.67425110852855,6.5445902362162675E-2]
[null,null,null,226,null,null,"Decile 7",4,11004.350000000002,904.52200000000028,10099.828000000001,2.652651063337467E-3,2,880.34800000000018,10124.002000000002,2,214.74720000000016,10789.602800000002,661.2294694609991,6.5469379227151098E-2]
[null,null,null,226,null,null,"Decile 7",4,11001.560000000001,904.18720000000019,10097.372800000001,2.652651063337467E-3,2,880.12480000000016,10121.435200000002,2,214.52400000000009,10787.036000000002,661.12466027209484,6.5474918413638727E-2]
[null,null,null,226,null,null,"Decile 7",4,11000.56,904.06719999999996,10096.4928,2.652651063337467E-3,2,880.04480000000001,10120.5152,2,214.44399999999996,10786.116,661.08709425456618,6.5476904440972428E-2]
[null,null,null,226,null,null,"Decile 7",4,10981.25,901.75,10079.5,2.652651063337467E-3,2,878.5,10102.75,2,212.89919999999998,10768.3508,660.36169445610358,6.5515322630696315E-2]
[null,null,null,226,null,null,"Decile 7",4,10977.83,{"$f":"IF(I3572<=10400,IF(I3572<5200,IF(I3572<1560,0,(I3572-1560)*0.08),I3572*0.08),10400*0.08+(I3572-10400)*0.12)","v":901.33960000000002},10076.490400000001,2.652651063337467E-3,2,878.22640000000001,10099.6036,2,212.62559999999999,10765.204400000001,{"$f":"(R3572/(1+L3572)-K3572)","v":660.23321867615778},6.5522140394849951E-2]
[null,null,null,226,null,null,"Decile 7",4,10954.8,898.57599999999991,10056.224,2.652651063337467E-3,2,876.38400000000001,10078.415999999999,2,210.78319999999994,10744.016799999999,659.36807329248768,6.5568156923760612E-2]
[null,null,null,226,null,null,"Decile 7",4,10951.04,898.12480000000005,10052.915200000001,2.652651063337467E-3,2,876.08320000000003,10074.9568,2,210.48240000000007,10740.5576,659.22682506658384,6.5575687445029257E-2]
[null,null,null,226,null,null,"Decile 7",4,10918.25,894.19,10024.06,2.652651063337467E-3,2,873.46,10044.790000000001,2,207.85919999999999,10710.390799999999,657.9950353518434,6.5641569917961731E-2]
[null,null,null,226,null,null,"Decile 7",3,10909.38,893.12559999999985,10016.2544,2.652651063337467E-3,2,872.7503999999999,10036.6296,2,207.14959999999994,10702.230399999999,657.66182477636903,6.5659456969899749E-2]
[null,null,null,226,null,null,"Decile 7",3,10896.400000000001,891.56800000000021,10004.832000000002,2.652651063337467E-3,2,871.7120000000001,10024.688000000002,2,206.11120000000011,10690.288800000002,657.17421786885825,6.5685682465118661E-2]
[null,null,null,226,null,null,"Decile 7",4,10886.38,890.36559999999986,9996.0144,2.652651063337467E-3,2,870.91039999999998,10015.469599999999,2,205.30959999999993,10681.070399999999,656.79780637322801,6.5705968408091536E-2]
[null,null,null,226,null,null,"Decile 7",4,10863.710000000001,887.64520000000016,9976.0648000000001,2.652651063337467E-3,2,869.09680000000014,9994.6132000000016,2,203.49600000000007,10660.214000000002,655.94618475587231,6.5751997195915596E-2]
[null,null,null,226,null,null,"Decile 7",4,10854.77,886.57240000000002,9968.1975999999995,2.652651063337467E-3,2,868.38160000000005,9986.3883999999998,2,202.78080000000003,10651.9892,655.6103445591707,6.5770199475095756E-2]
[null,null,null,226,null,null,"Decile 7",3,10834.169999999998,884.10039999999981,9950.0695999999989,2.652651063337467E-3,2,866.73359999999991,9967.4363999999987,2,201.13279999999986,10633.037199999999,654.83648459809592,6.581225166486232E-2]
[null,null,null,226,null,null,"Decile 7",4,10833.61,884.03320000000008,9949.5768000000007,2.652651063337467E-3,2,866.68880000000001,9966.9212000000007,2,201.08800000000002,10632.522000000001,654.8154476282798,6.581339697064098E-2]
[null,null,null,226,null,null,"Decile 7",4,10813,881.56,9931.44,2.652651063337467E-3,2,865.04,9947.9599999999991,2,199.4392,10613.560799999999,654.04121200702866,6.5855627382034085E-2]
[null,null,null,226,null,null,"Decile 7",3,10794.039999999999,879.2847999999999,9914.7551999999996,2.652651063337467E-3,2,863.52319999999997,9930.5167999999994,2,197.92239999999993,10596.1176,653.32896031470045,6.5894613345037559E-2]
[null,null,null,226,null,null,"Decile 7",3,10785.65,878.27799999999991,9907.3719999999994,2.652651063337467E-3,2,862.85199999999998,9922.7979999999989,2,197.25119999999995,10588.398799999999,653.01378142764042,6.5911906954502206E-2]
[null,null,null,226,null,null,"Decile 7",4,10772.4,876.68799999999999,{"$f":"I3635-J3635","v":9895.7119999999995},{"$f":"INDEX($U$45:$AD$45,MATCH(G3635,$U$18:$AD$18,0))","v":2.652651063337467E-3},{"$f":"IF(I3635>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I3635,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M3635,$Q$3:$Q$6,0))+IF(M3635=$Q$4,I3635*INDEX($T$3:$T$6,MATCH(M3635,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M3635,$Q$3:$Q$6,0))*(I3635-INDEX($R$3:$R$6,MATCH(M3635,$Q$3:$Q$6,0))))","v":861.79200000000003},{"$f":"I3635-N3635","v":9910.6080000000002},{"$f":"IF(I3635>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I3635,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P3635,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P3635,$W$3:$W$6,0))*(I3635-INDEX($X$3:$X$6,MATCH(P3635,$W$3:$W$6,0)))","v":196.19119999999995},{"$f":"I3635-Q3635","v":10576.2088},652.51603169539703,{"$f":"S3635/K3635","v":6.5939270635139449E-2}]
[null,null,null,226,null,null,"Decile 7",4,10761.44,875.3728000000001,9886.0672000000013,2.652651063337467E-3,2,860.91520000000003,9900.5248000000011,2,195.31440000000003,10566.125600000001,652.10430814329084,6.5961953823588285E-2]
[null,null,null,226,null,null,"Decile 7",4,10748.95,873.87400000000014,9875.0760000000009,2.652651063337467E-3,2,859.91600000000005,9889.0340000000015,2,194.31520000000003,10554.6348,651.6351085843653,6.5987857570348349E-2]
[null,null,null,226,null,null,"Decile 7",3,10723.510000000002,870.8212000000002,9852.6888000000017,2.652651063337467E-3,2,857.88080000000014,9865.6292000000012,2,192.28000000000014,10531.230000000001,650.67942909845624,6.6040797827538827E-2]
[null,null,null,226,null,null,"Decile 7",4,10711.25,869.35,9841.9,2.652651063337467E-3,2,856.9,9854.35,2,191.29919999999998,10519.950800000001,650.21886972356515,6.6066396704250727E-2]
[null,null,null,226,null,null,"Decile 7",4,10704.95,868.59400000000005,9836.3559999999998,2.652651063337467E-3,2,856.39600000000007,9848.5540000000001,2,190.79520000000005,10514.1548,649.98220381313877,6.6079572944811954E-2]
[null,null,null,226,null,null,"Decile 7",4,10674.63,864.95559999999989,9809.6743999999999,2.652651063337467E-3,2,853.97039999999993,9820.659599999999,2,188.36959999999993,10486.260399999999,648.84320216168999,6.6143194534743169E-2]
[null,null,null,226,null,null,"Decile 7",4,10645.27,861.43240000000003,9783.8376000000007,2.652651063337467E-3,2,851.62160000000006,9793.6484,2,186.02080000000001,10459.2492,647.74026388707171,6.6205132420336946E-2]
[null,null,null,226,null,null,"Decile 7",4,10624.98,858.99759999999992,9765.982399999999,2.652651063337467E-3,2,849.99839999999995,9774.9815999999992,2,184.39759999999995,10440.582399999999,646.97804939142952,6.6248127724603478E-2]
[null,null,null,226,null,null,"Decile 7",3,10608.229999999998,856.9875999999997,9751.2423999999974,2.652651063337467E-3,2,848.6583999999998,9759.5715999999975,2,183.05759999999981,10425.172399999998,646.34881859783673,6.6283740274760972E-2]
[null,null,null,226,null,null,"Decile 7",4,10604.669999999998,856.56039999999985,9748.109599999998,2.652651063337467E-3,2,848.3735999999999,9756.2963999999993,2,182.77279999999985,10421.897199999998,646.21508357543826,6.629132314797101E-2]
[null,null,null,226,null,null,"Decile 7",4,10584,854.08,9729.92,2.652651063337467E-3,2,846.72,9737.2800000000007,2,181.11919999999998,10402.880800000001,645.43859399313624,6.6335447156105731E-2]
[null,null,null,226,null,null,"Decile 7",4,10573.02,852.76240000000007,9720.2576000000008,2.652651063337467E-3,2,845.84160000000008,9727.1784000000007,2,180.24080000000001,10392.779200000001,645.02611912067914,6.6358953194890546E-2]
[null,null,null,226,null,null,"Decile 7",4,10544,849.28,9694.7199999999993,2.652651063337467E-3,2,843.52,9700.48,2,177.91919999999999,10366.0808,643.93595329201889,6.6421304925982277E-2]
[null,null,null,226,null,null,"Decile 7",4,10531.949999999999,847.83399999999983,{"$f":"I3699-J3699","v":9684.1159999999982},{"$f":"INDEX($U$45:$AD$45,MATCH(G3699,$U$18:$AD$18,0))","v":2.652651063337467E-3},{"$f":"IF(I3699>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I3699,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M3699,$Q$3:$Q$6,0))+IF(M3699=$Q$4,I3699*INDEX($T$3:$T$6,MATCH(M3699,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M3699,$Q$3:$Q$6,0))*(I3699-INDEX($R$3:$R$6,MATCH(M3699,$Q$3:$Q$6,0))))","v":842.55599999999993},{"$f":"I3699-N3699","v":9689.3939999999984},{"$f":"IF(I3699>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I3699,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P3699,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P3699,$W$3:$W$6,0))*(I3699-INDEX($X$3:$X$6,MATCH(P3699,$W$3:$W$6,0)))","v":176.95519999999991},{"$f":"I3699-Q3699","v":10354.994799999999},643.48328278080771,{"$f":"S3699/K3699","v":6.6447291913976234E-2}]
[null,null,null,226,null,null,"Decile 7",3,10522.45,846.69400000000007,9675.7560000000012,2.652651063337467E-3,2,841.79600000000005,9680.6540000000005,2,176.19520000000006,10346.254800000001,643.1264056142918,6.6467819735666317E-2]
[null,null,null,226,null,null,"Decile 7",4,10511.02,845.32240000000002,9665.6975999999995,2.652651063337467E-3,2,840.88160000000005,9670.1383999999998,2,175.28080000000003,10335.7392,642.69702603394762,6.6492565009891022E-2]
[null,null,null,226,null,null,"Decile 7",2,10500,844,9656,2.652651063337467E-3,2,840,9660,2,174.39919999999998,10325.6008,642.28304852079054,6.6516471470670108E-2]
[null,null,null,226,null,null,"Decile 7",3,10483.699999999999,842.04399999999987,9641.655999999999,2.652651063337467E-3,2,838.69599999999991,9645.003999999999,2,173.09519999999989,10310.604799999999,641.67072243508483,6.6551920379142843E-2]
[null,null,null,226,null,null,"Decile 7",3,10471.969999999998,840.63639999999975,9631.3335999999981,2.652651063337467E-3,2,837.7575999999998,9634.2123999999985,2,172.15679999999978,10299.813199999997,641.23007304948078,6.6577495877567866E-2]
[null,null,null,226,null,null,"Decile 7",4,10470.450000000001,840.45400000000006,9629.996000000001,2.652651063337467E-3,2,837.63600000000008,9632.8140000000003,2,172.03520000000003,10298.4148,641.17297270283962,6.658081402140141E-2]
[null,null,null,226,null,null,"Decile 7",4,10452.84,838.34080000000006,9614.4992000000002,2.652651063337467E-3,2,836.22720000000004,9616.6128000000008,2,170.62639999999999,10282.213600000001,640.51143513417446,6.6619323774469136E-2]
[null,null,null,226,null,null,"Decile 7",4,10443.290000000001,837.1948000000001,9606.0952000000016,2.652651063337467E-3,2,835.46320000000014,9607.8268000000007,2,169.86240000000006,10273.427600000001,640.15267966678039,6.664025978701317E-2]
[null,null,null,226,null,null,"Decile 7",4,10426.65,835.19799999999998,9591.4519999999993,2.652651063337467E-3,2,834.13199999999995,9592.518,2,168.53119999999996,10258.1188,639.52758113511845,6.6676826525860572E-2]
[null,null,null,226,null,null,"Decile 7",4,10423,834.76,9588.24,2.652651063337467E-3,2,833.84,9589.16,2,168.23919999999998,10254.7608,639.39046517114002,6.6684862411781523E-2]
[null,null,null,226,null,null,"Decile 7",4,10410.870000000001,833.3044000000001,9577.5655999999999,2.652651063337467E-3,2,832.8696000000001,9578.0004000000008,2,167.26880000000006,10243.601200000001,638.93478937852706,6.6711606692469644E-2]
[null,null,null,226,null,null,"Decile 7",4,10401.66,832.19920000000002,9569.4608000000007,2.652651063337467E-3,2,832.13279999999997,9569.5272000000004,2,166.53199999999998,10235.128000000001,638.58880635709465,6.6731952792689703E-2]
[null,null,null,226,null,null,"Decile 7",4,10392.899999999998,831.43199999999979,9561.4679999999971,2.652651063337467E-3,2,831.43199999999979,9561.4679999999971,2,165.83119999999982,10227.068799999997,638.54372804354898,6.6783022025859326E-2]
[null,null,null,226,null,null,"Decile 7",4,10390.84,831.2672,9559.5727999999999,2.652651063337467E-3,2,831.2672,9559.5727999999999,2,165.66640000000001,10225.1736,638.54874204744192,6.6796786363449406E-2]
[null,null,null,226,null,null,"Decile 7",3,10370,829.6,9540.4,2.652651063337467E-3,2,829.6,9540.4,2,163.99919999999997,10206.0008,638.59946624215991,6.6936340849666667E-2]
[null,null,null,226,null,null,"Decile 7",4,10360,828.80000000000007,9531.2000000000007,2.652651063337467E-3,2,828.80000000000007,9531.2000000000007,2,163.19919999999999,10196.800800000001,638.62380606688203,6.7003504917206858E-2]
[null,null,null,226,null,null,"Decile 7",4,10349.709999999999,827.97679999999991,9521.7331999999988,2.652651063337467E-3,2,827.97679999999991,9521.7331999999988,2,162.37599999999992,10187.333999999999,638.64885174651863,6.7072752232389662E-2]
[null,null,null,226,null,null,"Decile 7",4,10338.549999999999,827.08399999999995,9511.4659999999985,2.652651063337467E-3,2,827.08399999999995,9511.4659999999985,2,161.48319999999993,10177.066799999999,638.67601499090779,6.7148010095489791E-2]
[null,null,null,226,null,null,"Decile 7",4,10332.19,826.57520000000011,9505.6148000000012,2.652651063337467E-3,2,826.57520000000011,9505.6148000000012,2,160.97440000000003,10171.215600000001,638.69149511943033,6.7190971710680961E-2]
[null,null,null,226,null,null,"Decile 7",3,10317.609999999999,825.40879999999993,9492.2011999999995,2.652651063337467E-3,2,825.40879999999993,9492.2011999999995,2,159.80799999999988,10157.802,638.72698258387209,6.7289659071267063E-2]
[null,null,null,226,null,null,"Decile 7",4,10293.52,823.48160000000007,9470.0384000000013,2.652651063337467E-3,2,823.48160000000007,9470.0384000000013,2,157.88080000000002,10135.6392,638.7856172216234,6.7453329146122926E-2]
[null,null,null,226,null,null,"Decile 7",4,10289.36,823.14880000000005,9466.2111999999997,2.652651063337467E-3,2,823.14880000000005,9466.2111999999997,2,157.54800000000003,10131.812,638.79574258870889,6.7481670236631625E-2]
[null,null,null,226,null,null,"Decile 7",4,10282.599999999999,822.60799999999995,9459.9919999999984,2.652651063337467E-3,2,822.60799999999995,9459.9919999999984,2,157.00719999999987,10125.592799999999,638.81219631022032,6.7527773417802084E-2]
[null,null,null,226,null,null,"Decile 7",4,10262.42,820.99360000000001,9441.4264000000003,2.652651063337467E-3,2,820.99360000000001,9441.4264000000003,2,155.39279999999999,10107.0272,638.86131407650646,6.7665762249283265E-2]
[null,null,null,226,null,null,"Decile 7",4,10255.18,820.4144,9434.7656000000006,2.652651063337467E-3,2,820.4144,9434.7656000000006,2,154.81360000000001,10100.366400000001,638.87893610960418,6.7715401017445956E-2]
[null,null,null,226,null,null,"Decile 7",4,10249.549999999999,819.96399999999994,9429.5859999999993,2.652651063337467E-3,2,819.96399999999994,9429.5859999999993,2,154.36319999999992,10095.186799999999,638.89263943092192,6.7754049799314833E-2]
[null,null,null,226,null,null,"Decile 7",3,10235.370000000001,818.82960000000003,9416.5404000000017,2.652651063337467E-3,2,818.82960000000003,9416.5404000000017,2,153.22880000000006,10082.1412,638.92715330237479,6.7851580958796148E-2]
[null,null,null,226,null,null,"Decile 7",4,10220,817.6,9402.4,2.652651063337467E-3,2,817.6,9402.4,2,151.99919999999997,10068.0008,638.96456361297169,6.795760269856331E-2]
[null,null,null,226,null,null,"Decile 7",4,10200,816,9384,2.652651063337467E-3,2,816,9384,2,150.39919999999998,10049.6008,639.01324326241411,6.8096040415858275E-2]
[null,null,null,226,null,null,"Decile 7",4,10197.31,815.78480000000002,9381.5252,2.652651063337467E-3,2,815.78480000000002,9381.5252,2,150.18399999999994,10047.126,639.01979067526372,6.8114701719850804E-2]
[null,null,null,226,null,null,"Decile 7",4,10187.890000000001,815.03120000000013,9372.8588000000018,2.652651063337467E-3,2,815.03120000000013,9372.8588000000018,2,149.43040000000008,10038.459600000002,639.04271879014959,6.818012864870529E-2]
[null,null,null,226,null,null,"Decile 7",4,10176.369999999999,814.10959999999989,9362.2603999999992,2.652651063337467E-3,2,814.10959999999989,9362.2603999999992,2,148.50879999999989,10027.861199999999,639.07075826822802,6.8260305841122304E-2]
[null,null,null,226,null,null,"Decile 7",4,10170.880000000001,813.67040000000009,9357.2096000000001,2.652651063337467E-3,2,813.67040000000009,9357.2096000000001,2,148.06960000000007,10022.8104,639.08412083199983,6.8298579186684014E-2]
[null,null,null,226,null,null,"Decile 7",3,10155.869999999999,812.4695999999999,9343.4003999999986,2.652651063337467E-3,2,812.4695999999999,9343.4003999999986,2,146.86879999999991,10009.001199999999,639.12065490890564,6.8403432106891801E-2]
[null,null,null,226,null,null,"Decile 7",3,10146.029999999999,811.68239999999992,9334.3475999999991,2.652651063337467E-3,2,811.68239999999992,9334.3475999999991,2,146.0815999999999,9999.9483999999993,639.14460529643111,6.847233815209873E-2]
[null,null,null,226,null,null,"Decile 7",3,10137.68,811.01440000000002,9326.6656000000003,2.652651063337467E-3,2,811.01440000000002,9326.6656000000003,2,145.4136,9992.2664000000004,639.16492905007362,6.8530915169733711E-2]
[null,null,null,226,null,null,"Decile 7",4,10125,810,9315,2.652651063337467E-3,2,810,9315,2,144.39919999999998,9980.6008000000002,639.19579194781909,6.8620052812433607E-2]
[null,null,null,226,null,null,"Decile 7",4,10113.399999999998,809.07199999999989,9304.3279999999977,2.652651063337467E-3,2,809.07199999999989,9304.3279999999977,2,143.47119999999981,9969.9287999999979,639.22402614449493,6.8701794062343363E-2]
[null,null,null,226,null,null,"Decile 7",2,10096.130000000001,807.69040000000007,9288.4396000000015,2.652651063337467E-3,2,807.69040000000007,9288.4396000000015,2,142.08960000000008,9954.0404000000017,639.26606102178812,6.8823837862043907E-2]
[null,null,null,226,null,null,"Decile 7",3,10080,806.4,9273.6,2.652651063337467E-3,2,806.4,9273.6,2,140.79919999999998,9939.2008000000005,639.30532115906317,6.8938203196068748E-2]
[null,null,null,226,null,null,"Decile 7",4,10076.15,806.09199999999998,9270.0579999999991,2.652651063337467E-3,2,806.09199999999998,9270.0579999999991,2,140.49119999999996,9935.6587999999992,639.31469199157982,6.8965554691413994E-2]
[null,null,null,226,null,null,"Decile 7",4,10073,805.84,9267.16,2.652651063337467E-3,2,805.84,9267.16,2,140.23919999999998,9932.7608,639.32235903636683,6.8987948739027583E-2]
[null,null,null,226,null,null,"Decile 7",4,10055.93,804.47440000000006,9251.4556000000011,2.652651063337467E-3,2,804.47440000000006,9251.4556000000011,2,138.87360000000001,9917.0563999999995,639.36390711716376,6.9109547163277066E-2]
[null,null,null,226,null,null,"Decile 7",4,10030.959999999999,802.47679999999991,9228.4831999999988,2.652651063337467E-3,2,802.47679999999991,9228.4831999999988,2,136.87599999999992,9894.0839999999989,639.42468365949389,6.928816684192414E-2]
[null,null,null,226,null,null,"Decile 7",4,10025.08,802.00639999999999,9223.0735999999997,2.652651063337467E-3,2,802.00639999999999,9223.0735999999997,2,136.40559999999999,9888.6743999999999,639.43899547643014,6.9330358100626044E-2]
[null,null,null,226,null,null,"Decile 7",4,10025.08,802.00639999999999,9223.0735999999997,2.652651063337467E-3,2,802.00639999999999,9223.0735999999997,2,136.40559999999999,9888.6743999999999,639.43899547643014,6.9330358100626044E-2]
[null,null,null,226,null,null,"Decile 7",4,10025.08,802.00639999999999,9223.0735999999997,2.652651063337467E-3,2,802.00639999999999,9223.0735999999997,2,136.40559999999999,9888.6743999999999,639.43899547643014,6.9330358100626044E-2]
[null,null,null,226,null,null,"Decile 7",4,10025.08,802.00639999999999,9223.0735999999997,2.652651063337467E-3,2,802.00639999999999,9223.0735999999997,2,136.40559999999999,9888.6743999999999,639.43899547643014,6.9330358100626044E-2]
[null,null,null,226,null,null,"Decile 7",4,10025.07,802.00559999999996,9223.0643999999993,2.652651063337467E-3,2,802.00559999999996,9223.0643999999993,2,136.40479999999997,9888.6651999999995,639.43901981625459,6.9330429896624662E-2]
[null,null,null,226,null,null,"Decile 7",2,10016.880000000001,801.35040000000015,9215.5296000000017,2.652651063337467E-3,2,801.35040000000015,9215.5296000000017,2,135.74960000000007,9881.1304000000018,639.45895413270046,6.9389278955026126E-2]
[null,null,null,226,null,null,"Decile 7",4,10010.18,800.81440000000009,9209.365600000001,2.652651063337467E-3,2,800.81440000000009,9209.365600000001,2,135.21360000000001,9874.9664000000012,639.47526181526337,6.9437493263951128E-2]
[null,null,null,226,null,null,"Decile 7",4,10000,800,9200,2.652651063337467E-3,2,800,9200,2,134.39919999999998,9865.6008000000002,639.50003975682921,6.9510873886611868E-2]
[null,null,null,226,null,null,"Decile 7",4,9982.9599999999991,798.63679999999999,9184.3231999999989,2.652651063337467E-3,2,798.63679999999999,9184.3231999999989,2,133.03599999999992,9849.9239999999991,639.54151481815279,6.963403844696503E-2]
[null,null,null,226,null,null,"Decile 7",4,9968.23,797.45839999999998,9170.7716,2.652651063337467E-3,2,797.45839999999998,9170.7716,2,131.85759999999996,9836.3724000000002,639.57736737996674,6.9740845729923825E-2]
[null,null,null,226,null,null,"Decile 7",4,9962.880000000001,797.0304000000001,9165.8496000000014,2.652651063337467E-3,2,797.0304000000001,9165.8496000000014,2,131.42960000000008,9831.4504000000015,639.59038918619262,6.977971678546771E-2]
[null,null,null,226,null,null,"Decile 7",4,9943.68,795.49440000000004,9148.1856000000007,2.652651063337467E-3,2,795.49440000000004,9148.1856000000007,2,129.89360000000002,9813.7864000000009,639.63712164965727,6.9919561060245342E-2]
[null,null,null,226,null,null,"Decile 7",4,9925.8500000000022,794.06800000000021,9131.7820000000029,2.652651063337467E-3,2,794.06800000000021,9131.7820000000029,2,128.46720000000016,9797.3828000000012,639.68051955713236,7.0049911348861821E-2]
[null,null,null,226,null,null,"Decile 7",4,9912.06,792.96479999999997,9119.0951999999997,2.652651063337467E-3,2,792.96479999999997,9119.0951999999997,2,127.36399999999995,9784.6959999999999,639.71408417542443,7.0151047899513583E-2]
[null,null,null,226,null,null,"Decile 7",3,9900.3799999999992,792.03039999999999,9108.3495999999996,2.652651063337467E-3,2,792.03039999999999,9108.3495999999996,2,126.42959999999992,9773.9503999999997,639.74251309069768,7.0236929980234591E-2]
[null,null,null,226,null,null,"Decile 7",3,9875.1899999999987,790.01519999999994,9085.1747999999989,2.652651063337467E-3,2,790.01519999999994,9085.1747999999989,2,124.41439999999989,9750.775599999999,639.80382510916934,7.0422841518599011E-2]
[null,null,null,226,null,null,"Decile 7",3,9850.84,788.06720000000007,9062.7728000000006,2.652651063337467E-3,2,788.06720000000007,9062.7728000000006,2,122.46639999999999,9728.3736000000008,639.86309258236361,7.0603457319636603E-2]
[null,null,null,226,null,null,"Decile 7",4,9848.61,787.88880000000006,9060.7212,2.652651063337467E-3,2,787.88880000000006,9060.7212,2,122.28800000000003,9726.3220000000001,639.86852036327764,7.0620042956765702E-2]
[null,null,null,226,null,null,"Decile 7",4,9846.44,787.7152000000001,9058.7248,2.652651063337467E-3,2,787.7152000000001,9058.7248,2,122.11440000000003,9724.3256000000001,639.87380210524134,7.06361895556471E-2]
[null,null,null,226,null,null,"Decile 7",4,9819.9,785.59199999999998,9034.3079999999991,2.652651063337467E-3,2,785.59199999999998,9034.3079999999991,2,119.99119999999995,9699.9087999999992,639.93840000005002,7.0834246518942032E-2]
[null,null,null,226,null,null,"Decile 7",3,9811.2000000000007,784.89600000000007,9026.3040000000001,2.652651063337467E-3,2,784.89600000000007,9026.3040000000001,2,119.29520000000004,9691.9048000000003,639.95957564755736,7.0899404191079471E-2]
[null,null,null,226,null,null,"Decile 7",4,9805.369999999999,784.42959999999994,9020.9403999999995,2.652651063337467E-3,2,784.42959999999994,9020.9403999999995,2,118.8287999999999,9686.5411999999997,639.97376576536954,7.0943132022618122E-2]
[null,null,null,226,null,null,"Decile 7",4,9793.369999999999,783.4695999999999,9009.9003999999986,2.652651063337467E-3,2,783.4695999999999,9009.9003999999986,2,117.86879999999991,9675.5011999999988,640.00297355503426,7.1033301717190384E-2]
[null,null,null,226,null,null,"Decile 7",2,9784.64,782.77120000000002,9001.8688000000002,2.652651063337467E-3,2,782.77120000000002,9001.8688000000002,2,117.17039999999994,9667.4696000000004,640.02422222201676,7.1099039148628418E-2]
[null,null,null,226,null,null,"Decile 6",4,9776.25,782.1,8994.15,2.3993486758575352E-3,2,782.1,8994.15,2,116.49919999999999,9659.7507999999998,642.47916656946109,7.143300551685941E-2]
[null,null,null,226,null,null,"Decile 6",3,9770.2000000000007,781.6160000000001,8988.5840000000007,2.3993486758575352E-3,2,781.6160000000001,8988.5840000000007,2,116.01520000000005,9654.1848000000009,642.49248937812808,7.1478721162101619E-2]
[null,null,null,226,null,null,"Decile 6",4,9763.1,781.048,8982.0519999999997,2.3993486758575352E-3,2,781.048,8982.0519999999997,2,115.44720000000001,9647.6527999999998,642.50812440978552,7.1532443188904449E-2]
[null,null,null,226,null,null,"Decile 6",4,9746.0600000000013,779.68480000000011,8966.3752000000004,2.3993486758575352E-3,2,779.68480000000011,8966.3752000000004,2,114.08400000000009,9631.9760000000006,642.54564848576592,7.1661695406831274E-2]
[null,null,null,226,null,null,"Decile 6",4,9736.5,778.92000000000007,8957.58,2.3993486758575352E-3,2,778.92000000000007,8957.58,2,113.31919999999998,9623.1808000000001,642.56670072557608,7.1734408258209925E-2]
[null,null,null,226,null,null,"Decile 6",4,9719.9599999999991,777.59679999999992,8942.3631999999998,2.3993486758575352E-3,2,777.59679999999992,8942.3631999999998,2,111.99599999999991,9607.9639999999999,642.60312374298883,7.1860548422254741E-2]
[null,null,null,226,null,null,"Decile 6",4,9711.6299999999992,776.93039999999996,8934.6995999999999,2.3993486758575352E-3,2,776.93039999999996,8934.6995999999999,2,111.32959999999991,9600.3004000000001,642.62146737872172,7.1924238771130231E-2]
[null,null,null,226,null,null,"Decile 6",4,9705.0999999999985,776.4079999999999,8928.6919999999991,2.3993486758575352E-3,2,776.4079999999999,8928.6919999999991,2,110.80719999999987,9594.2927999999993,642.63584720361359,7.1974242946627978E-2]
[null,null,null,226,null,null,"Decile 6",4,9685.2000000000007,774.81600000000003,8910.384,2.3993486758575352E-3,2,774.81600000000003,8910.384,2,109.21520000000004,9575.9848000000002,642.67966933459866,7.2127045179489313E-2]
[null,null,null,226,null,null,"Decile 6",3,9672.07,773.76559999999995,8898.3043999999991,2.3993486758575352E-3,2,773.76559999999995,8898.3043999999991,2,108.16479999999996,9563.9051999999992,642.70858313258032,7.2228208233984487E-2]
[null,null,null,226,null,null,"Decile 6",4,9658.2999999999993,772.66399999999999,8885.6359999999986,2.3993486758575352E-3,2,772.66399999999999,8885.6359999999986,2,107.06319999999992,9551.2367999999988,642.73890628552908,7.2334597803188114E-2]
[null,null,null,226,null,null,"Decile 6",4,9636.880000000001,770.95040000000006,8865.9296000000013,2.3993486758575352E-3,2,770.95040000000006,8865.9296000000013,2,105.34960000000007,9531.5304000000015,642.78607563455989,7.2500697009206999E-2]
[null,null,null,226,null,null,"Decile 6",4,9617.42,769.39359999999999,8848.0264000000006,2.3993486758575352E-3,2,769.39359999999999,8848.0264000000006,2,103.79279999999999,9513.6272000000008,642.82892883400746,7.2652239016150241E-2]
[null,null,null,226,null,null,"Decile 6",4,9614.83,769.18640000000005,8845.6435999999994,2.3993486758575352E-3,2,769.18640000000005,8845.6435999999994,2,103.58559999999999,9511.2443999999996,642.83463231738642,7.2672454530881891E-2]
[null,null,null,226,null,null,"Decile 6",4,9606.65,768.53200000000004,8838.1180000000004,2.3993486758575352E-3,2,768.53200000000004,8838.1180000000004,2,102.93119999999996,9503.7188000000006,642.85264563555029,7.2736372792889872E-2]
[null,null,null,226,null,null,"Decile 6",4,9602.06,768.16480000000001,8833.895199999999,2.3993486758575352E-3,2,768.16480000000001,8833.895199999999,2,102.56399999999995,9499.4959999999992,642.86275335319988,7.2772286607294137E-2]
[null,null,null,226,null,null,"Decile 6",3,9599.83,767.9864,8831.8436000000002,2.3993486758575352E-3,2,767.9864,8831.8436000000002,2,102.38559999999998,9497.4444000000003,642.86766407441064,7.2789747326867368E-2]
[null,null,null,226,null,null,"Decile 6",4,9590.5500000000011,767.24400000000014,8823.3060000000005,2.3993486758575352E-3,2,767.24400000000014,8823.3060000000005,2,101.64320000000008,9488.9068000000007,642.88809972142371,7.2862496180164632E-2]
[null,null,null,226,null,null,"Decile 6",4,9557.49,764.5992,8792.8907999999992,2.3993486758575352E-3,2,764.5992,8792.8907999999992,2,98.998399999999961,9458.4915999999994,642.9609017139046,7.3122812092003317E-2]
[null,null,null,226,null,null,"Decile 6",4,9550.5,764.04,8786.4599999999991,2.3993486758575352E-3,2,764.04,8786.4599999999991,2,98.439199999999985,9452.0607999999993,642.97629451267858,7.3178082471516248E-2]
[null,null,null,226,null,null,"Decile 6",3,9545.66,763.65279999999996,8782.0072,2.3993486758575352E-3,2,763.65279999999996,8782.0072,2,98.051999999999978,9447.6080000000002,642.98695275961109,7.3216400091269687E-2]
[null,null,null,226,null,null,"Decile 6",4,9521.5600000000013,761.72480000000007,8759.8352000000014,2.3993486758575352E-3,2,761.72480000000007,8759.8352000000014,2,96.124000000000095,9425.4360000000015,643.04002378256337,7.3407776413711906E-2]
[null,null,null,226,null,null,"Decile 6",4,9501.61,760.12880000000007,8741.4812000000002,2.3993486758575352E-3,2,760.12880000000007,8741.4812000000002,2,94.528000000000034,9407.0820000000003,643.08395601940538,7.356693234316003E-2]
[null,null,null,226,null,null,"Decile 6",4,9488.26,759.06080000000009,8729.1992000000009,2.3993486758575352E-3,2,759.06080000000009,8729.1992000000009,2,93.460000000000008,9394.8000000000011,643.11335428315761,7.36738089655644E-2]
[null,null,null,226,null,null,"Decile 6",4,9456.86,756.54880000000003,8700.3112000000001,2.3993486758575352E-3,2,756.54880000000003,8700.3112000000001,2,90.948000000000036,9365.9120000000003,643.18250076119512,7.3926378720935298E-2]
[null,null,null,226,null,null,"Decile 6",3,9441.5399999999991,755.32319999999993,8686.2167999999983,2.3993486758575352E-3,2,755.32319999999993,8686.2167999999983,2,89.722399999999908,9351.8175999999985,643.21623719570198,7.4050216798146468E-2]
[null,null,null,226,null,null,"Decile 6",4,9425.3900000000012,754.03120000000013,8671.3588000000018,2.3993486758575352E-3,2,754.03120000000013,8671.3588000000018,2,88.430400000000077,9336.959600000002,643.25180138743235,7.4181199996871561E-2]
[null,null,null,226,null,null,"Decile 6",4,9419.58,753.56640000000004,8666.0136000000002,2.3993486758575352E-3,2,753.56640000000004,8666.0136000000002,2,87.965599999999981,9331.6144000000004,643.264595687986,7.4228431361795466E-2]
[null,null,null,226,null,null,"Decile 6",4,9415.0400000000009,753.20320000000004,8661.8368000000009,2.3993486758575352E-3,2,753.20320000000004,8661.8368000000009,2,87.60240000000006,9327.4376000000011,643.27459329977864,7.4265379059067313E-2]
[null,null,null,226,null,null,"Decile 6",3,9400.8499999999985,752.06799999999987,8648.7819999999992,2.3993486758575352E-3,2,752.06799999999987,8648.7819999999992,2,86.467199999999863,9314.3827999999994,643.30584134192395,7.4381091041712463E-2]
[null,null,null,226,null,null,"Decile 6",4,9398,751.84,8646.16,2.3993486758575352E-3,2,751.84,8646.16,2,86.239199999999983,9311.7608,643.31211737575904,7.4404373430026635E-2]
[null,null,null,226,null,null,"Decile 6",4,9380.02,750.40160000000003,8629.6184000000012,2.3993486758575352E-3,2,750.40160000000003,8629.6184000000012,2,84.800800000000024,9295.2191999999995,643.35171144184278,7.4551582888281911E-2]
[null,null,null,226,null,null,"Decile 6",3,9369.8700000000008,749.58960000000013,8620.2804000000015,2.3993486758575352E-3,2,749.58960000000013,8620.2804000000015,2,83.988800000000055,9285.8812000000016,643.37406293076492,7.4634934488994678E-2]
[null,null,null,226,null,null,"Decile 6",3,9368.7100000000009,749.49680000000012,8619.2132000000001,2.3993486758575352E-3,2,749.49680000000012,8619.2132000000001,2,83.896000000000058,9284.8140000000003,643.37661738664247,7.4644471885977073E-2]
[null,null,null,226,null,null,"Decile 6",4,9360,748.80000000000007,8611.2000000000007,2.3993486758575352E-3,2,748.80000000000007,8611.2000000000007,2,83.19919999999999,9276.8008000000009,643.39579782688816,7.471616009695374E-2]
[null,null,null,226,null,null,"Decile 6",4,9347.4699999999993,747.79759999999999,8599.6723999999995,2.3993486758575352E-3,2,747.79759999999999,8599.6723999999995,2,82.196799999999925,9265.2731999999996,643.42339035458826,7.4819523398889975E-2]
[null,null,null,226,null,null,"Decile 6",4,9339.2999999999993,747.14400000000001,8592.155999999999,2.3993486758575352E-3,2,747.14400000000001,8592.155999999999,2,81.543199999999928,9257.7567999999992,643.44138165158074,7.4887069281747307E-2]
[null,null,null,226,null,null,"Decile 6",3,9326.9699999999993,746.1576,8580.8123999999989,2.3993486758575352E-3,2,746.1576,8580.8123999999989,2,80.556799999999939,9246.4131999999991,643.46853375585488,7.498923222652612E-2]
[null,null,null,226,null,null,"Decile 6",3,9305.77,744.46160000000009,8561.3083999999999,2.3993486758575352E-3,2,744.46160000000009,8561.3083999999999,2,78.860800000000026,9226.9092000000001,643.51521863911512,7.5165522438032387E-2]
[null,null,null,226,null,null,"Decile 6",3,9283.2000000000007,742.65600000000006,8540.5439999999999,2.3993486758575352E-3,2,742.65600000000006,8540.5439999999999,2,77.055200000000042,9206.1448,643.56492042285208,7.5354089906082333E-2]
[null,null,null,226,null,null,"Decile 6",4,9262.07,740.96559999999999,8521.1044000000002,2.3993486758575352E-3,2,740.96559999999999,8521.1044000000002,2,75.36479999999996,9186.7052000000003,643.61145115791442,7.5531459414804783E-2]
[null,null,null,226,null,null,"Decile 6",4,9253.48,740.27840000000003,8513.2016000000003,2.3993486758575352E-3,2,740.27840000000003,8513.2016000000003,2,74.677599999999956,9178.8024000000005,643.63036734410343,7.5603797206459128E-2]
[null,null,null,226,null,null,"Decile 6",4,9232.880000000001,738.63040000000012,8494.249600000001,2.3993486758575352E-3,2,738.63040000000012,8494.249600000001,2,73.029600000000059,9159.8504000000012,643.67573095708212,7.5777821616765537E-2]
[null,null,null,226,null,null,"Decile 6",3,9226.18,738.09440000000006,8488.0856000000003,2.3993486758575352E-3,2,738.09440000000006,8488.0856000000003,2,72.493600000000001,9153.6864000000005,643.69048514188762,7.5834589267324018E-2]
[null,null,null,226,null,null,"Decile 6",3,9209.15,736.73199999999997,8472.4179999999997,2.3993486758575352E-3,2,736.73199999999997,8472.4179999999997,2,71.13119999999995,9138.0187999999998,643.72798719669481,7.597925258134039E-2]
[null,null,null,226,null,null,"Decile 6",4,9203.0400000000009,736.24320000000012,8466.7968000000001,2.3993486758575352E-3,2,736.24320000000012,8466.7968000000001,2,70.642400000000052,9132.3976000000002,643.74144213239015,7.6031285188324124E-2]
[null,null,null,226,null,null,"Decile 6",3,9186.3100000000013,734.90480000000014,8451.4052000000011,2.3993486758575352E-3,2,734.90480000000014,8451.4052000000011,2,69.304000000000087,9117.0060000000012,643.77828355205747,7.6174111679328471E-2]
[null,null,null,226,null,null,"Decile 6",4,9185.49,734.83920000000001,8450.6507999999994,2.3993486758575352E-3,2,734.83920000000001,8450.6507999999994,2,69.23839999999997,9116.2515999999996,643.78008928810777,7.6181125516168277E-2]
[null,null,null,226,null,null,"Decile 6",3,9163.52,733.08160000000009,8430.4384000000009,2.3993486758575352E-3,2,733.08160000000009,8430.4384000000009,2,67.480800000000016,9096.0392000000011,643.82846980156319,7.6369512385211558E-2]
[null,null,null,226,null,null,"Decile 6",3,9162.43,732.99440000000004,8429.4356000000007,2.3993486758575352E-3,2,732.99440000000004,8429.4356000000007,2,67.393600000000006,9095.0364000000009,643.830870109241,7.6378882366601258E-2]
[null,null,null,226,null,null,"Decile 6",3,9157.16,732.57280000000003,8424.5871999999999,2.3993486758575352E-3,2,732.57280000000003,8424.5871999999999,2,66.971999999999966,9090.1880000000001,643.84247526654144,7.6424216401551573E-2]
[null,null,null,226,null,null,"Decile 6",3,9140.0300000000007,731.20240000000001,8408.8276000000005,2.3993486758575352E-3,2,731.20240000000001,8408.8276000000005,2,65.601600000000033,9074.4284000000007,643.88019753306435,7.6571934657462148E-2]
[null,null,null,226,null,null,"Decile 6",4,9122.75,729.82,8392.93,2.3993486758575352E-3,2,729.82,8392.93,2,64.219199999999987,9058.5308000000005,643.91825011715628,7.6721508474055691E-2]
[null,null,null,226,null,null,"Decile 6",4,9118.44,729.47520000000009,8388.9647999999997,2.3993486758575352E-3,2,729.47520000000009,8388.9647999999997,2,63.874400000000023,9054.5655999999999,643.92774124200696,7.6758903701921247E-2]
[null,null,null,226,null,null,"Decile 6",4,9106.5399999999991,728.52319999999997,8378.0167999999994,2.3993486758575352E-3,2,728.52319999999997,8378.0167999999994,2,62.922399999999911,9043.6175999999996,643.95394643591317,7.6862336494230146E-2]
[null,null,null,226,null,null,"Decile 6",4,9089.36,727.14880000000005,8362.2111999999997,2.3993486758575352E-3,2,727.14880000000005,8362.2111999999997,2,61.54800000000003,9027.8119999999999,643.9917788082912,7.7012139900065099E-2]
[null,null,null,226,null,null,"Decile 6",4,9076.17,726.09360000000004,8350.0763999999999,2.3993486758575352E-3,2,726.09360000000004,8350.0763999999999,2,60.492799999999988,9015.6772000000001,644.02082473330302,7.7127536789160761E-2]
[null,null,null,226,null,null,"Decile 6",4,9075.0400000000009,726.00320000000011,8349.0368000000017,2.3993486758575352E-3,2,726.00320000000011,8349.0368000000017,2,60.402400000000057,9014.6376,644.02331312566275,7.7137438551673723E-2]
[null,null,null,226,null,null,"Decile 6",4,9071.0300000000007,725.68240000000003,8345.347600000001,2.3993486758575352E-3,2,725.68240000000003,8345.347600000001,2,60.081600000000037,9010.9484000000011,644.03214361537539,7.7172596575291283E-2]
[null,null,null,226,null,null,"Decile 6",2,9044.880000000001,723.59040000000005,8321.2896000000001,2.3993486758575352E-3,2,723.59040000000005,8321.2896000000001,2,57.989600000000067,8986.8904000000002,644.08972897845524,7.7402633478644373E-2]
[null,null,null,226,null,null,"Decile 6",4,9033.33,722.66639999999995,8310.6635999999999,2.3993486758575352E-3,2,722.66639999999995,8310.6635999999999,2,57.065599999999975,8976.2644,644.11516343136282,7.7504660810884321E-2]
[null,null,null,226,null,null,"Decile 6",4,9017.57,{"$f":"IF(I4276<=10400,IF(I4276<5200,IF(I4276<1560,0,(I4276-1560)*0.08),I4276*0.08),10400*0.08+(I4276-10400)*0.12)","v":721.40559999999994},8296.1643999999997,2.3993486758575352E-3,2,721.40559999999994,8296.1643999999997,2,55.804799999999958,8961.7651999999998,{"$f":"(R4276/(1+L4276)-K4276)","v":644.14986879741082},7.76442989482478E-2]
[null,null,null,226,null,null,"Decile 6",4,9000,720,8280,2.3993486758575352E-3,2,720,8280,2,54.399199999999986,8945.6008000000002,644.18855999547122,7.7800550724090728E-2]
[null,null,null,226,null,null,"Decile 6",4,8994.17,719.53359999999998,8274.6363999999994,2.3993486758575352E-3,2,719.53359999999998,8274.6363999999994,2,53.932799999999986,8940.2371999999996,644.20139833836947,7.7852532389020679E-2]
[null,null,null,226,null,null,"Decile 6",4,8991.5,719.32,8272.18,2.3993486758575352E-3,2,719.32,8272.18,2,53.719199999999987,8937.7808000000005,644.20727799111955,7.7876361248319009E-2]
[null,null,null,226,null,null,"Decile 6",4,8982.2999999999993,718.58399999999995,8263.7159999999985,2.3993486758575352E-3,2,718.58399999999995,8263.7159999999985,2,52.983199999999925,8929.3167999999987,644.22753746875969,7.7958576682543274E-2]
[null,null,null,226,null,null,"Decile 6",3,8972.33,717.78639999999996,8254.5436000000009,2.3993486758575352E-3,2,717.78639999999996,8254.5436000000009,2,52.18559999999998,8920.1443999999992,644.249492576595,7.8047863551970936E-2]
[null,null,null,226,null,null,"Decile 6",3,8953.869999999999,716.30959999999993,8237.5603999999985,2.3993486758575352E-3,2,716.30959999999993,8237.5603999999985,2,50.708799999999904,8903.1611999999986,644.29014365890725,7.8213707987975098E-2]
[null,null,null,226,null,null,"Decile 6",3,8940.25,715.22,8225.0300000000007,2.3993486758575352E-3,2,715.22,8225.0300000000007,2,49.619199999999985,8890.6308000000008,644.32013649428518,7.8336508984682751E-2]
[null,null,null,226,null,null,"Decile 6",4,8933.2300000000014,714.65840000000014,8218.5716000000011,2.3993486758575352E-3,2,714.65840000000014,8218.5716000000011,2,49.057600000000093,8884.1724000000013,644.33559535657332,7.8399949129429408E-2]
[null,null,null,226,null,null,"Decile 6",2,8931.4500000000007,714.51600000000008,8216.9340000000011,2.3993486758575352E-3,2,714.51600000000008,8216.9340000000011,2,48.915200000000041,8882.5348000000013,644.33951512507338,7.8416050941272408E-2]
[null,null,null,226,null,null,"Decile 6",4,8920.2900000000009,713.62320000000011,8206.6668000000009,2.3993486758575352E-3,2,713.62320000000011,8206.6668000000009,2,48.022400000000054,8872.267600000001,644.36409075229858,7.85171503188479E-2]
[null,null,null,226,null,null,"Decile 6",4,8893.74,711.49919999999997,8182.2407999999996,2.3993486758575352E-3,2,711.49919999999997,8182.2407999999996,2,45.898399999999967,8847.8415999999997,644.42255696223219,7.8758688813244437E-2]
[null,null,null,226,null,null,"Decile 6",3,8891.98,711.35839999999996,8180.6215999999995,2.3993486758575352E-3,2,711.35839999999996,8180.6215999999995,2,45.757599999999947,8846.2223999999987,644.42643268838856,7.877475138177624E-2]
[null,null,null,226,null,null,"Decile 6",4,8881.83,710.54640000000006,8171.2835999999998,2.3993486758575352E-3,2,710.54640000000006,8171.2835999999998,2,44.945599999999978,8836.8844000000008,644.4487841773107,7.8867509160655089E-2]
[null,null,null,226,null,null,"Decile 6",4,8875,710,{"$f":"I4339-J4339","v":8165},{"$f":"INDEX($U$45:$AD$45,MATCH(G4339,$U$18:$AD$18,0))","v":2.3993486758575352E-3},{"$f":"IF(I4339>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I4339,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M4339,$Q$3:$Q$6,0))+IF(M4339=$Q$4,I4339*INDEX($T$3:$T$6,MATCH(M4339,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M4339,$Q$3:$Q$6,0))*(I4339-INDEX($R$3:$R$6,MATCH(M4339,$Q$3:$Q$6,0))))","v":710},{"$f":"I4339-N4339","v":8165},{"$f":"IF(I4339>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I4339,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P4339,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P4339,$W$3:$W$6,0))*(I4339-INDEX($X$3:$X$6,MATCH(P4339,$W$3:$W$6,0)))","v":44.399199999999986},{"$f":"I4339-Q4339","v":8830.6008000000002},644.46382463734153,{"$f":"S4339/K4339","v":7.8930045883324126E-2}]
[null,null,null,226,null,null,"Decile 6",3,8856.16,708.49279999999999,8147.6671999999999,2.3993486758575352E-3,2,708.49279999999999,8147.6671999999999,2,42.891999999999975,8813.268,644.50531252416476,7.9103048357714562E-2]
[null,null,null,226,null,null,"Decile 6",3,8853.68,708.2944,8145.3856000000005,2.3993486758575352E-3,2,708.2944,8145.3856000000005,2,42.693600000000004,8810.9863999999998,644.51077377465754,7.9125876345824256E-2]
[null,null,null,226,null,null,"Decile 6",4,8843.2199999999993,707.45759999999996,8135.7623999999996,2.3993486758575352E-3,2,707.45759999999996,8135.7623999999996,2,41.856799999999929,8801.3631999999998,644.53380791989002,7.922229979576223E-2]
[null,null,null,226,null,null,"Decile 6",3,8830.4500000000007,706.43600000000004,8124.014000000001,2.3993486758575352E-3,2,706.43600000000004,8124.014000000001,2,40.835200000000043,8789.6148000000012,644.56192895570348,7.9340327202255367E-2]
[null,null,null,226,null,null,"Decile 6",4,8823,705.84,8117.16,2.3993486758575352E-3,2,705.84,8117.16,2,40.239199999999983,8782.7608,644.57833472835955,7.9409342027058669E-2]
[null,null,null,226,null,null,"Decile 6",2,8821,705.68000000000006,8115.32,2.3993486758575352E-3,2,705.68000000000006,8115.32,2,40.079199999999986,8780.9207999999999,644.58273896262835,7.9427889345414393E-2]
[null,null,null,226,null,null,"Decile 6",2,8809.380000000001,704.75040000000013,8104.6296000000011,2.3993486758575352E-3,2,704.75040000000013,8104.6296000000011,2,39.149600000000063,8770.2304000000004,644.60832756373657,7.9535815870442311E-2]
[null,null,null,226,null,null,"Decile 6",4,8800.4399999999987,704.03519999999992,8096.4047999999984,2.3993486758575352E-3,2,704.03519999999992,8096.4047999999984,2,38.434399999999876,8762.0055999999986,644.62801449092331,7.9619044553074156E-2]
[null,null,null,226,null,null,"Decile 6",2,8783,702.64,8080.36,2.3993486758575352E-3,2,702.64,8080.36,2,37.039199999999987,8745.9608000000007,644.66641941375838,7.9781893308436561E-2]
[null,null,null,226,null,null,"Decile 6",4,8780.7900000000009,702.46320000000003,8078.3268000000007,2.3993486758575352E-3,2,702.46320000000003,8078.3268000000007,2,36.862400000000051,8743.9276000000009,644.67128609262545,7.9802575713157006E-2]
[null,null,null,226,null,null,"Decile 6",4,8767.9900000000016,701.43920000000014,8066.5508000000018,2.3993486758575352E-3,2,701.43920000000014,8066.5508000000018,2,35.838400000000114,8732.1516000000011,644.69947319195217,7.9922570275259661E-2]
[null,null,null,226,null,null,"Decile 6",4,8759.1299999999992,700.73039999999992,8058.3995999999988,2.3993486758575352E-3,2,700.73039999999992,8058.3995999999988,2,35.129599999999918,8724.000399999999,644.71898394976961,8.000583440287197E-2]
[null,null,null,226,null,null,"Decile 6",4,8748.56,699.88479999999993,8048.6751999999997,2.3993486758575352E-3,2,699.88479999999993,8048.6751999999997,2,34.283999999999942,8714.2759999999998,644.74226032788465,8.0105389310266201E-2]
[null,null,null,226,null,null,"Decile 6",4,8747.15,699.77199999999993,8047.3779999999997,2.3993486758575352E-3,2,699.77199999999993,8047.3779999999997,2,34.171199999999956,8712.978799999999,644.7453653130442,8.0118687765511232E-2]
[null,null,null,226,null,null,"Decile 6",4,8730.75,698.46,8032.29,2.3993486758575352E-3,2,698.46,8032.29,2,32.85919999999998,8697.8907999999992,644.78148003405749,8.0273680361896485E-2]
[null,null,null,226,null,null,"Decile 6",4,8716.01,697.2808,8018.7291999999998,2.3993486758575352E-3,2,697.2808,8018.7291999999998,2,31.68,8684.33,644.81393924062832,8.0413482380802731E-2]
[null,null,null,226,null,null,"Decile 6",4,8701.17,696.09360000000004,8005.0763999999999,2.3993486758575352E-3,2,696.09360000000004,8005.0763999999999,2,30.492799999999988,8670.6772000000001,644.8466186589103,8.0554711340282817E-2]
[null,null,null,226,null,null,"Decile 6",4,8700,696,8004,2.3993486758575352E-3,2,696,8004,2,30.399199999999983,8669.6008000000002,644.84919513595923,8.0565866458765525E-2]
[null,null,null,226,null,null,"Decile 6",4,8694.2999999999993,695.54399999999998,7998.7559999999994,2.3993486758575352E-3,2,695.54399999999998,7998.7559999999994,2,29.943199999999926,8664.3567999999996,644.8617472036276,8.0620254850082645E-2]
[null,null,null,226,null,null,"Decile 6",4,8674.36,693.94880000000001,7980.4112000000005,2.3993486758575352E-3,2,693.94880000000001,7980.4112000000005,2,28.348000000000031,8646.0120000000006,644.90565741930004,8.0811081190816328E-2]
[null,null,null,226,null,null,"Decile 6",4,8665.26,693.22080000000005,7972.0392000000002,2.3993486758575352E-3,2,693.22080000000005,7972.0392000000002,2,27.62,8637.64,644.92569668522719,8.0898460294227759E-2]
[null,null,null,226,null,null,"Decile 6",3,8663.99,693.11919999999998,7970.8707999999997,2.3993486758575352E-3,2,693.11919999999998,7970.8707999999997,2,27.518399999999964,8636.4715999999989,644.9284933739882,8.0910669556203102E-2]
[null,null,null,226,null,null,"Decile 6",4,8657.25,692.58,7964.67,2.3993486758575352E-3,2,692.58,7964.67,2,26.979199999999985,8630.2708000000002,644.94333564347835,8.0975525118238217E-2]
[null,null,null,226,null,null,"Decile 6",3,8635.1999999999989,690.81599999999992,7944.3839999999991,2.3993486758575352E-3,2,690.81599999999992,7944.3839999999991,2,25.215199999999896,8609.9847999999984,644.99189232630397,8.1188408355676672E-2]
[null,null,null,226,null,null,"Decile 6",3,8629.08,690.32640000000004,7938.7536,2.3993486758575352E-3,2,690.32640000000004,7938.7536,2,24.725599999999979,8604.3544000000002,645.00536928316978,8.1247687204093325E-2]
[null,null,null,226,null,null,"Decile 6",4,8621.369999999999,689.70959999999991,7931.6603999999988,2.3993486758575352E-3,2,689.70959999999991,7931.6603999999988,2,24.108799999999903,8597.261199999999,645.02234760628016,8.1322486727530632E-2]
[null,null,null,226,null,null,"Decile 6",4,8607.01,688.56080000000009,7918.4492,2.3993486758575352E-3,2,688.56080000000009,7918.4492,2,22.96,8584.0500000000011,645.05397000834,8.1462159283454141E-2]
[null,null,null,226,null,null,"Decile 6",4,8592.14,687.37119999999993,7904.7687999999998,2.3993486758575352E-3,2,687.37119999999993,7904.7687999999998,2,21.770399999999935,8570.3696,645.08671549013525,8.1607284388903981E-2]
[null,null,null,226,null,null,"Decile 6",4,8575.98,686.07839999999999,7889.9015999999992,2.3993486758575352E-3,2,686.07839999999999,7889.9015999999992,2,20.477599999999949,8555.5023999999994,645.12230170303701,8.1765570017126338E-2]
[null,null,null,226,null,null,"Decile 6",3,8573.3499999999985,685.86799999999994,7887.4819999999982,2.3993486758575352E-3,2,685.86799999999994,7887.4819999999982,2,20.267199999999868,8553.0827999999983,645.12809327110153,8.1791387070183075E-2]
[null,null,null,226,null,null,"Decile 6",4,8554.5499999999993,684.36399999999992,7870.1859999999997,2.3993486758575352E-3,2,684.36399999999992,7870.1859999999997,2,18.763199999999923,8535.7867999999999,645.16949307323921,8.1976397136387782E-2]
[null,null,null,226,null,null,"Decile 6",3,8550.5300000000007,684.04240000000004,7866.4876000000004,2.3993486758575352E-3,2,684.04240000000004,7866.4876000000004,2,18.441600000000037,8532.0884000000005,645.17834558412142,8.2016063380576792E-2]
[null,null,null,226,null,null,"Decile 6",4,8545,683.6,7861.4,2.3993486758575352E-3,2,683.6,7861.4,2,17.999199999999984,8527.0007999999998,645.19052329187798,8.2070690117775208E-2]
[null,null,null,226,null,null,"Decile 6",3,8529.41,682.3528,7847.0572000000002,2.3993486758575352E-3,2,682.3528,7847.0572000000002,2,16.75199999999997,8512.6579999999994,645.22485429800963,8.2225073406882981E-2]
[null,null,null,226,null,null,"Decile 6",4,8516.06,681.28480000000002,7834.7751999999991,2.3993486758575352E-3,2,681.28480000000002,7834.7751999999991,2,15.683999999999942,8500.3760000000002,645.25425256176368,8.2357723877229269E-2]
[null,null,null,226,null,null,"Decile 6",3,8510.24,680.81920000000002,7829.4207999999999,2.3993486758575352E-3,2,680.81920000000002,7829.4207999999999,2,15.218399999999965,8495.0216,645.26706888348781,8.2415683786403182E-2]
[null,null,null,226,null,null,"Decile 6",4,8489.6699999999983,679.17359999999985,7810.4963999999982,2.3993486758575352E-3,2,679.17359999999985,7810.4963999999982,2,13.572799999999843,8476.0971999999983,645.31236643295415,8.2621171995285E-2]
[null,null,null,226,null,null,"Decile 6",4,8484.0400000000009,678.72320000000013,7805.3168000000005,2.3993486758575352E-3,2,678.72320000000013,7805.3168000000005,2,13.122400000000052,8470.9176000000007,645.32476435242461,8.2677587712061171E-2]
[null,null,null,226,null,null,"Decile 6",4,8477.91,678.2328,7799.6772000000001,2.3993486758575352E-3,2,678.2328,7799.6772000000001,2,12.631999999999971,8465.2780000000002,645.3382633304609,8.2739098911742262E-2]
[null,null,null,226,null,null,"Decile 6",4,8470.92,677.67359999999996,7793.2464,2.3993486758575352E-3,2,677.67359999999996,7793.2464,2,12.072799999999988,8458.8472000000002,645.35365612923488,8.2809348377491931E-2]
[null,null,null,226,null,null,"Decile 6",3,8454.5,676.36,7778.14,2.3993486758575352E-3,2,676.36,7778.14,2,10.759199999999982,8443.7407999999996,645.38981489259004,8.2974826229997148E-2]
[null,null,null,226,null,null,"Decile 6",4,8444.16,675.53279999999995,7768.6271999999999,2.3993486758575352E-3,2,675.53279999999995,7768.6271999999999,2,9.931999999999972,8434.2279999999992,645.41258478376494,8.3079361149388783E-2]
[null,null,null,226,null,null,"Decile 6",3,8425.76,674.06080000000009,{"$f":"I4531-J4531","v":7751.6992},{"$f":"INDEX($U$45:$AD$45,MATCH(G4531,$U$18:$AD$18,0))","v":2.3993486758575352E-3},{"$f":"IF(I4531>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I4531,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M4531,$Q$3:$Q$6,0))+IF(M4531=$Q$4,I4531*INDEX($T$3:$T$6,MATCH(M4531,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M4531,$Q$3:$Q$6,0))*(I4531-INDEX($R$3:$R$6,MATCH(M4531,$Q$3:$Q$6,0))))","v":674.06080000000009},{"$f":"I4531-N4531","v":7751.6992},{"$f":"IF(I4531>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I4531,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P4531,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P4531,$W$3:$W$6,0))*(I4531-INDEX($X$3:$X$6,MATCH(P4531,$W$3:$W$6,0)))","v":8.4600000000000009},{"$f":"I4531-Q4531","v":8417.3000000000011},645.45310373905068,{"$f":"S4531/K4531","v":8.3266015242058247E-2}]
[null,null,null,226,null,null,"Decile 6",4,8408.98,672.71839999999997,7736.2615999999998,2.3993486758575352E-3,2,672.71839999999997,7736.2615999999998,2,7.117599999999948,8401.8624,645.49005526457404,8.3436947797185926E-2]
[null,null,null,226,null,null,"Decile 6",4,8400,672,7728,2.3993486758575352E-3,2,672,7728,2,6.3991999999999827,8393.6008000000002,645.50983027644543,8.3528704745916851E-2]
[null,null,null,226,null,null,"Decile 6",4,8400,672,7728,2.3993486758575352E-3,2,672,7728,2,6.3991999999999827,8393.6008000000002,645.50983027644543,8.3528704745916851E-2]
[null,null,null,226,null,null,"Decile 6",4,8387.4,670.99199999999996,7716.4079999999994,2.3993486758575352E-3,2,670.99199999999996,7716.4079999999994,2,5.3911999999999534,8382.0087999999996,645.53757695234708,8.3657781827029765E-2]
[null,null,null,226,null,null,"Decile 6",4,8382.35,670.58800000000008,7711.7620000000006,2.3993486758575352E-3,2,670.58800000000008,7711.7620000000006,2,4.9872000000000121,8377.3628000000008,645.54869764387877,8.3709624031949995E-2]
[null,null,null,226,null,null,"Decile 6",4,8380,670.4,7709.6,2.3993486758575352E-3,2,670.4,7709.6,2,4.799199999999983,8375.2008000000005,645.55387261914439,8.3733769925695797E-2]
[null,null,null,226,null,null,"Decile 6",2,8373.56,669.88479999999993,7703.6751999999997,2.3993486758575352E-3,2,669.88479999999993,7703.6751999999997,2,4.2839999999999421,8369.2759999999998,645.56805425349376,8.3800009410247955E-2]
[null,null,null,226,null,null,"Decile 6",4,8362.8100000000013,669.02480000000014,7693.7852000000012,2.3993486758575352E-3,2,669.02480000000014,7693.7852000000012,2,3.4240000000000874,8359.3860000000004,645.59172701269472,8.3910807259435144E-2]
[null,null,null,226,null,null,"Decile 6",3,8351.67,668.1336,7683.5364,2.3993486758575352E-3,2,668.1336,7683.5364,2,2.5327999999999884,8349.1371999999992,645.61625859757714,8.402592569192191E-2]
[null,null,null,226,null,null,"Decile 6",4,8345.3499999999985,667.62799999999993,7677.7219999999988,2.3993486758575352E-3,2,667.62799999999993,7677.7219999999988,2,2.027199999999866,8343.3227999999981,645.63017597786984,8.4091371891020533E-2]
[null,null,null,226,null,null,"Decile 6",4,8332.18,666.57440000000008,7665.6055999999999,2.3993486758575352E-3,2,666.57440000000008,7665.6055999999999,2,0.97360000000000579,8331.2064000000009,645.65917786054069,8.4228071668667734E-2]
[null,null,null,226,null,null,"Decile 6",3,8326.69,666.13520000000005,7660.5548000000008,2.3993486758575352E-3,2,666.13520000000005,7660.5548000000008,2,0.5344000000000233,8326.1556,645.67126748360806,8.4285183559238822E-2]
[null,null,null,226,null,null,"Decile 6",4,8319.67,665.57360000000006,7654.0964000000004,2.3993486758575352E-3,1,0,8319.67,1,0,8319.67,645.65959145196939,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,8313.65,665.09199999999998,{"$f":"I4595-J4595","v":7648.558},{"$f":"INDEX($U$45:$AD$45,MATCH(G4595,$U$18:$AD$18,0))","v":2.3993486758575352E-3},{"$f":"IF(I4595>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I4595,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M4595,$Q$3:$Q$6,0))+IF(M4595=$Q$4,I4595*INDEX($T$3:$T$6,MATCH(M4595,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M4595,$Q$3:$Q$6,0))*(I4595-INDEX($R$3:$R$6,MATCH(M4595,$Q$3:$Q$6,0))))","v":0},{"$f":"I4595-N4595","v":8313.65},{"$f":"IF(I4595>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I4595,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P4595,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P4595,$W$3:$W$6,0))*(I4595-INDEX($X$3:$X$6,MATCH(P4595,$W$3:$W$6,0)))","v":0},{"$f":"I4595-Q4595","v":8313.65},645.19240095756959,{"$f":"S4595/K4595","v":8.4354776541874898E-2}]
[null,null,null,226,null,null,"Decile 6",3,8307.7000000000007,664.6160000000001,7643.0840000000007,2.3993486758575352E-3,1,0,8307.7000000000007,1,0,8307.7000000000007,644.73064291077935,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,8297.52,663.80160000000001,7633.7184000000007,2.3993486758575352E-3,1,0,8297.52,1,0,8297.52,643.94060981559869,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,8285.7800000000007,662.86240000000009,7622.9176000000007,2.3993486758575352E-3,1,0,8285.7800000000007,1,0,8285.7800000000007,643.02951074512566,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,8273.4600000000009,661.87680000000012,7611.5832000000009,2.3993486758575352E-3,1,0,8273.4600000000009,1,0,8273.4600000000009,642.07339996588962,8.4354776541874954E-2]
[null,null,null,226,null,null,"Decile 6",3,8270,661.6,7608.4,2.3993486758575352E-3,1,0,8270,1,0,8270,641.80488184120077,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",4,8260.83,660.8664,7599.9636,2.3993486758575352E-3,1,0,8260.83,1,0,8260.83,641.0932312043833,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",2,8242.32,659.38559999999995,7582.9344000000001,2.3993486758575352E-3,1,0,8242.32,1,0,8242.32,639.6567368436954,8.4354776541874787E-2]
[null,null,null,226,null,null,"Decile 6",4,8239.92,659.19360000000006,7580.7263999999996,2.3993486758575352E-3,1,0,8239.92,1,0,8239.92,639.4704814970919,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,8232,658.56000000000006,7573.44,2.3993486758575352E-3,1,0,8232,1,0,8232,638.85583885329743,8.4354776541874954E-2]
[null,null,null,226,null,null,"Decile 6",3,8217.5,657.4,7560.1,2.3993486758575352E-3,1,0,8217.5,1,0,8217.5,637.73054613422755,8.4354776541874774E-2]
[null,null,null,226,null,null,"Decile 6",3,8208.86,656.70880000000011,7552.1512000000002,2.3993486758575352E-3,1,0,8208.86,1,0,8208.86,637.06002688645276,8.4354776541874954E-2]
[null,null,null,226,null,null,"Decile 6",4,8203.84,656.30720000000008,7547.5328,2.3993486758575352E-3,1,0,8203.84,1,0,8203.84,636.67044278647154,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",3,8197.3599999999988,655.78879999999992,7541.5711999999985,2.3993486758575352E-3,1,0,8197.3599999999988,1,0,8197.3599999999988,636.16755335063954,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,8190,655.20000000000005,7534.8,2.3993486758575352E-3,1,0,8190,1,0,8190,635.59637028771886,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",1,8180.26,654.42079999999999,7525.8392000000003,2.3993486758575352E-3,1,0,8180.26,1,0,8180.26,634.84048400608208,8.4354776541874829E-2]
[null,null,null,226,null,null,"Decile 6",4,8167.5,653.4,7514.1,2.3993486758575352E-3,1,0,8167.5,1,0,8167.5,633.85022641330124,8.4354776541874774E-2]
[null,null,null,226,null,null,"Decile 6",4,8166.55,653.32400000000007,7513.2260000000006,2.3993486758575352E-3,1,0,8166.55,1,0,8166.55,633.77650033860391,8.4354776541874801E-2]
[null,null,null,226,null,null,"Decile 6",4,8154.13,652.33040000000005,7501.7996000000003,2.3993486758575352E-3,1,0,8154.13,1,0,8154.13,632.81262891992628,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",4,8154.12,652.32960000000003,7501.7903999999999,2.3993486758575352E-3,1,0,8154.12,1,0,8154.12,632.81185285598167,8.4354776541874815E-2]
[null,null,null,226,null,null,"Decile 6",4,8138.75,651.1,7487.65,2.3993486758575352E-3,1,0,8138.75,1,0,8138.75,631.61904257376955,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",4,8133.0599999999995,650.64479999999992,7482.4151999999995,2.3993486758575352E-3,1,0,8133.0599999999995,1,0,8133.0599999999995,631.17746218952834,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,8112.7000000000007,649.01600000000008,7463.6840000000011,2.3993486758575352E-3,1,0,8112.7000000000007,1,0,8112.7000000000007,629.59739599916611,8.435477654187476E-2]
[null,null,null,226,null,null,"Decile 6",2,8100.0199999999995,648.00159999999994,7452.0183999999999,2.3993486758575352E-3,1,0,8100.0199999999995,1,0,8100.0199999999995,628.61334691793945,8.4354776541874815E-2]
[null,null,null,226,null,null,"Decile 6",4,8084.9699999999993,646.79759999999999,7438.1723999999995,2.3993486758575352E-3,1,0,8084.9699999999993,1,0,8084.9699999999993,627.44537068194131,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",1,8076.95,646.15599999999995,7430.7939999999999,2.3993486758575352E-3,1,0,8076.95,1,0,8076.95,626.82296739870435,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,8067.38,645.3904,7421.9895999999999,2.3993486758575352E-3,1,0,8067.38,1,0,8067.38,626.08027420411963,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,8064,645.12,7418.88,2.3993486758575352E-3,1,0,8064,1,0,8064,625.81796459098496,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",3,8057.83,644.62639999999999,7413.2035999999998,2.3993486758575352E-3,1,0,8057.83,1,0,8057.83,625.33913313742232,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",3,8057.5,644.6,7412.9,2.3993486758575352E-3,1,0,8057.5,1,0,8057.5,625.31352302726464,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,8048,643.84,7404.16,2.3993486758575352E-3,1,0,8048,1,0,8048,624.57626228028857,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",4,8040.8899999999994,643.27120000000002,7397.6187999999993,2.3993486758575352E-3,1,0,8040.8899999999994,1,0,8040.8899999999994,624.02448081597231,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,8033.9300000000012,642.71440000000007,7391.2156000000014,2.3993486758575352E-3,1,0,8033.9300000000012,1,0,8033.9300000000012,623.48434031081979,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,8020,641.6,7378.4,2.3993486758575352E-3,1,0,8020,1,0,8020,622.40328323657013,8.4354776541874954E-2]
[null,null,null,226,null,null,"Decile 6",4,8000,640,7360,2.3993486758575352E-3,1,0,8000,1,0,8000,620.85115534819943,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,7991.24,639.29920000000004,7351.9407999999994,2.3993486758575352E-3,1,0,7991.24,1,0,7991.24,620.17132333309291,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",4,7980.03,638.40239999999994,7341.6275999999998,2.3993486758575352E-3,1,0,7980.03,1,0,7980.03,619.30135565166074,8.4354776541874829E-2]
[null,null,null,226,null,null,"Decile 6",1,7976.91,638.15279999999996,7338.7572,2.3993486758575352E-3,1,0,7976.91,1,0,7976.91,619.0592237010751,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7962.5599999999995,637.00479999999993,7325.5551999999998,2.3993486758575352E-3,1,0,7962.5599999999995,1,0,7962.5599999999995,617.94557194116896,8.4354776541874801E-2]
[null,null,null,226,null,null,"Decile 6",3,7954.579999999999,636.36639999999989,7318.2135999999991,2.3993486758575352E-3,1,0,7954.579999999999,1,0,7954.579999999999,617.32627291370954,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",2,7943.85,635.50800000000004,7308.3420000000006,2.3993486758575352E-3,1,0,7943.85,1,0,7943.85,616.4935563015988,8.4354776541874857E-2]
[null,null,null,226,null,null,"Decile 6",4,7935.34,634.82720000000006,7300.5128000000004,2.3993486758575352E-3,1,0,7935.34,1,0,7935.34,615.83312588509671,8.4354776541874787E-2]
[null,null,null,226,null,null,"Decile 6",4,7927.01,634.16079999999999,7292.8492000000006,2.3993486758575352E-3,1,0,7927.01,1,0,7927.01,615.18666461959037,8.4354776541874787E-2]
[null,null,null,226,null,null,"Decile 6",4,7896.49,631.7192,{"$f":"I4787-J4787","v":7264.7708000000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G4787,$U$18:$AD$18,0))","v":2.3993486758575352E-3},{"$f":"IF(I4787>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I4787,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M4787,$Q$3:$Q$6,0))+IF(M4787=$Q$4,I4787*INDEX($T$3:$T$6,MATCH(M4787,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M4787,$Q$3:$Q$6,0))*(I4787-INDEX($R$3:$R$6,MATCH(M4787,$Q$3:$Q$6,0))))","v":0},{"$f":"I4787-N4787","v":7896.49},{"$f":"IF(I4787>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I4787,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P4787,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P4787,$W$3:$W$6,0))*(I4787-INDEX($X$3:$X$6,MATCH(P4787,$W$3:$W$6,0)))","v":0},{"$f":"I4787-Q4787","v":7896.49},612.81811746193671,{"$f":"S4787/K4787","v":8.435477654187476E-2}]
[null,null,null,226,null,null,"Decile 6",3,7890,631.20000000000005,7258.8,2.3993486758575352E-3,1,0,7890,1,0,7890,612.314451962161,8.4354776541874829E-2]
[null,null,null,226,null,null,"Decile 6",3,7883.81,630.70480000000009,7253.1052,2.3993486758575352E-3,1,0,7883.81,1,0,7883.81,611.83406838071096,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",3,7878.9199999999992,630.31359999999995,7248.6063999999988,2.3993486758575352E-3,1,0,7878.9199999999992,1,0,7878.9199999999992,611.45457311200425,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",2,7870.59,629.6472,7240.9427999999998,2.3993486758575352E-3,1,0,7870.59,1,0,7870.59,610.80811184649792,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",3,7865.83,629.26639999999998,7236.5635999999995,2.3993486758575352E-3,1,0,7865.83,1,0,7865.83,610.43870540906573,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",4,7865.4400000000005,629.23520000000008,7236.2048000000004,2.3993486758575352E-3,1,0,7865.4400000000005,1,0,7865.4400000000005,610.40843891524219,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7853.75,628.30000000000007,7225.45,2.3993486758575352E-3,1,0,7853.75,1,0,7853.75,609.5012201644895,8.4354776541874829E-2]
[null,null,null,226,null,null,"Decile 6",4,7847.63,627.81040000000007,7219.8195999999998,2.3993486758575352E-3,1,0,7847.63,1,0,7847.63,609.02626903064902,8.4354776541874954E-2]
[null,null,null,226,null,null,"Decile 6",4,7834.25,626.74,7207.51,2.3993486758575352E-3,1,0,7834.25,1,0,7834.25,607.98789547332854,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",4,7834.0899999999992,626.72719999999993,7207.362799999999,2.3993486758575352E-3,1,0,7834.0899999999992,1,0,7834.0899999999992,607.975478450222,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,7821.14,625.69120000000009,7195.4488000000001,2.3993486758575352E-3,1,0,7821.14,1,0,7821.14,606.9704756425017,8.4354776541874871E-2]
[null,null,null,226,null,null,"Decile 6",4,7816.19,625.29520000000002,7190.8948,2.3993486758575352E-3,1,0,7816.19,1,0,7816.19,606.58632399012913,8.4354776541874746E-2]
[null,null,null,226,null,null,"Decile 6",4,7810,624.80000000000007,7185.2,2.3993486758575352E-3,1,0,7810,1,0,7810,606.10594040867909,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7809.9500000000007,624.79600000000005,7185.1540000000005,2.3993486758575352E-3,1,0,7809.9500000000007,1,0,7809.9500000000007,606.10206008895875,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",3,7800,624,7176,2.3993486758575352E-3,1,0,7800,1,0,7800,605.32987646449419,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",2,7793.49,623.47919999999999,7170.0108,2.3993486758575352E-3,1,0,7793.49,1,0,7793.49,604.82465883682926,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7779.63,622.37040000000002,7157.2596000000003,2.3993486758575352E-3,1,0,7779.63,1,0,7779.63,603.74903421018826,8.4354776541874801E-2]
[null,null,null,226,null,null,"Decile 6",4,7775,622,7153,2.3993486758575352E-3,1,0,7775,1,0,7775,603.38971660403058,8.4354776541874815E-2]
[null,null,null,226,null,null,"Decile 6",4,7757.15,620.572,7136.5779999999995,2.3993486758575352E-3,1,0,7757.15,1,0,7757.15,602.00444246366078,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,7741.1200000000008,619.28960000000006,7121.8304000000007,2.3993486758575352E-3,1,0,7741.1200000000008,1,0,7741.1200000000008,600.76041196113147,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7735,618.80000000000007,7116.2,2.3993486758575352E-3,1,0,7735,1,0,7735,600.28546082729008,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7735,618.80000000000007,7116.2,2.3993486758575352E-3,1,0,7735,1,0,7735,600.28546082729008,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7735,618.80000000000007,7116.2,2.3993486758575352E-3,1,0,7735,1,0,7735,600.28546082729008,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7735,618.80000000000007,7116.2,2.3993486758575352E-3,1,0,7735,1,0,7735,600.28546082729008,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7731.5300000000007,618.52240000000006,7113.0076000000008,2.3993486758575352E-3,1,0,7731.5300000000007,1,0,7731.5300000000007,600.01616663865752,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7723.1,617.84800000000007,7105.2520000000004,2.3993486758575352E-3,1,0,7723.1,1,0,7723.1,599.36194473370961,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7712.9900000000007,617.03920000000005,7095.9508000000005,2.3993486758575352E-3,1,0,7712.9900000000007,1,0,7712.9900000000007,598.57734408613851,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",3,7701.2,616.096,7085.1039999999994,2.3993486758575352E-3,1,0,7701.2,1,0,7701.2,597.66236469594423,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",3,7697.3700000000008,615.78960000000006,7081.5804000000007,2.3993486758575352E-3,1,0,7697.3700000000008,1,0,7697.3700000000008,597.36513220532106,8.4354776541874885E-2]
[null,null,null,226,null,null,"Decile 6",4,7681.5000000000009,614.5200000000001,7066.9800000000005,2.3993486758575352E-3,1,0,7681.5000000000009,1,0,7681.5000000000009,596.13351872589919,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",4,7672.51,613.80079999999998,7058.7092000000002,2.3993486758575352E-3,1,0,7672.51,1,0,7672.51,595.43583724007658,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",3,7664.4500000000007,613.15600000000006,7051.2940000000008,2.3993486758575352E-3,1,0,7664.4500000000007,1,0,7664.4500000000007,594.81032970106298,8.4354776541874857E-2]
[null,null,null,226,null,null,"Decile 6",4,7660.63,612.85040000000004,7047.7795999999998,2.3993486758575352E-3,1,0,7660.63,1,0,7660.63,594.51387327438442,8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",4,7652.43,612.19440000000009,7040.2356,2.3993486758575352E-3,1,0,7652.43,1,0,7652.43,593.87750084015261,8.4354776541874912E-2]
[null,null,null,226,null,null,"Decile 6",4,7638.75,611.1,7027.65,2.3993486758575352E-3,1,0,7638.75,1,0,7638.75,592.81584536450737,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,7625.35,610.02800000000002,7015.3220000000001,2.3993486758575352E-3,1,0,7625.35,1,0,7625.35,591.77591967929857,8.4354776541874857E-2]
[null,null,null,226,null,null,"Decile 6",4,7604.52,608.36160000000007,6996.1584000000003,2.3993486758575352E-3,1,0,7604.52,1,0,7604.52,590.15937848356134,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",3,7598,607.84,6990.16,2.3993486758575352E-3,1,0,7598,1,0,7598,589.65338479195179,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7586.46,606.91679999999997,6979.5432000000001,2.3993486758575352E-3,1,0,7586.46,1,0,7586.46,588.75780700036194,8.4354776541874815E-2]
[null,null,null,226,null,null,"Decile 6",4,7585.5,606.84,6978.66,2.3993486758575352E-3,1,0,7585.5,1,0,7585.5,588.6833048617209,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,7579.13,606.33040000000005,6972.7996000000003,2.3993486758575352E-3,1,0,7579.13,1,0,7579.13,588.18895212927418,8.4354776541874829E-2]
[null,null,null,226,null,null,"Decile 6",4,7575.86,606.06880000000001,6969.7911999999997,2.3993486758575352E-3,1,0,7575.86,1,0,7575.86,587.93517921952571,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7560,604.80000000000007,6955.2,2.3993486758575352E-3,1,0,7560,1,0,7560,586.70434180404845,8.4354776541874926E-2]
[null,null,null,226,null,null,"Decile 6",4,7551.56,{"$f":"IF(I4980<=10400,IF(I4980<5200,IF(I4980<1560,0,(I4980-1560)*0.08),I4980*0.08),10400*0.08+(I4980-10400)*0.12)","v":604.12480000000005},6947.4351999999999,2.3993486758575352E-3,1,0,7551.56,1,0,7551.56,{"$f":"(R4980/(1+L4980)-K4980)","v":586.04934383515592},8.4354776541874898E-2]
[null,null,null,226,null,null,"Decile 6",4,7531.26,602.50080000000003,6928.7592000000004,2.3993486758575352E-3,1,0,7531.26,1,0,7531.26,584.47393402845955,8.4354776541874843E-2]
[null,null,null,226,null,null,"Decile 6",4,7526.11,602.08879999999999,6924.0211999999992,2.3993486758575352E-3,1,0,7526.11,1,0,7526.11,584.07426109720473,8.435477654187494E-2]
[null,null,null,226,null,null,"Decile 6",4,7516.91,601.3528,6915.5572000000002,2.3993486758575352E-3,1,0,7516.91,1,0,7516.91,583.36028226855342,8.4354776541874801E-2]
[null,null,null,226,null,null,"Decile 5",3,7506.5599999999995,600.52480000000003,6906.0351999999993,3.2225446795295883E-4,1,0,7506.5599999999995,1,0,7506.5599999999995,598.10655679072261,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7500,600,6900,3.2225446795295883E-4,1,0,7500,1,0,7500,597.58387009900889,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7500,600,6900,3.2225446795295883E-4,1,0,7500,1,0,7500,597.58387009900889,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7489.5599999999995,599.16480000000001,6890.395199999999,3.2225446795295883E-4,1,0,7489.5599999999995,1,0,7489.5599999999995,596.75203335183232,8.6606357985363799E-2]
[null,null,null,226,null,null,"Decile 5",3,7488,599.04,6888.96,3.2225446795295883E-4,1,0,7488,1,0,7488,596.62773590685083,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",3,7475.78,598.06240000000003,6877.7175999999999,3.2225446795295883E-4,1,0,7475.78,1,0,7475.78,595.6540725878358,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7475.62,598.04960000000005,6877.5703999999996,3.2225446795295883E-4,1,0,7475.62,1,0,7475.62,595.64132413194147,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,7472.18,597.77440000000001,6874.4056,3.2225446795295883E-4,1,0,7472.18,1,0,7472.18,595.36723233018893,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,7440,595.20000000000005,6844.8,3.2225446795295883E-4,1,0,7440,1,0,7440,592.80319913821677,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,7433.8499999999995,594.70799999999997,6839.1419999999998,3.2225446795295883E-4,1,0,7433.8499999999995,1,0,7433.8499999999995,592.31318036473567,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,7423.25,593.86,6829.39,3.2225446795295883E-4,1,0,7423.25,1,0,7423.25,591.46859516166205,8.6606357985363563E-2]
[null,null,null,226,null,null,"Decile 5",4,7396.4400000000005,591.7152000000001,6804.7248,3.2225446795295883E-4,1,0,7396.4400000000005,1,0,7396.4400000000005,589.33243202068297,8.6606357985363785E-2]
[null,null,null,226,null,null,"Decile 5",4,7386.42,590.91359999999997,6795.5064000000002,3.2225446795295883E-4,1,0,7386.42,1,0,7386.42,588.53405997022946,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7374.75,589.98,6784.77,3.2225446795295883E-4,1,0,7374.75,1,0,7374.75,587.60421946835504,8.6606357985363536E-2]
[null,null,null,226,null,null,"Decile 5",4,7364.71,589.17680000000007,6775.5331999999999,3.2225446795295883E-4,1,0,7364.71,1,0,7364.71,586.80425386091702,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",3,7356.76,588.54079999999999,6768.2192000000005,3.2225446795295883E-4,1,0,7356.76,1,0,7356.76,586.17081495861112,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,7348.9699999999993,587.91759999999999,6761.0523999999996,3.2225446795295883E-4,1,0,7348.9699999999993,1,0,7348.9699999999993,585.55012451220227,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,7348.9699999999993,587.91759999999999,6761.0523999999996,3.2225446795295883E-4,1,0,7348.9699999999993,1,0,7348.9699999999993,585.55012451220227,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,7343.4400000000005,587.47520000000009,6755.9648000000007,3.2225446795295883E-4,1,0,7343.4400000000005,1,0,7343.4400000000005,585.10950600531578,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,7340.63,587.25040000000001,6753.3796000000002,3.2225446795295883E-4,1,0,7340.63,1,0,7340.63,584.88561124865191,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",4,7333.3099999999995,586.66480000000001,6746.645199999999,3.2225446795295883E-4,1,0,7333.3099999999995,1,0,7333.3099999999995,584.3023693914356,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,7314,585.12,6728.88,3.2225446795295883E-4,1,0,7314,1,0,7314,582.76379012055349,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7310.869999999999,584.86959999999988,6726.000399999999,3.2225446795295883E-4,1,0,7310.869999999999,1,0,7310.869999999999,582.51439845209916,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7301.99,584.15919999999994,6717.8307999999997,3.2225446795295883E-4,1,0,7301.99,1,0,7301.99,581.80685914990227,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",2,7296,583.68000000000006,6712.32,3.2225446795295883E-4,1,0,7296,1,0,7296,581.3295888323164,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,7293.7099999999991,583.49679999999989,6710.2131999999992,3.2225446795295883E-4,1,0,7293.7099999999991,1,0,7293.7099999999991,581.14712655731273,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",3,7287.4599999999991,582.99679999999989,6704.4631999999992,3.2225446795295883E-4,1,0,7287.4599999999991,1,0,7287.4599999999991,580.64913999889632,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7275.63,582.05039999999997,6693.5796,3.2225446795295883E-4,1,0,7275.63,1,0,7275.63,579.70655104112757,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,7271,581.68000000000006,6689.32,3.2225446795295883E-4,1,0,7271,1,0,7271,579.33764259865347,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",4,7264,581.12,6682.88,3.2225446795295883E-4,1,0,7264,1,0,7264,578.77989765322673,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7262.2200000000012,580.97760000000005,6681.242400000001,3.2225446795295883E-4,1,0,7262.2200000000012,1,0,7262.2200000000012,578.63807108139008,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,7255.04,580.40319999999997,6674.6368000000002,3.2225446795295883E-4,1,0,7255.04,1,0,7255.04,578.06598412308176,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7255.04,580.40319999999997,6674.6368000000002,3.2225446795295883E-4,1,0,7255.04,1,0,7255.04,578.06598412308176,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,7249,579.91999999999996,6669.08,3.2225446795295883E-4,1,0,7249,1,0,7249,577.58472991302915,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7242.7899999999991,579.42319999999995,6663.3667999999989,3.2225446795295883E-4,1,0,7242.7899999999991,1,0,7242.7899999999991,577.08993046858723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,7232.92,578.6336,6654.2864,3.2225446795295883E-4,1,0,7232.92,1,0,7232.92,576.30351009553669,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",3,7229.2000000000007,578.33600000000013,6650.8640000000005,3.2225446795295883E-4,1,0,7229.2000000000007,1,0,7229.2000000000007,576.00710849596817,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,7217.01,577.36080000000004,6639.6491999999998,3.2225446795295883E-4,1,0,7217.01,1,0,7217.01,575.03583551243355,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7210.35,576.82800000000009,6633.5219999999999,3.2225446795295883E-4,1,0,7210.35,1,0,7210.35,574.50518103578634,8.6606357985363785E-2]
[null,null,null,226,null,null,"Decile 5",4,7206.4,{"$f":"IF(I5172<=10400,IF(I5172<5200,IF(I5172<1560,0,(I5172-1560)*0.08),I5172*0.08),10400*0.08+(I5172-10400)*0.12)","v":576.51199999999994},6629.8879999999999,3.2225446795295883E-4,1,0,7206.4,1,0,7206.4,{"$f":"(R5172/(1+L5172)-K5172)","v":574.19045353086676},8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7200,576,6624,3.2225446795295883E-4,1,0,7200,1,0,7200,573.68051529504919,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,7198.84,575.90719999999999,6622.9328000000005,3.2225446795295883E-4,1,0,7198.84,1,0,7198.84,573.58808898980624,8.660635798536355E-2]
[null,null,null,226,null,null,"Decile 5",4,7195.2899999999991,575.62319999999988,6619.6667999999991,3.2225446795295883E-4,1,0,7195.2899999999991,1,0,7195.2899999999991,573.30523262462702,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",4,7172.09,573.7672,6598.3227999999999,3.2225446795295883E-4,1,0,7172.09,1,0,7172.09,571.45670651978708,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",3,7166.5,573.32000000000005,6593.18,3.2225446795295883E-4,1,0,7166.5,1,0,7166.5,571.01130734193976,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,7160,572.80000000000007,6587.2,3.2225446795295883E-4,1,0,7160,1,0,7160,570.49340132118778,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,7158,572.64,6585.36,3.2225446795295883E-4,1,0,7158,1,0,7158,570.33404562249507,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",4,7151.95,572.15599999999995,6579.7939999999999,3.2225446795295883E-4,1,0,7151.95,1,0,7151.95,569.85199463394747,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,7135.54,570.84320000000002,6564.6967999999997,3.2225446795295883E-4,1,0,7135.54,1,0,7135.54,568.54448112617138,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",3,7131.0899999999992,570.48719999999992,6560.6027999999997,3.2225446795295883E-4,1,0,7131.0899999999992,1,0,7131.0899999999992,568.18991469657885,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,7120.72,569.6576,6551.0624000000007,3.2225446795295883E-4,1,0,7120.72,1,0,7120.72,567.36365539885537,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,7105.1,568.40800000000002,6536.692,3.2225446795295883E-4,1,0,7105.1,1,0,7105.1,566.11908739206319,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,7084.41,566.75279999999998,6517.6571999999996,3.2225446795295883E-4,1,0,7084.41,1,0,7084.41,564.47055268908298,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",2,7072,{"$f":"IF(I5236<=10400,IF(I5236<5200,IF(I5236<1560,0,(I5236-1560)*0.08),I5236*0.08),10400*0.08+(I5236-10400)*0.12)","v":565.76},6506.24,3.2225446795295883E-4,1,0,7072,1,0,7072,{"$f":"(R5236/(1+L5236)-K5236)","v":563.4817505786923},8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",4,7064.88,565.19040000000007,6499.6895999999997,3.2225446795295883E-4,1,0,7064.88,1,0,7064.88,562.91444429134572,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",4,7056,564.48,6491.52,3.2225446795295883E-4,1,0,7056,1,0,7056,562.20690498914792,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",2,7044.59,563.56720000000007,6481.0227999999997,3.2225446795295883E-4,1,0,7044.59,1,0,7044.59,561.29778072810404,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,7039.59,563.16719999999998,6476.4228000000003,3.2225446795295883E-4,1,0,7039.59,1,0,7039.59,560.89939148137091,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",2,7037.3100000000013,562.98480000000006,6474.3252000000011,3.2225446795295883E-4,1,0,7037.3100000000013,1,0,7037.3100000000013,560.71772598486132,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",3,7020.39,561.63120000000004,6458.7588000000005,3.2225446795295883E-4,1,0,7020.39,1,0,7020.39,559.36957677391729,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,7006.75,560.54,6446.21,3.2225446795295883E-4,1,0,7006.75,1,0,7006.75,558.28277090883148,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",4,6992.0399999999991,559.36319999999989,6432.6767999999993,3.2225446795295883E-4,1,0,6992.0399999999991,1,0,6992.0399999999991,557.11070974494305,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,6990.7999999999993,559.26400000000001,6431.5359999999991,3.2225446795295883E-4,1,0,6990.7999999999993,1,0,6990.7999999999993,557.01190921175385,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",2,6982.0599999999995,558.56479999999999,6423.4951999999994,3.2225446795295883E-4,1,0,6982.0599999999995,1,0,6982.0599999999995,556.31552480846494,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",3,6973.5599999999995,557.88479999999993,6415.6751999999997,3.2225446795295883E-4,1,0,6973.5599999999995,1,0,6973.5599999999995,555.63826308901935,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",2,6963,557.04,6405.96,3.2225446795295883E-4,1,0,6963,1,0,6963,554.79686499992022,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6961.09,556.88720000000001,6404.2028,3.2225446795295883E-4,1,0,6961.09,1,0,6961.09,554.64468030766875,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",1,6944,555.52,6388.48,3.2225446795295883E-4,1,0,6944,1,0,6944,553.28298586233632,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",4,6930.57,554.44560000000001,6376.1243999999997,3.2225446795295883E-4,1,0,6930.57,1,0,6930.57,552.21291234561249,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,6922.63,553.81040000000007,6368.8195999999998,3.2225446795295883E-4,1,0,6922.63,1,0,6922.63,551.58027022180067,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,6922.4400000000005,553.79520000000002,6368.6448,3.2225446795295883E-4,1,0,6922.4400000000005,1,0,6922.4400000000005,551.56513143042503,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",3,6916.68,553.33440000000007,6363.3456000000006,3.2225446795295883E-4,1,0,6916.68,1,0,6916.68,551.10618701818839,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6896.68,551.73440000000005,6344.9456,3.2225446795295883E-4,1,0,6896.68,1,0,6896.68,549.5126300312586,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6896,551.68000000000006,6344.32,3.2225446795295883E-4,1,0,6896,1,0,6896,549.45844909370226,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6888,551.04,6336.96,3.2225446795295883E-4,1,0,6888,1,0,6888,548.82102629893052,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,6875.1399999999994,550.01119999999992,6325.1287999999995,3.2225446795295883E-4,1,0,6875.1399999999994,1,0,6875.1399999999994,547.79636915633364,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6867.85,549.428,6318.4220000000005,3.2225446795295883E-4,1,0,6867.85,1,0,6867.85,547.21551763459775,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6859.81,548.78480000000002,6311.0252,3.2225446795295883E-4,1,0,6859.81,1,0,6859.81,546.57490772585152,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6859,548.72,6310.28,3.2225446795295883E-4,1,0,6859,1,0,6859,546.51036866788127,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,6847.57,547.80560000000003,6299.7644,3.2225446795295883E-4,1,0,6847.57,1,0,6847.57,545.59965084984924,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,6837,546.96,6290.04,3.2225446795295883E-4,1,0,6837,1,0,6837,544.75745598225694,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,6835.1,546.80799999999999,6288.2920000000004,3.2225446795295883E-4,1,0,6835.1,1,0,6835.1,544.60606806849864,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6824,545.91999999999996,6278.08,3.2225446795295883E-4,1,0,6824,1,0,6824,543.72164394075207,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6820.1,545.60800000000006,6274.4920000000002,3.2225446795295883E-4,1,0,6820.1,1,0,6820.1,543.41090032830016,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,6812.7100000000009,545.0168000000001,6267.6932000000006,3.2225446795295883E-4,1,0,6812.7100000000009,1,0,6812.7100000000009,542.82208102162986,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6810.26,544.82080000000008,6265.4391999999998,3.2225446795295883E-4,1,0,6810.26,1,0,6810.26,542.62687029073095,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,6796.44,543.71519999999998,6252.7248,3.2225446795295883E-4,1,0,6796.44,1,0,6796.44,541.52572241276084,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,{"$f":"IF(I5428<=10400,IF(I5428<5200,IF(I5428<1560,0,(I5428-1560)*0.08),I5428*0.08),10400*0.08+(I5428-10400)*0.12)","v":543.60800000000006},6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,{"$f":"(R5428/(1+L5428)-K5428)","v":541.41895409463723},8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.1,543.60800000000006,6251.4920000000002,3.2225446795295883E-4,1,0,6795.1,1,0,6795.1,541.41895409463723,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6795.09,543.60720000000003,6251.4827999999998,3.2225446795295883E-4,1,0,6795.09,1,0,6795.09,541.41815731614406,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",3,6787.8700000000008,543.02960000000007,6244.840400000001,3.2225446795295883E-4,1,0,6787.8700000000008,1,0,6787.8700000000008,540.84288324386125,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,6779.5,542.36,6237.14,3.2225446795295883E-4,1,0,6779.5,1,0,6779.5,540.17597964483048,8.660635798536355E-2]
[null,null,null,226,null,null,"Decile 5",3,6771.68,541.73440000000005,6229.9456,3.2225446795295883E-4,1,0,6771.68,1,0,6771.68,539.55289886294122,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6768.96,541.51679999999999,6227.4431999999997,3.2225446795295883E-4,1,0,6768.96,1,0,6768.96,539.33617511271859,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6768.9600000000009,541.5168000000001,6227.4432000000006,3.2225446795295883E-4,1,0,6768.9600000000009,1,0,6768.9600000000009,539.33617511271859,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6768.9600000000009,541.5168000000001,6227.4432000000006,3.2225446795295883E-4,1,0,6768.9600000000009,1,0,6768.9600000000009,539.33617511271859,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6755.89,540.47120000000007,6215.4188000000004,3.2225446795295883E-4,1,0,6755.89,1,0,6755.89,538.29478562175973,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",1,6750,540,6210,3.2225446795295883E-4,1,0,6750,1,0,6750,537.82548308910827,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6741.5,539.32000000000005,6202.18,3.2225446795295883E-4,1,0,6741.5,1,0,6741.5,537.14822136966268,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",4,6741.48,539.3184,6202.1615999999995,3.2225446795295883E-4,1,0,6741.48,1,0,6741.48,537.14662781267634,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",2,6733.6799999999994,538.69439999999997,{"$f":"I5491-J5491","v":6194.9855999999991},{"$f":"INDEX($U$45:$AD$45,MATCH(G5491,$U$18:$AD$18,0))","v":3.2225446795295883E-4},{"$f":"IF(I5491>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I5491,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M5491,$Q$3:$Q$6,0))+IF(M5491=$Q$4,I5491*INDEX($T$3:$T$6,MATCH(M5491,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M5491,$Q$3:$Q$6,0))*(I5491-INDEX($R$3:$R$6,MATCH(M5491,$Q$3:$Q$6,0))))","v":0},{"$f":"I5491-N5491","v":6733.6799999999994},{"$f":"IF(I5491>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I5491,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P5491,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P5491,$W$3:$W$6,0))*(I5491-INDEX($X$3:$X$6,MATCH(P5491,$W$3:$W$6,0)))","v":0},{"$f":"I5491-Q5491","v":6733.6799999999994},536.52514058777342,{"$f":"S5491/K5491","v":8.6606357985363758E-2}]
[null,null,null,226,null,null,"Decile 5",4,6724,537.91999999999996,6186.08,3.2225446795295883E-4,1,0,6724,1,0,6724,535.75385900609854,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",3,6716.81,537.34480000000008,6179.4652000000006,3.2225446795295883E-4,1,0,6716.81,1,0,6716.81,535.18097526929705,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6710.1200000000008,536.80960000000005,6173.3104000000003,3.2225446795295883E-4,1,0,6710.1200000000008,1,0,6710.1200000000008,534.64793045716942,8.6606357985363799E-2]
[null,null,null,226,null,null,"Decile 5",4,6702,536.16,6165.84,3.2225446795295883E-4,1,0,6702,1,0,6702,534.00094632047421,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",1,6691.66,535.33280000000002,6156.3271999999997,3.2225446795295883E-4,1,0,6691.66,1,0,6691.66,533.17707735823205,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",4,6679.9500000000007,534.39600000000007,6145.554000000001,3.2225446795295883E-4,1,0,6679.9500000000007,1,0,6679.9500000000007,532.24404974238314,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,6677.4800000000005,534.19839999999999,6143.2816000000003,3.2225446795295883E-4,1,0,6677.4800000000005,1,0,6677.4800000000005,532.0472454544979,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6670.93,533.67439999999999,6137.2556000000004,3.2225446795295883E-4,1,0,6670.93,1,0,6670.93,531.52535554127735,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,6663,533.04,6129.96,3.2225446795295883E-4,1,0,6663,1,0,6663,530.89351019595961,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,6643,531.44000000000005,6111.5599999999995,3.2225446795295883E-4,1,0,6643,1,0,6643,529.29995320902981,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,6630.65,530.452,6100.1979999999994,3.2225446795295883E-4,1,0,6630.65,1,0,6630.65,528.31593176959996,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",3,6628,530.24,6097.76,3.2225446795295883E-4,1,0,6628,1,0,6628,528.10478546883132,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6625.1100000000006,530.00880000000006,6095.101200000001,3.2225446795295883E-4,1,0,6625.1100000000006,1,0,6625.1100000000006,527.87451648421938,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6618.45,529.476,6088.9740000000002,3.2225446795295883E-4,1,0,6618.45,1,0,6618.45,527.34386200757126,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,6614.07,529.12559999999996,6084.9443999999994,3.2225446795295883E-4,1,0,6614.07,1,0,6614.07,526.99487302743455,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,6608,528.64,6079.36,3.2225446795295883E-4,1,0,6608,1,0,6608,526.51122848190062,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6599.9500000000007,527.99600000000009,6071.9540000000006,3.2225446795295883E-4,1,0,6599.9500000000007,1,0,6599.9500000000007,525.86982179466122,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",4,6581.2,526.49599999999998,6054.7039999999997,3.2225446795295883E-4,1,0,6581.2,1,0,6581.2,524.3758621194138,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6573.9,525.91200000000003,6047.9879999999994,3.2225446795295883E-4,1,0,6573.9,1,0,6573.9,523.79421381918382,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6551.67,524.1336,6027.5364,3.2225446795295883E-4,1,0,6551.67,1,0,6551.67,522.02297522821027,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6543.2999999999993,523.46399999999994,6019.8359999999993,3.2225446795295883E-4,1,0,6543.2999999999993,1,0,6543.2999999999993,521.3560716291795,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",3,6536,522.88,6013.12,3.2225446795295883E-4,1,0,6536,1,0,6536,520.77442332895043,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6534,522.72,6011.28,3.2225446795295883E-4,1,0,6534,1,0,6534,520.61506763025682,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",3,6527.6,522.20800000000008,6005.3919999999998,3.2225446795295883E-4,1,0,6527.6,1,0,6527.6,520.10512939443925,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",2,6522.5,521.79999999999995,6000.7,3.2225446795295883E-4,1,0,6522.5,1,0,6522.5,519.69877236277171,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6517.38,521.3904,5995.9895999999999,3.2225446795295883E-4,1,0,6517.38,1,0,6517.38,519.29082177411783,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",3,6517,521.36,5995.64,3.2225446795295883E-4,1,0,6517,1,0,6517,519.26054419136563,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",4,6502.61,520.2088,5982.4011999999993,3.2225446795295883E-4,1,0,6502.61,1,0,6502.61,518.11397993926948,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,6500,520,5980,3.2225446795295883E-4,1,0,6500,1,0,6500,517.90602075247443,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,6488.87,519.1096,5969.7604000000001,3.2225446795295883E-4,1,0,6488.87,1,0,6488.87,517.01920628924745,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",1,6479.84,518.38720000000001,5961.4528,3.2225446795295883E-4,1,0,6479.84,1,0,6479.84,516.29971530964849,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6470.3700000000008,517.6296000000001,5952.7404000000006,3.2225446795295883E-4,1,0,6470.3700000000008,1,0,6470.3700000000008,515.54516607633741,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6458,516.64,5941.36,3.2225446795295883E-4,1,0,6458,1,0,6458,514.55955107992031,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,6447.75,515.82000000000005,5931.93,3.2225446795295883E-4,1,0,6447.75,1,0,6447.75,513.74285312411757,8.6606357985363536E-2]
[null,null,null,226,null,null,"Decile 5",4,6436.5,514.91999999999996,5921.58,3.2225446795295883E-4,1,0,6436.5,1,0,6436.5,512.84647731896985,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,6434.5,514.76,5919.74,3.2225446795295883E-4,1,0,6434.5,1,0,6434.5,512.68712162027714,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",3,6427.9400000000005,514.23520000000008,5913.7048000000004,3.2225446795295883E-4,1,0,6427.9400000000005,1,0,6427.9400000000005,512.16443492856342,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6412.2099999999991,512.97679999999991,5899.2331999999988,3.2225446795295883E-4,1,0,6412.2099999999991,1,0,6412.2099999999991,510.91110235834276,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",3,6412,512.96,5899.04,3.2225446795295883E-4,1,0,6412,1,0,6412,510.89437000997987,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6403.44,512.27519999999993,5891.1647999999996,3.2225446795295883E-4,1,0,6403.44,1,0,6403.44,510.21232761957344,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6389.52,511.16160000000002,5878.3584000000001,3.2225446795295883E-4,1,0,6389.52,1,0,6389.52,509.10321195666984,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6387.5399999999991,511.00319999999994,5876.5367999999989,3.2225446795295883E-4,1,0,6387.5399999999991,1,0,6387.5399999999991,508.94544981496347,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,6385.08,510.8064,{"$f":"I5683-J5683","v":5874.2735999999995},{"$f":"INDEX($U$45:$AD$45,MATCH(G5683,$U$18:$AD$18,0))","v":3.2225446795295883E-4},{"$f":"IF(I5683>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I5683,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M5683,$Q$3:$Q$6,0))+IF(M5683=$Q$4,I5683*INDEX($T$3:$T$6,MATCH(M5683,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M5683,$Q$3:$Q$6,0))*(I5683-INDEX($R$3:$R$6,MATCH(M5683,$Q$3:$Q$6,0))))","v":0},{"$f":"I5683-N5683","v":6385.08},{"$f":"IF(I5683>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I5683,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P5683,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P5683,$W$3:$W$6,0))*(I5683-INDEX($X$3:$X$6,MATCH(P5683,$W$3:$W$6,0)))","v":0},{"$f":"I5683-Q5683","v":6385.08},508.74944230557139,{"$f":"S5683/K5683","v":8.6606357985363744E-2}]
[null,null,null,226,null,null,"Decile 5",4,6381.5,510.52000000000004,5870.98,3.2225446795295883E-4,1,0,6381.5,1,0,6381.5,508.46419560491086,8.6606357985363758E-2]
[null,null,null,226,null,null,"Decile 5",3,6370.53,509.64240000000001,5860.8876,3.2225446795295883E-4,1,0,6370.53,1,0,6370.53,507.5901295975782,8.660635798536355E-2]
[null,null,null,226,null,null,"Decile 5",4,6356.48,508.51839999999999,5847.9615999999996,3.2225446795295883E-4,1,0,6356.48,1,0,6356.48,506.47065581425977,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",3,6355.4499999999989,508.43599999999992,5847.0139999999992,3.2225446795295883E-4,1,0,6355.4499999999989,1,0,6355.4499999999989,506.38858762943255,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",2,6349.35,507.94800000000004,5841.402,3.2225446795295883E-4,1,0,6349.35,1,0,6349.35,505.90255274842002,8.6606357985363785E-2]
[null,null,null,226,null,null,"Decile 5",4,6331.11,506.48879999999997,5824.6211999999996,3.2225446795295883E-4,1,0,6331.11,1,0,6331.11,504.44922877633871,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",2,6322.14,505.77120000000002,5816.3688000000002,3.2225446795295883E-4,1,0,6322.14,1,0,6322.14,503.73451846770058,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",3,6319.48,505.55839999999995,5813.9215999999997,3.2225446795295883E-4,1,0,6319.48,1,0,6319.48,503.52257538843787,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",3,6311.61,504.92879999999997,5806.6812,3.2225446795295883E-4,1,0,6311.61,1,0,6311.61,502.89551071408096,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6301.19,504.09519999999998,5797.0947999999999,3.2225446795295883E-4,1,0,6301.19,1,0,6301.19,502.06526752388982,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6274.5,501.96000000000004,5772.54,3.2225446795295883E-4,1,0,6274.5,1,0,6274.5,499.93866572483148,8.6606357985363716E-2]
[null,null,null,226,null,null,"Decile 5",4,6272.4000000000005,501.79200000000003,5770.6080000000002,3.2225446795295883E-4,1,0,6272.4000000000005,1,0,6272.4000000000005,499.77134224120346,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6270,501.6,5768.4,3.2225446795295883E-4,1,0,6270,1,0,6270,499.58011540277221,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6265.07,501.2056,{"$f":"I5747-J5747","v":5763.8643999999995},{"$f":"INDEX($U$45:$AD$45,MATCH(G5747,$U$18:$AD$18,0))","v":3.2225446795295883E-4},{"$f":"IF(I5747>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I5747,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M5747,$Q$3:$Q$6,0))+IF(M5747=$Q$4,I5747*INDEX($T$3:$T$6,MATCH(M5747,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M5747,$Q$3:$Q$6,0))*(I5747-INDEX($R$3:$R$6,MATCH(M5747,$Q$3:$Q$6,0))))","v":0},{"$f":"I5747-N5747","v":6265.07},{"$f":"IF(I5747>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I5747,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P5747,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P5747,$W$3:$W$6,0))*(I5747-INDEX($X$3:$X$6,MATCH(P5747,$W$3:$W$6,0)))","v":0},{"$f":"I5747-Q5747","v":6265.07},499.18730360549398,{"$f":"S5747/K5747","v":8.6606357985363785E-2}]
[null,null,null,226,null,null,"Decile 5",4,6253.83,500.3064,5753.5235999999995,3.2225446795295883E-4,1,0,6253.83,1,0,6253.83,498.29172457883851,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",3,6250.6,500.04800000000006,5750.5520000000006,3.2225446795295883E-4,1,0,6250.6,1,0,6250.6,498.03436512544886,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",4,6240,499.2,5740.8,3.2225446795295883E-4,1,0,6240,1,0,6240,497.18977992237524,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",4,6233.5,498.68,5734.82,3.2225446795295883E-4,1,0,6233.5,1,0,6233.5,496.67187390162326,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",3,6224,497.92,5726.08,3.2225446795295883E-4,1,0,6224,1,0,6224,495.91493433283085,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",3,6224,497.92,5726.08,3.2225446795295883E-4,1,0,6224,1,0,6224,495.91493433283085,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",3,6191.8300000000008,495.34640000000007,5696.4836000000005,3.2225446795295883E-4,1,0,6191.8300000000008,1,0,6191.8300000000008,493.35169791935368,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6187,494.96000000000004,5692.04,3.2225446795295883E-4,1,0,6187,1,0,6187,492.96685390700986,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",4,6181.72,494.53760000000005,5687.1824000000006,3.2225446795295883E-4,1,0,6181.72,1,0,6181.72,492.54615486245893,8.6606357985363522E-2]
[null,null,null,226,null,null,"Decile 5",4,6161.98,492.95839999999998,5669.0216,3.2225446795295883E-4,1,0,6161.98,1,0,6161.98,490.97331411635878,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6156,492.48,5663.52,3.2225446795295883E-4,1,0,6156,1,0,6156,490.49684057726608,8.6606357985363522E-2]
[null,null,null,226,null,null,"Decile 5",4,6146.81,491.74480000000005,5655.0652,3.2225446795295883E-4,1,0,6146.81,1,0,6146.81,489.7646011417728,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,6140,491.2,5648.8,3.2225446795295883E-4,1,0,6140,1,0,6140,489.2219949877217,8.6606357985363563E-2]
[null,null,null,226,null,null,"Decile 5",3,6132.16,490.57279999999997,5641.5871999999999,3.2225446795295883E-4,1,0,6132.16,1,0,6132.16,488.5973206488452,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",3,6128.2800000000007,490.26240000000007,5638.017600000001,3.2225446795295883E-4,1,0,6128.2800000000007,1,0,6128.2800000000007,488.28817059338053,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,6106.44,488.51519999999999,5617.9247999999998,3.2225446795295883E-4,1,0,6106.44,1,0,6106.44,486.54800636365235,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",2,6092.52,487.40160000000003,5605.1184000000003,3.2225446795295883E-4,1,0,6092.52,1,0,6092.52,485.43889070074874,8.6606357985363647E-2]
[null,null,null,226,null,null,"Decile 5",4,6082.93,486.63440000000003,5596.2956000000004,3.2225446795295883E-4,1,0,6082.93,1,0,6082.93,484.6747801255151,8.6606357985363577E-2]
[null,null,null,226,null,null,"Decile 5",2,6081.63,486.53040000000004,5595.0996000000005,3.2225446795295883E-4,1,0,6081.63,1,0,6081.63,484.57119892136507,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",3,6068,485.44,5582.56,3.2225446795295883E-4,1,0,6068,1,0,6068,483.48518983477152,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6048,483.84000000000003,5564.16,3.2225446795295883E-4,1,0,6048,1,0,6048,481.89163284784081,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,6048,483.84000000000003,5564.16,3.2225446795295883E-4,1,0,6048,1,0,6048,481.89163284784081,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",3,6030.88,482.47040000000004,5548.4096,3.2225446795295883E-4,1,0,6030.88,1,0,6030.88,480.52754806702887,8.6606357985363744E-2]
[null,null,null,226,null,null,"Decile 5",3,6014.82,481.18559999999997,5533.6343999999999,3.2225446795295883E-4,1,0,6014.82,1,0,6014.82,479.24792180652275,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,6008.48,480.67839999999995,5527.8015999999998,3.2225446795295883E-4,1,0,6008.48,1,0,6008.48,478.74276424166601,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,6000,480,5520,3.2225446795295883E-4,1,0,6000,1,0,6000,478.06709607920766,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,6000,480,5520,3.2225446795295883E-4,1,0,6000,1,0,6000,478.06709607920766,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",3,5998.76,479.9008,5518.8591999999999,3.2225446795295883E-4,1,0,5998.76,1,0,5998.76,477.96829554601845,8.6606357985363799E-2]
[null,null,null,226,null,null,"Decile 5",4,5989.64,479.17120000000006,5510.4688000000006,3.2225446795295883E-4,1,0,5989.64,1,0,5989.64,477.24163355997734,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,5988,479.04,5508.96,3.2225446795295883E-4,1,0,5988,1,0,5988,477.11096188704869,8.6606357985363605E-2]
[null,null,null,226,null,null,"Decile 5",4,5970,477.6,5492.4,3.2225446795295883E-4,1,0,5970,1,0,5970,475.6767605988116,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",3,5965,477.2,5487.8,3.2225446795295883E-4,1,0,5965,1,0,5965,475.27837135207847,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,5941.84,475.34720000000004,5466.4928,3.2225446795295883E-4,1,0,5941.84,1,0,5941.84,473.43303236121301,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,5940.09,475.2072,5464.8828000000003,3.2225446795295883E-4,1,0,5940.09,1,0,5940.09,473.29359612485678,8.6606357985363702E-2]
[null,null,null,226,null,null,"Decile 5",4,5928,474.24,5453.76,3.2225446795295883E-4,1,0,5928,1,0,5928,472.33029092625657,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",4,5928,474.24,5453.76,3.2225446795295883E-4,1,0,5928,1,0,5928,472.33029092625657,8.6606357985363591E-2]
[null,null,null,226,null,null,"Decile 5",3,5920.7999999999993,473.66399999999993,5447.1359999999995,3.2225446795295883E-4,1,0,5920.7999999999993,1,0,5920.7999999999993,471.75661041096191,8.6606357985363674E-2]
[null,null,null,226,null,null,"Decile 5",4,5915.01,473.20080000000002,5441.8092000000006,3.2225446795295883E-4,1,0,5915.01,1,0,5915.01,471.29527566324487,8.660635798536355E-2]
[null,null,null,226,null,null,"Decile 5",4,5900,472,5428,3.2225446795295883E-4,1,0,5900,1,0,5900,470.09931114455412,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,5891.0300000000007,471.28240000000005,5419.7476000000006,3.2225446795295883E-4,1,0,5891.0300000000007,1,0,5891.0300000000007,469.38460083591599,8.660635798536373E-2]
[null,null,null,226,null,null,"Decile 5",4,5880.3700000000008,470.42960000000005,5409.9404000000004,3.2225446795295883E-4,1,0,5880.3700000000008,1,0,5880.3700000000008,468.53523496188154,8.6606357985363661E-2]
[null,null,null,226,null,null,"Decile 5",4,5872.86,469.8288,5403.0311999999994,3.2225446795295883E-4,1,0,5872.86,1,0,5872.86,467.93685431328959,8.6606357985363772E-2]
[null,null,null,226,null,null,"Decile 5",4,5867.5,469.40000000000003,5398.1,3.2225446795295883E-4,1,0,5867.5,1,0,5867.5,467.50978104079149,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",3,5844.25,467.54,5376.71,3.2225446795295883E-4,1,0,5844.25,1,0,5844.25,465.6572710434848,8.6606357985363688E-2]
[null,null,null,226,null,null,"Decile 5",4,5823.75,465.90000000000003,5357.85,3.2225446795295883E-4,1,0,5823.75,1,0,5823.75,464.02387513188023,8.6606357985363563E-2]
[null,null,null,226,null,null,"Decile 5",2,5821.75,465.74,5356.01,3.2225446795295883E-4,1,0,5821.75,1,0,5821.75,463.86451943318752,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 5",3,5806.25,464.5,5341.75,3.2225446795295883E-4,1,0,5806.25,1,0,5806.25,462.62951276831609,8.6606357985363619E-2]
[null,null,null,226,null,null,"Decile 5",4,5793.72,463.49760000000003,5330.2224000000006,3.2225446795295883E-4,1,0,5793.72,1,0,5793.72,461.63114931600376,8.6606357985363563E-2]
[null,null,null,226,null,null,"Decile 5",4,5791.95,463.35599999999999,5328.5940000000001,3.2225446795295883E-4,1,0,5791.95,1,0,5791.95,461.49011952266028,8.660635798536355E-2]
[null,null,null,226,null,null,"Decile 5",4,5776.7899999999991,462.14319999999992,5314.6467999999995,3.2225446795295883E-4,1,0,5776.7899999999991,1,0,5776.7899999999991,460.28220332656656,8.6606357985363508E-2]
[null,null,null,226,null,null,"Decile 5",4,5766,461.28000000000003,5304.72,3.2225446795295883E-4,1,0,5766,1,0,5766,459.4224793321182,8.6606357985363633E-2]
[null,null,null,226,null,null,"Decile 4",4,5760,460.8,5299.2,-6.9546721551623034E-3,1,0,5760,1,0,5760,501.13945932828028,9.4568889516961102E-2]
[null,null,null,226,null,null,"Decile 4",4,5760,460.8,5299.2,-6.9546721551623034E-3,1,0,5760,1,0,5760,501.13945932828028,9.4568889516961102E-2]
[null,null,null,226,null,null,"Decile 4",4,5760,460.8,5299.2,-6.9546721551623034E-3,1,0,5760,1,0,5760,501.13945932828028,9.4568889516961102E-2]
[null,null,null,226,null,null,"Decile 4",3,5760,460.8,5299.2,-6.9546721551623034E-3,1,0,5760,1,0,5760,501.13945932828028,9.4568889516961102E-2]
[null,null,null,226,null,null,"Decile 4",4,5735.2999999999993,458.82399999999996,5276.4759999999997,-6.9546721551623034E-3,1,0,5735.2999999999993,1,0,5735.2999999999993,498.99047588289613,9.4568889516960977E-2]
[null,null,null,226,null,null,"Decile 4",3,5724.59,457.96720000000005,5266.6228000000001,-6.9546721551623034E-3,1,0,5724.59,1,0,5724.59,498.05866970070747,9.4568889516960936E-2]
[null,null,null,226,null,null,"Decile 4",1,5711.54,456.92320000000001,5254.6167999999998,-6.9546721551623034E-3,1,0,5711.54,1,0,5711.54,496.92327561316688,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",4,5709,456.72,5252.28,-6.9546721551623034E-3,1,0,5709,1,0,5709,496.70228703214434,9.4568889516961088E-2]
[null,null,null,226,null,null,"Decile 4",4,5704.65,456.37199999999996,5248.2779999999993,-6.9546721551623034E-3,1,0,5704.65,1,0,5704.65,496.32382233629687,9.4568889516960977E-2]
[null,null,null,226,null,null,"Decile 4",4,5691,455.28000000000003,5235.72,-6.9546721551623034E-3,1,0,5691,1,0,5691,495.13622622174262,9.4568889516960908E-2]
[null,null,null,226,null,null,"Decile 4",3,5688.5599999999995,455.08479999999997,5233.4751999999999,-6.9546721551623034E-3,1,0,5688.5599999999995,1,0,5688.5599999999995,494.92393797855493,9.4568889516960922E-2]
[null,null,null,226,null,null,"Decile 4",4,5675.46,454.03680000000003,5221.4232000000002,-6.9546721551623034E-3,1,0,5675.46,1,0,5675.46,493.78419372209646,9.4568889516960908E-2]
[null,null,null,226,null,null,"Decile 4",4,5665.04,453.20319999999998,5211.8368,-6.9546721551623034E-3,1,0,5665.04,1,0,5665.04,492.87761851963114,9.4568889516960922E-2]
[null,null,null,226,null,null,"Decile 4",3,5661.4600000000009,452.91680000000008,5208.543200000001,-6.9546721551623034E-3,1,0,5661.4600000000009,1,0,5661.4600000000009,492.56614642511886,9.4568889516961047E-2]
[null,null,null,226,null,null,"Decile 4",3,5655.65,452.452,5203.1979999999994,-6.9546721551623034E-3,1,0,5655.65,1,0,5655.65,492.06065679687254,9.4568889516961033E-2]
[null,null,null,226,null,null,"Decile 4",4,5640,451.2,5188.8,-6.9546721551623034E-3,1,0,5640,1,0,5640,490.69905392560668,9.4568889516960894E-2]
[null,null,null,226,null,null,"Decile 4",1,5631.34,450.50720000000001,5180.8328000000001,-6.9546721551623034E-3,1,0,5631.34,1,0,5631.34,489.9456046690475,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",4,5623.5,449.88,5173.62,-6.9546721551623034E-3,1,0,5623.5,1,0,5623.5,489.26349818273957,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",4,5622.16,449.77280000000002,5172.3872000000001,-6.9546721551623034E-3,1,0,5622.16,1,0,5622.16,489.14691365574254,9.4568889516960852E-2]
[null,null,null,226,null,null,"Decile 4",3,5608.04,448.64319999999998,5159.3968000000004,-6.9546721551623034E-3,1,0,5608.04,1,0,5608.04,487.91842595336129,9.4568889516960825E-2]
[null,null,null,226,null,null,"Decile 4",4,5595,{"$f":"IF(I6068<=10400,IF(I6068<5200,IF(I6068<1560,0,(I6068-1560)*0.08),I6068*0.08),10400*0.08+(I6068-10400)*0.12)","v":447.6},5147.3999999999996,-6.9546721551623034E-3,1,0,5595,1,0,5595,{"$f":"(R6068/(1+L6068)-K6068)","v":486.78390189960555},9.4568889516961102E-2]
[null,null,null,226,null,null,"Decile 4",3,5592.16,447.37279999999998,5144.7871999999998,-6.9546721551623034E-3,1,0,5592.16,1,0,5592.16,486.53681230507482,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",3,5566.47,445.31760000000003,5121.1523999999999,-6.9546721551623034E-3,1,0,5566.47,1,0,5566.47,484.30169551511972,9.4568889516961005E-2]
[null,null,null,226,null,null,"Decile 4",3,5554.75,444.38,5110.37,-6.9546721551623034E-3,1,0,5554.75,1,0,5554.75,483.28201592079222,9.4568889516961047E-2]
[null,null,null,226,null,null,"Decile 4",4,5548.05,443.84400000000005,5104.2060000000001,-6.9546721551623034E-3,1,0,5548.05,1,0,5548.05,482.69909328580979,9.4568889516961074E-2]
[null,null,null,226,null,null,"Decile 4",4,5534.7,442.77600000000001,5091.924,-6.9546721551623034E-3,1,0,5534.7,1,0,5534.7,481.53759818476192,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",4,5520,441.6,5078.3999999999996,-6.9546721551623034E-3,1,0,5520,1,0,5520,480.25864852293489,9.4568889516961033E-2]
[null,null,null,226,null,null,"Decile 4",4,5517.6399999999994,441.41119999999995,5076.2287999999999,-6.9546721551623034E-3,1,0,5517.6399999999994,1,0,5517.6399999999994,480.05332055001509,9.4568889516960922E-2]
[null,null,null,226,null,null,"Decile 4",2,5501.26,440.10080000000005,5061.1592000000001,-6.9546721551623034E-3,1,0,5501.26,1,0,5501.26,478.62820521255071,9.4568889516960991E-2]
[null,null,null,226,null,null,"Decile 4",3,5475.27,438.02160000000003,5037.2484000000004,-6.9546721551623034E-3,1,0,5475.27,1,0,5475.27,476.36698740908832,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",3,5469.7300000000005,437.57840000000004,5032.1516000000001,-6.9546721551623034E-3,1,0,5469.7300000000005,1,0,5469.7300000000005,475.88498869299838,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",2,5454.95,436.39600000000002,5018.5540000000001,-6.9546721551623034E-3,1,0,5454.95,1,0,5454.95,474.59907876090256,9.4568889516960977E-2]
[null,null,null,226,null,null,"Decile 4",3,5440.63,435.25040000000001,5005.3796000000002,-6.9546721551623034E-3,1,0,5440.63,1,0,5440.63,473.3531903828507,9.4568889516961047E-2]
[null,null,null,226,null,null,"Decile 4",4,5436,434.88,5001.12,-6.9546721551623034E-3,1,0,5436,1,0,5436,472.95036474106382,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",4,5430.84,434.46720000000005,4996.3728000000001,-6.9546721551623034E-3,1,0,5430.84,1,0,5430.84,472.50142730874904,9.4568889516960991E-2]
[null,null,null,226,null,null,"Decile 4",3,5424,{"$f":"IF(I6132<=10400,IF(I6132<5200,IF(I6132<1560,0,(I6132-1560)*0.08),I6132*0.08),10400*0.08+(I6132-10400)*0.12)","v":433.92},4990.08,-6.9546721551623034E-3,1,0,5424,1,0,5424,{"$f":"(R6132/(1+L6132)-K6132)","v":471.90632420079692},9.4568889516961033E-2]
[null,null,null,226,null,null,"Decile 4",4,5413.5,433.08,4980.42,-6.9546721551623034E-3,1,0,5413.5,1,0,5413.5,470.99278872806281,9.4568889516960977E-2]
[null,null,null,226,null,null,"Decile 4",2,5407.9,432.63200000000001,4975.268,-6.9546721551623034E-3,1,0,5407.9,1,0,5407.9,470.50556980927104,9.4568889516960908E-2]
[null,null,null,226,null,null,"Decile 4",4,5400,432,4968,-6.9546721551623034E-3,1,0,5400,1,0,5400,469.8182431202622,9.4568889516960991E-2]
[null,null,null,226,null,null,"Decile 4",4,5388.5,431.08,4957.42,-6.9546721551623034E-3,1,0,5388.5,1,0,5388.5,468.81770426917228,9.4568889516960894E-2]
[null,null,null,226,null,null,"Decile 4",4,5382.48,430.59839999999997,4951.8815999999997,-6.9546721551623034E-3,1,0,5382.48,1,0,5382.48,468.2939439314714,9.4568889516960866E-2]
[null,null,null,226,null,null,"Decile 4",3,5376,430.08,4945.92,-6.9546721551623034E-3,1,0,5376,1,0,5376,467.73016203972747,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",4,5361.75,428.94,4932.8100000000004,-6.9546721551623034E-3,1,0,5361.75,1,0,5361.75,466.49036389815956,9.4568889516960825E-2]
[null,null,null,226,null,null,"Decile 4",4,5344.17,427.53360000000004,4916.6364000000003,-6.9546721551623034E-3,1,0,5344.17,1,0,5344.17,464.96084450666876,9.4568889516960977E-2]
[null,null,null,226,null,null,"Decile 4",3,5330.66,426.45280000000002,4904.2071999999998,-6.9546721551623034E-3,1,0,5330.66,1,0,5330.66,463.78542886508421,9.4568889516960908E-2]
[null,null,null,226,null,null,"Decile 4",3,5323.52,425.88160000000005,4897.6384000000007,-6.9546721551623034E-3,1,0,5323.52,1,0,5323.52,463.16422474362571,9.4568889516961005E-2]
[null,null,null,226,null,null,"Decile 4",2,5304.0899999999992,424.32719999999995,4879.7627999999995,-6.9546721551623034E-3,1,0,5304.0899999999992,1,0,5304.0899999999992,461.47374910217604,9.4568889516960963E-2]
[null,null,null,226,null,null,"Decile 4",4,5296.51,423.72080000000005,4872.7892000000002,-6.9546721551623034E-3,1,0,5296.51,1,0,5296.51,460.81426349424055,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",4,5289.75,423.18,4866.57,-6.9546721551623034E-3,1,0,5289.75,1,0,5289.75,460.22612065655721,9.4568889516961074E-2]
[null,null,null,226,null,null,"Decile 4",4,5263.25,421.06,4842.1899999999996,-6.9546721551623034E-3,1,0,5263.25,1,0,5263.25,457.9205311301339,9.4568889516961116E-2]
[null,null,null,226,null,null,"Decile 4",3,5260,420.8,4839.2,-6.9546721551623034E-3,1,0,5260,1,0,5260,457.63777015047799,9.4568889516961074E-2]
[null,null,null,226,null,null,"Decile 4",3,5241.91,419.3528,4822.5572000000002,-6.9546721551623034E-3,1,0,5241.91,1,0,5241.91,456.06387903602445,9.4568889516960922E-2]
[null,null,null,226,null,null,"Decile 4",3,5232,418.56,4813.4399999999996,-6.9546721551623034E-3,1,0,5232,1,0,5232,455.20167555652097,9.4568889516961047E-2]
[null,null,null,226,null,null,"Decile 4",3,5211.5,416.92,4794.58,-6.9546721551623034E-3,1,0,5211.5,1,0,5211.5,453.41810630023065,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",3,5208.2999999999993,416.66399999999993,4791.6359999999995,-6.9546721551623034E-3,1,0,5208.2999999999993,1,0,5208.2999999999993,453.13969548949262,9.4568889516960949E-2]
[null,null,null,226,null,null,"Decile 4",4,5196.75,290.94,4905.8100000000004,-6.9546721551623034E-3,1,0,5196.75,1,0,5196.75,327.33480646948556,6.6723906239639433E-2]
[null,null,null,226,null,null,"Decile 4",3,5184,289.92,4894.08,-6.9546721551623034E-3,1,0,5184,1,0,5184,326.22551339545134,6.6657168128729266E-2]
[null,null,null,226,null,null,"Decile 4",4,5157.18,287.77440000000001,4869.4056,-6.9546721551623034E-3,1,0,5157.18,1,0,5157.18,323.89208278795468,6.6515733006089012E-2]
[null,null,null,226,null,null,"Decile 4",3,5156,287.68,4868.32,-6.9546721551623034E-3,1,0,5156,1,0,5156,323.78941880149523,6.6509477355945229E-2]
[null,null,null,226,null,null,"Decile 4",3,5140.7999999999993,286.46399999999994,4854.3359999999993,-6.9546721551623034E-3,1,0,5140.7999999999993,1,0,5140.7999999999993,322.46696745048939,6.6428645946734921E-2]
[null,null,null,226,null,null,"Decile 4",4,5135.7,286.05599999999998,4849.6440000000002,-6.9546721551623034E-3,1,0,5135.7,1,0,5135.7,322.02325022087552,6.6401420438464254E-2]
[null,null,null,226,null,null,"Decile 4",3,5132.6499999999996,285.81199999999995,4846.8379999999997,-6.9546721551623034E-3,1,0,5132.6499999999996,1,0,5132.6499999999996,321.75788991689114,6.6385113328914891E-2]
[null,null,null,226,null,null,"Decile 4",4,5116.66,284.53280000000001,4832.1271999999999,-6.9546721551623034E-3,1,0,5116.66,1,0,5116.66,320.36670589698497,6.6299311387536516E-2]
[null,null,null,226,null,null,"Decile 4",4,5103.2300000000005,283.45840000000004,4819.7716,-6.9546721551623034E-3,1,0,5103.2300000000005,1,0,5103.2300000000005,319.19825052567012,6.6226841646535722E-2]
[null,null,null,226,null,null,"Decile 4",4,5100,283.2,4816.8,-6.9546721551623034E-3,1,0,5100,1,0,5100,318.91722961358118,6.6209356754189749E-2]
[null,null,null,226,null,null,"Decile 4",4,5093.25,282.66000000000003,4810.59,-6.9546721551623034E-3,1,0,5093.25,1,0,5093.25,318.32995680968088,6.6172747378113878E-2]
[null,null,null,226,null,null,"Decile 4",4,5088,282.24,4805.76,-6.9546721551623034E-3,1,0,5088,1,0,5088,317.87318907331337,6.6144208007331479E-2]
[null,null,null,226,null,null,"Decile 4",4,5088,282.24,4805.76,-6.9546721551623034E-3,1,0,5088,1,0,5088,317.87318907331337,6.6144208007331479E-2]
[null,null,null,226,null,null,"Decile 4",4,5088,282.24,4805.76,-6.9546721551623034E-3,1,0,5088,1,0,5088,317.87318907331337,6.6144208007331479E-2]
[null,null,null,226,null,null,"Decile 4",4,5086.5,282.12,4804.38,-6.9546721551623034E-3,1,0,5086.5,1,0,5086.5,317.74268400578057,6.6136043361636795E-2]
[null,null,null,226,null,null,"Decile 4",3,5070.0299999999988,280.80239999999992,4789.2275999999993,-6.9546721551623034E-3,1,0,5070.0299999999988,1,0,5070.0299999999988,316.30973836426347,6.6046086087924394E-2]
[null,null,null,226,null,null,"Decile 4",2,5058.91,279.9128,4778.9971999999998,-6.9546721551623034E-3,1,0,5058.91,1,0,5058.91,315.34226079694963,6.5985027318482131E-2]
[null,null,null,226,null,null,"Decile 4",2,5048.08,279.04640000000001,4769.0335999999998,-6.9546721551623034E-3,1,0,5048.08,1,0,5048.08,314.40001420935823,6.5925309104418614E-2]
[null,null,null,226,null,null,"Decile 4",3,5040,278.40000000000003,4761.6000000000004,-6.9546721551623034E-3,1,0,5040,1,0,5040,313.69702691224393,6.5880592009459824E-2]
[null,null,null,226,null,null,"Decile 4",3,5040,278.40000000000003,4761.6000000000004,-6.9546721551623034E-3,1,0,5040,1,0,5040,313.69702691224393,6.5880592009459824E-2]
[null,null,null,226,null,null,"Decile 4",4,5032,277.76,4754.24,-6.9546721551623034E-3,1,0,5032,1,0,5032,313.00099988540023,6.5836179891086741E-2]
[null,null,null,226,null,null,"Decile 4",4,5019.0999999999995,276.72799999999995,4742.3719999999994,-6.9546721551623034E-3,1,0,5019.0999999999995,1,0,5019.0999999999995,311.87865630461238,6.5764274988257446E-2]
[null,null,null,226,null,null,"Decile 4",1,5017.2999999999993,276.58399999999995,4740.7159999999994,-6.9546721551623034E-3,1,0,5017.2999999999993,1,0,5017.2999999999993,311.7220502235723,6.5754213123834532E-2]
[null,null,null,226,null,null,"Decile 4",3,5013.71,{"$f":"IF(I6324<=10400,IF(I6324<5200,IF(I6324<1560,0,(I6324-1560)*0.08),I6324*0.08),10400*0.08+(I6324-10400)*0.12)","v":276.29680000000002},4737.4132,-6.9546721551623034E-3,1,0,5013.71,1,0,5013.71,{"$f":"(R6324/(1+L6324)-K6324)","v":311.40970809527607},6.5734124288604603E-2]
[null,null,null,226,null,null,"Decile 4",4,5007,275.76,4731.24,-6.9546721551623034E-3,1,0,5007,1,0,5007,310.82591542650971,6.5696501430176815E-2]
[null,null,null,226,null,null,"Decile 4",3,4996.5,274.92,4721.58,-6.9546721551623034E-3,1,0,4996.5,1,0,4996.5,309.9123799537756,6.5637430680783884E-2]
[null,null,null,226,null,null,"Decile 4",4,4975.03,273.20240000000001,4701.8275999999996,-6.9546721551623034E-3,1,0,4975.03,1,0,4975.03,308.0444174204813,6.5515889485288942E-2]
[null,null,null,226,null,null,"Decile 4",4,4963.78,272.30239999999998,4691.4776000000002,-6.9546721551623034E-3,1,0,4963.78,1,0,4963.78,307.06562941397988,6.5451794849021527E-2]
[null,null,null,226,null,null,"Decile 4",3,4953.42,271.47360000000003,4681.9463999999998,-6.9546721551623034E-3,1,0,4953.42,1,0,4953.42,306.16427441421638,6.5392520173707322E-2]
[null,null,null,226,null,null,"Decile 4",3,4940.22,270.41760000000005,4669.8024000000005,-6.9546721551623034E-3,1,0,4940.22,1,0,4940.22,305.01582981992215,6.5316645907741652E-2]
[null,null,null,226,null,null,"Decile 4",4,4931.3999999999996,269.71199999999999,4661.6880000000001,-6.9546721551623034E-3,1,0,4931.3999999999996,1,0,4931.3999999999996,304.24846002282538,6.5265727784190056E-2]
[null,null,null,226,null,null,"Decile 4",2,4918.46,268.67680000000001,4649.7831999999999,-6.9546721551623034E-3,1,0,4918.46,1,0,4918.46,303.1226363069045,6.5190703150827436E-2]
[null,null,null,226,null,null,"Decile 4",4,4911.5999999999995,268.12799999999999,4643.4719999999998,-6.9546721551623034E-3,1,0,4911.5999999999995,1,0,4911.5999999999995,302.52579313138449,6.5150773630461109E-2]
[null,null,null,226,null,null,"Decile 4",4,4901.79,267.34320000000002,4634.4467999999997,-6.9546721551623034E-3,1,0,4901.79,1,0,4901.79,301.67228998971677,6.5093484294547685E-2]
[null,null,null,226,null,null,"Decile 4",4,4874.3599999999997,265.14879999999999,4609.2111999999997,-6.9546721551623034E-3,1,0,4874.3599999999997,1,0,4874.3599999999997,299.2857873214225,6.4932105372264681E-2]
[null,null,null,226,null,null,"Decile 4",3,4873,265.04000000000002,4607.96,-6.9546721551623034E-3,1,0,4873,1,0,4873,299.1674627268585,6.4924058092270434E-2]
[null,null,null,226,null,null,"Decile 4",4,4860,264,4596,-6.9546721551623034E-3,1,0,4860,1,0,4860,298.03641880823579,6.4846914449137469E-2]
[null,null,null,226,null,null,"Decile 4",4,4855,{"$f":"IF(I6388<=10400,IF(I6388<5200,IF(I6388<1560,0,(I6388-1560)*0.08),I6388*0.08),10400*0.08+(I6388-10400)*0.12)","v":263.60000000000002},4591.3999999999996,-6.9546721551623034E-3,1,0,4855,1,0,4855,{"$f":"(R6388/(1+L6388)-K6388)","v":297.6014019164586},6.4817136802818018E-2]
[null,null,null,226,null,null,"Decile 4",1,4846.1400000000003,262.89120000000003,4583.2488000000003,-6.9546721551623034E-3,1,0,4846.1400000000003,1,0,4846.1400000000003,296.83055198422699,6.4764224011628388E-2]
[null,null,null,226,null,null,"Decile 4",2,4830.03,261.60239999999999,4568.4276,-6.9546721551623034E-3,1,0,4830.03,1,0,4830.03,295.42892755891808,6.4667529711736726E-2]
[null,null,null,226,null,null,"Decile 4",3,4814,260.32,4553.68,-6.9546721551623034E-3,1,0,4814,1,0,4814,294.03426340387796,6.4570690826733085E-2]
[null,null,null,226,null,null,"Decile 4",4,4801.74,259.33920000000001,4542.4007999999994,-6.9546721551623034E-3,1,0,4801.74,1,0,4801.74,292.96760198523862,6.4496202533523381E-2]
[null,null,null,226,null,null,"Decile 4",4,4800,259.2,4540.8,-6.9546721551623034E-3,1,0,4800,1,0,4800,292.81621610689945,6.4485600798735776E-2]
[null,null,null,226,null,null,"Decile 4",4,4800,259.2,4540.8,-6.9546721551623034E-3,1,0,4800,1,0,4800,292.81621610689945,6.4485600798735776E-2]
[null,null,null,226,null,null,"Decile 4",4,4800,259.2,4540.8,-6.9546721551623034E-3,1,0,4800,1,0,4800,292.81621610689945,6.4485600798735776E-2]
[null,null,null,226,null,null,"Decile 4",4,4800,259.2,4540.8,-6.9546721551623034E-3,1,0,4800,1,0,4800,292.81621610689945,6.4485600798735776E-2]
[null,null,null,226,null,null,"Decile 4",4,4798.8999999999996,259.11199999999997,4539.7879999999996,-6.9546721551623034E-3,1,0,4798.8999999999996,1,0,4798.8999999999996,292.72051239070879,6.4478894695238806E-2]
[null,null,null,226,null,null,"Decile 4",3,4785.5,258.04000000000002,4527.46,-6.9546721551623034E-3,1,0,4785.5,1,0,4785.5,291.55466712074303,6.4396961457581739E-2]
[null,null,null,226,null,null,"Decile 4",3,4771.4400000000005,256.91520000000003,4514.5248000000001,-6.9546721551623034E-3,1,0,4771.4400000000005,1,0,4771.4400000000005,290.33139962106361,6.431051162263271E-2]
[null,null,null,226,null,null,"Decile 4",3,4753,255.44,4497.5600000000004,-6.9546721551623034E-3,1,0,4753,1,0,4753,288.72705732418581,6.4196376996457138E-2]
[null,null,null,226,null,null,"Decile 4",3,4746,254.88,4491.12,-6.9546721551623034E-3,1,0,4746,1,0,4746,288.11803367569701,6.4152824612946663E-2]
[null,null,null,226,null,null,"Decile 4",4,4730.75,253.66,4477.09,-6.9546721551623034E-3,1,0,4730.75,1,0,4730.75,286.7912321557742,6.4057508818400832E-2]
[null,null,null,226,null,null,"Decile 4",4,4713.03,252.24239999999998,4460.7875999999997,-6.9546721551623034E-3,1,0,4713.03,1,0,4713.03,285.24953229131279,6.3946001887943013E-2]
[null,null,null,226,null,null,"Decile 4",1,4698.49,251.07919999999999,4447.4107999999997,-6.9546721551623034E-3,1,0,4698.49,1,0,4698.49,283.98450317002244,6.3853895207976394E-2]
[null,null,null,226,null,null,"Decile 4",4,4680,249.6,4430.3999999999996,-6.9546721551623034E-3,1,0,4680,1,0,4680,282.37581070422766,6.3735963051694586E-2]
[null,null,null,226,null,null,"Decile 4",3,4674,249.12,4424.88,-6.9546721551623034E-3,1,0,4674,1,0,4674,281.85379043409375,6.3697499239322594E-2]
[null,null,null,226,null,null,"Decile 4",3,4668.75,248.70000000000002,4420.05,-6.9546721551623034E-3,1,0,4668.75,1,0,4668.75,281.39702269772624,6.3663764594908703E-2]
[null,null,null,226,null,null,"Decile 4",4,4662.0599999999995,248.16479999999996,4413.8951999999999,-6.9546721551623034E-3,1,0,4662.0599999999995,1,0,4662.0599999999995,280.81497009652685,6.362067003687058E-2]
[null,null,null,226,null,null,"Decile 4",4,4654.24,247.53919999999999,4406.7007999999996,-6.9546721551623034E-3,1,0,4654.24,1,0,4654.24,280.1346036777868,6.3570143831364001E-2]
[null,null,null,226,null,null,"Decile 4",3,4649,247.12,4401.88,-6.9546721551623034E-3,1,0,4649,1,0,4649,279.67870597520323,6.3536194983780395E-2]
[null,null,null,226,null,null,"Decile 4",1,4627.2,245.37599999999998,4381.8239999999996,-6.9546721551623034E-3,1,0,4627.2,1,0,4627.2,277.78203232705164,6.3394155567875768E-2]
[null,null,null,226,null,null,"Decile 4",1,4615.38,244.43040000000002,4370.9495999999999,-6.9546721551623034E-3,1,0,4615.38,1,0,4615.38,276.75365239488838,6.3316596557161944E-2]
[null,null,null,226,null,null,"Decile 4",3,4575.62,241.24959999999999,4334.3703999999998,-6.9546721551623034E-3,1,0,4575.62,1,0,4575.62,273.294398071469,6.3052848014897162E-2]
[null,null,null,226,null,null,"Decile 4",1,4572.87,241.02959999999999,4331.8404,-6.9546721551623034E-3,1,0,4572.87,1,0,4572.87,273.055138780991,6.3034441153693249E-2]
[null,null,null,226,null,null,"Decile 4",3,4559.25,239.94,4319.3100000000004,-6.9546721551623034E-3,1,0,4559.25,1,0,4559.25,271.87015276778766,6.2942959122588474E-2]
[null,null,null,226,null,null,"Decile 4",4,4543.33,238.66640000000001,4304.6635999999999,-6.9546721551623034E-3,1,0,4543.33,1,0,4543.33,270.48505898436724,6.283535349530385E-2]
[null,null,null,226,null,null,"Decile 4",3,4524.2700000000004,237.14160000000004,4287.1284000000005,-6.9546721551623034E-3,1,0,4524.2700000000004,1,0,4524.2700000000004,268.82677459290881,6.2705557079398122E-2]
[null,null,null,226,null,null,"Decile 4",3,4520.6100000000006,236.84880000000004,4283.7612000000008,-6.9546721551623034E-3,1,0,4520.6100000000006,1,0,4520.6100000000006,268.50834222812682,6.2680511282497908E-2]
[null,null,null,226,null,null,"Decile 4",2,4511.28,236.10239999999999,4275.1776,-6.9546721551623034E-3,1,0,4511.28,1,0,4511.28,267.69660070806913,6.2616486554399317E-2]
[null,null,null,226,null,null,"Decile 4",3,4503,235.44,4267.5600000000004,-6.9546721551623034E-3,1,0,4503,1,0,4503,266.97621273528512,6.2559451474679936E-2]
[null,null,null,226,null,null,"Decile 4",4,4497.5999999999995,235.00799999999995,4262.5919999999996,-6.9546721551623034E-3,1,0,4497.5999999999995,1,0,4497.5999999999995,266.50639449216487,6.2522144857439996E-2]
[null,null,null,226,null,null,"Decile 4",4,4497,234.96,4262.04,-6.9546721551623034E-3,1,0,4497,1,0,4497,266.45419246515212,6.2517994309098962E-2]
[null,null,null,226,null,null,"Decile 4",2,4485.4699999999993,234.03759999999994,4251.4323999999997,-6.9546721551623034E-3,1,0,4485.4699999999993,1,0,4485.4699999999993,265.45104351271129,6.2438025243612319E-2]
[null,null,null,226,null,null,"Decile 4",4,4457.9799999999996,231.83839999999998,4226.1415999999999,-6.9546721551623034E-3,1,0,4457.9799999999996,1,0,4457.9799999999996,263.0593206417152,6.2245742225417913E-2]
[null,null,null,226,null,null,"Decile 4",3,4446,230.88,4215.12,-6.9546721551623034E-3,1,0,4446,1,0,4446,262.01702016901618,6.2161224394327134E-2]
[null,null,null,226,null,null,"Decile 4",3,4437.5999999999995,230.20799999999997,4207.3919999999998,-6.9546721551623034E-3,1,0,4437.5999999999995,1,0,4437.5999999999995,261.28619179082852,6.2101699055098394E-2]
[null,null,null,226,null,null,"Decile 4",3,4428,229.44,4198.5600000000004,-6.9546721551623034E-3,1,0,4428,1,0,4428,260.45095935861445,6.2033401775516944E-2]
[null,null,null,226,null,null,"Decile 4",4,4406.5,227.72,4178.78,-6.9546721551623034E-3,1,0,4406.5,1,0,4406.5,258.58038672397015,6.1879397030705177E-2]
[null,null,null,226,null,null,"Decile 4",3,4394,226.72,4167.28,-6.9546721551623034E-3,1,0,4394,1,0,4394,257.49284449452443,6.1789187310313791E-2]
[null,null,null,226,null,null,"Decile 4",4,4380.7700000000004,225.66160000000005,4155.1084000000001,-6.9546721551623034E-3,1,0,4380.7700000000004,1,0,4380.7700000000004,256.3417897988802,6.1693165405475391E-2]
[null,null,null,226,null,null,"Decile 4",3,4374,225.12,{"$f":"I6579-J6579","v":4148.88},{"$f":"INDEX($U$45:$AD$45,MATCH(G6579,$U$18:$AD$18,0))","v":-6.9546721551623034E-3},{"$f":"IF(I6579>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I6579,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M6579,$Q$3:$Q$6,0))+IF(M6579=$Q$4,I6579*INDEX($T$3:$T$6,MATCH(M6579,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M6579,$Q$3:$Q$6,0))*(I6579-INDEX($R$3:$R$6,MATCH(M6579,$Q$3:$Q$6,0))))","v":0},{"$f":"I6579-N6579","v":4374},{"$f":"IF(I6579>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I6579,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P6579,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P6579,$W$3:$W$6,0))*(I6579-INDEX($X$3:$X$6,MATCH(P6579,$W$3:$W$6,0)))","v":0},{"$f":"I6579-Q6579","v":4374},255.75277692741201,{"$f":"S6579/K6579","v":6.1643811565389214E-2}]
[null,null,null,226,null,null,"Decile 4",4,4361.24,224.0992,4137.1408000000001,-6.9546721551623034E-3,1,0,4361.24,1,0,4361.24,254.64261381959477,6.15503861554808E-2]
[null,null,null,226,null,null,"Decile 4",3,4354.3500000000004,223.54800000000003,4130.8020000000006,-6.9546721551623034E-3,1,0,4354.3500000000004,1,0,4354.3500000000004,254.04316054272476,6.1499718587994467E-2]
[null,null,null,226,null,null,"Decile 4",2,4350.99,223.27919999999997,4127.7107999999998,-6.9546721551623034E-3,1,0,4350.99,1,0,4350.99,253.75082919145007,6.1474953427321039E-2]
[null,null,null,226,null,null,"Decile 4",4,4345.6399999999994,222.85119999999995,4122.7887999999994,-6.9546721551623034E-3,1,0,4345.6399999999994,1,0,4345.6399999999994,253.2853611172477,6.1435444162758895E-2]
[null,null,null,226,null,null,"Decile 4",3,4329,221.52,4107.4799999999996,-6.9546721551623034E-3,1,0,4329,1,0,4329,251.83762490141089,6.1311954020813471E-2]
[null,null,null,226,null,null,"Decile 4",3,4322.47,220.99760000000003,4101.4724000000006,-6.9546721551623034E-3,1,0,4322.47,1,0,4322.47,251.26949284074817,6.1263241181568874E-2]
[null,null,null,226,null,null,"Decile 4",3,4320,220.8,4099.2,-6.9546721551623034E-3,1,0,4320,1,0,4320,251.05459449620957,6.1244778126514826E-2]
[null,null,null,226,null,null,"Decile 4",3,4320,220.8,4099.2,-6.9546721551623034E-3,1,0,4320,1,0,4320,251.05459449620957,6.1244778126514826E-2]
[null,null,null,226,null,null,"Decile 4",4,4300,219.20000000000002,4080.8,-6.9546721551623034E-3,1,0,4300,1,0,4300,249.31452692909716,6.109452238019436E-2]
[null,null,null,226,null,null,"Decile 4",3,4284,217.92000000000002,4066.08,-6.9546721551623034E-3,1,0,4284,1,0,4284,247.92247287540795,6.0973338664120712E-2]
[null,null,null,226,null,null,"Decile 4",4,4277.3500000000004,217.38800000000003,4059.9620000000004,-6.9546721551623034E-3,1,0,4277.3500000000004,1,0,4277.3500000000004,247.34390040934341,6.0922713170552673E-2]
[null,null,null,226,null,null,"Decile 4",3,4260.8,216.06400000000002,4044.7360000000003,-6.9546721551623034E-3,1,0,4260.8,1,0,4260.8,245.90399449755796,6.0796055539238641E-2]
[null,null,null,226,null,null,"Decile 4",3,4256,215.68,4040.32,-6.9546721551623034E-3,1,0,4256,1,0,4256,245.48637828145047,6.0759142414821214E-2]
[null,null,null,226,null,null,"Decile 4",1,4241.21,214.49680000000001,{"$f":"I6643-J6643","v":4026.7132000000001},{"$f":"INDEX($U$45:$AD$45,MATCH(G6643,$U$18:$AD$18,0))","v":-6.9546721551623034E-3},{"$f":"IF(I6643>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I6643,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M6643,$Q$3:$Q$6,0))+IF(M6643=$Q$4,I6643*INDEX($T$3:$T$6,MATCH(M6643,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M6643,$Q$3:$Q$6,0))*(I6643-INDEX($R$3:$R$6,MATCH(M6643,$Q$3:$Q$6,0))))","v":0},{"$f":"I6643-N6643","v":4241.21},{"$f":"IF(I6643>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I6643,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P6643,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P6643,$W$3:$W$6,0))*(I6643-INDEX($X$3:$X$6,MATCH(P6643,$W$3:$W$6,0)))","v":0},{"$f":"I6643-Q6643","v":4241.21},244.19959831557117,{"$f":"S6643/K6643","v":6.0644894778096231E-2}]
[null,null,null,226,null,null,"Decile 4",4,4233,213.84,4019.16,-6.9546721551623034E-3,1,0,4233,1,0,4233,243.48530057927201,6.058114147714249E-2]
[null,null,null,226,null,null,"Decile 4",3,4230.2000000000007,213.61600000000007,4016.5840000000007,-6.9546721551623034E-3,1,0,4230.2000000000007,1,0,4230.2000000000007,243.24169111987612,6.0559343740819581E-2]
[null,null,null,226,null,null,"Decile 4",2,4214.54,212.36320000000001,4002.1768000000002,-6.9546721551623034E-3,1,0,4214.54,1,0,4214.54,241.87921821482723,6.0436914784680981E-2]
[null,null,null,226,null,null,"Decile 4",4,4200,211.20000000000002,3988.8,-6.9546721551623034E-3,1,0,4200,1,0,4200,240.61418909353688,6.032245013375874E-2]
[null,null,null,226,null,null,"Decile 4",4,4200,211.20000000000002,3988.8,-6.9546721551623034E-3,1,0,4200,1,0,4200,240.61418909353688,6.032245013375874E-2]
[null,null,null,226,null,null,"Decile 4",3,4189.88,210.3904,3979.4895999999999,-6.9546721551623034E-3,1,0,4189.88,1,0,4189.88,239.73371490457885,6.024232728352371E-2]
[null,null,null,226,null,null,"Decile 4",4,4174.04,209.1232,3964.9168,-6.9546721551623034E-3,1,0,4174.04,1,0,4174.04,238.3555813914254,6.011616218313217E-2]
[null,null,null,226,null,null,"Decile 4",2,4155.75,207.66,3948.09,-6.9546721551623034E-3,1,0,4155.75,1,0,4155.75,236.76428960130124,5.9969324306513083E-2]
[null,null,null,226,null,null,"Decile 4",3,4151.6500000000005,207.33200000000005,3944.3180000000007,-6.9546721551623034E-3,1,0,4151.6500000000005,1,0,4151.6500000000005,236.40757575004363,5.9936236315135748E-2]
[null,null,null,226,null,null,"Decile 4",3,4140,206.4,3933.6,-6.9546721551623034E-3,1,0,4140,1,0,4140,235.39398639220099,5.9841871667734643E-2]
[null,null,null,226,null,null,"Decile 4",2,4130.1400000000003,205.61120000000003,3924.5288000000005,-6.9546721551623034E-3,1,0,4130.1400000000003,1,0,4130.1400000000003,234.53613308161448,5.9761603248169426E-2]
[null,null,null,226,null,null,"Decile 4",4,4119,204.72,3914.28,-6.9546721551623034E-3,1,0,4119,1,0,4119,233.56691544673276,5.9670466968825109E-2]
[null,null,null,226,null,null,"Decile 4",3,4116.33,204.50639999999999,3911.8235999999997,-6.9546721551623034E-3,1,0,4116.33,1,0,4116.33,233.33461642652401,5.9648552768719942E-2]
[null,null,null,226,null,null,"Decile 4",2,4086.12,202.08959999999999,3884.0304000000001,-6.9546721551623034E-3,1,0,4086.12,1,0,4086.12,230.70624436640128,5.9398671124304608E-2]
[null,null,null,226,null,null,"Decile 4",4,4076,201.28,3874.72,-6.9546721551623034E-3,1,0,4076,1,0,4076,229.82577017744234,5.9314162101375675E-2]
[null,null,null,226,null,null,"Decile 4",4,4073.38,201.07040000000001,3872.3096,-6.9546721551623034E-3,1,0,4073.38,1,0,4073.38,229.59782132615101,5.9292217059852603E-2]
[null,null,null,226,null,null,"Decile 4",3,4046.2599999999993,198.90079999999995,3847.3591999999994,-6.9546721551623034E-3,1,0,4046.2599999999993,1,0,4046.2599999999993,227.2382897051466,5.9063445312084878E-2]
[null,null,null,226,null,null,"Decile 4",2,4033.44,197.87520000000001,3835.5648000000001,-6.9546721551623034E-3,1,0,4033.44,1,0,4033.44,226.12290639462799,5.8954265717171037E-2]
[null,null,null,226,null,null,"Decile 4",2,4027.1000000000004,197.36800000000002,3829.7320000000004,-6.9546721551623034E-3,1,0,4027.1000000000004,1,0,4027.1000000000004,225.57130497585331,5.8900023546256834E-2]
[null,null,null,226,null,null,"Decile 4",4,4008,195.84,3812.16,-6.9546721551623034E-3,1,0,4008,1,0,4008,223.90954044926139,5.8735609326277333E-2]
[null,null,null,226,null,null,"Decile 4",4,4000,195.20000000000002,3804.8,-6.9546721551623034E-3,1,0,4000,1,0,4000,223.21351342241633,5.8666293477296128E-2]
[null,null,null,226,null,null,"Decile 4",3,3994.3100000000004,194.74480000000003,3799.5652000000005,-6.9546721551623034E-3,1,0,3994.3100000000004,1,0,3994.3100000000004,222.71846419957319,5.8616829157076493E-2]
[null,null,null,226,null,null,"Decile 4",2,3984,193.92000000000002,3790.08,-6.9546721551623034E-3,1,0,3984,1,0,3984,221.82145936872666,5.8526854147861435E-2]
[null,null,null,226,null,null,"Decile 4",2,3976.5,193.32,3783.18,-6.9546721551623034E-3,1,0,3976.5,1,0,3976.5,221.16893403105996,5.846111843239285E-2]
[null,null,null,226,null,null,"Decile 4",2,3969,192.72,3776.28,-6.9546721551623034E-3,1,0,3969,1,0,3969,220.51640869339235,5.839514249298048E-2]
[null,null,null,226,null,null,"Decile 4",4,3960,192,3768,-6.9546721551623034E-3,1,0,3960,1,0,3960,219.7333782881924,5.8315652411940658E-2]
[null,null,null,226,null,null,"Decile 4",4,3942.78,190.62240000000003,3752.1576,-6.9546721551623034E-3,1,0,3942.78,1,0,3942.78,218.23518011290889,5.8162583606005486E-2]
[null,null,null,226,null,null,"Decile 4",3,3936,190.08,3745.92,-6.9546721551623034E-3,1,0,3936,1,0,3936,217.64529720765768,5.8101960855452779E-2]
[null,null,null,226,null,null,"Decile 4",4,3935.5,190.04,3745.46,-6.9546721551623034E-3,1,0,3935.5,1,0,3935.5,217.60179551847978,5.8097482156658935E-2]
[null,null,null,226,null,null,"Decile 4",3,3925.62,189.24959999999999,3736.3703999999998,-6.9546721551623034E-3,1,0,3925.62,1,0,3925.62,216.74220214032675,5.8008756878152865E-2]
[null,null,null,226,null,null,"Decile 4",3,3920.25,188.82,3731.43,-6.9546721551623034E-3,1,0,3920.25,1,0,3920.25,216.27499399855697,5.7960351393046894E-2]
[null,null,null,226,null,null,"Decile 4",3,3918.51,188.68080000000003,3729.8292000000001,-6.9546721551623034E-3,1,0,3918.51,1,0,3918.51,216.12360812021825,5.7944639427515404E-2]
[null,null,null,226,null,null,"Decile 4",3,3908.67,187.89360000000002,3720.7764000000002,-6.9546721551623034E-3,1,0,3908.67,1,0,3908.67,215.26749487719917,5.7855531140543454E-2]
[null,null,null,226,null,null,"Decile 4",4,3900,187.20000000000002,3712.8,-6.9546721551623034E-3,1,0,3900,1,0,3900,214.51317558685605,5.7776657936558944E-2]
[null,null,null,226,null,null,"Decile 4",4,3900,187.20000000000002,3712.8,-6.9546721551623034E-3,1,0,3900,1,0,3900,214.51317558685605,5.7776657936558944E-2]
[null,null,null,226,null,null,"Decile 4",4,3900,187.20000000000002,3712.8,-6.9546721551623034E-3,1,0,3900,1,0,3900,214.51317558685605,5.7776657936558944E-2]
[null,null,null,226,null,null,"Decile 4",4,3900,187.20000000000002,3712.8,-6.9546721551623034E-3,1,0,3900,1,0,3900,214.51317558685605,5.7776657936558944E-2]
[null,null,null,226,null,null,"Decile 4",4,3876.3,185.30400000000003,3690.9960000000001,-6.9546721551623034E-3,1,0,3876.3,1,0,3876.3,212.45119551982816,5.7559313399371918E-2]
[null,null,null,226,null,null,"Decile 4",3,3858.1400000000003,183.85120000000003,3674.2888000000003,-6.9546721551623034E-3,1,0,3858.1400000000003,1,0,3858.1400000000003,210.87121416889067,5.7391028753344231E-2]
[null,null,null,226,null,null,"Decile 4",3,3849.25,183.14000000000001,3666.11,-6.9546721551623034E-3,1,0,3849.25,1,0,3849.25,210.09775413530906,5.7308087901156553E-2]
[null,null,null,226,null,null,"Decile 4",4,3847.85,183.02799999999999,3664.8220000000001,-6.9546721551623034E-3,1,0,3847.85,1,0,3847.85,209.97594940561112,5.729499260963046E-2]
[null,null,null,226,null,null,"Decile 4",2,3833.75,181.9,3651.85,-6.9546721551623034E-3,1,0,3833.75,1,0,3833.75,208.7492017707973,5.7162589309746374E-2]
[null,null,null,226,null,null,"Decile 4",2,3831.0599999999995,181.68479999999997,3649.3751999999995,-6.9546721551623034E-3,1,0,3831.0599999999995,1,0,3831.0599999999995,208.51516268302066,5.7137222471128943E-2]
[null,null,null,226,null,null,"Decile 4",4,3820,180.8,3639.2,-6.9546721551623034E-3,1,0,3820,1,0,3820,207.55290531840774,5.7032563562983002E-2]
[null,null,null,226,null,null,"Decile 4",2,3813.2599999999998,180.26079999999999,3632.9991999999997,-6.9546721551623034E-3,1,0,3813.2599999999998,1,0,3813.2599999999998,206.96650254829092,5.6968496593197963E-2]
[null,null,null,226,null,null,"Decile 4",3,3804.75,179.58,3625.17,-6.9546721551623034E-3,1,0,3804.75,1,0,3804.75,206.22610379848447,5.6887291850722714E-2]
[null,null,null,226,null,null,"Decile 4",3,3793.0699999999997,178.64559999999997,3614.4243999999999,-6.9546721551623034E-3,1,0,3793.0699999999997,1,0,3793.0699999999997,205.20990433929092,5.6775265333891316E-2]
[null,null,null,226,null,null,"Decile 4",2,3773.5,177.08,3596.42,-6.9546721551623034E-3,1,0,3773.5,1,0,3773.5,203.507248224872,5.6586062869429042E-2]
[null,null,null,226,null,null,"Decile 4",2,3758.0200000000004,175.84160000000003,3582.1784000000002,-6.9546721551623034E-3,1,0,3758.0200000000004,1,0,3758.0200000000004,202.16043592792767,5.6435055252392695E-2]
[null,null,null,226,null,null,"Decile 4",2,3744,174.72,3569.28,-6.9546721551623034E-3,1,0,3744,1,0,3744,200.94064856338173,5.6297250023360931E-2]
[null,null,null,226,null,null,"Decile 4",3,3728,173.44,3554.56,-6.9546721551623034E-3,1,0,3728,1,0,3728,199.54859450969207,5.6138761058947398E-2]
[null,null,null,226,null,null,"Decile 4",2,3706.27,171.70160000000001,3534.5684000000001,-6.9546721551623034E-3,1,0,3706.27,1,0,3706.27,197.65801109802487,5.5921399370295076E-2]
[null,null,null,226,null,null,"Decile 4",4,3703.3,171.46400000000003,3531.8360000000002,-6.9546721551623034E-3,1,0,3703.3,1,0,3703.3,197.39961106430883,5.5891499793396075E-2]
[null,null,null,226,null,null,"Decile 4",2,3683.96,169.91679999999999,3514.0432000000001,-6.9546721551623034E-3,1,0,3683.96,1,0,3683.96,195.71696572691144,5.569566296934296E-2]
[null,null,null,226,null,null,"Decile 4",1,3675,169.20000000000002,3505.8,-6.9546721551623034E-3,1,0,3675,1,0,3675,194.93741545684497,5.5604260213601736E-2]
[null,null,null,226,null,null,"Decile 4",2,3675,169.20000000000002,3505.8,-6.9546721551623034E-3,1,0,3675,1,0,3675,194.93741545684497,5.5604260213601736E-2]
[null,null,null,226,null,null,"Decile 4",4,3667.41,168.59279999999998,3498.8172,-6.9546721551623034E-3,1,0,3667.41,1,0,3667.41,194.27705981512599,5.5526496158509221E-2]
[null,null,null,226,null,null,"Decile 4",3,3651.18,167.2944,{"$f":"I6899-J6899","v":3483.8855999999996},{"$f":"INDEX($U$45:$AD$45,MATCH(G6899,$U$18:$AD$18,0))","v":-6.9546721551623034E-3},{"$f":"IF(I6899>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I6899,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M6899,$Q$3:$Q$6,0))+IF(M6899=$Q$4,I6899*INDEX($T$3:$T$6,MATCH(M6899,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M6899,$Q$3:$Q$6,0))*(I6899-INDEX($R$3:$R$6,MATCH(M6899,$Q$3:$Q$6,0))))","v":0},{"$f":"I6899-N6899","v":3651.18},{"$f":"IF(I6899>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I6899,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P6899,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P6899,$W$3:$W$6,0))*(I6899-INDEX($X$3:$X$6,MATCH(P6899,$W$3:$W$6,0)))","v":0},{"$f":"I6899-Q6899","v":3651.18},192.86499498441481,{"$f":"S6899/K6899","v":5.5359164199999804E-2}]
[null,null,null,226,null,null,"Decile 4",3,3633.4900000000002,165.87920000000003,3467.6108000000004,-6.9546721551623034E-3,1,0,3633.4900000000002,1,0,3633.4900000000002,191.32590522130386,5.5175138230998656E-2]
[null,null,null,226,null,null,"Decile 4",4,3620.52,164.8416,3455.6783999999998,-6.9546721551623034E-3,1,0,3620.52,1,0,3620.52,190.19747140403206,5.5039112263465279E-2]
[null,null,null,226,null,null,"Decile 4",2,3611.25,164.1,3447.15,-6.9546721551623034E-3,1,0,3611.25,1,0,3611.25,189.39095008667528,5.4941313864112461E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,{"$f":"IF(I6964<=10400,IF(I6964<5200,IF(I6964<1560,0,(I6964-1560)*0.08),I6964*0.08),10400*0.08+(I6964-10400)*0.12)","v":163.20000000000002},3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,{"$f":"(R6964/(1+L6964)-K6964)","v":188.41216208017477},5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 4",4,3600,163.20000000000002,3436.8,-6.9546721551623034E-3,1,0,3600,1,0,3600,188.41216208017477,5.4821974534501501E-2]
[null,null,null,226,null,null,"Decile 3",1,3595.2799999999997,162.82239999999999,3432.4575999999997,-9.1513869783315192E-3,1,0,3595.2799999999997,1,0,3595.2799999999997,196.02807657164021,5.7110123245700174E-2]
[null,null,null,226,null,null,"Decile 3",2,3590.63,162.4504,3428.1795999999999,-9.1513869783315192E-3,1,0,3590.63,1,0,3590.63,195.6131295978139,5.706035051308686E-2]
[null,null,null,226,null,null,"Decile 3",2,3588.25,162.26,3425.99,-9.1513869783315192E-3,1,0,3588.25,1,0,3588.25,195.40074813594174,5.7034827345071572E-2]
[null,null,null,226,null,null,"Decile 3",3,3570.65,160.852,3409.7980000000002,-9.1513869783315192E-3,1,0,3570.65,1,0,3570.65,193.83019614898603,5.6845067112182603E-2]
[null,null,null,226,null,null,"Decile 3",4,3564.98,160.39840000000001,3404.5816,-9.1513869783315192E-3,1,0,3564.98,1,0,3564.98,193.32422854864308,5.678354971684129E-2]
[null,null,null,226,null,null,"Decile 3",2,3544.8,158.78400000000002,3386.0160000000001,-9.1513869783315192E-3,1,0,3544.8,1,0,3544.8,191.52344791814539,5.6563066423237628E-2]
[null,null,null,226,null,null,"Decile 3",4,3544,158.72,3385.28,-9.1513869783315192E-3,1,0,3544,1,0,3544,191.45205919146565,5.6554275921479359E-2]
[null,null,null,226,null,null,"Decile 3",3,3540.26,158.42080000000001,3381.8392000000003,-9.1513869783315192E-3,1,0,3540.26,1,0,3540.26,191.11831689423752,5.6513129569920863E-2]
[null,null,null,226,null,null,"Decile 3",1,3529.1,157.52799999999999,3371.5720000000001,-9.1513869783315192E-3,1,0,3529.1,1,0,3529.1,190.12244415705436,5.6389851427480819E-2]
[null,null,null,226,null,null,"Decile 3",4,3521.13,156.8904,3364.2395999999999,-9.1513869783315192E-3,1,0,3521.13,1,0,3521.13,189.41123396750754,5.630135082159652E-2]
[null,null,null,226,null,null,"Decile 3",3,3510,156,3354,-9.1513869783315192E-3,1,0,3510,1,0,3510,188.41803830757453,5.6177113389258952E-2]
[null,null,null,226,null,null,"Decile 3",3,3500,155.20000000000002,3344.8,-9.1513869783315192E-3,1,0,3500,1,0,3500,187.52567922407707,5.6064840715162954E-2]
[null,null,null,226,null,null,"Decile 3",4,3480,153.6,3326.4,-9.1513869783315192E-3,1,0,3480,1,0,3480,185.74096105708259,5.5838432256217707E-2]
[null,null,null,226,null,null,"Decile 3",2,3472.5,153,3319.5,-9.1513869783315192E-3,1,0,3472.5,1,0,3472.5,185.07169174445926,5.5752881983569591E-2]
[null,null,null,226,null,null,"Decile 3",1,3470.2000000000003,152.81600000000003,3317.384,-9.1513869783315192E-3,1,0,3470.2000000000003,1,0,3470.2000000000003,184.8664491552554,5.5726575263899326E-2]
[null,null,null,226,null,null,"Decile 3",2,3467.25,152.58000000000001,3314.67,-9.1513869783315192E-3,1,0,3467.25,1,0,3467.25,184.60320322562347,5.5692784870175149E-2]
[null,null,null,226,null,null,"Decile 3",4,3459.81,151.98480000000001,3307.8251999999998,-9.1513869783315192E-3,1,0,3459.81,1,0,3459.81,183.93928806750137,5.5607318085460315E-2]
[null,null,null,226,null,null,"Decile 3",4,3450.87,151.2696,3299.6003999999998,-9.1513869783315192E-3,1,0,3450.87,1,0,3450.87,183.14151904685468,5.5504151062308847E-2]
[null,null,null,226,null,null,"Decile 3",3,3429.0000000000005,149.52000000000004,3279.4800000000005,-9.1513869783315192E-3,1,0,3429.0000000000005,1,0,3429.0000000000005,181.18992973124614,5.524959131668622E-2]
[null,null,null,226,null,null,"Decile 3",2,3423,149.04,3273.96,-9.1513869783315192E-3,1,0,3423,1,0,3423,180.65451428114739,5.5179206307086032E-2]
[null,null,null,226,null,null,"Decile 3",3,3410.5499999999997,148.04399999999998,3262.5059999999999,-9.1513869783315192E-3,1,0,3410.5499999999997,1,0,3410.5499999999997,179.54352722219301,5.5032397556416146E-2]
[null,null,null,226,null,null,"Decile 3",3,3400,147.20000000000002,3252.8,-9.1513869783315192E-3,1,0,3400,1,0,3400,178.6020883891033,5.490718408420539E-2]
[null,null,null,226,null,null,"Decile 3",2,3391.5,146.52000000000001,3244.98,-9.1513869783315192E-3,1,0,3391.5,1,0,3391.5,177.84358316813086,5.4805756327660222E-2]
[null,null,null,226,null,null,"Decile 3",2,3383,145.84,3237.16,-9.1513869783315192E-3,1,0,3383,1,0,3383,177.08507794715842,5.4703838533516548E-2]
[null,null,null,226,null,null,"Decile 3",4,3368.92,144.71360000000001,3224.2064,-9.1513869783315192E-3,1,0,3368.92,1,0,3368.92,175.82863635759395,5.4533926971174658E-2]
[null,null,null,226,null,null,"Decile 3",1,3360.51,144.04080000000002,3216.4692,-9.1513869783315192E-3,1,0,3360.51,1,0,3360.51,175.07816236837289,5.4431785750776937E-2]
[null,null,null,226,null,null,"Decile 3",2,3360,144,3216,-9.1513869783315192E-3,1,0,3360,1,0,3360,175.03265205511434,5.4425575887784308E-2]
[null,null,null,226,null,null,"Decile 3",2,3360,144,3216,-9.1513869783315192E-3,1,0,3360,1,0,3360,175.03265205511434,5.4425575887784308E-2]
[null,null,null,226,null,null,"Decile 3",1,3349.5,143.16,3206.34,-9.1513869783315192E-3,1,0,3349.5,1,0,3349.5,174.09567501744186,5.4297321873987739E-2]
[null,null,null,226,null,null,"Decile 3",4,3336.75,142.14000000000001,3194.61,-9.1513869783315192E-3,1,0,3336.75,1,0,3336.75,172.95791718598275,5.4140542096212919E-2]
[null,null,null,226,null,null,"Decile 3",1,3333,141.84,3191.16,-9.1513869783315192E-3,1,0,3333,1,0,3333,172.62328252967154,5.4094211048543964E-2]
[null,null,null,226,null,null,"Decile 3",1,3323.08,141.04640000000001,3182.0335999999998,-9.1513869783315192E-3,1,0,3323.08,1,0,3323.08,171.73806231884191,5.3971165583808392E-2]
[null,null,null,226,null,null,"Decile 3",3,3309.07,139.9256,3169.1444000000001,-9.1513869783315192E-3,1,0,3309.07,1,0,3309.07,170.48786724286219,5.3796181468683528E-2]
[null,null,null,226,null,null,"Decile 3",4,3300,139.20000000000002,3160.8,-9.1513869783315192E-3,1,0,3300,1,0,3300,169.67849755412999,5.3682136659747526E-2]
[null,null,null,226,null,null,"Decile 3",4,3300,139.20000000000002,3160.8,-9.1513869783315192E-3,1,0,3300,1,0,3300,169.67849755412999,5.3682136659747526E-2]
[null,null,null,226,null,null,"Decile 3",4,3296.9000000000005,138.95200000000006,3157.9480000000003,-9.1513869783315192E-3,1,0,3296.9000000000005,1,0,3296.9000000000005,169.40186623824593,5.3643019529848471E-2]
[null,null,null,226,null,null,"Decile 3",3,3291.66,138.53279999999998,3153.1271999999999,-9.1513869783315192E-3,1,0,3291.66,1,0,3291.66,168.93427007849323,5.3576738064513615E-2]
[null,null,null,226,null,null,"Decile 3",2,3278.99,137.51919999999998,3141.4707999999996,-9.1513869783315192E-3,1,0,3278.99,1,0,3278.99,167.80365111970195,5.3415632932097279E-2]
[null,null,null,226,null,null,"Decile 3",2,3273.9,137.11200000000002,3136.788,-9.1513869783315192E-3,1,0,3273.9,1,0,3273.9,167.34944034620185,5.3350574009528806E-2]
[null,null,null,226,null,null,"Decile 3",2,3263.4,136.27200000000002,3127.1280000000002,-9.1513869783315192E-3,1,0,3263.4,1,0,3263.4,166.41246330852937,5.3215750461295272E-2]
[null,null,null,226,null,null,"Decile 3",4,3252,135.36000000000001,3116.64,-9.1513869783315192E-3,1,0,3252,1,0,3252,165.39517395334269,5.3068424313793924E-2]
[null,null,null,226,null,null,"Decile 3",4,3242.83,134.62639999999999,3108.2035999999998,-9.1513869783315192E-3,1,0,3242.83,1,0,3242.83,164.57688067377558,5.2949195694186699E-2]
[null,null,null,226,null,null,"Decile 3",3,3239.79,134.38319999999999,3105.4067999999997,-9.1513869783315192E-3,1,0,3239.79,1,0,3239.79,164.30560351239274,5.2909526543315599E-2]
[null,null,null,226,null,null,"Decile 3",3,3234.8999999999996,133.99199999999996,3100.9079999999994,-9.1513869783315192E-3,1,0,3234.8999999999996,1,0,3234.8999999999996,163.86923992056245,5.2845566498768259E-2]
[null,null,null,226,null,null,"Decile 3",3,3228,133.44,3094.56,-9.1513869783315192E-3,1,0,3228,1,0,3228,163.25351215294904,5.2754999790906962E-2]
[null,null,null,226,null,null,"Decile 3",2,3211.13,132.09040000000002,3079.0396000000001,-9.1513869783315192E-3,1,0,3211.13,1,0,3211.13,161.74810237908878,5.2531998087679277E-2]
[null,null,null,226,null,null,"Decile 3",3,3210,132,3078,-9.1513869783315192E-3,1,0,3210,1,0,3210,161.64726580265369,5.25169804427075E-2]
[null,null,null,226,null,null,"Decile 3",4,3200,131.19999999999999,3068.8,-9.1513869783315192E-3,1,0,3200,1,0,3200,160.75490671915622,5.2383637486690636E-2]
[null,null,null,226,null,null,"Decile 3",3,3190.47,130.43759999999997,3060.0324000000001,-9.1513869783315192E-3,1,0,3190.47,1,0,3190.47,159.90448851258316,5.2255815498091836E-2]
[null,null,null,226,null,null,"Decile 3",3,3180,129.6,3050.4,-9.1513869783315192E-3,1,0,3180,1,0,3180,158.97018855216129,5.2114538602203414E-2]
[null,null,null,226,null,null,"Decile 3",1,3171.15,128.892,3042.2580000000003,-9.1513869783315192E-3,1,0,3171.15,1,0,3171.15,158.18045076326644,5.1994423472061353E-2]
[null,null,null,226,null,null,"Decile 3",1,3160.5,128.04,3032.46,-9.1513869783315192E-3,1,0,3160.5,1,0,3160.5,157.23008833934182,5.1849023017399014E-2]
[null,null,null,226,null,null,"Decile 3",4,3150,127.2,3022.8,-9.1513869783315192E-3,1,0,3150,1,0,3150,156.29311130166934,5.1704747684818489E-2]
[null,null,null,226,null,null,"Decile 3",4,3140,126.4,3013.6,-9.1513869783315192E-3,1,0,3140,1,0,3140,155.40075221817233,5.1566482684554132E-2]
[null,null,null,226,null,null,"Decile 3",2,3137.1899999999996,126.17519999999998,3011.0147999999995,-9.1513869783315192E-3,1,0,3137.1899999999996,1,0,3137.1899999999996,155.14999931570947,5.1527478149795046E-2]
[null,null,null,226,null,null,"Decile 3",1,3130.0099999999998,{"$f":"IF(I7220<=10400,IF(I7220<5200,IF(I7220<1560,0,(I7220-1560)*0.08),I7220*0.08),10400*0.08+(I7220-10400)*0.12)","v":125.60079999999998},3004.4091999999996,-9.1513869783315192E-3,1,0,3130.0099999999998,1,0,3130.0099999999998,{"$f":"(R7220/(1+L7220)-K7220)","v":154.5092854937584},5.14275104382447E-2]
[null,null,null,226,null,null,"Decile 3",4,3120,124.8,2995.2,-9.1513869783315192E-3,1,0,3120,1,0,3120,153.61603405117739,5.1287404530975363E-2]
[null,null,null,226,null,null,"Decile 3",4,3120,124.8,2995.2,-9.1513869783315192E-3,1,0,3120,1,0,3120,153.61603405117739,5.1287404530975363E-2]
[null,null,null,226,null,null,"Decile 3",2,3120,124.8,2995.2,-9.1513869783315192E-3,1,0,3120,1,0,3120,153.61603405117739,5.1287404530975363E-2]
[null,null,null,226,null,null,"Decile 3",1,3112.34,124.18720000000002,2988.1528000000003,-9.1513869783315192E-3,1,0,3112.34,1,0,3112.34,152.93248699321839,5.1179607345788469E-2]
[null,null,null,226,null,null,"Decile 3",2,3108.8500000000004,123.90800000000003,2984.9420000000005,-9.1513869783315192E-3,1,0,3108.8500000000004,1,0,3108.8500000000004,152.62105367307777,5.11303247008075E-2]
[null,null,null,226,null,null,"Decile 3",3,3085.25,122.02,2963.23,-9.1513869783315192E-3,1,0,3085.25,1,0,3085.25,150.51508623602422,5.0794263771635755E-2]
[null,null,null,226,null,null,"Decile 3",2,3082.5,121.8,2960.7,-9.1513869783315192E-3,1,0,3082.5,1,0,3082.5,150.26968748806257,5.0754783493113985E-2]
[null,null,null,226,null,null,"Decile 3",4,3076.4700000000003,121.31760000000003,2955.1524000000004,-9.1513869783315192E-3,1,0,3076.4700000000003,1,0,3076.4700000000003,149.73159496071321,5.0667977381035643E-2]
[null,null,null,226,null,null,"Decile 3",2,3066.85,120.548,2946.3019999999997,-9.1513869783315192E-3,1,0,3066.85,1,0,3066.85,148.87314552238922,5.0528813924162981E-2]
[null,null,null,226,null,null,"Decile 3",3,3063.41,120.27279999999999,2943.1371999999997,-9.1513869783315192E-3,1,0,3063.41,1,0,3063.41,148.56617399766583,5.0478847536453902E-2]
[null,null,null,226,null,null,"Decile 3",3,3060,120,2940,-9.1513869783315192E-3,1,0,3060,1,0,3060,148.26187955019304,5.0429210731358177E-2]
[null,null,null,226,null,null,"Decile 3",3,3040,118.4,2921.6,-9.1513869783315192E-3,1,0,3040,1,0,3040,146.47716138319856,5.0135939684829739E-2]
[null,null,null,226,null,null,"Decile 3",4,3040,118.4,2921.6,-9.1513869783315192E-3,1,0,3040,1,0,3040,146.47716138319856,5.0135939684829739E-2]
[null,null,null,226,null,null,"Decile 3",3,3026.1,117.288,2908.8119999999999,-9.1513869783315192E-3,1,0,3026.1,1,0,3026.1,145.23678225713729,4.9929930933019152E-2]
[null,null,null,226,null,null,"Decile 3",2,3024.57,117.16560000000001,2907.4044000000004,-9.1513869783315192E-3,1,0,3024.57,1,0,3024.57,145.10025131736211,4.9907144433489231E-2]
[null,null,null,226,null,null,"Decile 3",1,3010.38,116.03040000000001,2894.3496,-9.1513869783315192E-3,1,0,3010.38,1,0,3010.38,143.83399377787964,4.9694754834688819E-2]
[null,null,null,226,null,null,"Decile 3",2,3005.52,115.6416,2889.8784000000001,-9.1513869783315192E-3,1,0,3005.52,1,0,3005.52,143.40030726329951,4.9621571365528569E-2]
[null,null,null,226,null,null,"Decile 3",1,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,3000,115.2,2884.8,-9.1513869783315192E-3,1,0,3000,1,0,3000,142.90772504920869,4.953817424057428E-2]
[null,null,null,226,null,null,"Decile 3",4,2999.88,115.19040000000001,2884.6896000000002,-9.1513869783315192E-3,1,0,2999.88,1,0,2999.88,142.89701674020716,4.9536357998519895E-2]
[null,null,null,226,null,null,"Decile 3",4,2999.88,115.19040000000001,2884.6896000000002,-9.1513869783315192E-3,1,0,2999.88,1,0,2999.88,142.89701674020716,4.9536357998519895E-2]
[null,null,null,226,null,null,"Decile 3",4,2999.88,115.19040000000001,2884.6896000000002,-9.1513869783315192E-3,1,0,2999.88,1,0,2999.88,142.89701674020716,4.9536357998519895E-2]
[null,null,null,226,null,null,"Decile 3",2,2987.85,114.22799999999999,2873.6219999999998,-9.1513869783315192E-3,1,0,2987.85,1,0,2987.85,141.82350876275996,4.9353571472782423E-2]
[null,null,null,226,null,null,"Decile 3",3,2970,112.8,2857.2,-9.1513869783315192E-3,1,0,2970,1,0,2970,140.2306477987172,4.9079745134648328E-2]
[null,null,null,226,null,null,"Decile 3",3,2961,112.08,2848.92,-9.1513869783315192E-3,1,0,2961,1,0,2961,139.4275246235693,4.8940484332157204E-2]
[null,null,null,226,null,null,"Decile 3",2,2943.25,110.66,2832.59,-9.1513869783315192E-3,1,0,2943.25,1,0,2943.25,137.84358725036145,4.8663444850953169E-2]
[null,null,null,226,null,null,"Decile 3",4,2940,110.4,2829.6,-9.1513869783315192E-3,1,0,2940,1,0,2940,137.5535705482248,4.8612372967283289E-2]
[null,null,null,226,null,null,"Decile 3",2,2935.49,110.03919999999998,2825.4507999999996,-9.1513869783315192E-3,1,0,2935.49,1,0,2935.49,137.15111660156754,4.8541321831393258E-2]
[null,null,null,226,null,null,"Decile 3",2,2915.5,108.44,2807.06,-9.1513869783315192E-3,1,0,2915.5,1,0,2915.5,135.36729079365659,4.8223867959237277E-2]
[null,null,null,226,null,null,"Decile 3",3,2901,107.28,2793.72,-9.1513869783315192E-3,1,0,2901,1,0,2901,134.0733701225854,4.7990983392245973E-2]
[null,null,null,226,null,null,"Decile 3",1,2884.62,105.9696,2778.6504,-9.1513869783315192E-3,1,0,2884.62,1,0,2884.62,132.61168594381616,4.7725214350037036E-2]
[null,null,null,226,null,null,"Decile 3",2,2880,105.60000000000001,2774.4,-9.1513869783315192E-3,1,0,2880,1,0,2880,132.19941604724045,4.7649731850937301E-2]
[null,null,null,226,null,null,"Decile 3",4,2880,105.60000000000001,2774.4,-9.1513869783315192E-3,1,0,2880,1,0,2880,132.19941604724045,4.7649731850937301E-2]
[null,null,null,226,null,null,"Decile 3",4,2880,105.60000000000001,2774.4,-9.1513869783315192E-3,1,0,2880,1,0,2880,132.19941604724045,4.7649731850937301E-2]
[null,null,null,226,null,null,"Decile 3",1,2880,105.60000000000001,2774.4,-9.1513869783315192E-3,1,0,2880,1,0,2880,132.19941604724045,4.7649731850937301E-2]
[null,null,null,226,null,null,"Decile 3",2,2880,105.60000000000001,2774.4,-9.1513869783315192E-3,1,0,2880,1,0,2880,132.19941604724045,4.7649731850937301E-2]
[null,null,null,226,null,null,"Decile 3",3,2875.08,105.2064,2769.8735999999999,-9.1513869783315192E-3,1,0,2875.08,1,0,2875.08,131.76037537816001,4.7569093181060687E-2]
[null,null,null,226,null,null,"Decile 3",2,2874.84,105.18720000000002,2769.6528000000003,-9.1513869783315192E-3,1,0,2874.84,1,0,2874.84,131.73895876015604,4.7565152845207175E-2]
[null,null,null,226,null,null,"Decile 3",2,2860.16,104.01279999999998,2756.1471999999999,-9.1513869783315192E-3,1,0,2860.16,1,0,2860.16,130.4289756255821,4.7322935300981785E-2]
[null,null,null,226,null,null,"Decile 3",3,2858.34,103.86720000000001,2754.4728,-9.1513869783315192E-3,1,0,2858.34,1,0,2858.34,130.26656627238572,4.7292740110697666E-2]
[null,null,null,226,null,null,"Decile 3",1,2845.3599999999997,102.82879999999997,2742.5311999999999,-9.1513869783315192E-3,1,0,2845.3599999999997,1,0,2845.3599999999997,129.10828418200572,4.7076322844387591E-2]
[null,null,null,226,null,null,"Decile 3",2,2830.5,101.64,2728.86,-9.1513869783315192E-3,1,0,2830.5,1,0,2830.5,127.78223858392857,4.6826234612229491E-2]
[null,null,null,226,null,null,"Decile 3",3,2825.26,101.22080000000003,2724.0392000000002,-9.1513869783315192E-3,1,0,2825.26,1,0,2825.26,127.31464242417633,4.6737448721066978E-2]
[null,null,null,226,null,null,"Decile 3",1,2820,100.8,2719.2,-9.1513869783315192E-3,1,0,2820,1,0,2820,126.84526154625655,4.6648007335340011E-2]
[null,null,null,226,null,null,"Decile 3",3,2805,99.600000000000009,2705.4,-9.1513869783315192E-3,1,0,2805,1,0,2805,125.50672292101035,4.6391189074077896E-2]
[null,null,null,226,null,null,"Decile 3",1,2800,99.2,2700.8,-9.1513869783315192E-3,1,0,2800,1,0,2800,125.06054337926162,4.6304999770164994E-2]
[null,null,null,226,null,null,"Decile 3",4,2790,98.4,2691.6,-9.1513869783315192E-3,1,0,2790,1,0,2790,124.1681842957646,4.6131737366534628E-2]
[null,null,null,226,null,null,"Decile 3",2,2788.25,98.26,2689.99,-9.1513869783315192E-3,1,0,2788.25,1,0,2788.25,124.01202145615252,4.610129459817789E-2]
[null,null,null,226,null,null,"Decile 3",4,2777.25,97.38,2679.87,-9.1513869783315192E-3,1,0,2777.25,1,0,2777.25,123.03042646430549,4.5909102480458194E-2]
[null,null,null,226,null,null,"Decile 3",4,2760,96,{"$f":"I7475-J7475","v":2664},{"$f":"INDEX($U$45:$AD$45,MATCH(G7475,$U$18:$AD$18,0))","v":-9.1513869783315192E-3},{"$f":"IF(I7475>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I7475,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M7475,$Q$3:$Q$6,0))+IF(M7475=$Q$4,I7475*INDEX($T$3:$T$6,MATCH(M7475,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M7475,$Q$3:$Q$6,0))*(I7475-INDEX($R$3:$R$6,MATCH(M7475,$Q$3:$Q$6,0))))","v":0},{"$f":"I7475-N7475","v":2760},{"$f":"IF(I7475>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I7475,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P7475,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P7475,$W$3:$W$6,0))*(I7475-INDEX($X$3:$X$6,MATCH(P7475,$W$3:$W$6,0)))","v":0},{"$f":"I7475-Q7475","v":2760},121.4911070452722,{"$f":"S7475/K7475","v":4.5604769911888964E-2}]
[null,null,null,226,null,null,"Decile 3",1,2755,95.600000000000009,2659.4,-9.1513869783315192E-3,1,0,2755,1,0,2755,121.04492750352347,4.5515878582959864E-2]
[null,null,null,226,null,null,"Decile 3",2,2745.1499999999996,94.811999999999969,2650.3379999999997,-9.1513869783315192E-3,1,0,2745.1499999999996,1,0,2745.1499999999996,120.16595380627859,4.5339859974946065E-2]
[null,null,null,226,null,null,"Decile 3",4,2736.5,94.12,2642.38,-9.1513869783315192E-3,1,0,2736.5,1,0,2736.5,119.39406319905356,4.5184289617334963E-2]
[null,null,null,226,null,null,"Decile 3",2,2730,93.600000000000009,2636.4,-9.1513869783315192E-3,1,0,2730,1,0,2730,118.81402979478025,4.5066769001206285E-2]
[null,null,null,226,null,null,"Decile 3",2,2716,92.48,2623.52,-9.1513869783315192E-3,1,0,2716,1,0,2716,117.56472707788407,4.4811828031760412E-2]
[null,null,null,226,null,null,"Decile 3",2,2710.24,92.019199999999984,2618.2207999999996,-9.1513869783315192E-3,1,0,2710.24,1,0,2710.24,117.05072824578974,4.4706209745866261E-2]
[null,null,null,226,null,null,"Decile 3",4,2703.12,91.44959999999999,2611.6704,-9.1513869783315192E-3,1,0,2703.12,1,0,2703.12,116.41536857833944,4.45750614542859E-2]
[null,null,null,226,null,null,"Decile 3",3,2700,91.2,2608.8000000000002,-9.1513869783315192E-3,1,0,2700,1,0,2700,116.13695254428785,4.451738444659914E-2]
[null,null,null,226,null,null,"Decile 3",3,2693.71,90.69680000000001,2603.0131999999999,-9.1513869783315192E-3,1,0,2693.71,1,0,2693.71,115.57565868076836,4.4400719397338577E-2]
[null,null,null,226,null,null,"Decile 3",4,2688,90.24,2597.7600000000002,-9.1513869783315192E-3,1,0,2688,1,0,2688,115.06612164409125,4.4294361928773729E-2]
[null,null,null,226,null,null,"Decile 3",4,2688,90.24,2597.7600000000002,-9.1513869783315192E-3,1,0,2688,1,0,2688,115.06612164409125,4.4294361928773729E-2]
[null,null,null,226,null,null,"Decile 3",4,2677.5,89.4,2588.1,-9.1513869783315192E-3,1,0,2677.5,1,0,2677.5,114.12914460641923,4.409765642997536E-2]
[null,null,null,226,null,null,"Decile 3",4,2653,87.44,2565.56,-9.1513869783315192E-3,1,0,2653,1,0,2653,111.94286485185057,4.3632916342572603E-2]
[null,null,null,226,null,null,"Decile 3",2,2650.2299999999996,87.21839999999996,2563.0115999999998,-9.1513869783315192E-3,1,0,2650.2299999999996,1,0,2650.2299999999996,111.6956813857214,4.3579857924061445E-2]
[null,null,null,226,null,null,"Decile 3",1,2640,{"$f":"IF(I7540<=10400,IF(I7540<5200,IF(I7540<1560,0,(I7540-1560)*0.08),I7540*0.08),10400*0.08+(I7540-10400)*0.12)","v":86.4},2553.6,-9.1513869783315192E-3,1,0,2640,1,0,2640,{"$f":"(R7540/(1+L7540)-K7540)","v":110.78279804330396},4.3382987955554494E-2]
[null,null,null,226,null,null,"Decile 3",2,2640,86.4,2553.6,-9.1513869783315192E-3,1,0,2640,1,0,2640,110.78279804330396,4.3382987955554494E-2]
[null,null,null,226,null,null,"Decile 3",3,2628.45,85.475999999999985,2542.9739999999997,-9.1513869783315192E-3,1,0,2628.45,1,0,2628.45,109.75212330186469,4.3158963993286878E-2]
[null,null,null,226,null,null,"Decile 3",2,2610.8999999999996,84.071999999999974,2526.8279999999995,-9.1513869783315192E-3,1,0,2610.8999999999996,1,0,2610.8999999999996,108.18603311032666,4.2814957373563486E-2]
[null,null,null,226,null,null,"Decile 3",2,2604,83.52,2520.48,-9.1513869783315192E-3,1,0,2604,1,0,2604,107.57030534271325,4.2678499866181545E-2]
[null,null,null,226,null,null,"Decile 3",4,2597.6,83.007999999999996,2514.5920000000001,-9.1513869783315192E-3,1,0,2597.6,1,0,2597.6,106.99919552927486,4.2551314698080184E-2]
[null,null,null,226,null,null,"Decile 3",3,2580,81.600000000000009,2498.4,-9.1513869783315192E-3,1,0,2580,1,0,2580,105.42864354231961,4.2198464434165708E-2]
[null,null,null,226,null,null,"Decile 3",3,2578.12,81.44959999999999,2496.6704,-9.1513869783315192E-3,1,0,2578.12,1,0,2578.12,105.26088003462201,4.2160503058241892E-2]
[null,null,null,226,null,null,"Decile 3",3,2564,80.320000000000007,2483.6799999999998,-9.1513869783315192E-3,1,0,2564,1,0,2564,104.00086900872429,4.1873699111288208E-2]
[null,null,null,226,null,null,"Decile 3",4,2548.25,79.06,2469.19,-9.1513869783315192E-3,1,0,2548.25,1,0,2548.25,102.59540345221558,4.155022637067847E-2]
[null,null,null,226,null,null,"Decile 3",2,2544,78.72,2465.2800000000002,-9.1513869783315192E-3,1,0,2544,1,0,2544,102.2161508417289,4.1462288600779176E-2]
[null,null,null,226,null,null,"Decile 3",2,2544,78.72,2465.2800000000002,-9.1513869783315192E-3,1,0,2544,1,0,2544,102.2161508417289,4.1462288600779176E-2]
[null,null,null,226,null,null,"Decile 3",2,2523,77.040000000000006,2445.96,-9.1513869783315192E-3,1,0,2523,1,0,2523,100.34219676638486,4.1023645834921608E-2]
[null,null,null,226,null,null,"Decile 3",1,2520,76.8,2443.1999999999998,-9.1513869783315192E-3,1,0,2520,1,0,2520,100.07448904133571,4.0960416274286066E-2]
[null,null,null,226,null,null,"Decile 3",2,2513.1899999999996,76.255199999999974,2436.9347999999995,-9.1513869783315192E-3,1,0,2513.1899999999996,1,0,2513.1899999999996,99.466792505474132,4.0816353603499833E-2]
[null,null,null,226,null,null,"Decile 3",2,2502.1799999999998,75.374399999999994,2426.8055999999997,-9.1513869783315192E-3,1,0,2502.1799999999998,1,0,2502.1799999999998,98.484305154543563,4.0581868261118065E-2]
[null,null,null,226,null,null,"Decile 3",1,2488.54,74.283199999999994,2414.2568000000001,-9.1513869783315192E-3,1,0,2488.54,1,0,2488.54,97.267127364652879,4.0288641773589651E-2]
[null,null,null,226,null,null,"Decile 3",2,2481,73.680000000000007,2407.3200000000002,-9.1513869783315192E-3,1,0,2481,1,0,2481,96.594288615695859,4.012523827978659E-2]
[null,null,null,226,null,null,"Decile 3",4,2464,72.320000000000007,2391.6799999999998,-9.1513869783315192E-3,1,0,2464,1,0,2464,95.077278173750528,3.9753344165503135E-2]
[null,null,null,226,null,null,"Decile 3",3,2460,72,2388,-9.1513869783315192E-3,1,0,2460,1,0,2460,94.720334540351359,3.9665131717065059E-2]
[null,null,null,226,null,null,"Decile 3",1,2448,71.040000000000006,2376.96,-9.1513869783315192E-3,1,0,2448,1,0,2448,93.649503640154762,3.9398855529817395E-2]
[null,null,null,226,null,null,"Decile 3",2,2437.75,70.22,2367.5300000000002,-9.1513869783315192E-3,1,0,2437.75,1,0,2437.75,92.73483557956979,3.9169444771373449E-2]
[null,null,null,226,null,null,"Decile 3",2,2415.16,68.41279999999999,2346.7471999999998,-9.1513869783315192E-3,1,0,2415.16,1,0,2415.16,90.718996409949341,3.8657336593370326E-2]
[null,null,null,226,null,null,"Decile 3",2,2415,68.400000000000006,2346.6,-9.1513869783315192E-3,1,0,2415,1,0,2415,90.70471866461321,3.8653677092224163E-2]
[null,null,null,226,null,null,"Decile 3",4,2409,67.92,2341.08,-9.1513869783315192E-3,1,0,2409,1,0,2409,90.169303214514912,3.8516113594800228E-2]
[null,null,null,226,null,null,"Decile 3",3,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",3,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",4,2400,67.2,2332.8000000000002,-9.1513869783315192E-3,1,0,2400,1,0,2400,89.366180039367009,3.8308547684913839E-2]
[null,null,null,226,null,null,"Decile 3",2,2400,67.2,{"$f":"I7731-J7731","v":2332.8000000000002},{"$f":"INDEX($U$45:$AD$45,MATCH(G7731,$U$18:$AD$18,0))","v":-9.1513869783315192E-3},{"$f":"IF(I7731>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I7731,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M7731,$Q$3:$Q$6,0))+IF(M7731=$Q$4,I7731*INDEX($T$3:$T$6,MATCH(M7731,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M7731,$Q$3:$Q$6,0))*(I7731-INDEX($R$3:$R$6,MATCH(M7731,$Q$3:$Q$6,0))))","v":0},{"$f":"I7731-N7731","v":2400},{"$f":"IF(I7731>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I7731,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P7731,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P7731,$W$3:$W$6,0))*(I7731-INDEX($X$3:$X$6,MATCH(P7731,$W$3:$W$6,0)))","v":0},{"$f":"I7731-Q7731","v":2400},89.366180039367009,{"$f":"S7731/K7731","v":3.8308547684913839E-2}]
[null,null,null,226,null,null,"Decile 3",2,2390.96,66.476799999999997,2324.4832000000001,-9.1513869783315192E-3,1,0,2390.96,1,0,2390.96,88.559487427885415,3.8098570653418963E-2]
[null,null,null,226,null,null,"Decile 3",2,2377.5,65.400000000000006,2312.1,-9.1513869783315192E-3,1,0,2377.5,1,0,2377.5,87.358372101498389,3.7783128801305479E-2]
[null,null,null,226,null,null,"Decile 3",3,2374.7300000000005,65.178400000000039,2309.5516000000002,-9.1513869783315192E-3,1,0,2374.7300000000005,1,0,2374.7300000000005,87.111188635369672,3.7717792767812446E-2]
[null,null,null,226,null,null,"Decile 3",4,2367.4,64.592000000000013,2302.808,-9.1513869783315192E-3,1,0,2367.4,1,0,2367.4,86.457089427166011,3.7544202307429018E-2]
[null,null,null,226,null,null,"Decile 3",2,2353.13,63.450400000000009,2289.6795999999999,-9.1513869783315192E-3,1,0,2353.13,1,0,2353.13,85.183693015015251,3.7203324436753185E-2]
[null,null,null,226,null,null,"Decile 3",2,2352.1400000000003,63.37120000000003,2288.7688000000003,-9.1513869783315192E-3,1,0,2352.1400000000003,1,0,2352.1400000000003,85.095349465748768,3.7179530525647132E-2]
[null,null,null,226,null,null,"Decile 3",2,2347,62.96,2284.04,-9.1513869783315192E-3,1,0,2347,1,0,2347,84.636676896831432,3.7055689434874799E-2]
[null,null,null,226,null,null,"Decile 3",4,2346,62.88,2283.12,-9.1513869783315192E-3,1,0,2346,1,0,2346,84.547440988481412,3.7031536226077216E-2]
[null,null,null,226,null,null,"Decile 3",3,2340,62.4,2277.6,-9.1513869783315192E-3,1,0,2340,1,0,2340,84.012025538383114,3.6886207208633261E-2]
[null,null,null,226,null,null,"Decile 3",2,2340,62.4,2277.6,-9.1513869783315192E-3,1,0,2340,1,0,2340,84.012025538383114,3.6886207208633261E-2]
[null,null,null,226,null,null,"Decile 3",2,2323.4399999999996,61.075199999999967,2262.3647999999998,-9.1513869783315192E-3,1,0,2323.4399999999996,1,0,2323.4399999999996,82.534278896111118,3.6481419307845986E-2]
[null,null,null,226,null,null,"Decile 3",1,2313.48,60.278400000000005,2253.2015999999999,-9.1513869783315192E-3,1,0,2313.48,1,0,2313.48,81.645489248948252,3.6235323660762646E-2]
[null,null,null,226,null,null,"Decile 3",1,2304,59.52,2244.48,-9.1513869783315192E-3,1,0,2304,1,0,2304,80.799532837792412,3.5999221573724163E-2]
[null,null,null,226,null,null,"Decile 3",2,2293.66,58.692799999999991,{"$f":"I7795-J7795","v":2234.9672},{"$f":"INDEX($U$45:$AD$45,MATCH(G7795,$U$18:$AD$18,0))","v":-9.1513869783315192E-3},{"$f":"IF(I7795>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I7795,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M7795,$Q$3:$Q$6,0))+IF(M7795=$Q$4,I7795*INDEX($T$3:$T$6,MATCH(M7795,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M7795,$Q$3:$Q$6,0))*(I7795-INDEX($R$3:$R$6,MATCH(M7795,$Q$3:$Q$6,0))))","v":0},{"$f":"I7795-N7795","v":2293.66},{"$f":"IF(I7795>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I7795,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P7795,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P7795,$W$3:$W$6,0))*(I7795-INDEX($X$3:$X$6,MATCH(P7795,$W$3:$W$6,0)))","v":0},{"$f":"I7795-Q7795","v":2293.66},79.876833545456066,{"$f":"S7795/K7795","v":3.5739599912453332E-2}]
[null,null,null,226,null,null,"Decile 3",2,2282.8000000000002,57.824000000000012,2224.9760000000001,-9.1513869783315192E-3,1,0,2282.8000000000002,1,0,2282.8000000000002,78.907731580778091,3.5464531563836235E-2]
[null,null,null,226,null,null,"Decile 3",2,2269.75,56.78,2212.9699999999998,-9.1513869783315192E-3,1,0,2269.75,1,0,2269.75,77.743202976814246,3.5130708042501367E-2]
[null,null,null,226,null,null,"Decile 3",3,2260.5,56.04,2204.46,-9.1513869783315192E-3,1,0,2260.5,1,0,2260.5,76.917770824578838,3.4891887729683838E-2]
[null,null,null,226,null,null,"Decile 3",1,2256,55.68,2200.3200000000002,-9.1513869783315192E-3,1,0,2256,1,0,2256,76.516209237005114,3.4775036920541152E-2]
[null,null,null,226,null,null,"Decile 3",1,2250,55.2,2194.8000000000002,-9.1513869783315192E-3,1,0,2250,1,0,2250,75.980793786906816,3.4618550112496267E-2]
[null,null,null,226,null,null,"Decile 3",3,2250,55.2,2194.8000000000002,-9.1513869783315192E-3,1,0,2250,1,0,2250,75.980793786906816,3.4618550112496267E-2]
[null,null,null,226,null,null,"Decile 3",1,2247.3999999999996,54.991999999999969,2192.4079999999994,-9.1513869783315192E-3,1,0,2247.3999999999996,1,0,2247.3999999999996,75.748780425197765,3.455049444501105E-2]
[null,null,null,226,null,null,"Decile 3",1,2235.5299999999997,54.042399999999979,2181.4875999999999,-9.1513869783315192E-3,1,0,2235.5299999999997,1,0,2235.5299999999997,74.689550193085779,3.4237898117360735E-2]
[null,null,null,226,null,null,"Decile 3",3,2232,53.76,2178.2399999999998,-9.1513869783315192E-3,1,0,2232,1,0,2232,74.37454743661192,3.4144330944529497E-2]
[null,null,null,226,null,null,"Decile 3",1,2225.3200000000002,53.225600000000014,2172.0944,-9.1513869783315192E-3,1,0,2225.3200000000002,1,0,2225.3200000000002,73.778451568835408,3.396650328311486E-2]
[null,null,null,226,null,null,"Decile 3",2,2217.67,52.613600000000005,2165.0563999999999,-9.1513869783315192E-3,1,0,2217.67,1,0,2217.67,73.095796869959941,3.3761613263266467E-2]
[null,null,null,226,null,null,"Decile 3",2,2206.92,51.753600000000006,2155.1664000000001,-9.1513869783315192E-3,1,0,2206.92,1,0,2206.92,72.136510855199958,3.3471434435503426E-2]
[null,null,null,226,null,null,"Decile 3",3,2195,50.800000000000004,2144.1999999999998,-9.1513869783315192E-3,1,0,2195,1,0,2195,71.072818827671654,3.3146543618912255E-2]
[null,null,null,226,null,null,"Decile 3",1,2187.81,50.224799999999995,2137.5852,-9.1513869783315192E-3,1,0,2187.81,1,0,2187.81,70.431212646636595,3.2948961588355211E-2]
[null,null,null,226,null,null,"Decile 3",3,2160,48,2112,-9.1513869783315192E-3,1,0,2160,1,0,2160,67.949562035430517,3.2173088084957634E-2]
[null,null,null,226,null,null,"Decile 3",2,2153.25,47.46,2105.79,-9.1513869783315192E-3,1,0,2153.25,1,0,2153.25,67.347219654069704,3.1981925858736958E-2]
[null,null,null,226,null,null,"Decile 3",3,2146.5,46.92,2099.58,-9.1513869783315192E-3,1,0,2146.5,1,0,2146.5,66.744877272709346,3.178963281833002E-2]
[null,null,null,226,null,null,"Decile 3",1,2140.38,46.430400000000013,2093.9495999999999,-9.1513869783315192E-3,1,0,2140.38,1,0,2140.38,66.198753513609063,3.1614301277169743E-2]
[null,null,null,226,null,null,"Decile 3",2,2137.92,46.23360000000001,2091.6864,-9.1513869783315192E-3,1,0,2137.92,1,0,2137.92,65.97923317906816,3.154355890972383E-2]
[null,null,null,226,null,null,"Decile 3",1,2132.5099999999998,45.800799999999981,2086.7091999999998,-9.1513869783315192E-3,1,0,2132.5099999999998,1,0,2132.5099999999998,65.496466914896246,3.1387443403659815E-2]
[null,null,null,226,null,null,"Decile 3",1,2115,44.4,2070.6,-9.1513869783315192E-3,1,0,2115,1,0,2115,63.933946159692368,3.0877014469087399E-2]
[null,null,null,226,null,null,"Decile 3",1,2114,44.32,2069.6799999999998,-9.1513869783315192E-3,1,0,2114,1,0,2114,63.844710251342804,3.0847623908692556E-2]
[null,null,null,226,null,null,"Decile 3",1,2100,43.2,2056.8000000000002,-9.1513869783315192E-3,1,0,2100,1,0,2100,62.595407534446167,3.0433395339579037E-2]
[null,null,null,226,null,null,"Decile 3",2,2096.5,42.92,2053.58,-9.1513869783315192E-3,1,0,2096.5,1,0,2096.5,62.283081855222463,3.0329026312694157E-2]
[null,null,null,226,null,null,"Decile 3",3,2080,41.6,2038.4,-9.1513869783315192E-3,1,0,2080,1,0,2080,60.810689367451687,2.9832559540547334E-2]
[null,null,null,226,null,null,"Decile 3",1,2080,41.6,2038.4,-9.1513869783315192E-3,1,0,2080,1,0,2080,60.810689367451687,2.9832559540547334E-2]
[null,null,null,226,null,null,"Decile 3",1,2064.19,40.335200000000007,2023.8548000000001,-9.1513869783315192E-3,1,0,2064.19,1,0,2064.19,59.399869656442206,2.9349867221918392E-2]
[null,null,null,226,null,null,"Decile 3",4,2057.58,39.806399999999996,2017.7736,-9.1513869783315192E-3,1,0,2057.58,1,0,2057.58,58.81002030225045,2.9145995518154489E-2]
[null,null,null,226,null,null,"Decile 3",2,2040.75,38.46,2002.29,-9.1513869783315192E-3,1,0,2040.75,1,0,2040.75,57.308179964724332,2.8621318572596543E-2]
[null,null,null,226,null,null,"Decile 3",4,2040,38.4,2001.6,-9.1513869783315192E-3,1,0,2040,1,0,2040,57.241253033462272,2.8597748318076675E-2]
[null,null,null,226,null,null,"Decile 3",2,2025,37.200000000000003,1987.8,-9.1513869783315192E-3,1,0,2025,1,0,2025,55.90271440821607,2.8122906936420198E-2]
[null,null,null,226,null,null,"Decile 3",1,2016,36.480000000000004,1979.52,-9.1513869783315192E-3,1,0,2016,1,0,2016,55.099591233068395,2.7834824216511272E-2]
[null,null,null,226,null,null,"Decile 3",1,2013.1899999999998,36.255199999999988,1976.9347999999998,-9.1513869783315192E-3,1,0,2013.1899999999998,1,0,2013.1899999999998,54.848838330605759,2.7744384048783887E-2]
[null,null,null,226,null,null,"Decile 3",1,2006.92,35.753600000000006,1971.1664000000001,-9.1513869783315192E-3,1,0,2006.92,1,0,2006.92,54.289329185252882,2.7541728179443847E-2]
[null,null,null,226,null,null,"Decile 3",1,2000,35.200000000000003,1964.8,-9.1513869783315192E-3,1,0,2000,1,0,2000,53.671816699472856,2.7316681952093271E-2]
[null,null,null,226,null,null,"Decile 3",3,1998.52,35.081600000000002,1963.4384,-9.1513869783315192E-3,1,0,1998.52,1,0,1998.52,53.539747555115127,2.7268361235633941E-2]
[null,null,null,226,null,null,"Decile 2",2,1986.3899999999999,34.11119999999999,1952.2787999999998,-1.3811222035766686E-2,1,0,1986.3899999999999,1,0,1986.3899999999999,61.929883352145907,3.1721843904746555E-2]
[null,null,null,226,null,null,"Decile 2",2,1982,33.76,1948.24,-1.3811222035766686E-2,1,0,1982,1,0,1982,61.517202968174843,3.1575782741435778E-2]
[null,null,null,226,null,null,"Decile 2",2,1979,33.520000000000003,1945.48,-1.3811222035766686E-2,1,0,1979,1,0,1979,61.235189038354292,3.1475619918145799E-2]
[null,null,null,226,null,null,"Decile 2",1,1970,32.799999999999997,1937.2,-1.3811222035766686E-2,1,0,1970,1,0,1970,60.389147248892186,3.1173418980431647E-2]
[null,null,null,226,null,null,"Decile 2",4,1960,32,1928,-1.3811222035766686E-2,1,0,1960,1,0,1960,59.449100816156715,3.0834595859002445E-2]
[null,null,null,226,null,null,"Decile 2",2,1956.1,31.687999999999992,1924.4119999999998,-1.3811222035766686E-2,1,0,1956.1,1,0,1956.1,59.08248270739,3.0701576745203213E-2]
[null,null,null,226,null,null,"Decile 2",3,1954.5,31.560000000000002,1922.94,-1.3811222035766686E-2,1,0,1954.5,1,0,1954.5,58.932075278152297,3.0646861201156717E-2]
[null,null,null,226,null,null,"Decile 2",1,1944.73,30.778400000000001,1913.9516000000001,-1.3811222035766686E-2,1,0,1944.73,1,0,1944.73,58.013649913369591,3.0310928402457818E-2]
[null,null,null,226,null,null,"Decile 2",2,1936,30.080000000000002,1905.92,-1.3811222035766686E-2,1,0,1936,1,0,1936,57.19298937759163,3.0008074513931133E-2]
[null,null,null,226,null,null,"Decile 2",2,1932.25,29.78,1902.47,-1.3811222035766686E-2,1,0,1932.25,1,0,1932.25,56.840471965315828,2.9877197519706397E-2]
[null,null,null,226,null,null,"Decile 2",1,1923.19,29.055200000000006,1894.1348,-1.3811222035766686E-2,1,0,1923.19,1,0,1923.19,55.988789897257448,2.9559031330429832E-2]
[null,null,null,226,null,null,"Decile 2",2,1918.5,28.68,1889.82,-1.3811222035766686E-2,1,0,1918.5,1,0,1918.5,55.547908120304555,2.9393226931826607E-2]
[null,null,null,226,null,null,"Decile 2",2,1910.25,28.02,1882.23,-1.3811222035766686E-2,1,0,1910.25,1,0,1910.25,54.772369813297701,2.9099722038910071E-2]
[null,null,null,226,null,null,"Decile 2",3,1893,26.64,1866.36,-1.3811222035766686E-2,1,0,1893,1,0,1893,53.150789716828967,2.8478315928775248E-2]
[null,null,null,226,null,null,"Decile 2",1,1881.72,25.737600000000004,1855.9824000000001,-1.3811222035766686E-2,1,0,1881.72,1,0,1881.72,52.090417340703198,2.8066223764138708E-2]
[null,null,null,226,null,null,"Decile 2",4,1876.5,25.32,1851.18,-1.3811222035766686E-2,1,0,1876.5,1,0,1876.5,51.599713102815258,2.7873957747390991E-2]
[null,null,null,226,null,null,"Decile 2",2,1872.62,25.009599999999992,1847.6103999999998,-1.3811222035766686E-2,1,0,1872.62,1,0,1872.62,51.234975086914119,2.7730399810974287E-2]
[null,null,null,226,null,null,"Decile 2",2,1867.4399999999998,24.595199999999988,1842.8447999999999,-1.3811222035766686E-2,1,0,1867.4399999999998,1,0,1867.4399999999998,50.748031034757105,2.7537875698896135E-2]
[null,null,null,226,null,null,"Decile 2",3,1862.8799999999999,24.230399999999992,1838.6496,-1.3811222035766686E-2,1,0,1862.8799999999999,1,0,1862.8799999999999,50.31936986142955,2.7367569036226124E-2]
[null,null,null,226,null,null,"Decile 2",3,1860,24,1836,-1.3811222035766686E-2,1,0,1860,1,0,1860,50.048636488801776,2.7259605930719921E-2]
[null,null,null,226,null,null,"Decile 2",2,1845.2199999999998,22.817599999999985,1822.4023999999997,-1.3811222035766686E-2,1,0,1845.2199999999998,1,0,1845.2199999999998,48.659247861218773,2.6700605673707838E-2]
[null,null,null,226,null,null,"Decile 2",2,1845.1299999999999,22.810399999999991,{"$f":"I8051-J8051","v":1822.3195999999998},{"$f":"INDEX($U$45:$AD$45,MATCH(G8051,$U$18:$AD$18,0))","v":-1.3811222035766686E-2},{"$f":"IF(I8051>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I8051,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M8051,$Q$3:$Q$6,0))+IF(M8051=$Q$4,I8051*INDEX($T$3:$T$6,MATCH(M8051,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M8051,$Q$3:$Q$6,0))*(I8051-INDEX($R$3:$R$6,MATCH(M8051,$Q$3:$Q$6,0))))","v":0},{"$f":"I8051-N8051","v":1845.1299999999999},{"$f":"IF(I8051>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I8051,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P8051,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P8051,$W$3:$W$6,0))*(I8051-INDEX($X$3:$X$6,MATCH(P8051,$W$3:$W$6,0)))","v":0},{"$f":"I8051-Q8051","v":1845.1299999999999},48.650787443324134,{"$f":"S8051/K8051","v":2.6697176194189064E-2}]
[null,null,null,226,null,null,"Decile 2",3,1836,22.080000000000002,1813.92,-1.3811222035766686E-2,1,0,1836,1,0,1836,47.792525050236691,2.6347647663754019E-2]
[null,null,null,226,null,null,"Decile 2",2,1826.08,21.286399999999993,1804.7936,-1.3811222035766686E-2,1,0,1826.08,1,0,1826.08,46.859998988963071,2.596418725607353E-2]
[null,null,null,226,null,null,"Decile 2",4,1820,20.8,1799.2,-1.3811222035766686E-2,1,0,1820,1,0,1820,46.288450757859891,2.5727240305613543E-2]
[null,null,null,226,null,null,"Decile 2",4,1820,20.8,1799.2,-1.3811222035766686E-2,1,0,1820,1,0,1820,46.288450757859891,2.5727240305613543E-2]
[null,null,null,226,null,null,"Decile 2",4,1820,20.8,1799.2,-1.3811222035766686E-2,1,0,1820,1,0,1820,46.288450757859891,2.5727240305613543E-2]
[null,null,null,226,null,null,"Decile 2",3,1816.05,20.483999999999998,1795.566,-1.3811222035766686E-2,1,0,1816.05,1,0,1816.05,45.917132416929235,2.5572511629719671E-2]
[null,null,null,226,null,null,"Decile 2",1,1806.23,19.698400000000003,1786.5316,-1.3811222035766686E-2,1,0,1806.23,1,0,1806.23,44.994006819983042,2.5185116692021031E-2]
[null,null,null,226,null,null,"Decile 2",4,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",4,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",4,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",2,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",1,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",4,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",4,1800,{"$f":"IF(I8116<=10400,IF(I8116<5200,IF(I8116<1560,0,(I8116-1560)*0.08),I8116*0.08),10400*0.08+(I8116-10400)*0.12)","v":19.2},1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,{"$f":"(R8116/(1+L8116)-K8116)","v":44.408357892388949},2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",1,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",2,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",2,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",2,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",3,1800,19.2,1780.8,-1.3811222035766686E-2,1,0,1800,1,0,1800,44.408357892388949,2.4937307891053993E-2]
[null,null,null,226,null,null,"Decile 2",1,1797.08,18.966399999999993,1778.1135999999999,-1.3811222035766686E-2,1,0,1797.08,1,0,1797.08,44.133864334030022,2.4820610074648787E-2]
[null,null,null,226,null,null,"Decile 2",2,1792.5,18.600000000000001,1773.9,-1.3811222035766686E-2,1,0,1792.5,1,0,1792.5,43.703323067837118,2.463685837298445E-2]
[null,null,null,226,null,null,"Decile 2",1,1777.19,17.375200000000003,1759.8148000000001,-1.3811222035766686E-2,1,0,1777.19,1,0,1777.19,42.264111979319068,2.4016227150333698E-2]
[null,null,null,226,null,null,"Decile 2",2,1772.28,16.982399999999998,1755.2975999999999,-1.3811222035766686E-2,1,0,1772.28,1,0,1772.28,41.802549180846199,2.3815077956493645E-2]
[null,null,null,226,null,null,"Decile 2",2,1760.05,16.003999999999998,1744.046,-1.3811222035766686E-2,1,0,1760.05,1,0,1760.05,40.652872393610551,2.330951843793716E-2]
[null,null,null,226,null,null,"Decile 2",1,1759.07,15.925599999999996,1743.1443999999999,-1.3811222035766686E-2,1,0,1759.07,1,0,1759.07,40.560747843202535,2.3268725094262147E-2]
[null,null,null,226,null,null,"Decile 2",3,1757.5,15.8,1741.7,-1.3811222035766686E-2,1,0,1757.5,1,0,1757.5,40.413160553262969,2.3203284465328683E-2]
[null,null,null,226,null,null,"Decile 2",3,1733.75,13.9,1719.85,-1.3811222035766686E-2,1,0,1733.75,1,0,1733.75,38.180550275516225,2.2199930386671063E-2]
[null,null,null,226,null,null,"Decile 2",3,1726.8600000000001,13.348800000000011,1713.5112000000001,-1.3811222035766686E-2,1,0,1726.8600000000001,1,0,1726.8600000000001,37.53285828336152,2.1904063587889894E-2]
[null,null,null,226,null,null,"Decile 2",1,1714.5,12.36,1702.14,-1.3811222035766686E-2,1,0,1714.5,1,0,1714.5,36.370960892500307,2.1367784607905522E-2]
[null,null,null,226,null,null,"Decile 2",2,1700,11.200000000000001,1688.8,-1.3811222035766686E-2,1,0,1700,1,0,1700,35.00789356503401,2.0729449055562538E-2]
[null,null,null,226,null,null,"Decile 2",1,1696.5,10.92,1685.58,-1.3811222035766686E-2,1,0,1696.5,1,0,1696.5,34.67887731357655,2.0573854289666793E-2]
[null,null,null,226,null,null,"Decile 2",2,1690.5,10.44,1680.06,-1.3811222035766686E-2,1,0,1690.5,1,0,1690.5,34.114849453935221,2.0305732803551791E-2]
[null,null,null,226,null,null,"Decile 2",2,1681.12,9.6895999999999916,1671.4304,-1.3811222035766686E-2,1,0,1681.12,1,0,1681.12,33.233085900029209,1.9883021093806366E-2]
[null,null,null,226,null,null,"Decile 2",1,1680,9.6,1670.4,-1.3811222035766686E-2,1,0,1680,1,0,1680,33.12780069956284,1.9832256165926029E-2]
[null,null,null,226,null,null,"Decile 2",1,1676,9.2799999999999994,1666.72,-1.3811222035766686E-2,1,0,1676,1,0,1676,32.751782126468697,1.9650440461786441E-2]
[null,null,null,226,null,null,"Decile 2",2,1675.5,9.24,1666.26,-1.3811222035766686E-2,1,0,1675.5,1,0,1675.5,32.704779804832015,1.9627657031214826E-2]
[null,null,null,226,null,null,"Decile 2",2,1665.48,8.4384000000000015,1657.0416,-1.3811222035766686E-2,1,0,1665.48,1,0,1665.48,31.762853279230967,1.9168410303779318E-2]
[null,null,null,226,null,null,"Decile 2",1,1662.76,8.2207999999999988,1654.5391999999999,-1.3811222035766686E-2,1,0,1662.76,1,0,1662.76,31.507160649527123,1.9042861389761648E-2]
[null,null,null,226,null,null,"Decile 2",1,1653.12,7.4495999999999913,1645.6704,-1.3811222035766686E-2,1,0,1653.12,1,0,1653.12,30.600955888369754,1.8594826696992153E-2]
[null,null,null,226,null,null,"Decile 2",1,1652.64,7.411200000000008,1645.2288000000001,-1.3811222035766686E-2,1,0,1652.64,1,0,1652.64,30.555833659598648,1.8572391669534744E-2]
[null,null,null,226,null,null,"Decile 2",1,1647,6.96,1640.04,-1.3811222035766686E-2,1,0,1647,1,0,1647,30.025647471535876,1.8307875095446378E-2]
[null,null,null,226,null,null,"Decile 2",2,1640,6.4,1633.6,-1.3811222035766686E-2,1,0,1640,1,0,1640,29.367614968620956,1.7977237370605387E-2]
[null,null,null,226,null,null,"Decile 2",1,1634.3600000000001,5.9488000000000101,1628.4112,-1.3811222035766686E-2,1,0,1634.3600000000001,1,0,1634.3600000000001,28.837428780558184,1.7708935421568081E-2]
[null,null,null,226,null,null,"Decile 2",1,1631.25,5.7,1625.55,-1.3811222035766686E-2,1,0,1631.25,1,0,1631.25,28.545074339977418,1.7560256122529247E-2]
[null,null,null,226,null,null,"Decile 2",4,1620,4.8,1615.2,-1.3811222035766686E-2,1,0,1620,1,0,1620,27.487522103150013,1.7018030029191437E-2]
[null,null,null,226,null,null,"Decile 2",2,1617.8500000000001,4.6280000000000108,1613.2220000000002,-1.3811222035766686E-2,1,0,1617.8500000000001,1,0,1617.8500000000001,27.285412120111687,1.6913612708053624E-2]
[null,null,null,226,null,null,"Decile 2",2,1610,4,1606,-1.3811222035766686E-2,1,0,1610,1,0,1610,26.547475670414542,1.6530184103620511E-2]
[null,null,null,226,null,null,"Decile 2",3,1600.8600000000001,3.2688000000000104,1597.5912000000001,-1.3811222035766686E-2,1,0,1600.8600000000001,1,0,1600.8600000000001,25.68827323089431,1.6079378273299395E-2]
[null,null,null,226,null,null,"Decile 2",1,1597.5,3,1594.5,-1.3811222035766686E-2,1,0,1597.5,1,0,1597.5,25.372417629495203,1.591246010002835E-2]
[null,null,null,226,null,null,"Decile 2",1,1586.94,2.1552000000000042,1584.7848000000001,-1.3811222035766686E-2,1,0,1586.94,1,0,1586.94,24.37972859652632,1.5383620915928976E-2]
[null,null,null,226,null,null,"Decile 2",2,1580.11,1.608799999999992,1578.5011999999999,-1.3811222035766686E-2,1,0,1580.11,1,0,1580.11,23.737676882968117,1.5038111395143772E-2]
[null,null,null,226,null,null,"Decile 2",1,1578.51,1.4807999999999992,1577.0291999999999,-1.3811222035766686E-2,1,0,1578.51,1,0,1578.51,23.587269453730414,1.4956774074779602E-2]
[null,null,null,226,null,null,"Decile 2",1,1568.1000000000001,0.6480000000000109,1567.4520000000002,-1.3811222035766686E-2,1,0,1568.1000000000001,1,0,1568.1000000000001,22.608681117252672,1.4423842718789902E-2]
[null,null,null,226,null,null,"Decile 2",1,1566,0.48,1565.52,-1.3811222035766686E-2,1,0,1566,1,0,1566,22.411271366378287,1.4315544589898747E-2]
[null,null,null,226,null,null,"Decile 2",3,1560,0,1560,-1.3811222035766686E-2,1,0,1560,1,0,1560,21.847243506736959,1.4004643273549333E-2]
[null,null,null,226,null,null,"Decile 2",2,1560,0,1560,-1.3811222035766686E-2,1,0,1560,1,0,1560,21.847243506736959,1.4004643273549333E-2]
[null,null,null,226,null,null,"Decile 2",2,1560,0,1560,-1.3811222035766686E-2,1,0,1560,1,0,1560,21.847243506736959,1.4004643273549333E-2]
[null,null,null,226,null,null,"Decile 2",1,1551,0,1551,-1.3811222035766686E-2,1,0,1551,1,0,1551,21.721201717275108,1.4004643273549392E-2]
[null,null,null,226,null,null,"Decile 2",1,1548,0,1548,-1.3811222035766686E-2,1,0,1548,1,0,1548,21.679187787454339,1.4004643273549314E-2]
[null,null,null,226,null,null,"Decile 2",2,1546,0,1546,-1.3811222035766686E-2,1,0,1546,1,0,1546,21.651178500907236,1.4004643273549311E-2]
[null,null,null,226,null,null,"Decile 2",1,1533.8400000000001,0,1533.8400000000001,-1.3811222035766686E-2,1,0,1533.8400000000001,1,0,1533.8400000000001,21.480882038700884,1.4004643273549316E-2]
[null,null,null,226,null,null,"Decile 2",1,1525.5,0,1525.5,-1.3811222035766686E-2,1,0,1525.5,1,0,1525.5,21.364083313799483,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",2,1519.1299999999999,0,1519.1299999999999,-1.3811222035766686E-2,1,0,1519.1299999999999,1,0,1519.1299999999999,21.274873736147129,1.400464327354942E-2]
[null,null,null,226,null,null,"Decile 2",1,1512,0,1512,-1.3811222035766686E-2,1,0,1512,1,0,1512,21.175020629606706,1.4004643273549409E-2]
[null,null,null,226,null,null,"Decile 2",1,1512,0,1512,-1.3811222035766686E-2,1,0,1512,1,0,1512,21.175020629606706,1.4004643273549409E-2]
[null,null,null,226,null,null,"Decile 2",2,1510,0,1510,-1.3811222035766686E-2,1,0,1510,1,0,1510,21.147011343059603,1.4004643273549406E-2]
[null,null,null,226,null,null,"Decile 2",4,1500,0,1500,-1.3811222035766686E-2,1,0,1500,1,0,1500,21.006964910324086,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",3,1500,0,1500,-1.3811222035766686E-2,1,0,1500,1,0,1500,21.006964910324086,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,1499,0,1499,-1.3811222035766686E-2,1,0,1499,1,0,1499,20.992960267050421,1.4004643273549314E-2]
[null,null,null,226,null,null,"Decile 2",1,1494,0,1494,-1.3811222035766686E-2,1,0,1494,1,0,1494,20.922937050682776,1.4004643273549382E-2]
[null,null,null,226,null,null,"Decile 2",2,1472.8899999999999,0,{"$f":"I8371-J8371","v":1472.8899999999999},{"$f":"INDEX($U$45:$AD$45,MATCH(G8371,$U$18:$AD$18,0))","v":-1.3811222035766686E-2},{"$f":"IF(I8371>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I8371,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M8371,$Q$3:$Q$6,0))+IF(M8371=$Q$4,I8371*INDEX($T$3:$T$6,MATCH(M8371,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M8371,$Q$3:$Q$6,0))*(I8371-INDEX($R$3:$R$6,MATCH(M8371,$Q$3:$Q$6,0))))","v":0},{"$f":"I8371-N8371","v":1472.8899999999999},{"$f":"IF(I8371>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I8371,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P8371,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P8371,$W$3:$W$6,0))*(I8371-INDEX($X$3:$X$6,MATCH(P8371,$W$3:$W$6,0)))","v":0},{"$f":"I8371-Q8371","v":1472.8899999999999},20.627299031178154,{"$f":"S8371/K8371","v":1.4004643273549387E-2}]
[null,null,null,226,null,null,"Decile 2",3,1471.9700000000003,{"$f":"IF(I8372<=10400,IF(I8372<5200,IF(I8372<1560,0,(I8372-1560)*0.08),I8372*0.08),10400*0.08+(I8372-10400)*0.12)","v":0},1471.9700000000003,-1.3811222035766686E-2,1,0,1471.9700000000003,1,0,1471.9700000000003,{"$f":"(R8372/(1+L8372)-K8372)","v":20.614414759366582},1.4004643273549446E-2]
[null,null,null,226,null,null,"Decile 2",4,1468.5,0,1468.5,-1.3811222035766686E-2,1,0,1468.5,1,0,1468.5,20.565818647207152,1.4004643273549304E-2]
[null,null,null,226,null,null,"Decile 2",3,1462.6,0,1462.6,-1.3811222035766686E-2,1,0,1462.6,1,0,1462.6,20.483191251893231,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",2,1458.3600000000001,0,1458.3600000000001,-1.3811222035766686E-2,1,0,1458.3600000000001,1,0,1458.3600000000001,20.423811564413427,1.4004643273549347E-2]
[null,null,null,226,null,null,"Decile 2",2,1455.17,0,1455.17,-1.3811222035766686E-2,1,0,1455.17,1,0,1455.17,20.379136752370869,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,1440,0,1440,-1.3811222035766686E-2,1,0,1440,1,0,1440,20.166686313911214,1.4004643273549455E-2]
[null,null,null,226,null,null,"Decile 2",1,1440,0,1440,-1.3811222035766686E-2,1,0,1440,1,0,1440,20.166686313911214,1.4004643273549455E-2]
[null,null,null,226,null,null,"Decile 2",1,1440,0,1440,-1.3811222035766686E-2,1,0,1440,1,0,1440,20.166686313911214,1.4004643273549455E-2]
[null,null,null,226,null,null,"Decile 2",1,1440,0,1440,-1.3811222035766686E-2,1,0,1440,1,0,1440,20.166686313911214,1.4004643273549455E-2]
[null,null,null,226,null,null,"Decile 2",3,1430.4,0,1430.4,-1.3811222035766686E-2,1,0,1430.4,1,0,1430.4,20.032241738485027,1.4004643273549375E-2]
[null,null,null,226,null,null,"Decile 2",1,1416,0,1416,-1.3811222035766686E-2,1,0,1416,1,0,1416,19.830574875345974,1.4004643273549416E-2]
[null,null,null,226,null,null,"Decile 2",1,1410.85,0,1410.85,-1.3811222035766686E-2,1,0,1410.85,1,0,1410.85,19.758450962487132,1.4004643273549373E-2]
[null,null,null,226,null,null,"Decile 2",2,1405.74,0,1405.74,-1.3811222035766686E-2,1,0,1405.74,1,0,1405.74,19.686887235359336,1.4004643273549403E-2]
[null,null,null,226,null,null,"Decile 2",3,1400,0,1400,-1.3811222035766686E-2,1,0,1400,1,0,1400,19.606500582969147,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,1386,{"$f":"IF(I8436<=10400,IF(I8436<5200,IF(I8436<1560,0,(I8436-1560)*0.08),I8436*0.08),10400*0.08+(I8436-10400)*0.12)","v":0},1386,-1.3811222035766686E-2,1,0,1386,1,0,1386,{"$f":"(R8436/(1+L8436)-K8436)","v":19.410435577139424},1.4004643273549368E-2]
[null,null,null,226,null,null,"Decile 2",3,1373.6100000000001,0,1373.6100000000001,-1.3811222035766686E-2,1,0,1373.6100000000001,1,0,1373.6100000000001,19.236918046980236,1.400464327354943E-2]
[null,null,null,226,null,null,"Decile 2",2,1367,0,1367,-1.3811222035766686E-2,1,0,1367,1,0,1367,19.144347354942056,1.400464327354942E-2]
[null,null,null,226,null,null,"Decile 2",4,1365,0,1365,-1.3811222035766686E-2,1,0,1365,1,0,1365,19.116338068394953,1.4004643273549416E-2]
[null,null,null,226,null,null,"Decile 2",1,1356,0,1356,-1.3811222035766686E-2,1,0,1356,1,0,1356,18.990296278932874,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",3,1350,0,1350,-1.3811222035766686E-2,1,0,1350,1,0,1350,18.906268419291564,1.4004643273549307E-2]
[null,null,null,226,null,null,"Decile 2",3,1350,0,1350,-1.3811222035766686E-2,1,0,1350,1,0,1350,18.906268419291564,1.4004643273549307E-2]
[null,null,null,226,null,null,"Decile 2",1,1344,0,1344,-1.3811222035766686E-2,1,0,1344,1,0,1344,18.822240559650254,1.4004643273549297E-2]
[null,null,null,226,null,null,"Decile 2",1,1330.5,0,1330.5,-1.3811222035766686E-2,1,0,1330.5,1,0,1330.5,18.633177875457477,1.4004643273549401E-2]
[null,null,null,226,null,null,"Decile 2",2,1327.72,0,1327.72,-1.3811222035766686E-2,1,0,1327.72,1,0,1327.72,18.59424496715701,1.4004643273549401E-2]
[null,null,null,226,null,null,"Decile 2",2,1314.6,0,1314.6,-1.3811222035766686E-2,1,0,1314.6,1,0,1314.6,18.41050404740804,1.4004643273549399E-2]
[null,null,null,226,null,null,"Decile 2",1,1300,0,1300,-1.3811222035766686E-2,1,0,1300,1,0,1300,18.206036255614208,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,1295.49,0,1295.49,-1.3811222035766686E-2,1,0,1295.49,1,0,1295.49,18.142875314450521,1.4004643273549406E-2]
[null,null,null,226,null,null,"Decile 2",1,1287.1999999999998,0,1287.1999999999998,-1.3811222035766686E-2,1,0,1287.1999999999998,1,0,1287.1999999999998,18.026776821712701,1.4004643273549335E-2]
[null,null,null,226,null,null,"Decile 2",1,1274,0,1274,-1.3811222035766686E-2,1,0,1274,1,0,1274,17.841915530501865,1.4004643273549345E-2]
[null,null,null,226,null,null,"Decile 2",1,1267.2,0,1267.2,-1.3811222035766686E-2,1,0,1267.2,1,0,1267.2,17.746683956241668,1.4004643273549295E-2]
[null,null,null,226,null,null,"Decile 2",2,1260,0,1260,-1.3811222035766686E-2,1,0,1260,1,0,1260,17.645850524672142,1.4004643273549319E-2]
[null,null,null,226,null,null,"Decile 2",3,1257,0,1257,-1.3811222035766686E-2,1,0,1257,1,0,1257,17.6038365948516,1.4004643273549404E-2]
[null,null,null,226,null,null,"Decile 2",2,1256.5100000000002,0,1256.5100000000002,-1.3811222035766686E-2,1,0,1256.5100000000002,1,0,1256.5100000000002,17.596974319647643,1.4004643273549467E-2]
[null,null,null,226,null,null,"Decile 2",2,1253.25,0,1253.25,-1.3811222035766686E-2,1,0,1253.25,1,0,1253.25,17.551319182575753,1.4004643273549375E-2]
[null,null,null,226,null,null,"Decile 2",1,1250,0,1250,-1.3811222035766686E-2,1,0,1250,1,0,1250,17.505804091936625,1.40046432735493E-2]
[null,null,null,226,null,null,"Decile 2",1,1237.5,0,1237.5,-1.3811222035766686E-2,1,0,1237.5,1,0,1237.5,17.330746051017286,1.4004643273549323E-2]
[null,null,null,226,null,null,"Decile 2",3,1224,0,1224,-1.3811222035766686E-2,1,0,1224,1,0,1224,17.141683366824509,1.4004643273549435E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",4,1220.52,0,1220.52,-1.3811222035766686E-2,1,0,1220.52,1,0,1220.52,17.092947208232545,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",3,1217.25,0,1217.25,-1.3811222035766686E-2,1,0,1217.25,1,0,1217.25,17.047152024727893,1.4004643273549307E-2]
[null,null,null,226,null,null,"Decile 2",3,1215,0,1215,-1.3811222035766686E-2,1,0,1215,1,0,1215,17.01564157736243,1.4004643273549326E-2]
[null,null,null,226,null,null,"Decile 2",1,1209.8599999999999,0,1209.8599999999999,-1.3811222035766686E-2,1,0,1209.8599999999999,1,0,1209.8599999999999,16.94365771093635,1.4004643273549297E-2]
[null,null,null,226,null,null,"Decile 2",2,1206,0,1206,-1.3811222035766686E-2,1,0,1206,1,0,1206,16.889599787900579,1.4004643273549403E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",1,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",1,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,{"$f":"I8627-J8627","v":1200},{"$f":"INDEX($U$45:$AD$45,MATCH(G8627,$U$18:$AD$18,0))","v":-1.3811222035766686E-2},{"$f":"IF(I8627>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I8627,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M8627,$Q$3:$Q$6,0))+IF(M8627=$Q$4,I8627*INDEX($T$3:$T$6,MATCH(M8627,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M8627,$Q$3:$Q$6,0))*(I8627-INDEX($R$3:$R$6,MATCH(M8627,$Q$3:$Q$6,0))))","v":0},{"$f":"I8627-N8627","v":1200},{"$f":"IF(I8627>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I8627,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P8627,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P8627,$W$3:$W$6,0))*(I8627-INDEX($X$3:$X$6,MATCH(P8627,$W$3:$W$6,0)))","v":0},{"$f":"I8627-Q8627","v":1200},16.805571928259269,{"$f":"S8627/K8627","v":1.400464327354939E-2}]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",4,1200,0,1200,-1.3811222035766686E-2,1,0,1200,1,0,1200,16.805571928259269,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",3,1192.5,0,1192.5,-1.3811222035766686E-2,1,0,1192.5,1,0,1192.5,16.700537103707575,1.400464327354933E-2]
[null,null,null,226,null,null,"Decile 2",2,1190,0,1190,-1.3811222035766686E-2,1,0,1190,1,0,1190,16.665525495523752,1.4004643273549371E-2]
[null,null,null,226,null,null,"Decile 2",1,1184.07,0,1184.07,-1.3811222035766686E-2,1,0,1184.07,1,0,1184.07,16.582477960911547,1.4004643273549323E-2]
[null,null,null,226,null,null,"Decile 2",2,1179.06,0,1179.06,-1.3811222035766686E-2,1,0,1179.06,1,0,1179.06,16.51231469811114,1.4004643273549387E-2]
[null,null,null,226,null,null,"Decile 2",1,1162,0,1162,-1.3811222035766686E-2,1,0,1162,1,0,1162,16.273395483864306,1.4004643273549316E-2]
[null,null,null,226,null,null,"Decile 2",2,1160.5,0,1160.5,-1.3811222035766686E-2,1,0,1160.5,1,0,1160.5,16.252388518954149,1.400464327354946E-2]
[null,null,null,226,null,null,"Decile 2",1,1152,0,1152,-1.3811222035766686E-2,1,0,1152,1,0,1152,16.133349051128789,1.4004643273549297E-2]
[null,null,null,226,null,null,"Decile 2",1,1141.1500000000001,0,1141.1500000000001,-1.3811222035766686E-2,1,0,1141.1500000000001,1,0,1141.1500000000001,15.981398671610805,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",1,1134,{"$f":"IF(I8692<=10400,IF(I8692<5200,IF(I8692<1560,0,(I8692-1560)*0.08),I8692*0.08),10400*0.08+(I8692-10400)*0.12)","v":0},1134,-1.3811222035766686E-2,1,0,1134,1,0,1134,{"$f":"(R8692/(1+L8692)-K8692)","v":15.881265472205087},1.400464327354946E-2]
[null,null,null,226,null,null,"Decile 2",2,1133.79,0,1133.79,-1.3811222035766686E-2,1,0,1133.79,1,0,1133.79,15.878324497117546,1.4004643273549377E-2]
[null,null,null,226,null,null,"Decile 2",1,1126.5,0,1126.5,-1.3811222035766686E-2,1,0,1126.5,1,0,1126.5,15.776230647653392,1.4004643273549394E-2]
[null,null,null,226,null,null,"Decile 2",2,1110.9000000000001,0,1110.9000000000001,-1.3811222035766686E-2,1,0,1110.9000000000001,1,0,1110.9000000000001,15.557758212585895,1.4004643273549279E-2]
[null,null,null,226,null,null,"Decile 2",1,1104.3,0,1104.3,-1.3811222035766686E-2,1,0,1104.3,1,0,1104.3,15.465327566980477,1.4004643273549286E-2]
[null,null,null,226,null,null,"Decile 2",4,1104,0,1104,-1.3811222035766686E-2,1,0,1104,1,0,1104,15.461126173998537,1.4004643273549399E-2]
[null,null,null,226,null,null,"Decile 2",2,1095,0,1095,-1.3811222035766686E-2,1,0,1095,1,0,1095,15.335084384536458,1.4004643273549276E-2]
[null,null,null,226,null,null,"Decile 2",1,1092,0,1092,-1.3811222035766686E-2,1,0,1092,1,0,1092,15.293070454715917,1.4004643273549375E-2]
[null,null,null,226,null,null,"Decile 2",1,1092,0,1092,-1.3811222035766686E-2,1,0,1092,1,0,1092,15.293070454715917,1.4004643273549375E-2]
[null,null,null,226,null,null,"Decile 2",2,1081.27,0,1081.27,-1.3811222035766686E-2,1,0,1081.27,1,0,1081.27,15.142800632390845,1.4004643273549479E-2]
[null,null,null,226,null,null,"Decile 2",1,1080,0,1080,-1.3811222035766686E-2,1,0,1080,1,0,1080,15.125014735433297,1.4004643273549349E-2]
[null,null,null,226,null,null,"Decile 2",1,1071,0,1071,-1.3811222035766686E-2,1,0,1071,1,0,1071,14.998972945971445,1.4004643273549435E-2]
[null,null,null,226,null,null,"Decile 2",2,1065.03,0,1065.03,-1.3811222035766686E-2,1,0,1065.03,1,0,1065.03,14.915365225628193,1.4004643273549283E-2]
[null,null,null,226,null,null,"Decile 2",1,1065,0,1065,-1.3811222035766686E-2,1,0,1065,1,0,1065,14.914945086330135,1.4004643273549423E-2]
[null,null,null,226,null,null,"Decile 2",1,1062.25,0,1062.25,-1.3811222035766686E-2,1,0,1062.25,1,0,1062.25,14.876432317327726,1.4004643273549283E-2]
[null,null,null,226,null,null,"Decile 2",1,1050,0,1050,-1.3811222035766686E-2,1,0,1050,1,0,1050,14.704875437226747,1.4004643273549283E-2]
[null,null,null,226,null,null,"Decile 2",1,1050,0,1050,-1.3811222035766686E-2,1,0,1050,1,0,1050,14.704875437226747,1.4004643273549283E-2]
[null,null,null,226,null,null,"Decile 2",4,1050,0,1050,-1.3811222035766686E-2,1,0,1050,1,0,1050,14.704875437226747,1.4004643273549283E-2]
[null,null,null,226,null,null,"Decile 2",2,1046.6300000000001,0,1046.6300000000001,-1.3811222035766686E-2,1,0,1046.6300000000001,1,0,1046.6300000000001,14.657679789394933,1.4004643273549326E-2]
[null,null,null,226,null,null,"Decile 2",1,1039.9199999999998,0,1039.9199999999998,-1.3811222035766686E-2,1,0,1039.9199999999998,1,0,1039.9199999999998,14.563708633029364,1.4004643273549279E-2]
[null,null,null,226,null,null,"Decile 2",1,1028.95,0,1028.95,-1.3811222035766686E-2,1,0,1028.95,1,0,1028.95,14.410077696318695,1.4004643273549437E-2]
[null,null,null,226,null,null,"Decile 2",4,1025.5,0,1025.5,-1.3811222035766686E-2,1,0,1025.5,1,0,1025.5,14.361761677024788,1.4004643273549281E-2]
[null,null,null,226,null,null,"Decile 2",1,1013.1600000000001,0,1013.1600000000001,-1.3811222035766686E-2,1,0,1013.1600000000001,1,0,1013.1600000000001,14.188944379029181,1.4004643273549271E-2]
[null,null,null,226,null,null,"Decile 2",1,1008,0,1008,-1.3811222035766686E-2,1,0,1008,1,0,1008,14.116680419737804,1.4004643273549409E-2]
[null,null,null,226,null,null,"Decile 2",2,1001.76,0,1001.76,-1.3811222035766686E-2,1,0,1001.76,1,0,1001.76,14.029291445710783,1.4004643273549337E-2]
[null,null,null,226,null,null,"Decile 2",2,994.05000000000007,0,994.05000000000007,-1.3811222035766686E-2,1,0,994.05000000000007,1,0,994.05000000000007,13.921315646071776,1.4004643273549394E-2]
[null,null,null,226,null,null,"Decile 2",1,992,0,992,-1.3811222035766686E-2,1,0,992,1,0,992,13.892606127360978,1.4004643273549373E-2]
[null,null,null,226,null,null,"Decile 2",1,990,0,990,-1.3811222035766686E-2,1,0,990,1,0,990,13.864596840813874,1.4004643273549368E-2]
[null,null,null,226,null,null,"Decile 2",1,974.76,0,974.76,-1.3811222035766686E-2,1,0,974.76,1,0,974.76,13.651166077325001,1.4004643273549389E-2]
[null,null,null,226,null,null,"Decile 2",3,972.08999999999992,0,972.08999999999992,-1.3811222035766686E-2,1,0,972.08999999999992,1,0,972.08999999999992,13.613773679784572,1.4004643273549335E-2]
[null,null,null,226,null,null,"Decile 2",2,964.31,0,964.31,-1.3811222035766686E-2,1,0,964.31,1,0,964.31,13.504817555116347,1.4004643273549323E-2]
[null,null,null,226,null,null,"Decile 2",1,960,0,960,-1.3811222035766686E-2,1,0,960,1,0,960,13.444457542607438,1.4004643273549415E-2]
[null,null,null,226,null,null,"Decile 2",2,960,0,960,-1.3811222035766686E-2,1,0,960,1,0,960,13.444457542607438,1.4004643273549415E-2]
[null,null,null,226,null,null,"Decile 2",1,959,0,959,-1.3811222035766686E-2,1,0,959,1,0,959,13.430452899333886,1.4004643273549413E-2]
[null,null,null,226,null,null,"Decile 2",1,950,0,950,-1.3811222035766686E-2,1,0,950,1,0,950,13.304411109871921,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,941.25,0,941.25,-1.3811222035766686E-2,1,0,941.25,1,0,941.25,13.181870481228316,1.400464327354934E-2]
[null,null,null,226,null,null,"Decile 2",1,938.5,0,938.5,-1.3811222035766686E-2,1,0,938.5,1,0,938.5,13.143357712226134,1.4004643273549423E-2]
[null,null,null,226,null,null,"Decile 2",2,937.5,0,937.5,-1.3811222035766686E-2,1,0,937.5,1,0,937.5,13.129353068952582,1.4004643273549422E-2]
[null,null,null,226,null,null,"Decile 2",1,928,0,928,-1.3811222035766686E-2,1,0,928,1,0,928,12.996308957853785,1.4004643273549337E-2]
[null,null,null,226,null,null,"Decile 2",3,922.5,0,922.5,-1.3811222035766686E-2,1,0,922.5,1,0,922.5,12.919283419849307,1.4004643273549385E-2]
[null,null,null,226,null,null,"Decile 2",1,920,0,920,-1.3811222035766686E-2,1,0,920,1,0,920,12.884271811665371,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",1,919.74,0,919.74,-1.3811222035766686E-2,1,0,919.74,1,0,919.74,12.88063060441425,1.4004643273549319E-2]
[null,null,null,226,null,null,"Decile 2",3,915.39,0,915.39,-1.3811222035766686E-2,1,0,915.39,1,0,915.39,12.819710406174408,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",1,904.71,0,904.71,-1.3811222035766686E-2,1,0,904.71,1,0,904.71,12.670140816012804,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",2,900.75,0,900.75,-1.3811222035766686E-2,1,0,900.75,1,0,900.75,12.614682428649644,1.4004643273549425E-2]
[null,null,null,226,null,null,"Decile 2",1,900,0,900,-1.3811222035766686E-2,1,0,900,1,0,900,12.604178946194452,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",1,900,0,900,-1.3811222035766686E-2,1,0,900,1,0,900,12.604178946194452,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",3,900,0,900,-1.3811222035766686E-2,1,0,900,1,0,900,12.604178946194452,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",3,900,0,900,-1.3811222035766686E-2,1,0,900,1,0,900,12.604178946194452,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",2,897,0,897,-1.3811222035766686E-2,1,0,897,1,0,897,12.562165016373797,1.4004643273549383E-2]
[null,null,null,226,null,null,"Decile 2",1,891.75,0,891.75,-1.3811222035766686E-2,1,0,891.75,1,0,891.75,12.488640639187679,1.4004643273549403E-2]
[null,null,null,226,null,null,"Decile 2",1,885.6,0,885.6,-1.3811222035766686E-2,1,0,885.6,1,0,885.6,12.402512083055285,1.4004643273549328E-2]
[null,null,null,226,null,null,"Decile 2",1,882,0,882,-1.3811222035766686E-2,1,0,882,1,0,882,12.352095367270522,1.4004643273549345E-2]
[null,null,null,226,null,null,"Decile 2",3,876,0,876,-1.3811222035766686E-2,1,0,876,1,0,876,12.268067507629212,1.4004643273549328E-2]
[null,null,null,226,null,null,"Decile 2",1,874.5,0,874.5,-1.3811222035766686E-2,1,0,874.5,1,0,874.5,12.247060542718941,1.400464327354939E-2]
[null,null,null,226,null,null,"Decile 2",1,872,0,872,-1.3811222035766686E-2,1,0,872,1,0,872,12.212048934535005,1.4004643273549318E-2]
[null,null,null,226,null,null,"Decile 2",1,869.58,0,869.58,-1.3811222035766686E-2,1,0,869.58,1,0,869.58,12.178157697813049,1.4004643273549356E-2]
[null,null,null,226,null,null,"Decile 2",2,858.56000000000006,0,858.56000000000006,-1.3811222035766686E-2,1,0,858.56000000000006,1,0,858.56000000000006,12.023826528938571,1.4004643273549397E-2]
[null,null,null,226,null,null,"Decile 2",1,852.5,0,{"$f":"I8947-J8947","v":852.5},{"$f":"INDEX($U$45:$AD$45,MATCH(G8947,$U$18:$AD$18,0))","v":-1.3811222035766686E-2},{"$f":"IF(I8947>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I8947,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M8947,$Q$3:$Q$6,0))+IF(M8947=$Q$4,I8947*INDEX($T$3:$T$6,MATCH(M8947,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M8947,$Q$3:$Q$6,0))*(I8947-INDEX($R$3:$R$6,MATCH(M8947,$Q$3:$Q$6,0))))","v":0},{"$f":"I8947-N8947","v":852.5},{"$f":"IF(I8947>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I8947,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P8947,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P8947,$W$3:$W$6,0))*(I8947-INDEX($X$3:$X$6,MATCH(P8947,$W$3:$W$6,0)))","v":0},{"$f":"I8947-Q8947","v":852.5},11.938958390700805,{"$f":"S8947/K8947","v":1.4004643273549331E-2}]
[null,null,null,226,null,null,"Decile 1",1,848,0,848,-1.2477236159266682E-2,1,0,848,1,0,848,10.714382139310942,1.2634884598244035E-2]
[null,null,null,226,null,null,"Decile 1",1,840.31999999999994,0,840.31999999999994,-1.2477236159266682E-2,1,0,840.31999999999994,1,0,840.31999999999994,10.617346225596407,1.2634884598244011E-2]
[null,null,null,226,null,null,"Decile 1",2,838.5,0,838.5,-1.2477236159266682E-2,1,0,838.5,1,0,838.5,10.594350735627586,1.263488459824399E-2]
[null,null,null,226,null,null,"Decile 1",1,823.5,0,823.5,-1.2477236159266682E-2,1,0,823.5,1,0,823.5,10.404827466653956,1.2634884598244026E-2]
[null,null,null,226,null,null,"Decile 1",1,816,0,816,-1.2477236159266682E-2,1,0,816,1,0,816,10.310065832167083,1.2634884598243974E-2]
[null,null,null,226,null,null,"Decile 1",2,800,0,800,-1.2477236159266682E-2,1,0,800,1,0,800,10.107907678595211,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",2,800,0,800,-1.2477236159266682E-2,1,0,800,1,0,800,10.107907678595211,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",1,799.54000000000008,0,799.54000000000008,-1.2477236159266682E-2,1,0,799.54000000000008,1,0,799.54000000000008,10.102095631680072,1.263488459824408E-2]
[null,null,null,226,null,null,"Decile 1",2,795,0,795,-1.2477236159266682E-2,1,0,795,1,0,795,10.044733255604001,1.2634884598244026E-2]
[null,null,null,226,null,null,"Decile 1",3,785,0,785,-1.2477236159266682E-2,1,0,785,1,0,785,9.9183844096215807,1.2634884598244052E-2]
[null,null,null,226,null,null,"Decile 1",1,780.17000000000007,0,780.17000000000007,-1.2477236159266682E-2,1,0,780.17000000000007,1,0,780.17000000000007,9.8573579170119956,1.2634884598243966E-2]
[null,null,null,226,null,null,"Decile 1",1,780,0,780,-1.2477236159266682E-2,1,0,780,1,0,780,9.8552099866303706,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,780,0,780,-1.2477236159266682E-2,1,0,780,1,0,780,9.8552099866303706,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,780,{"$f":"IF(I9012<=10400,IF(I9012<5200,IF(I9012<1560,0,(I9012-1560)*0.08),I9012*0.08),10400*0.08+(I9012-10400)*0.12)","v":0},780,-1.2477236159266682E-2,1,0,780,1,0,780,{"$f":"(R9012/(1+L9012)-K9012)","v":9.8552099866303706},1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,780,0,780,-1.2477236159266682E-2,1,0,780,1,0,780,9.8552099866303706,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,770,0,770,-1.2477236159266682E-2,1,0,770,1,0,770,9.7288611406479504,1.2634884598244092E-2]
[null,null,null,226,null,null,"Decile 1",1,763.88,0,763.88,-1.2477236159266682E-2,1,0,763.88,1,0,763.88,9.6515356469066091,1.2634884598243978E-2]
[null,null,null,226,null,null,"Decile 1",3,756,0,756,-1.2477236159266682E-2,1,0,756,1,0,756,9.5519727562724484,1.2634884598243979E-2]
[null,null,null,226,null,null,"Decile 1",1,756,0,756,-1.2477236159266682E-2,1,0,756,1,0,756,9.5519727562724484,1.2634884598243979E-2]
[null,null,null,226,null,null,"Decile 1",1,752.6,0,752.6,-1.2477236159266682E-2,1,0,752.6,1,0,752.6,9.5090141486384709,1.2634884598244049E-2]
[null,null,null,226,null,null,"Decile 1",1,750.88,0,750.88,-1.2477236159266682E-2,1,0,750.88,1,0,750.88,9.4872821471294628,1.2634884598244011E-2]
[null,null,null,226,null,null,"Decile 1",1,750,0,750,-1.2477236159266682E-2,1,0,750,1,0,750,9.4761634486829962,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,750,0,750,-1.2477236159266682E-2,1,0,750,1,0,750,9.4761634486829962,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,750,0,750,-1.2477236159266682E-2,1,0,750,1,0,750,9.4761634486829962,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,744,0,744,-1.2477236159266682E-2,1,0,744,1,0,744,9.4003541410935441,1.2634884598244011E-2]
[null,null,null,226,null,null,"Decile 1",1,743.97,0,743.97,-1.2477236159266682E-2,1,0,743.97,1,0,743.97,9.3999750945556571,1.2634884598244092E-2]
[null,null,null,226,null,null,"Decile 1",1,738.21,0,738.21,-1.2477236159266682E-2,1,0,738.21,1,0,738.21,9.3271981592697557,1.263488459824407E-2]
[null,null,null,226,null,null,"Decile 1",1,733,0,733,-1.2477236159266682E-2,1,0,733,1,0,733,9.2613704105128818,1.263488459824404E-2]
[null,null,null,226,null,null,"Decile 1",1,726.88,0,726.88,-1.2477236159266682E-2,1,0,726.88,1,0,726.88,9.1840449167716542,1.2634884598244077E-2]
[null,null,null,226,null,null,"Decile 1",1,723.66,0,723.66,-1.2477236159266682E-2,1,0,723.66,1,0,723.66,9.1433605883652262,1.2634884598243964E-2]
[null,null,null,226,null,null,"Decile 1",1,720,0,720,-1.2477236159266682E-2,1,0,720,1,0,720,9.0971169107357355,1.2634884598244077E-2]
[null,null,null,226,null,null,"Decile 1",1,718.25,0,718.25,-1.2477236159266682E-2,1,0,718.25,1,0,718.25,9.0750058626887267,1.2634884598243964E-2]
[null,null,null,226,null,null,"Decile 1",1,708.57,0,708.57,-1.2477236159266682E-2,1,0,708.57,1,0,708.57,8.9527001797778212,1.2634884598244097E-2]
[null,null,null,226,null,null,"Decile 1",1,708,0,708,-1.2477236159266682E-2,1,0,708,1,0,708,8.9454982955567175,1.2634884598243952E-2]
[null,null,null,226,null,null,"Decile 1",1,704.94999999999993,0,704.94999999999993,-1.2477236159266682E-2,1,0,704.94999999999993,1,0,704.94999999999993,8.9069618975321418,1.2634884598244049E-2]
[null,null,null,226,null,null,"Decile 1",2,699.99,0,699.99,-1.2477236159266682E-2,1,0,699.99,1,0,699.99,8.8442928699248569,1.2634884598244056E-2]
[null,null,null,226,null,null,"Decile 1",1,698.18999999999994,0,698.18999999999994,-1.2477236159266682E-2,1,0,698.18999999999994,1,0,698.18999999999994,8.8215500776479985,1.263488459824403E-2]
[null,null,null,226,null,null,"Decile 1",1,692.28,0,692.28,-1.2477236159266682E-2,1,0,692.28,1,0,692.28,8.746877909672321,1.263488459824395E-2]
[null,null,null,226,null,null,"Decile 1",1,692.24,0,692.24,-1.2477236159266682E-2,1,0,692.24,1,0,692.24,8.7463725142883959,1.2634884598243955E-2]
[null,null,null,226,null,null,"Decile 1",1,690,0,690,-1.2477236159266682E-2,1,0,690,1,0,690,8.7180703727883611,1.2634884598244002E-2]
[null,null,null,226,null,null,"Decile 1",1,681.75,0,681.75,-1.2477236159266682E-2,1,0,681.75,1,0,681.75,8.6138325748528359,1.2634884598243985E-2]
[null,null,null,226,null,null,"Decile 1",3,675,0,675,-1.2477236159266682E-2,1,0,675,1,0,675,8.5285471038147307,1.2634884598244045E-2]
[null,null,null,226,null,null,"Decile 1",2,673.5,0,673.5,-1.2477236159266682E-2,1,0,673.5,1,0,673.5,8.5095947769173108,1.2634884598243966E-2]
[null,null,null,226,null,null,"Decile 1",3,666,0,666,-1.2477236159266682E-2,1,0,666,1,0,666,8.4148331424305525,1.2634884598244073E-2]
[null,null,null,226,null,null,"Decile 1",2,660,0,660,-1.2477236159266682E-2,1,0,660,1,0,660,8.3390238348411003,1.2634884598244092E-2]
[null,null,null,226,null,null,"Decile 1",1,650.25,0,650.25,-1.2477236159266682E-2,1,0,650.25,1,0,650.25,8.2158337100081553,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",2,650,0,650,-1.2477236159266682E-2,1,0,650,1,0,650,8.2126749888585664,1.2634884598243948E-2]
[null,null,null,226,null,null,"Decile 1",3,649.25,0,649.25,-1.2477236159266682E-2,1,0,649.25,1,0,649.25,8.2031988254099133,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,643.35,0,643.35,-1.2477236159266682E-2,1,0,643.35,1,0,643.35,8.128653006280274,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",2,636,0,636,-1.2477236159266682E-2,1,0,636,1,0,636,8.0357866044831781,1.263488459824399E-2]
[null,null,null,226,null,null,"Decile 1",1,633.75,0,633.75,-1.2477236159266682E-2,1,0,633.75,1,0,633.75,8.0073581141371051,1.2634884598243953E-2]
[null,null,null,226,null,null,"Decile 1",1,630,0,630,-1.2477236159266682E-2,1,0,630,1,0,630,7.9599772968937259,1.2634884598244009E-2]
[null,null,null,226,null,null,"Decile 1",1,625,0,625,-1.2477236159266682E-2,1,0,625,1,0,625,7.8968028739025158,1.2634884598244025E-2]
[null,null,null,226,null,null,"Decile 1",1,623,0,623,-1.2477236159266682E-2,1,0,623,1,0,623,7.8715331047060317,1.2634884598244031E-2]
[null,null,null,226,null,null,"Decile 1",1,617.28000000000009,0,617.28000000000009,-1.2477236159266682E-2,1,0,617.28000000000009,1,0,617.28000000000009,7.7992615648040555,1.2634884598243997E-2]
[null,null,null,226,null,null,"Decile 1",1,616,0,616,-1.2477236159266682E-2,1,0,616,1,0,616,7.7830889125183376,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",2,608.70000000000005,0,{"$f":"I9203-J9203","v":608.70000000000005},{"$f":"INDEX($U$45:$AD$45,MATCH(G9203,$U$18:$AD$18,0))","v":-1.2477236159266682E-2},{"$f":"IF(I9203>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I9203,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M9203,$Q$3:$Q$6,0))+IF(M9203=$Q$4,I9203*INDEX($T$3:$T$6,MATCH(M9203,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M9203,$Q$3:$Q$6,0))*(I9203-INDEX($R$3:$R$6,MATCH(M9203,$Q$3:$Q$6,0))))","v":0},{"$f":"I9203-N9203","v":608.70000000000005},{"$f":"IF(I9203>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I9203,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P9203,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P9203,$W$3:$W$6,0))*(I9203-INDEX($X$3:$X$6,MATCH(P9203,$W$3:$W$6,0)))","v":0},{"$f":"I9203-Q9203","v":608.70000000000005},7.6908542549510912,{"$f":"S9203/K9203","v":1.2634884598243946E-2}]
[null,null,null,226,null,null,"Decile 1",1,604,0,604,-1.2477236159266682E-2,1,0,604,1,0,604,7.6314702973394333,1.2634884598244096E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",2,600,0,600,-1.2477236159266682E-2,1,0,600,1,0,600,7.5809307589464652,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,586.67999999999995,{"$f":"IF(I9268<=10400,IF(I9268<5200,IF(I9268<1560,0,(I9268-1560)*0.08),I9268*0.08),10400*0.08+(I9268-10400)*0.12)","v":0},586.67999999999995,-1.2477236159266682E-2,1,0,586.67999999999995,1,0,586.67999999999995,{"$f":"(R9268/(1+L9268)-K9268)","v":7.4126340960978041},1.2634884598244025E-2]
[null,null,null,226,null,null,"Decile 1",1,577.82999999999993,0,577.82999999999993,-1.2477236159266682E-2,1,0,577.82999999999993,1,0,577.82999999999993,7.300815367403402,1.2634884598244125E-2]
[null,null,null,226,null,null,"Decile 1",1,574.23,0,574.23,-1.2477236159266682E-2,1,0,574.23,1,0,574.23,7.2553297828496852,1.2634884598244057E-2]
[null,null,null,226,null,null,"Decile 1",2,573,0,573,-1.2477236159266682E-2,1,0,573,1,0,573,7.2397888747938168,1.2634884598244009E-2]
[null,null,null,226,null,null,"Decile 1",1,565.6,0,565.6,-1.2477236159266682E-2,1,0,565.6,1,0,565.6,7.1462907287668713,1.2634884598244115E-2]
[null,null,null,226,null,null,"Decile 1",1,562.71,0,562.71,-1.2477236159266682E-2,1,0,562.71,1,0,562.71,7.1097759122778825,1.2634884598244002E-2]
[null,null,null,226,null,null,"Decile 1",1,553.20000000000005,0,553.20000000000005,-1.2477236159266682E-2,1,0,553.20000000000005,1,0,553.20000000000005,6.989618159748602,1.2634884598244037E-2]
[null,null,null,226,null,null,"Decile 1",1,546.99,0,546.99,-1.2477236159266682E-2,1,0,546.99,1,0,546.99,6.9111555263934861,1.2634884598244E-2]
[null,null,null,226,null,null,"Decile 1",2,543.39,0,543.39,-1.2477236159266682E-2,1,0,543.39,1,0,543.39,6.8656699418397693,1.2634884598243931E-2]
[null,null,null,226,null,null,"Decile 1",1,540,0,540,-1.2477236159266682E-2,1,0,540,1,0,540,6.82283768305183,1.263488459824413E-2]
[null,null,null,226,null,null,"Decile 1",1,533.76,0,533.76,-1.2477236159266682E-2,1,0,533.76,1,0,533.76,6.7439960031587134,1.2634884598243993E-2]
[null,null,null,226,null,null,"Decile 1",1,533.39,0,533.39,-1.2477236159266682E-2,1,0,533.39,1,0,533.39,6.7393210958573491,1.2634884598243967E-2]
[null,null,null,226,null,null,"Decile 1",1,529.29000000000008,0,529.29000000000008,-1.2477236159266682E-2,1,0,529.29000000000008,1,0,529.29000000000008,6.6875180690045681,1.2634884598244E-2]
[null,null,null,226,null,null,"Decile 1",1,525,0,525,-1.2477236159266682E-2,1,0,525,1,0,525,6.633314414078086,1.2634884598243972E-2]
[null,null,null,226,null,null,"Decile 1",1,520,0,520,-1.2477236159266682E-2,1,0,520,1,0,520,6.5701399910868759,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",2,520,0,520,-1.2477236159266682E-2,1,0,520,1,0,520,6.5701399910868759,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",2,516,0,516,-1.2477236159266682E-2,1,0,516,1,0,516,6.5196004526939078,1.2634884598244007E-2]
[null,null,null,226,null,null,"Decile 1",1,507,0,507,-1.2477236159266682E-2,1,0,507,1,0,507,6.4058864913097295,1.2634884598244042E-2]
[null,null,null,226,null,null,"Decile 1",1,504,0,504,-1.2477236159266682E-2,1,0,504,1,0,504,6.3679818375150035,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",1,502.49999999999994,0,502.49999999999994,-1.2477236159266682E-2,1,0,502.49999999999994,1,0,502.49999999999994,6.3490295106176404,1.2634884598244063E-2]
[null,null,null,226,null,null,"Decile 1",1,500,0,500,-1.2477236159266682E-2,1,0,500,1,0,500,6.3174422991220354,1.2634884598244071E-2]
[null,null,null,226,null,null,"Decile 1",2,492,0,492,-1.2477236159266682E-2,1,0,492,1,0,492,6.2163632223360423,1.2634884598243988E-2]
[null,null,null,226,null,null,"Decile 1",1,481.74,0,481.74,-1.2477236159266682E-2,1,0,481.74,1,0,481.74,6.0867293063580519,1.2634884598243974E-2]
[null,null,null,226,null,null,"Decile 1",1,480,0,480,-1.2477236159266682E-2,1,0,480,1,0,480,6.064744607157138,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,480,0,480,-1.2477236159266682E-2,1,0,480,1,0,480,6.064744607157138,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,480,0,480,-1.2477236159266682E-2,1,0,480,1,0,480,6.064744607157138,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,480,0,480,-1.2477236159266682E-2,1,0,480,1,0,480,6.064744607157138,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,477,0,477,-1.2477236159266682E-2,1,0,477,1,0,477,6.026839953362412,1.2634884598244051E-2]
[null,null,null,226,null,null,"Decile 1",2,475.5,0,475.5,-1.2477236159266682E-2,1,0,475.5,1,0,475.5,6.0078876264650489,1.2634884598244057E-2]
[null,null,null,226,null,null,"Decile 1",1,474.6,{"$f":"IF(I9396<=10400,IF(I9396<5200,IF(I9396<1560,0,(I9396-1560)*0.08),I9396*0.08),10400*0.08+(I9396-10400)*0.12)","v":0},474.6,-1.2477236159266682E-2,1,0,474.6,1,0,474.6,{"$f":"(R9396/(1+L9396)-K9396)","v":5.9965162303266197},1.2634884598244037E-2]
[null,null,null,226,null,null,"Decile 1",1,467.37,0,467.37,-1.2477236159266682E-2,1,0,467.37,1,0,467.37,5.9051660146812992,1.2634884598244002E-2]
[null,null,null,226,null,null,"Decile 1",1,463.42,0,463.42,-1.2477236159266682E-2,1,0,463.42,1,0,463.42,5.8552582205182375,1.2634884598244005E-2]
[null,null,null,226,null,null,"Decile 1",2,460,0,460,-1.2477236159266682E-2,1,0,460,1,0,460,5.8120469151922407,1.2634884598244002E-2]
[null,null,null,226,null,null,"Decile 1",1,456.75,0,456.75,-1.2477236159266682E-2,1,0,456.75,1,0,456.75,5.7709835402479825,1.2634884598244078E-2]
[null,null,null,226,null,null,"Decile 1",1,451,0,451,-1.2477236159266682E-2,1,0,451,1,0,451,5.6983329538080625,1.2634884598244042E-2]
[null,null,null,226,null,null,"Decile 1",1,450,0,450,-1.2477236159266682E-2,1,0,450,1,0,450,5.6856980692098205,1.2634884598244045E-2]
[null,null,null,226,null,null,"Decile 1",1,448.5,0,448.5,-1.2477236159266682E-2,1,0,448.5,1,0,448.5,5.6667457423124574,1.2634884598244052E-2]
[null,null,null,226,null,null,"Decile 1",1,441,0,441,-1.2477236159266682E-2,1,0,441,1,0,441,5.5719841078256422,1.2634884598244087E-2]
[null,null,null,226,null,null,"Decile 1",1,430.5,0,430.5,-1.2477236159266682E-2,1,0,430.5,1,0,430.5,5.4393178195440441,1.2634884598244005E-2]
[null,null,null,226,null,null,"Decile 1",1,430,0,430,-1.2477236159266682E-2,1,0,430,1,0,430,5.4330003772449231,1.2634884598244007E-2]
[null,null,null,226,null,null,"Decile 1",1,420,0,420,-1.2477236159266682E-2,1,0,420,1,0,420,5.3066515312625029,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",1,413.1,0,413.1,-1.2477236159266682E-2,1,0,413.1,1,0,413.1,5.2194708275346215,1.2634884598244061E-2]
[null,null,null,226,null,null,"Decile 1",1,408,0,408,-1.2477236159266682E-2,1,0,408,1,0,408,5.1550329160835417,1.2634884598243974E-2]
[null,null,null,226,null,null,"Decile 1",1,404.75,0,404.75,-1.2477236159266682E-2,1,0,404.75,1,0,404.75,5.1139695411392836,1.2634884598244061E-2]
[null,null,null,226,null,null,"Decile 1",1,400,0,400,-1.2477236159266682E-2,1,0,400,1,0,400,5.0539538392976056,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",1,399.99,0,399.99,-1.2477236159266682E-2,1,0,399.99,1,0,399.99,5.0538274904516243,1.2634884598244016E-2]
[null,null,null,226,null,null,"Decile 1",1,396,0,396,-1.2477236159266682E-2,1,0,396,1,0,396,5.0034143009046375,1.2634884598244033E-2]
[null,null,null,226,null,null,"Decile 1",1,396,0,396,-1.2477236159266682E-2,1,0,396,1,0,396,5.0034143009046375,1.2634884598244033E-2]
[null,null,null,226,null,null,"Decile 1",1,390,0,390,-1.2477236159266682E-2,1,0,390,1,0,390,4.9276049933151853,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,385.58,0,385.58,-1.2477236159266682E-2,1,0,385.58,1,0,385.58,4.8717588033909465,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",4,381.12,0,381.12,-1.2477236159266682E-2,1,0,381.12,1,0,381.12,4.8154072180827825,1.2634884598244077E-2]
[null,null,null,226,null,null,"Decile 1",2,378,0,378,-1.2477236159266682E-2,1,0,378,1,0,378,4.7759863781362242,1.2634884598243979E-2]
[null,null,null,226,null,null,"Decile 1",2,375,0,375,-1.2477236159266682E-2,1,0,375,1,0,375,4.7380817243414981,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,368.71,0,368.71,-1.2477236159266682E-2,1,0,368.71,1,0,368.71,4.6586083002185319,1.2634884598243964E-2]
[null,null,null,226,null,null,"Decile 1",1,361.39,0,361.39,-1.2477236159266682E-2,1,0,361.39,1,0,361.39,4.5661209449594367,1.2634884598244104E-2]
[null,null,null,226,null,null,"Decile 1",1,360.84,0,360.84,-1.2477236159266682E-2,1,0,360.84,1,0,360.84,4.5591717584303524,1.2634884598243966E-2]
[null,null,null,226,null,null,"Decile 1",1,360,0,360,-1.2477236159266682E-2,1,0,360,1,0,360,4.5485584553678677,1.2634884598244077E-2]
[null,null,null,226,null,null,"Decile 1",2,354,0,{"$f":"I9523-J9523","v":354},{"$f":"INDEX($U$45:$AD$45,MATCH(G9523,$U$18:$AD$18,0))","v":-1.2477236159266682E-2},{"$f":"IF(I9523>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I9523,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M9523,$Q$3:$Q$6,0))+IF(M9523=$Q$4,I9523*INDEX($T$3:$T$6,MATCH(M9523,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M9523,$Q$3:$Q$6,0))*(I9523-INDEX($R$3:$R$6,MATCH(M9523,$Q$3:$Q$6,0))))","v":0},{"$f":"I9523-N9523","v":354},{"$f":"IF(I9523>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I9523,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P9523,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P9523,$W$3:$W$6,0))*(I9523-INDEX($X$3:$X$6,MATCH(P9523,$W$3:$W$6,0)))","v":0},{"$f":"I9523-Q9523","v":354},4.4727491477783587,{"$f":"S9523/K9523","v":1.2634884598243952E-2}]
[null,null,null,226,null,null,"Decile 1",1,350.37,0,350.37,-1.2477236159266682E-2,1,0,350.37,1,0,350.37,4.426884516686755,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",1,344.8,0,344.8,-1.2477236159266682E-2,1,0,344.8,1,0,344.8,4.3565082094745549,1.2634884598244068E-2]
[null,null,null,226,null,null,"Decile 1",1,339.5,0,339.5,-1.2477236159266682E-2,1,0,339.5,1,0,339.5,4.2895433211038494,1.2634884598244033E-2]
[null,null,null,226,null,null,"Decile 1",2,330.90000000000003,0,330.90000000000003,-1.2477236159266682E-2,1,0,330.90000000000003,1,0,330.90000000000003,4.1808833135589225,1.2634884598243946E-2]
[null,null,null,226,null,null,"Decile 1",1,325.5,0,325.5,-1.2477236159266682E-2,1,0,325.5,1,0,325.5,4.1126549367284042,1.2634884598243945E-2]
[null,null,null,226,null,null,"Decile 1",2,322.5,0,322.5,-1.2477236159266682E-2,1,0,322.5,1,0,322.5,4.0747502829336781,1.2634884598243964E-2]
[null,null,null,226,null,null,"Decile 1",1,320,0,320,-1.2477236159266682E-2,1,0,320,1,0,320,4.0431630714380731,1.2634884598243978E-2]
[null,null,null,226,null,null,"Decile 1",2,313.5,0,313.5,-1.2477236159266682E-2,1,0,313.5,1,0,313.5,3.9610363215494999,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,312,0,312,-1.2477236159266682E-2,1,0,312,1,0,312,3.9420839946521369,1.2634884598244028E-2]
[null,null,null,226,null,null,"Decile 1",1,306,0,306,-1.2477236159266682E-2,1,0,306,1,0,306,3.8662746870626847,1.2634884598244068E-2]
[null,null,null,226,null,null,"Decile 1",1,305.13,0,305.13,-1.2477236159266682E-2,1,0,305.13,1,0,305.13,3.8552823374621994,1.2634884598244025E-2]
[null,null,null,226,null,null,"Decile 1",1,305.13,0,305.13,-1.2477236159266682E-2,1,0,305.13,1,0,305.13,3.8552823374621994,1.2634884598244025E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,300,0,300,-1.2477236159266682E-2,1,0,300,1,0,300,3.7904653794732326,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,292.13,0,292.13,-1.2477236159266682E-2,1,0,292.13,1,0,292.13,3.6910288376850531,1.2634884598244115E-2]
[null,null,null,226,null,null,"Decile 1",1,291.45,0,291.45,-1.2477236159266682E-2,1,0,291.45,1,0,291.45,3.6824371161582121,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,286,0,286,-1.2477236159266682E-2,1,0,286,1,0,286,3.6135769950977874,1.2634884598244012E-2]
[null,null,null,226,null,null,"Decile 1",1,285,0,285,-1.2477236159266682E-2,1,0,285,1,0,285,3.6009421104995454,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,280.5,0,280.5,-1.2477236159266682E-2,1,0,280.5,1,0,280.5,3.5440851298074563,1.2634884598244051E-2]
[null,null,null,226,null,null,"Decile 1",1,277.38,0,277.38,-1.2477236159266682E-2,1,0,277.38,1,0,277.38,3.5046642898609548,1.2634884598244123E-2]
[null,null,null,226,null,null,"Decile 1",2,273.20000000000005,0,273.20000000000005,-1.2477236159266682E-2,1,0,273.20000000000005,1,0,273.20000000000005,3.4518504722402668,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,263.01000000000005,0,263.01000000000005,-1.2477236159266682E-2,1,0,263.01000000000005,1,0,263.01000000000005,3.3231009981841453,1.2634884598243962E-2]
[null,null,null,226,null,null,"Decile 1",1,260,0,260,-1.2477236159266682E-2,1,0,260,1,0,260,3.2850699955434379,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",1,260,0,260,-1.2477236159266682E-2,1,0,260,1,0,260,3.2850699955434379,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",1,259.2,0,259.2,-1.2477236159266682E-2,1,0,259.2,1,0,259.2,3.2749620878648784,1.263488459824413E-2]
[null,null,null,226,null,null,"Decile 1",1,250.5,0,250.5,-1.2477236159266682E-2,1,0,250.5,1,0,250.5,3.1650385918601387,1.2634884598244066E-2]
[null,null,null,226,null,null,"Decile 1",1,248.5,0,248.5,-1.2477236159266682E-2,1,0,248.5,1,0,248.5,3.1397688226636546,1.2634884598244083E-2]
[null,null,null,226,null,null,"Decile 1",1,240,0,240,-1.2477236159266682E-2,1,0,240,1,0,240,3.032372303578569,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,240,0,240,-1.2477236159266682E-2,1,0,240,1,0,240,3.032372303578569,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,234,0,234,-1.2477236159266682E-2,1,0,234,1,0,234,2.9565629959891169,1.2634884598244089E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,228,0,228,-1.2477236159266682E-2,1,0,228,1,0,228,2.8807536883996363,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,218.79000000000002,0,218.79000000000002,-1.2477236159266682E-2,1,0,218.79000000000002,1,0,218.79000000000002,2.7643864012498227,1.263488459824408E-2]
[null,null,null,226,null,null,"Decile 1",1,212.25,0,212.25,-1.2477236159266682E-2,1,0,212.25,1,0,212.25,2.681754255977296,1.2634884598244033E-2]
[null,null,null,226,null,null,"Decile 1",1,209.4,0,209.4,-1.2477236159266682E-2,1,0,209.4,1,0,209.4,2.6457448348722892,1.2634884598243978E-2]
[null,null,null,226,null,null,"Decile 1",1,207.17,0,207.17,-1.2477236159266682E-2,1,0,207.17,1,0,207.17,2.6175690422182072,1.263488459824399E-2]
[null,null,null,226,null,null,"Decile 1",1,200,0,200,-1.2477236159266682E-2,1,0,200,1,0,200,2.5269769196488028,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",1,198.75,0,198.75,-1.2477236159266682E-2,1,0,198.75,1,0,198.75,2.5111833139010002,1.2634884598244026E-2]
[null,null,null,226,null,null,"Decile 1",1,190.76000000000002,0,190.76000000000002,-1.2477236159266682E-2,1,0,190.76000000000002,1,0,190.76000000000002,2.4102305859610453,1.2634884598244103E-2]
[null,null,null,226,null,null,"Decile 1",1,186.03,0,186.03,-1.2477236159266682E-2,1,0,186.03,1,0,186.03,2.3504675818113299,1.2634884598243992E-2]
[null,null,null,226,null,null,"Decile 1",1,175.05,0,175.05,-1.2477236159266682E-2,1,0,175.05,1,0,175.05,2.2117365489226302,1.2634884598244103E-2]
[null,null,null,226,null,null,"Decile 1",1,168,0,168,-1.2477236159266682E-2,1,0,168,1,0,168,2.1226606125050012,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",1,162,0,162,-1.2477236159266682E-2,1,0,162,1,0,162,2.0468513049155206,1.2634884598243953E-2]
[null,null,null,226,null,null,"Decile 1",1,160,0,160,-1.2477236159266682E-2,1,0,160,1,0,160,2.0215815357190365,1.2634884598243978E-2]
[null,null,null,226,null,null,"Decile 1",1,152.10000000000002,0,152.10000000000002,-1.2477236159266682E-2,1,0,152.10000000000002,1,0,152.10000000000002,1.9217659473929132,1.2634884598244004E-2]
[null,null,null,226,null,null,"Decile 1",1,145.56,0,145.56,-1.2477236159266682E-2,1,0,145.56,1,0,145.56,1.8391338021204149,1.2634884598244125E-2]
[null,null,null,226,null,null,"Decile 1",1,141.6,0,141.6,-1.2477236159266682E-2,1,0,141.6,1,0,141.6,1.7890996591113435,1.2634884598243952E-2]
[null,null,null,226,null,null,"Decile 1",1,141,0,{"$f":"I9779-J9779","v":141},{"$f":"INDEX($U$45:$AD$45,MATCH(G9779,$U$18:$AD$18,0))","v":-1.2477236159266682E-2},{"$f":"IF(I9779>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I9779,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M9779,$Q$3:$Q$6,0))+IF(M9779=$Q$4,I9779*INDEX($T$3:$T$6,MATCH(M9779,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M9779,$Q$3:$Q$6,0))*(I9779-INDEX($R$3:$R$6,MATCH(M9779,$Q$3:$Q$6,0))))","v":0},{"$f":"I9779-N9779","v":141},{"$f":"IF(I9779>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I9779,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P9779,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P9779,$W$3:$W$6,0))*(I9779-INDEX($X$3:$X$6,MATCH(P9779,$W$3:$W$6,0)))","v":0},{"$f":"I9779-Q9779","v":141},1.7815187283524097,{"$f":"S9779/K9779","v":1.263488459824404E-2}]
[null,null,null,226,null,null,"Decile 1",1,131.25,0,131.25,-1.2477236159266682E-2,1,0,131.25,1,0,131.25,1.6583286035195215,1.2634884598243972E-2]
[null,null,null,226,null,null,"Decile 1",1,125,0,125,-1.2477236159266682E-2,1,0,125,1,0,125,1.5793605747805088,1.2634884598244071E-2]
[null,null,null,226,null,null,"Decile 1",1,120,0,120,-1.2477236159266682E-2,1,0,120,1,0,120,1.5161861517892845,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,120,0,120,-1.2477236159266682E-2,1,0,120,1,0,120,1.5161861517892845,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,120,0,120,-1.2477236159266682E-2,1,0,120,1,0,120,1.5161861517892845,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,112,0,112,-1.2477236159266682E-2,1,0,112,1,0,112,1.4151070750033341,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",1,105.78,0,105.78,-1.2477236159266682E-2,1,0,105.78,1,0,105.78,1.3365180928022511,1.2634884598244007E-2]
[null,null,null,226,null,null,"Decile 1",1,100,0,100,-1.2477236159266682E-2,1,0,100,1,0,100,1.2634884598244014,1.2634884598244014E-2]
[null,null,null,226,null,null,"Decile 1",1,97.5,0,97.5,-1.2477236159266682E-2,1,0,97.5,1,0,97.5,1.2319012483287963,1.2634884598244064E-2]
[null,null,null,226,null,null,"Decile 1",1,85.5,0,85.5,-1.2477236159266682E-2,1,0,85.5,1,0,85.5,1.0802826331498636,1.2634884598244019E-2]
[null,null,null,226,null,null,"Decile 1",1,79.86,0,79.86,-1.2477236159266682E-2,1,0,79.86,1,0,79.86,1.0090218840157661,1.2634884598244004E-2]
[null,null,null,226,null,null,"Decile 1",1,75,0,75,-1.2477236159266682E-2,1,0,75,1,0,75,0.94761634486830815,1.2634884598244108E-2]
[null,null,null,226,null,null,"Decile 1",1,70,0,70,-1.2477236159266682E-2,1,0,70,1,0,70,0.88444192187708381,1.2634884598244054E-2]
[null,null,null,226,null,null,"Decile 1",1,65.52,{"$f":"IF(I9844<=10400,IF(I9844<5200,IF(I9844<1560,0,(I9844-1560)*0.08),I9844*0.08),10400*0.08+(I9844-10400)*0.12)","v":0},65.52,-1.2477236159266682E-2,1,0,65.52,1,0,65.52,{"$f":"(R9844/(1+L9844)-K9844)","v":0.82783763887694306},1.2634884598243943E-2]
[null,null,null,226,null,null,"Decile 1",1,60.63,0,60.63,-1.2477236159266682E-2,1,0,60.63,1,0,60.63,0.76605305319153416,1.2634884598244007E-2]
[null,null,null,226,null,null,"Decile 1",1,57.75,0,57.75,-1.2477236159266682E-2,1,0,57.75,1,0,57.75,0.72966458554859059,1.2634884598243993E-2]
[null,null,null,226,null,null,"Decile 1",1,53.49,0,53.49,-1.2477236159266682E-2,1,0,53.49,1,0,53.49,0.6758399771600736,1.2634884598244038E-2]
[null,null,null,226,null,null,"Decile 1",1,48,0,48,-1.2477236159266682E-2,1,0,48,1,0,48,0.60647446071571665,1.2634884598244097E-2]
[null,null,null,226,null,null,"Decile 1",1,40.89,0,40.89,-1.2477236159266682E-2,1,0,40.89,1,0,40.89,0.51664043122219994,1.2634884598244068E-2]
[null,null,null,226,null,null,"Decile 1",2,40.620000000000005,0,40.620000000000005,-1.2477236159266682E-2,1,0,40.620000000000005,1,0,40.620000000000005,0.51322901238066976,1.263488459824396E-2]
[null,null,null,226,null,null,"Decile 1",1,34.410000000000004,0,34.410000000000004,-1.2477236159266682E-2,1,0,34.410000000000004,1,0,34.410000000000004,0.43476637902557513,1.2634884598243972E-2]
[null,null,null,226,null,null,"Decile 1",1,30.12,0,30.12,-1.2477236159266682E-2,1,0,30.12,1,0,30.12,0.38056272409911074,1.2634884598244049E-2]
[null,null,null,226,null,null,"Decile 1",1,26.669999999999998,0,26.669999999999998,-1.2477236159266682E-2,1,0,26.669999999999998,1,0,26.669999999999998,0.33697237223516652,1.2634884598243966E-2]
[null,null,null,226,null,null,"Decile 1",1,25.080000000000002,0,25.080000000000002,-1.2477236159266682E-2,1,0,25.080000000000002,1,0,25.080000000000002,0.31688290572396127,1.263488459824407E-2]
[null,null,null,226,null,null,"Decile 1",1,22.08,0,22.08,-1.2477236159266682E-2,1,0,22.08,1,0,22.08,0.27897825192922809,1.2634884598244026E-2]
[null,null,null,226,null,null,"Decile 1",1,20,0,20,-1.2477236159266682E-2,1,0,20,1,0,20,0.25269769196487957,1.2634884598243978E-2]
[null,null,null,226,null,null,"Decile 1",1,15.63,0,15.63,-1.2477236159266682E-2,1,0,15.63,1,0,15.63,0.19748324627055425,1.2634884598244033E-2]
[null,null,null,226,null,null,"Decile 1",1,14.13,0,14.13,-1.2477236159266682E-2,1,0,14.13,1,0,14.13,0.17853091937318766,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,12.39,0,12.39,-1.2477236159266682E-2,1,0,12.39,1,0,12.39,0.15654622017224362,1.2634884598244037E-2]
[null,null,null,226,null,null,"Decile 1",1,10.68,0,10.68,-1.2477236159266682E-2,1,0,10.68,1,0,10.68,0.13494056750924699,1.2634884598244101E-2]
[null,null,null,226,null,null,"Decile 1",1,9.629999999999999,0,9.629999999999999,-1.2477236159266682E-2,1,0,9.629999999999999,1,0,9.629999999999999,0.12167393868108967,1.2634884598243995E-2]
[null,null,null,226,null,null,"Decile 1",1,9.57,0,9.57,-1.2477236159266682E-2,1,0,9.57,1,0,9.57,0.12091584560519486,1.2634884598243976E-2]
[null,null,null,226,null,null,"Decile 1",1,7.8,0,7.8,-1.2477236159266682E-2,1,0,7.8,1,0,7.8,9.8552099866303422E-2,1.2634884598244028E-2]
[null,null,null,226,null,null,"Decile 1",1,6.45,0,6.45,-1.2477236159266682E-2,1,0,6.45,1,0,6.45,8.1495005658673847E-2,1.2634884598244007E-2]
[null,null,null,226,null,null,"Decile 1",1,3.21,0,3.21,-1.2477236159266682E-2,1,0,3.21,1,0,3.21,4.0557979560363222E-2,1.2634884598243995E-2]
[null,null,null,209,null,null,null,3,115540,13448.8,102091.2,null,4,16822.398400000002,98717.601599999995,4,16156.798400000001,99383.2016]
[null,null,null,209,null,null,null,4,86195.459999999992,9927.4551999999985,76268.004799999995,null,4,12127.271999999999,74068.187999999995,4,11461.671999999999,74733.788]
[null,null,null,197,null,null,null,4,80168.210000000006,9204.1851999999999,70964.024800000014,null,4,11162.912000000002,69005.29800000001,4,10497.312000000002,69670.898000000001]
[null,null,null,209,null,null,null,4,72262.720000000001,8255.5263999999988,64007.193599999999,null,4,9898.0336000000025,62364.686399999999,4,9232.4336000000021,63030.286399999997]
[null,null,null,200,null,null,null,4,66875,7609,59266,null,4,9035.9984000000004,57839.001600000003,4,8370.3984000000019,58504.601599999995]
[null,null,null,209,null,null,null,4,64322.439999999995,7302.6927999999989,57019.747199999998,null,4,8627.5887999999977,55694.851199999997,4,7961.9887999999992,56360.451199999996]
[null,null,null,234,null,null,null,4,59758.39,6755.0068000000001,53003.383199999997,null,4,7897.3408000000009,51861.049200000001,4,7231.7408000000014,52526.6492]
[null,null,null,197,null,null,null,4,55286.31,6218.3571999999995,49067.952799999999,null,4,7181.808,48104.502,4,6516.2080000000005,48770.101999999999]
[null,null,null,197,null,null,null,4,54985.209999999992,6182.2251999999989,48802.984799999991,null,4,7133.6319999999987,47851.577999999994,4,6468.0319999999992,48517.177999999993]
[null,null,null,264,null,null,null,4,53096.160000000003,5955.5392000000002,47140.620800000004,null,4,6831.3840000000009,46264.776000000005,4,6165.7840000000015,46930.376000000004]
[null,null,null,197,null,null,null,4,51074.87,5712.9844000000003,45361.885600000001,null,4,6507.9776000000002,44566.892400000004,4,5842.3776000000007,45232.492400000003]
[null,null,null,197,null,null,null,4,49830.7,5563.6839999999993,44267.015999999996,null,4,6308.9103999999998,43521.789599999996,4,5643.3104000000003,44187.389599999995]
[null,null,null,197,null,null,null,4,49620.229999999996,5538.4275999999991,44081.8024,null,4,6275.2351999999992,43344.9948,4,5609.6351999999997,44010.594799999999]
[null,null,null,197,null,null,null,4,48888.549999999988,5450.6259999999984,43437.923999999992,null,4,6158.1663999999982,42730.383599999986,4,5492.5663999999979,43395.983599999992]
[null,null,null,217,null,null,null,4,48524.5,5406.94,43117.56,null,4,6099.9184000000005,42424.581599999998,4,5434.3184000000001,43090.181599999996]
[null,null,null,254,null,null,null,4,48297.599999999999,5379.7119999999995,42917.887999999999,null,4,6063.6144000000004,42233.9856,4,5398.0144,42899.585599999999]
[null,null,null,197,null,null,null,4,47738.39,5312.6067999999996,42425.783199999998,null,4,5974.1408000000001,41764.249199999998,4,5308.5408000000007,42429.849199999997]
[null,null,null,197,null,null,null,4,47313.799999999996,5261.655999999999,42052.144,null,4,5906.2063999999991,41407.593599999993,4,5240.6063999999997,42073.193599999999]
[null,null,null,197,null,null,null,4,46813.16,5201.5792000000001,41611.580800000003,null,4,5826.1040000000012,40987.056000000004,4,5160.5040000000008,41652.656000000003]
[null,null,null,209,null,null,null,4,46047.469999999994,5109.6963999999989,40937.773599999993,null,4,5703.5935999999992,40343.876399999994,4,5037.9935999999998,41009.476399999992]
[null,null,null,217,null,null,null,4,45169.130000000005,5004.2956000000004,40164.834400000007,null,4,5563.0592000000015,39606.070800000001,4,4897.4592000000011,40271.670800000007]
[null,null,null,197,null,null,null,4,45000,4984,40016,null,4,5535.9984000000004,39464.001600000003,4,4870.3984,40129.601600000002]
[null,null,null,197,null,null,null,4,44541.440000000002,4928.9728000000005,39612.467199999999,null,4,5462.6288000000004,39078.811200000004,4,4797.028800000001,39744.411200000002]
[null,null,null,209,null,null,null,4,43064.56,4751.7471999999998,38312.8128,null,4,5226.3279999999995,37838.231999999996,4,4560.7280000000001,38503.831999999995]
[null,null,null,209,null,null,null,4,42825,4723,38102,null,4,5187.9984000000004,37637.001600000003,4,4522.3984,38302.601600000002]
[null,null,null,217,null,null,null,4,42373.69,4668.8428000000004,37704.847200000004,null,4,5115.7888000000003,37257.9012,4,4450.1888000000008,37923.501199999999]
[null,null,null,234,null,null,null,4,41976.89,4621.2268000000004,37355.663199999995,null,4,5052.3008000000009,36924.589200000002,4,4386.7008000000005,37590.189200000001]
[null,null,null,209,null,null,null,4,41026.639999999999,4507.1967999999997,36519.443200000002,null,4,4900.2608,36126.379199999996,4,4234.6607999999997,36791.979200000002]
[null,null,null,197,null,null,null,4,40656.000000000007,4462.7200000000012,36193.280000000006,null,4,4840.9584000000013,35815.041600000004,4,4175.358400000001,36480.641600000003]
[null,null,null,209,null,null,null,4,40000,4384,35616,null,4,4735.9984000000004,35264.001600000003,4,4070.3984000000005,35929.601600000002]
[null,null,null,217,null,null,null,4,39446.350000000006,4317.5619999999999,35128.788000000008,null,4,4647.4144000000015,34798.935600000004,4,3981.8144000000011,35464.535600000003]
[null,null,null,197,null,null,null,4,38787.74,4238.5288,34549.211199999998,null,4,4542.0367999999999,34245.703199999996,4,3876.4368000000004,34911.303199999995]
[null,null,null,197,null,null,null,4,38046.300000000003,4149.5560000000005,33896.744000000006,null,4,4423.4064000000008,33622.893600000003,4,3757.8064000000008,34288.493600000002]
[null,null,null,206,null,null,null,4,37502.400000000001,4084.288,33418.112000000001,null,4,4336.3824000000004,33166.017599999999,4,3670.7824000000005,33831.617599999998]
[null,null,null,209,null,null,null,4,37290.9,4058.9079999999999,33231.991999999998,null,4,4302.5424000000003,32988.357600000003,4,3636.9424000000008,33653.957600000002]
[null,null,null,197,null,null,null,4,37117.229999999996,4038.0675999999994,33079.162399999994,null,4,4274.7551999999996,32842.474799999996,4,3609.1551999999997,33508.074799999995]
[null,null,null,217,null,null,null,4,36674.28,{"$f":"IF(I10100<=10400,IF(I10100<5200,IF(I10100<1560,0,(I10100-1560)*0.08),I10100*0.08),10400*0.08+(I10100-10400)*0.12)","v":3984.9135999999999},32689.366399999999,null,4,4203.8832000000002,32470.396799999999,4,3538.2832000000003,33135.996800000001]
[null,null,null,217,null,null,null,4,35750.04,3874.0048000000002,31876.035200000002,null,4,4056.0048000000006,31694.035199999998,4,3390.4048000000003,32359.635200000001]
[null,null,null,197,null,null,null,4,35062.51,3791.5012000000002,31271.008800000003,null,4,3946.0000000000009,31116.510000000002,4,3280.4000000000005,31782.11]
[null,null,null,209,null,null,null,4,34605.26,3736.6312000000003,30868.628800000002,null,4,3872.8400000000006,30732.420000000002,4,3207.2400000000007,31398.02]
[null,null,null,254,null,null,null,4,34343.039999999994,3705.1647999999991,30637.875199999995,null,4,3830.8847999999994,30512.155199999994,4,3165.2847999999994,31177.755199999992]
[null,null,null,217,null,null,null,4,33474.39,3600.9267999999997,29873.463199999998,null,4,3691.9008000000003,29782.4892,4,3026.3008,30448.089199999999]
[null,null,null,220,null,null,null,4,32615.599999999999,3497.8719999999998,29117.727999999999,null,4,3554.4944,29061.105599999999,4,2888.8944000000001,29726.705599999998]
[null,null,null,209,null,null,null,4,31918.120000000003,3414.1744000000003,28503.945600000003,null,4,3442.8976000000007,28475.222400000002,4,2777.2976000000008,29140.822400000001]
[null,null,null,0,null,null,null,4,31555.25,3370.63,28184.62,null,4,3384.8384000000005,28170.411599999999,4,2719.2384000000002,28836.011599999998]
[null,null,null,197,null,null,null,4,31243.759999999998,3333.2511999999997,27910.5088,null,4,3335,27908.76,4,2669.4,28574.359999999997]
[null,null,null,212,null,null,null,4,30586.92,3254.4303999999997,27332.489599999997,null,4,3229.9056,27357.0144,4,2564.3056000000001,28022.614399999999]
[null,null,null,261,null,null,null,4,30280.7,3217.6840000000002,27063.016,null,4,3180.9104000000007,27099.7896,4,2515.3104000000003,27765.389600000002]
[null,null,null,197,null,null,null,4,30235.5,3212.2599999999998,27023.24,null,4,3173.6784000000002,27061.821599999999,4,2508.0784000000003,27727.421600000001]
[null,null,null,197,null,null,null,4,30000.1,3184.0119999999997,26816.088,null,4,3136.0144,26864.085599999999,4,2470.4144000000001,27529.685599999997]
[null,null,null,196,null,null,null,4,29461.23,{"$f":"IF(I10164<=10400,IF(I10164<5200,IF(I10164<1560,0,(I10164-1560)*0.08),I10164*0.08),10400*0.08+(I10164-10400)*0.12)","v":3119.3476000000001},26341.882399999999,null,4,3049.7952000000005,26411.434799999999,4,2384.1952000000001,27077.034800000001]
[null,null,null,0,null,null,null,4,28902.25,3052.27,25849.98,null,4,2960.3584000000001,25941.891599999999,4,2294.7584000000002,26607.491600000001]
[null,null,null,197,null,null,null,4,28670.28,3024.4335999999998,25645.846399999999,null,4,2923.2431999999999,25747.036799999998,4,2257.6432,26412.6368]
[null,null,null,197,null,null,null,4,28094.129999999997,2955.2955999999995,25138.8344,null,4,2831.0591999999997,25263.070799999998,4,2165.4591999999998,25928.670799999996]
[null,null,null,197,null,null,null,4,27806.309999999998,2920.7571999999996,24885.552799999998,null,4,2785.0079999999998,25021.301999999996,4,2119.4079999999999,25686.901999999998]
[null,null,null,233,null,null,null,3,27499.98,2883.9975999999997,24615.982400000001,null,4,2735.9952000000003,24763.984799999998,4,2070.3952000000004,25429.584800000001]
[null,null,null,197,null,null,null,4,27447.87,2877.7443999999996,24570.125599999999,null,4,2727.6576,24720.2124,4,2062.0576000000001,25385.812399999999]
[null,null,null,197,null,null,null,4,27040.07,2828.8083999999999,24211.261599999998,null,4,2662.4096000000004,24377.660400000001,4,1996.8096000000003,25043.260399999999]
[null,null,null,217,null,null,null,4,27000.080000000002,2824.0096000000003,24176.070400000001,null,4,2656.0112000000004,24344.068800000001,4,1990.4112000000007,25009.668799999999]
[null,null,null,217,null,null,null,4,26913.780000000002,2813.6536000000006,24100.126400000001,null,4,2642.2032000000008,24271.576800000003,4,1976.6032000000007,24937.176800000001]
[null,null,null,197,null,null,null,4,26599.940000000002,2775.9928,23823.947200000002,null,4,2591.9888000000005,24007.951200000003,4,1926.3888000000006,24673.551200000002]
[null,null,null,197,null,null,null,4,26398.440000000002,2751.8128000000002,23646.627200000003,null,4,2559.7488000000008,23838.691200000001,4,1894.1488000000006,24504.291200000003]
[null,null,null,261,null,null,null,4,26247,2733.64,23513.360000000001,null,4,2535.5184000000004,23711.481599999999,4,1869.9184000000002,24377.081600000001]
[null,null,null,232,null,null,null,4,25819.919999999998,2682.3903999999998,23137.529599999998,null,3,2474.3891999999996,23345.5308,3,1808.7891999999997,24011.130799999999]
[null,null,null,197,null,null,null,4,25610.17,2657.2203999999997,22952.9496,null,3,2449.2191999999995,23160.950799999999,3,1783.6191999999996,23826.550799999997]
[null,null,null,254,null,null,null,4,25472.15,2640.6580000000004,22831.492000000002,null,3,2432.6568000000002,23039.493200000001,3,1767.0568000000003,23705.093200000003]
[null,null,null,200,null,null,null,4,25339.780000000002,2624.7736000000004,22715.006400000002,null,3,2416.7724000000003,22923.007600000001,3,1751.1724000000004,23588.607600000003]
[null,null,null,217,null,null,null,4,24930.81,2575.6972000000001,22355.112800000003,null,3,2367.6959999999999,22563.114000000001,3,1702.096,23228.714]
[null,null,null,261,null,null,null,4,24546.18,2529.5416,22016.6384,null,3,2321.5403999999999,22224.639600000002,3,1655.9404,22890.239600000001]
[null,null,null,197,null,null,null,4,24499.940000000002,2523.9928,21975.947200000002,null,3,2315.9916000000003,22183.948400000001,3,1650.3916000000004,22849.548400000003]
[null,null,null,197,null,null,null,4,24338.09,2504.5708,21833.519199999999,null,3,2296.5695999999998,22041.520400000001,3,1630.9695999999999,22707.1204]
[null,null,null,197,null,null,null,3,24114.36,2477.7231999999999,21636.6368,null,3,2269.7219999999998,{"$f":"I10259-N10259","v":21844.637999999999},3,1604.1219999999998,22510.238000000001]
[null,null,null,217,null,null,null,4,24102.5,2476.3000000000002,21626.2,null,3,2268.2988,21834.2012,3,1602.6987999999999,22499.801200000002]
[null,null,null,197,null,null,null,4,23978.079999999998,2461.3696,21516.710399999996,null,3,2253.3683999999998,21724.711599999999,3,1587.7683999999997,22390.311599999997]
[null,null,null,217,null,null,null,4,23919.759999999998,2454.3711999999996,21465.388800000001,null,3,2246.37,21673.39,3,1580.7699999999998,22338.989999999998]
[null,null,null,197,null,null,null,4,23882.190000000002,2449.8627999999999,21432.327200000003,null,3,2241.8616000000002,21640.328400000002,3,1576.2616000000003,22305.928400000001]
[null,null,null,200,null,null,null,4,23767.050000000003,2436.0460000000003,21331.004000000001,null,3,2228.0448000000001,21539.005200000003,3,1562.4448000000002,22204.605200000002]
[null,null,null,200,null,null,null,4,23478.35,2401.402,21076.947999999997,null,3,2193.4007999999999,21284.949199999999,3,1527.8007999999998,21950.549199999998]
[null,null,null,231,null,null,null,4,23399.94,2391.9928,21007.947199999999,null,3,2183.9915999999998,21215.948399999997,3,1518.3915999999999,21881.5484]
[null,null,null,197,null,null,null,4,23251.58,2374.1896000000002,20877.3904,null,3,2166.1884,21085.391600000003,3,1500.5884000000001,21750.991600000001]
[null,null,null,217,null,null,null,4,23099.940000000002,2355.9928,20743.947200000002,null,3,2147.9916000000003,20951.948400000001,3,1482.3916000000002,21617.548400000003]
[null,null,null,197,null,null,null,4,23023.119999999999,2346.7743999999998,20676.345600000001,null,3,2138.7731999999996,20884.346799999999,3,1473.1731999999997,21549.946799999998]
[null,null,null,197,null,null,null,4,22821.64,2322.5967999999998,20499.0432,null,3,2114.5955999999996,20707.044399999999,3,1448.9955999999997,21372.644400000001]
[null,null,null,232,null,null,null,4,22618.44,2298.2127999999998,20320.227199999998,null,3,2090.2115999999996,20528.2284,3,1424.6115999999997,21193.828399999999]
[null,null,null,217,null,null,null,4,22504.92,2284.5904,20220.329599999997,null,3,2076.5891999999999,20428.3308,3,1410.9891999999998,21093.930799999998]
[null,null,null,231,null,null,null,3,22490.989999999998,2282.9187999999995,20208.071199999998,null,3,2074.9175999999998,20416.072399999997,3,1409.3175999999996,21081.672399999999]
[null,null,null,199,null,null,null,4,22396.500000000004,2271.5800000000004,20124.920000000002,null,3,2063.5788000000002,20332.921200000004,3,1397.9788000000003,20998.521200000003]
[null,null,null,197,null,null,null,4,22193.05,2247.1660000000002,19945.883999999998,null,3,2039.1648,20153.885200000001,3,1373.5647999999999,20819.485199999999]
[null,null,null,217,null,null,null,4,22178.71,2245.4452000000001,19933.264799999997,null,3,2037.444,20141.266,3,1371.8439999999998,20806.865999999998]
[null,null,null,197,null,null,null,3,21888.33,2210.5996000000005,19677.7304,null,3,2002.5984000000003,19885.731600000003,3,1336.9984000000002,20551.331600000001]
[null,null,null,0,null,null,null,3,21725.030000000002,2191.0036,19534.026400000002,null,3,1983.0024000000003,19742.027600000001,3,1317.4024000000002,20407.627600000003]
[null,null,null,231,null,null,null,4,21658.720000000001,2183.0464000000002,19475.673600000002,null,3,1975.0452,19683.674800000001,3,1309.4452000000001,20349.274799999999]
[null,null,null,197,null,null,null,2,21588.489999999998,2174.6187999999997,19413.871199999998,null,3,1966.6175999999996,19621.8724,3,1301.0175999999997,20287.472399999999]
[null,null,null,217,null,null,null,4,21189.670000000002,2126.7604000000001,{"$f":"I10355-J10355","v":19062.909600000003},null,{"$f":"IF(I10355>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10355,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M10355,$Q$3:$Q$6,0))+IF(M10355=$Q$4,I10355*INDEX($T$3:$T$6,MATCH(M10355,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10355,$Q$3:$Q$6,0))*(I10355-INDEX($R$3:$R$6,MATCH(M10355,$Q$3:$Q$6,0))))","v":1918.7592000000002},19270.910800000001,{"$f":"IF(I10355>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10355,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10355,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10355,$W$3:$W$6,0))*(I10355-INDEX($X$3:$X$6,MATCH(P10355,$W$3:$W$6,0)))","v":1253.1592000000001},{"$f":"I10355-Q10355","v":19936.510800000004}]
[null,null,null,197,null,null,null,4,21060.579999999998,2111.2695999999996,18949.310399999998,null,3,1903.2683999999997,19157.311599999997,3,1237.6683999999996,19822.911599999999]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,217,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,217,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,197,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,217,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,254,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,445,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,217,null,null,null,4,20999.940000000002,2103.9928,18895.947200000002,null,3,1895.9916000000003,19103.948400000001,3,1230.3916000000002,19769.548400000003]
[null,null,null,200,null,null,null,4,20803.810000000001,2080.4571999999998,{"$f":"I10419-J10419","v":18723.352800000001},null,{"$f":"IF(I10419>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10419,$R$3:$R$5,1)))","v":3},{"$f":"INDEX($U$3:$U$6,MATCH(M10419,$Q$3:$Q$6,0))+IF(M10419=$Q$4,I10419*INDEX($T$3:$T$6,MATCH(M10419,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10419,$Q$3:$Q$6,0))*(I10419-INDEX($R$3:$R$6,MATCH(M10419,$Q$3:$Q$6,0))))","v":1872.4560000000001},18931.353999999999,{"$f":"IF(I10419>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10419,$X$3:$X$5,1)))","v":3},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10419,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10419,$W$3:$W$6,0))*(I10419-INDEX($X$3:$X$6,MATCH(P10419,$W$3:$W$6,0)))","v":1206.8560000000002},{"$f":"I10419-Q10419","v":19596.954000000002}]
[null,null,null,217,null,null,null,4,20719.02,2070.2824000000001,18648.7376,null,3,1862.2811999999999,18856.738799999999,3,1196.6812,19522.338800000001]
[null,null,null,0,null,null,null,4,20590.919999999998,2054.9103999999998,18536.009599999998,null,3,1846.9091999999996,18744.0108,3,1181.3091999999997,19409.610799999999]
[null,null,null,217,null,null,null,4,20309.760000000002,2021.1712000000002,18288.588800000001,null,3,1813.17,18496.590000000004,3,1147.5700000000002,19162.190000000002]
[null,null,null,197,null,null,null,4,20240.710000000003,2012.8852000000004,18227.824800000002,null,3,1804.8840000000002,18435.826000000001,3,1139.2840000000001,19101.426000000003]
[null,null,null,198,null,null,null,4,20240,2012.8,18227.2,null,3,1804.7988,18435.2012,3,1139.1987999999999,19100.801200000002]
[null,null,null,217,null,null,null,4,20086.23,1994.3475999999998,18091.882399999999,null,3,1786.3463999999999,18299.883600000001,3,1120.7464,18965.4836]
[null,null,null,231,null,null,null,4,19940.170000000002,1976.8204000000003,17963.349600000001,null,3,1768.8192000000001,18171.3508,3,1103.2192,18836.950800000002]
[null,null,null,232,null,null,null,4,19880.080000000002,1969.6096000000002,17910.470400000002,null,3,1761.6084000000001,{"$f":"I10451-N10451","v":18118.471600000001},3,1096.0084000000002,18784.071600000003]
[null,null,null,197,null,null,null,3,19632.129999999997,1939.8555999999996,17692.274399999998,null,3,1731.8543999999997,17900.275599999997,3,1066.2543999999996,18565.875599999999]
[null,null,null,209,null,null,null,4,19553.64,1930.4367999999999,17623.2032,null,3,1722.4355999999998,17831.204399999999,3,1056.8355999999999,18496.804400000001]
[null,null,null,254,null,null,null,4,19375.250000000004,1909.0300000000004,17466.220000000005,null,3,1701.0288000000005,17674.221200000004,3,1035.4288000000004,18339.821200000002]
[null,null,null,197,null,null,null,4,19280,1897.6,17382.400000000001,null,3,1689.5988,17590.4012,3,1023.9988,18256.001199999999]
[null,null,null,217,null,null,null,4,19082.18,1873.8616,17208.3184,null,3,1665.8604,17416.319599999999,3,1000.2603999999999,18081.919600000001]
[null,null,null,197,null,null,null,3,18845.78,1845.4935999999998,17000.286399999997,null,3,1637.4923999999999,17208.2876,3,971.89239999999972,17873.887599999998]
[null,null,null,209,null,null,null,4,18724.190000000002,1830.9028000000003,16893.287200000002,null,3,1622.9016000000001,17101.288400000001,3,957.30160000000024,17766.888400000003]
[null,null,null,197,null,null,null,4,18510.580000000002,1805.2696000000001,16705.310400000002,null,3,1597.2684000000002,16913.311600000001,3,931.66840000000013,17578.911600000003]
[null,null,null,217,null,null,null,4,18224.73,1770.9675999999999,16453.7624,null,3,1562.9663999999998,16661.763599999998,3,897.36639999999989,17327.363600000001]
[null,null,null,217,null,null,null,4,18000.059999999998,1744.0071999999996,16256.052799999998,null,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999]
[null,null,null,200,null,null,null,4,18000.059999999998,1744.0071999999996,16256.052799999998,null,3,1536.0059999999996,16464.053999999996,3,870.40599999999972,17129.653999999999]
[null,null,null,200,null,null,null,4,17695.43,1707.4515999999999,15987.9784,null,3,1499.4503999999999,16195.979600000001,3,833.85040000000004,16861.579600000001]
[null,null,null,231,null,null,null,2,17690.400000000001,1706.8480000000002,15983.552000000001,null,3,1498.8468000000003,16191.553200000002,3,833.24680000000012,16857.153200000001]
[null,null,null,197,null,null,null,3,17494.37,1683.3244,15811.045599999999,null,3,1475.3231999999998,{"$f":"I10515-N10515","v":16019.0468},3,809.72319999999979,16684.646799999999]
[null,null,null,197,null,null,null,4,17360,1667.1999999999998,15692.8,null,3,1459.1987999999999,15900.8012,3,793.59879999999998,16566.4012]
[null,null,null,197,null,null,null,4,17159.5,1643.1399999999999,15516.36,null,3,1435.1387999999999,15724.361199999999,3,769.53879999999992,16389.961200000002]
[null,null,null,197,null,null,null,4,17084.099999999999,1634.0919999999996,15450.007999999998,null,3,1426.0907999999997,15658.009199999999,3,760.49079999999981,16323.609199999999]
[null,null,null,209,null,null,null,3,16936.46,1616.3751999999999,15320.084799999999,null,3,1408.3739999999998,15528.085999999999,3,742.77399999999989,16193.686]
[null,null,null,0,null,null,null,3,16807.82,1600.9384,15206.881600000001,null,3,1392.9371999999998,15414.882799999999,3,727.33719999999994,16080.4828]
[null,null,null,217,null,null,null,4,16591.53,1574.9835999999998,15016.546399999999,null,3,1366.9823999999999,15224.547599999998,3,701.38239999999985,15890.147599999998]
[null,null,null,197,null,null,null,4,16535.740000000002,1568.2888000000003,14967.451200000001,null,3,1360.2876000000001,15175.452400000002,3,694.6876000000002,15841.0524]
[null,null,null,197,null,null,null,4,16247,1533.6399999999999,14713.36,null,3,1325.6387999999999,14921.361199999999,3,660.03879999999992,15586.9612]
[null,null,null,229,null,null,null,4,16204,1528.48,14675.52,null,3,1320.4787999999999,14883.521199999999,3,654.87879999999996,15549.1212]
[null,null,null,200,null,null,null,4,15980.009999999998,1501.6011999999998,14478.408799999999,null,3,1293.5999999999997,14686.409999999998,3,627.99999999999977,15352.009999999998]
[null,null,null,234,null,null,null,4,15797.960000000001,1479.7552000000001,14318.204800000001,null,3,1271.7540000000001,14526.206,3,606.15400000000011,15191.806]
[null,null,null,200,null,null,null,4,15666.67,1464.0003999999999,14202.669600000001,null,3,1255.9992,14410.6708,3,590.39919999999995,15076.2708]
[null,null,null,197,null,null,null,4,15496.5,1443.58,14052.92,null,2,1239.72,14256.78,2,574.11919999999998,14922.380800000001]
[null,null,null,197,null,null,null,4,15344.619999999999,1425.3543999999997,13919.265599999999,null,2,1227.5696,{"$f":"I10579-N10579","v":14117.050399999998},2,561.96879999999987,14782.651199999998]
[null,null,null,197,null,null,null,4,15289.380000000001,1418.7256000000002,13870.654400000001,null,2,1223.1504000000002,14066.229600000001,2,557.54960000000005,14731.830400000001]
[null,null,null,200,null,null,null,4,15210.99,1409.3188,13801.671200000001,null,2,1216.8792000000001,13994.1108,2,551.27840000000003,14659.711600000001]
[null,null,null,200,null,null,null,4,15083.86,1394.0632000000001,13689.7968,null,2,1206.7088000000001,13877.1512,2,541.10800000000006,14542.752]
[null,null,null,197,null,null,null,4,14992.800000000001,1383.136,13609.664000000001,null,2,1199.4240000000002,13793.376,2,533.82320000000004,14458.9768]
[null,null,null,197,null,null,null,4,14755.219999999998,1354.6263999999996,13400.593599999998,null,2,1180.4175999999998,13574.802399999997,2,514.81679999999983,14240.403199999997]
[null,null,null,197,null,null,null,3,14661.33,1343.3596,13317.9704,null,2,1172.9064000000001,13488.4236,2,507.30559999999997,14154.0244]
[null,null,null,244,null,null,null,4,14521,1326.52,{"$f":"I10611-J10611","v":13194.48},null,{"$f":"IF(I10611>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10611,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M10611,$Q$3:$Q$6,0))+IF(M10611=$Q$4,I10611*INDEX($T$3:$T$6,MATCH(M10611,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10611,$Q$3:$Q$6,0))*(I10611-INDEX($R$3:$R$6,MATCH(M10611,$Q$3:$Q$6,0))))","v":1161.68},13359.32,{"$f":"IF(I10611>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10611,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10611,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10611,$W$3:$W$6,0))*(I10611-INDEX($X$3:$X$6,MATCH(P10611,$W$3:$W$6,0)))","v":496.07920000000001},{"$f":"I10611-Q10611","v":14024.9208}]
[null,null,null,197,null,null,null,4,14446,1317.52,13128.48,null,2,1155.68,13290.32,2,490.07920000000001,13955.9208]
[null,null,null,197,null,null,null,4,14428,1315.36,13112.64,null,2,1154.24,13273.76,2,488.63920000000002,13939.3608]
[null,null,null,197,null,null,null,4,14288,1298.56,12989.44,null,2,1143.04,13144.96,2,477.43919999999997,13810.560799999999]
[null,null,null,0,null,null,null,4,14002.7,1264.3240000000001,12738.376,null,2,1120.2160000000001,12882.484,2,454.61520000000007,13548.084800000001]
[null,null,null,217,null,null,null,3,13836.21,1244.3451999999997,12591.864799999999,null,2,1106.8968,12729.313199999999,2,441.29599999999994,13394.913999999999]
[null,null,null,197,null,null,null,4,13760,1235.2,12524.8,null,2,1100.8,12659.2,2,435.19920000000002,13324.800800000001]
[null,null,null,197,null,null,null,4,13541.6,1208.992,12332.608,null,2,1083.328,12458.272000000001,2,417.72720000000004,13123.872800000001]
[null,null,null,209,null,null,null,4,13327,1183.24,12143.76,null,2,1066.1600000000001,12260.84,2,400.55919999999998,12926.4408]
[null,null,null,197,null,null,null,4,13160,1163.2,11996.8,null,2,1052.8,12107.2,2,387.19920000000002,12772.800800000001]
[null,null,null,231,null,null,null,4,13044.98,1149.3976,11895.582399999999,null,2,1043.5984000000001,12001.381599999999,2,377.99759999999998,12666.982399999999]
[null,null,null,197,null,null,null,1,12923.1,1134.7719999999999,11788.328000000001,null,2,1033.848,11889.252,2,368.24720000000002,12554.852800000001]
[null,null,null,197,null,null,null,4,12789.06,1118.6871999999998,11670.372799999999,null,2,1023.1247999999999,11765.9352,2,357.52399999999994,12431.536]
[null,null,null,215,null,null,null,4,12480,1081.5999999999999,11398.4,null,2,998.4,11481.6,2,332.79919999999998,12147.200800000001]
[null,null,null,197,null,null,null,4,12448.82,1077.8584000000001,11370.961599999999,null,2,995.90560000000005,11452.9144,2,330.30479999999994,12118.5152]
[null,null,null,197,null,null,null,4,12251.34,1054.1608000000001,{"$f":"I10675-J10675","v":11197.1792},null,{"$f":"IF(I10675>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10675,$R$3:$R$5,1)))","v":2},{"$f":"INDEX($U$3:$U$6,MATCH(M10675,$Q$3:$Q$6,0))+IF(M10675=$Q$4,I10675*INDEX($T$3:$T$6,MATCH(M10675,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10675,$Q$3:$Q$6,0))*(I10675-INDEX($R$3:$R$6,MATCH(M10675,$Q$3:$Q$6,0))))","v":980.10720000000003},11271.2328,{"$f":"IF(I10675>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10675,$X$3:$X$5,1)))","v":2},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10675,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10675,$W$3:$W$6,0))*(I10675-INDEX($X$3:$X$6,MATCH(P10675,$W$3:$W$6,0)))","v":314.50639999999999},{"$f":"I10675-Q10675","v":11936.8336}]
[null,null,null,221,null,null,null,4,12117.28,1038.0736000000002,11079.206400000001,null,2,969.38240000000008,11147.8976,2,303.78160000000003,11813.4984]
[null,null,null,217,null,null,null,4,11838.099999999999,1004.5719999999999,10833.527999999998,null,2,947.04799999999989,10891.051999999998,2,281.4471999999999,11556.652799999998]
[null,null,null,209,null,null,null,4,11760,995.2,10764.8,null,2,940.80000000000007,10819.2,2,275.19919999999996,11484.800800000001]
[null,null,null,197,null,null,null,4,11463.67,959.6404,10504.0296,null,2,917.09360000000004,10546.5764,2,251.49279999999999,11212.1772]
[null,null,null,232,null,null,null,4,11400,952,10448,null,2,912,10488,2,246.39919999999998,11153.6008]
[null,null,null,217,null,null,null,4,11115,917.8,10197.200000000001,null,2,889.2,10225.799999999999,2,223.5992,10891.400799999999]
[null,null,null,197,null,null,null,4,11036.14,908.33679999999993,10127.8032,null,2,882.89120000000003,{"$f":"I10707-N10707","v":10153.248799999999},2,217.29039999999995,10818.8496]
[null,null,null,197,null,null,null,3,10880,889.6,9990.4,null,2,870.4,10009.6,2,204.79919999999998,10675.200800000001]
[null,null,null,234,null,null,null,4,10748.64,873.83679999999993,9874.8032000000003,null,2,859.89120000000003,9888.7487999999994,2,194.29039999999995,10554.3496]
[null,null,null,197,null,null,null,4,10687.76,866.53120000000001,9821.2288000000008,null,2,855.02080000000001,9832.7392,2,189.42000000000002,10498.34]
[null,null,null,218,null,null,null,4,10661.7,863.40400000000011,9798.2960000000003,null,2,852.93600000000004,9808.764000000001,2,187.33520000000004,10474.364800000001]
[null,null,null,209,null,null,null,4,10400,832,9568,null,2,832,9568,2,166.39919999999998,10233.6008]
[null,null,null,217,null,null,null,1,10396.16,831.69280000000003,9564.4671999999991,null,2,831.69280000000003,9564.4671999999991,2,166.09199999999998,10230.067999999999]
[null,null,null,0,null,null,null,4,10395.1,831.60800000000006,9563.4920000000002,null,2,831.60800000000006,9563.4920000000002,2,166.00720000000001,10229.0928]
[null,null,null,0,null,null,null,3,10160.76,812.86080000000004,9347.8991999999998,null,2,812.86080000000004,9347.8991999999998,2,147.26,10013.5]
[null,null,null,197,null,null,null,3,9900,792,9108,null,2,792,9108,2,126.39919999999998,9773.6008000000002]
[null,null,null,197,null,null,null,4,9823,785.84,9037.16,null,2,785.84,9037.16,2,120.23919999999998,9702.7608]
[null,null,null,244,null,null,null,4,9760,780.80000000000007,8979.2000000000007,null,2,780.80000000000007,8979.2000000000007,2,115.19919999999999,9644.8008000000009]
[null,null,null,221,null,null,null,4,9641.35,771.30799999999999,8870.0420000000013,null,2,771.30799999999999,8870.0420000000013,2,105.70720000000001,9535.6427999999996]
[null,null,null,244,null,null,null,4,9600,768,8832,null,2,768,8832,2,102.39919999999998,9497.6008000000002]
[null,null,null,244,null,null,null,4,9468,757.44,8710.56,null,2,757.44,8710.56,2,91.839199999999991,9376.1607999999997]
[null,null,null,0,null,null,null,3,9395.08,751.60640000000001,8643.4735999999994,null,2,751.60640000000001,8643.4735999999994,2,86.005599999999973,9309.0743999999995]
[null,null,null,215,null,null,null,4,9360,748.80000000000007,8611.2000000000007,null,2,748.80000000000007,8611.2000000000007,2,83.19919999999999,9276.8008000000009]
[null,null,null,215,null,null,null,4,9360,748.80000000000007,8611.2000000000007,null,2,748.80000000000007,8611.2000000000007,2,83.19919999999999,9276.8008000000009]
[null,null,null,215,null,null,null,4,9318,745.44,8572.56,null,2,745.44,8572.56,2,79.839199999999991,9238.1607999999997]
[null,null,null,215,null,null,null,4,9180,734.4,8445.6,null,2,734.4,8445.6,2,68.799199999999985,9111.2008000000005]
[null,null,null,228,null,null,null,4,9100.0499999999993,728.00399999999991,8372.0459999999985,null,2,728.00399999999991,8372.0459999999985,2,62.403199999999927,9037.6467999999986]
[null,null,null,217,null,null,null,4,8800,704,8096,null,2,704,8096,2,38.399199999999986,8761.6008000000002]
[null,null,null,197,null,null,null,4,8600,{"$f":"IF(I10804<=10400,IF(I10804<5200,IF(I10804<1560,0,(I10804-1560)*0.08),I10804*0.08),10400*0.08+(I10804-10400)*0.12)","v":688},7912,null,2,688,7912,2,22.399199999999983,8577.6008000000002]
[null,null,null,197,null,null,null,4,8500,680,7820,null,2,680,7820,2,14.399199999999983,8485.6008000000002]
[null,null,null,215,null,null,null,4,8490,679.2,7810.8,null,2,679.2,7810.8,2,13.599199999999982,8476.4007999999994]
[null,null,null,215,null,null,null,4,8400,672,7728,null,2,672,7728,2,6.3991999999999827,8393.6008000000002]
[null,null,null,197,null,null,null,4,8163.9400000000005,653.11520000000007,7510.8248000000003,null,1,0,8163.9400000000005,1,0,8163.9400000000005]
[null,null,null,229,null,null,null,3,8000,640,7360,null,1,0,8000,1,0,8000]
[null,null,null,209,null,null,null,4,7901.9699999999993,632.1576,7269.8123999999989,null,1,0,7901.9699999999993,1,0,7901.9699999999993]
[null,null,null,197,null,null,null,4,7800,624,7176,null,1,0,7800,1,0,7800]
[null,null,null,197,null,null,null,4,7800,624,7176,null,1,0,7800,1,0,7800]
[null,null,null,197,null,null,null,4,7800,624,7176,null,1,0,7800,1,0,7800]
[null,null,null,215,null,null,null,4,7800,624,7176,null,1,0,7800,1,0,7800]
[null,null,null,217,null,null,null,1,7753.83,620.30640000000005,7133.5235999999995,null,1,0,7753.83,1,0,7753.83]
[null,null,null,197,null,null,null,4,7633.5,610.68000000000006,7022.82,null,1,0,7633.5,1,0,7633.5]
[null,null,null,197,null,null,null,3,7518.5999999999985,601.48799999999994,6917.1119999999983,null,1,0,7518.5999999999985,1,0,7518.5999999999985]
[null,null,null,197,null,null,null,2,7500,600,6900,null,1,0,7500,1,0,7500]
[null,null,null,197,null,null,null,4,7488,599.04,6888.96,null,1,0,7488,1,0,7488]
[null,null,null,197,null,null,null,4,7488,599.04,6888.96,null,1,0,7488,1,0,7488]
[null,null,null,197,null,null,null,4,7488,599.04,6888.96,null,1,0,7488,1,0,7488]
[null,null,null,197,null,null,null,4,7450,596,6854,null,1,0,7450,1,0,7450]
[null,null,null,215,null,null,null,4,7416,593.28,6822.72,null,1,0,7416,1,0,7416]
[null,null,null,197,null,null,null,3,7253,580.24,6672.76,null,1,0,7253,1,0,7253]
[null,null,null,204,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,215,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,197,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,197,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,215,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,215,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,204,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,215,null,null,null,4,7200,576,6624,null,1,0,7200,1,0,7200]
[null,null,null,200,null,null,null,4,7160.2999999999993,572.82399999999996,6587.4759999999997,null,1,0,7160.2999999999993,1,0,7160.2999999999993]
[null,null,null,215,null,null,null,4,7134,570.72,6563.28,null,1,0,7134,1,0,7134]
[null,null,null,197,null,null,null,4,7098,567.84,6530.16,null,1,0,7098,1,0,7098]
[null,null,null,197,null,null,null,4,7050,564,6486,null,1,0,7050,1,0,7050]
[null,null,null,197,null,null,null,4,7020,561.6,6458.4,null,1,0,7020,1,0,7020]
[null,null,null,197,null,null,null,4,7020,561.6,6458.4,null,1,0,7020,1,0,7020]
[null,null,null,197,null,null,null,3,6975.16,558.01279999999997,6417.1471999999994,null,1,0,6975.16,1,0,6975.16]
[null,null,null,197,null,null,null,3,6960,556.80000000000007,6403.2,null,1,0,6960,1,0,6960]
[null,null,null,232,null,null,null,4,6952.0499999999993,556.16399999999999,6395.8859999999995,null,1,0,6952.0499999999993,1,0,6952.0499999999993]
[null,null,null,200,null,null,null,1,6946.1399999999994,555.69119999999998,6390.4487999999992,null,1,0,6946.1399999999994,1,0,6946.1399999999994]
[null,null,null,197,null,null,null,4,6912,552.96,6359.04,null,1,0,6912,1,0,6912]
[null,null,null,197,null,null,null,4,6880,550.4,6329.6,null,1,0,6880,1,0,6880]
[null,null,null,197,null,null,null,4,6875.2000000000007,550.01600000000008,6325.1840000000011,null,1,0,6875.2000000000007,1,0,6875.2000000000007]
[null,null,null,209,null,null,null,1,6865.3899999999994,549.23119999999994,6316.1587999999992,null,1,0,6865.3899999999994,1,0,6865.3899999999994]
[null,null,null,217,null,null,null,4,6795.09,543.60720000000003,6251.4827999999998,null,1,0,6795.09,1,0,6795.09]
[null,null,null,445,null,null,null,4,6779.5,542.36,6237.14,null,1,0,6779.5,1,0,6779.5]
[null,null,null,200,null,null,null,3,6775.5599999999995,542.04480000000001,6233.5151999999998,null,1,0,6775.5599999999995,1,0,6775.5599999999995]
[null,null,null,197,null,null,null,4,6760,540.79999999999995,6219.2,null,1,0,6760,1,0,6760]
[null,null,null,197,null,null,null,4,6750,540,6210,null,1,0,6750,1,0,6750]
[null,null,null,197,null,null,null,4,6720,537.6,{"$f":"I10931-J10931","v":6182.4},null,{"$f":"IF(I10931>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10931,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M10931,$Q$3:$Q$6,0))+IF(M10931=$Q$4,I10931*INDEX($T$3:$T$6,MATCH(M10931,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10931,$Q$3:$Q$6,0))*(I10931-INDEX($R$3:$R$6,MATCH(M10931,$Q$3:$Q$6,0))))","v":0},6720,{"$f":"IF(I10931>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10931,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10931,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10931,$W$3:$W$6,0))*(I10931-INDEX($X$3:$X$6,MATCH(P10931,$W$3:$W$6,0)))","v":0},{"$f":"I10931-Q10931","v":6720}]
[null,null,null,215,null,null,null,4,6720,{"$f":"IF(I10932<=10400,IF(I10932<5200,IF(I10932<1560,0,(I10932-1560)*0.08),I10932*0.08),10400*0.08+(I10932-10400)*0.12)","v":537.6},6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,215,null,null,null,4,6720,537.6,6182.4,null,1,0,6720,1,0,6720]
[null,null,null,197,null,null,null,4,6719.97,537.59760000000006,6182.3724000000002,null,1,0,6719.97,1,0,6719.97]
[null,null,null,197,null,null,null,4,6710,536.79999999999995,6173.2,null,1,0,6710,1,0,6710]
[null,null,null,197,null,null,null,3,6668.32,533.46559999999999,6134.8544000000002,null,1,0,6668.32,1,0,6668.32]
[null,null,null,197,null,null,null,4,6664,533.12,6130.88,null,1,0,6664,1,0,6664]
[null,null,null,0,null,null,null,2,6659.4,532.75199999999995,6126.6479999999992,null,1,0,6659.4,1,0,6659.4]
[null,null,null,197,null,null,null,4,6636,530.88,6105.12,null,1,0,6636,1,0,6636]
[null,null,null,197,null,null,null,4,6630,530.4,6099.6,null,1,0,6630,1,0,6630]
[null,null,null,215,null,null,null,4,6624,529.91999999999996,6094.08,null,1,0,6624,1,0,6624]
[null,null,null,197,null,null,null,4,6620,529.6,6090.4,null,1,0,6620,1,0,6620]
[null,null,null,225,null,null,null,3,6609.6,528.76800000000003,6080.8320000000003,null,1,0,6609.6,1,0,6609.6]
[null,null,null,197,null,null,null,2,6584.6,526.76800000000003,6057.8320000000003,null,1,0,6584.6,1,0,6584.6]
[null,null,null,197,null,null,null,4,6504,520.32000000000005,5983.68,null,1,0,6504,1,0,6504]
[null,null,null,197,null,null,null,4,6500,520,5980,null,1,0,6500,1,0,6500]
[null,null,null,197,null,null,null,4,6492,519.36,5972.64,null,1,0,6492,1,0,6492]
[null,null,null,215,null,null,null,4,6464,517.12,5946.88,null,1,0,6464,1,0,6464]
[null,null,null,198,null,null,null,4,6412.5900000000011,513.00720000000013,5899.582800000001,null,1,0,6412.5900000000011,1,0,6412.5900000000011]
[null,null,null,221,null,null,null,3,6400.2999999999993,512.024,5888.2759999999989,null,1,0,6400.2999999999993,1,0,6400.2999999999993]
[null,null,null,215,null,null,null,4,6400,512,5888,null,1,0,6400,1,0,6400]
[null,null,null,197,null,null,null,4,6384,510.72,5873.28,null,1,0,6384,1,0,6384]
[null,null,null,217,null,null,null,3,6355,508.40000000000003,5846.6,null,1,0,6355,1,0,6355]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,{"$f":"I10963-N10963","v":6336},1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,215,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,197,null,null,null,4,6336,506.88,5829.12,null,1,0,6336,1,0,6336]
[null,null,null,231,null,null,null,4,6294.69,503.5752,5791.1147999999994,null,1,0,6294.69,1,0,6294.69]
[null,null,null,199,null,null,null,4,6282,502.56,5779.44,null,1,0,6282,1,0,6282]
[null,null,null,215,null,null,null,4,6258,500.64,5757.36,null,1,0,6258,1,0,6258]
[null,null,null,215,null,null,null,4,6258,500.64,5757.36,null,1,0,6258,1,0,6258]
[null,null,null,215,null,null,null,4,6258,500.64,5757.36,null,1,0,6258,1,0,6258]
[null,null,null,215,null,null,null,4,6258,500.64,5757.36,null,1,0,6258,1,0,6258]
[null,null,null,221,null,null,null,4,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,215,null,null,null,4,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,221,null,null,null,4,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,197,null,null,null,4,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,215,null,null,null,3,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,215,null,null,null,4,6240,499.2,5740.8,null,1,0,6240,1,0,6240]
[null,null,null,215,null,null,null,4,6216,497.28000000000003,5718.72,null,1,0,6216,1,0,6216]
[null,null,null,197,null,null,null,4,6216,497.28000000000003,5718.72,null,1,0,6216,1,0,6216]
[null,null,null,197,null,null,null,4,6192,495.36,5696.64,null,1,0,6192,1,0,6192]
[null,null,null,0,null,null,null,2,6180,494.40000000000003,5685.6,null,1,0,6180,1,0,6180]
[null,null,null,197,null,null,null,4,6162,492.96000000000004,5669.04,null,1,0,6162,1,0,6162]
[null,null,null,197,null,null,null,1,6121.51,489.72080000000005,5631.7892000000002,null,1,0,6121.51,1,0,6121.51]
[null,null,null,215,null,null,null,4,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,215,null,null,null,4,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,215,null,null,null,4,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,215,null,null,null,4,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,221,null,null,null,2,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,197,null,null,null,4,6120,489.6,5630.4,null,1,0,6120,1,0,6120]
[null,null,null,197,null,null,null,2,6057.72,484.61760000000004,5573.1023999999998,null,1,0,6057.72,1,0,6057.72]
[null,null,null,197,null,null,null,4,6012,480.96000000000004,{"$f":"I10995-J10995","v":5531.04},null,{"$f":"IF(I10995>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I10995,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M10995,$Q$3:$Q$6,0))+IF(M10995=$Q$4,I10995*INDEX($T$3:$T$6,MATCH(M10995,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M10995,$Q$3:$Q$6,0))*(I10995-INDEX($R$3:$R$6,MATCH(M10995,$Q$3:$Q$6,0))))","v":0},6012,{"$f":"IF(I10995>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I10995,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P10995,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P10995,$W$3:$W$6,0))*(I10995-INDEX($X$3:$X$6,MATCH(P10995,$W$3:$W$6,0)))","v":0},{"$f":"I10995-Q10995","v":6012}]
[null,null,null,197,null,null,null,4,6000,{"$f":"IF(I10996<=10400,IF(I10996<5200,IF(I10996<1560,0,(I10996-1560)*0.08),I10996*0.08),10400*0.08+(I10996-10400)*0.12)","v":480},5520,null,1,0,6000,1,0,6000]
[null,null,null,215,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,197,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,254,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,215,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,197,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,215,null,null,null,4,6000,480,5520,null,1,0,6000,1,0,6000]
[null,null,null,197,null,null,null,2,5962.7300000000005,477.01840000000004,5485.7116000000005,null,1,0,5962.7300000000005,1,0,5962.7300000000005]
[null,null,null,218,null,null,null,4,5961.25,476.90000000000003,5484.35,null,1,0,5961.25,1,0,5961.25]
[null,null,null,197,null,null,null,2,5953.76,476.30080000000004,5477.4592000000002,null,1,0,5953.76,1,0,5953.76]
[null,null,null,197,null,null,null,4,5898,471.84000000000003,5426.16,null,1,0,5898,1,0,5898]
[null,null,null,197,null,null,null,2,5888.52,471.08160000000004,5417.4384,null,1,0,5888.52,1,0,5888.52]
[null,null,null,197,null,null,null,4,5865.2999999999993,469.22399999999993,5396.0759999999991,null,1,0,5865.2999999999993,1,0,5865.2999999999993]
[null,null,null,215,null,null,null,4,5856,468.48,5387.52,null,1,0,5856,1,0,5856]
[null,null,null,217,null,null,null,1,5853.85,468.30800000000005,5385.5420000000004,null,1,0,5853.85,1,0,5853.85]
[null,null,null,200,null,null,null,4,5832,466.56,5365.44,null,1,0,5832,1,0,5832]
[null,null,null,215,null,null,null,4,5808,464.64,5343.36,null,1,0,5808,1,0,5808]
[null,null,null,209,null,null,null,4,5788.2800000000007,463.06240000000008,5325.2176000000009,null,1,0,5788.2800000000007,1,0,5788.2800000000007]
[null,null,null,197,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,197,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,229,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,{"$f":"I11027-N11027","v":5760},1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,215,null,null,null,4,5760,460.8,5299.2,null,1,0,5760,1,0,5760]
[null,null,null,217,null,null,null,1,5711.54,456.92320000000001,5254.6167999999998,null,1,0,5711.54,1,0,5711.54]
[null,null,null,0,null,null,null,3,5692.86,455.42879999999997,5237.4312,null,1,0,5692.86,1,0,5692.86]
[null,null,null,200,null,null,null,4,5676,454.08,5221.92,null,1,0,5676,1,0,5676]
[null,null,null,221,null,null,null,2,5640,451.2,5188.8,null,1,0,5640,1,0,5640]
[null,null,null,231,null,null,null,4,5639.1900000000005,451.13520000000005,5188.0548000000008,null,1,0,5639.1900000000005,1,0,5639.1900000000005]
[null,null,null,215,null,null,null,4,5625,450,5175,null,1,0,5625,1,0,5625]
[null,null,null,200,null,null,null,4,5622,449.76,5172.24,null,1,0,5622,1,0,5622]
[null,null,null,197,null,null,null,3,5616,449.28000000000003,5166.72,null,1,0,5616,1,0,5616]
[null,null,null,197,null,null,null,3,5616,449.28000000000003,5166.72,null,1,0,5616,1,0,5616]
[null,null,null,197,null,null,null,3,5616,449.28000000000003,5166.72,null,1,0,5616,1,0,5616]
[null,null,null,197,null,null,null,4,5592,447.36,5144.6400000000003,null,1,0,5592,1,0,5592]
[null,null,null,217,null,null,null,1,5590.03,447.20240000000001,5142.8275999999996,null,1,0,5590.03,1,0,5590.03]
[null,null,null,221,null,null,null,2,5560,444.8,5115.2,null,1,0,5560,1,0,5560]
[null,null,null,231,null,null,null,4,5489.1,439.12800000000004,5049.9720000000007,null,1,0,5489.1,1,0,5489.1]
[null,null,null,209,null,null,null,1,5400,432,4968,null,1,0,5400,1,0,5400]
[null,null,null,197,null,null,null,2,5367.5,429.40000000000003,4938.1000000000004,null,1,0,5367.5,1,0,5367.5]
[null,null,null,197,null,null,null,1,5313.11,425.04879999999997,4888.0612000000001,null,1,0,5313.11,1,0,5313.11]
[null,null,null,217,null,null,null,1,5304.41,424.3528,4880.0572000000002,null,1,0,5304.41,1,0,5304.41]
[null,null,null,197,null,null,null,4,5280,422.40000000000003,4857.6000000000004,null,1,0,5280,1,0,5280]
[null,null,null,197,null,null,null,4,5280,422.40000000000003,4857.6000000000004,null,1,0,5280,1,0,5280]
[null,null,null,215,null,null,null,4,5280,422.40000000000003,4857.6000000000004,null,1,0,5280,1,0,5280]
[null,null,null,197,null,null,null,4,5250,420,4830,null,1,0,5250,1,0,5250]
[null,null,null,217,null,null,null,3,5225,418,4807,null,1,0,5225,1,0,5225]
[null,null,null,197,null,null,null,4,5204.5,416.36,4788.1400000000003,null,1,0,5204.5,1,0,5204.5]
[null,null,null,197,null,null,null,2,5196.17,290.89359999999999,4905.2763999999997,null,1,0,5196.17,1,0,5196.17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(I11056-$X$4)*$Z$4","v":-249.90720000000002}]
[null,null,null,215,null,null,null,4,5161.3,288.10400000000004,4873.1959999999999,null,1,0,5161.3,1,0,5161.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-252.6968]
[null,null,null,197,null,null,null,3,5156.8200000000006,287.74560000000008,4869.0744000000004,null,1,0,5156.8200000000006,1,0,5156.8200000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-253.05519999999999]
[null,null,null,217,null,null,null,2,5134.62,285.96960000000001,{"$f":"I11059-J11059","v":4848.6503999999995},null,{"$f":"IF(I11059>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11059,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11059,$Q$3:$Q$6,0))+IF(M11059=$Q$4,I11059*INDEX($T$3:$T$6,MATCH(M11059,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11059,$Q$3:$Q$6,0))*(I11059-INDEX($R$3:$R$6,MATCH(M11059,$Q$3:$Q$6,0))))","v":0},5134.62,{"$f":"IF(I11059>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11059,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11059,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11059,$W$3:$W$6,0))*(I11059-INDEX($X$3:$X$6,MATCH(P11059,$W$3:$W$6,0)))","v":0},{"$f":"I11059-Q11059","v":5134.62},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-254.83120000000002]
[null,null,null,222,null,null,null,2,5040,{"$f":"IF(I11060<=10400,IF(I11060<5200,IF(I11060<1560,0,(I11060-1560)*0.08),I11060*0.08),10400*0.08+(I11060-10400)*0.12)","v":278.40000000000003},4761.6000000000004,null,1,0,5040,1,0,5040,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-262.4008]
[null,null,null,197,null,null,null,1,5029.3099999999995,277.54479999999995,4751.7651999999998,null,1,0,5029.3099999999995,1,0,5029.3099999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-263.25600000000009]
[null,null,null,197,null,null,null,4,5007,275.76,4731.24,null,1,0,5007,1,0,5007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-265.04080000000005]
[null,null,null,217,null,null,null,1,4990.92,274.47360000000003,4716.4463999999998,null,1,0,4990.92,1,0,4990.92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-266.3272]
[null,null,null,197,null,null,null,4,4980,273.60000000000002,4706.3999999999996,null,1,0,4980,1,0,4980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-267.20080000000002]
[null,null,null,232,null,null,null,4,4961.25,272.10000000000002,4689.1499999999996,null,1,0,4961.25,1,0,4961.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-268.70080000000002]
[null,null,null,197,null,null,null,1,4846.1400000000003,262.89120000000003,4583.2488000000003,null,1,0,4846.1400000000003,1,0,4846.1400000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-277.90960000000001]
[null,null,null,197,null,null,null,2,4837.8099999999995,262.22479999999996,4575.5851999999995,null,1,0,4837.8099999999995,1,0,4837.8099999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-278.57600000000008]
[null,null,null,197,null,null,null,1,4830,261.60000000000002,4568.3999999999996,null,1,0,4830,1,0,4830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-279.20080000000002]
[null,null,null,217,null,null,null,1,4828.8500000000004,261.50800000000004,4567.3420000000006,null,1,0,4828.8500000000004,1,0,4828.8500000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-279.2928]
[null,null,null,244,null,null,null,3,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,197,null,null,null,4,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,215,null,null,null,4,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,215,null,null,null,4,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,197,null,null,null,4,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,197,null,null,null,4,4800,259.2,4540.8,null,1,0,4800,1,0,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-281.60080000000005]
[null,null,null,215,null,null,null,4,4788,258.24,4529.76,null,1,0,4788,1,0,4788,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-282.56080000000003]
[null,null,null,244,null,null,null,4,4760,256,4504,null,1,0,4760,1,0,4760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-284.80080000000004]
[null,null,null,215,null,null,null,4,4725,253.20000000000002,4471.8,null,1,0,4725,1,0,4725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-287.60080000000005]
[null,null,null,200,null,null,null,3,4724.6400000000003,253.17120000000003,4471.4688000000006,null,1,0,4724.6400000000003,1,0,4724.6400000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-287.62959999999998]
[null,null,null,215,null,null,null,4,4722,252.96,4469.04,null,1,0,4722,1,0,4722,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-287.8408]
[null,null,null,215,null,null,null,3,4704,251.52,4452.4799999999996,null,1,0,4704,1,0,4704,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-289.2808]
[null,null,null,197,null,null,null,3,4700,251.20000000000002,4448.8,null,1,0,4700,1,0,4700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-289.60080000000005]
[null,null,null,197,null,null,null,1,4688.63,250.29040000000001,4438.3396000000002,null,1,0,4688.63,1,0,4688.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-290.5104]
[null,null,null,222,null,null,null,2,4620,244.8,4375.2,null,1,0,4620,1,0,4620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-296.00080000000003]
[null,null,null,220,null,null,null,1,4607.41,243.7928,4363.6171999999997,null,1,0,4607.41,1,0,4607.41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-297.00800000000004]
[null,null,null,231,null,null,null,1,4597.91,243.03279999999998,4354.8771999999999,null,1,0,4597.91,1,0,4597.91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-297.76800000000003]
[null,null,null,215,null,null,null,3,4578,241.44,4336.5600000000004,null,1,0,4578,1,0,4578,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-299.36080000000004]
[null,null,null,197,null,null,null,3,4576.25,241.3,4334.95,null,1,0,4576.25,1,0,4576.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(I11088-$X$4)*$Z$4","v":-299.50080000000003}]
[null,null,null,217,null,null,null,1,4569.24,240.73919999999998,4328.5007999999998,null,1,0,4569.24,1,0,4569.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-300.06160000000006]
[null,null,null,197,null,null,null,2,4557,239.76,4317.24,null,1,0,4557,1,0,4557,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-301.04080000000005]
[null,null,null,221,null,null,null,3,4535,238,4297,null,1,0,{"$f":"I11091-N11091","v":4535},1,0,4535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-302.80080000000004]
[null,null,null,215,null,null,null,4,4503,235.44,4267.5600000000004,null,1,0,4503,1,0,4503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-305.36080000000004]
[null,null,null,197,null,null,null,3,4500,235.20000000000002,4264.8,null,1,0,4500,1,0,4500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-305.60080000000005]
[null,null,null,254,null,null,null,1,4479.2699999999995,233.54159999999996,4245.7284,null,1,0,4479.2699999999995,1,0,4479.2699999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-307.25920000000008]
[null,null,null,459,null,null,null,3,4465.9800000000005,232.47840000000005,4233.5016000000005,null,1,0,4465.9800000000005,1,0,4465.9800000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-308.32239999999996]
[null,null,null,197,null,null,null,2,4449.5599999999995,231.16479999999996,4218.3951999999999,null,1,0,4449.5599999999995,1,0,4449.5599999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-309.63600000000008]
[null,null,null,200,null,null,null,1,4400,227.20000000000002,4172.8,null,1,0,4400,1,0,4400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-313.60080000000005]
[null,null,null,215,null,null,null,3,4340,222.4,4117.6000000000004,null,1,0,4340,1,0,4340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-318.4008]
[null,null,null,197,null,null,null,3,4332,221.76,4110.24,null,1,0,4332,1,0,4332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-319.04080000000005]
[null,null,null,229,null,null,null,3,4320,220.8,4099.2,null,1,0,4320,1,0,4320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-320.00080000000003]
[null,null,null,215,null,null,null,4,4320,220.8,4099.2,null,1,0,4320,1,0,4320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-320.00080000000003]
[null,null,null,197,null,null,null,1,4320,220.8,4099.2,null,1,0,4320,1,0,4320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-320.00080000000003]
[null,null,null,215,null,null,null,4,4320,220.8,4099.2,null,1,0,4320,1,0,4320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-320.00080000000003]
[null,null,null,254,null,null,null,1,4269.29,216.7432,4052.5468000000001,null,1,0,4269.29,1,0,4269.29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-324.05760000000004]
[null,null,null,215,null,null,null,4,4245,214.8,4030.2,null,1,0,4245,1,0,4245,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-326.00080000000003]
[null,null,null,198,null,null,null,1,4214.76,212.38080000000002,4002.3792000000003,null,1,0,4214.76,1,0,4214.76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-328.42]
[null,null,null,209,null,null,null,2,4200,211.20000000000002,3988.8,null,1,0,4200,1,0,4200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-329.60080000000005]
[null,null,null,217,null,null,null,2,4164.26,208.34080000000003,3955.9192000000003,null,1,0,4164.26,1,0,4164.26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-332.46]
[null,null,null,215,null,null,null,4,4155,207.6,3947.4,null,1,0,4155,1,0,4155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-333.20080000000002]
[null,null,null,215,null,null,null,3,4130,205.6,3924.4,null,1,0,4130,1,0,4130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-335.20080000000002]
[null,null,null,215,null,null,null,3,4130,205.6,3924.4,null,1,0,4130,1,0,4130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-335.20080000000002]
[null,null,null,215,null,null,null,3,4130,205.6,3924.4,null,1,0,4130,1,0,4130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-335.20080000000002]
[null,null,null,215,null,null,null,3,4130,205.6,3924.4,null,1,0,4130,1,0,4130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-335.20080000000002]
[null,null,null,200,null,null,null,4,4099.26,203.14080000000001,3896.1192000000001,null,1,0,4099.26,1,0,4099.26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-337.66]
[null,null,null,215,null,null,null,4,4091,202.48000000000002,3888.52,null,1,0,4091,1,0,4091,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-338.32080000000002]
[null,null,null,0,null,null,null,4,4069.56,200.76480000000001,3868.7952,null,1,0,4069.56,1,0,4069.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-340.03600000000006]
[null,null,null,215,null,null,null,4,4057,199.76,3857.24,null,1,0,4057,1,0,4057,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-341.04080000000005]
[null,null,null,215,null,null,null,4,4050,199.20000000000002,3850.8,null,1,0,4050,1,0,4050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-341.60080000000005]
[null,null,null,215,null,null,null,4,4032,197.76,3834.24,null,1,0,4032,1,0,4032,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-343.04080000000005]
[null,null,null,197,null,null,null,4,3978,193.44,3784.56,null,1,0,3978,1,0,3978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(I11120-$X$4)*$Z$4","v":-347.36080000000004}]
[null,null,null,215,null,null,null,4,3969,192.72,3776.28,null,1,0,3969,1,0,3969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-348.08080000000001]
[null,null,null,197,null,null,null,2,3962.24,192.17919999999998,3770.0607999999997,null,1,0,3962.24,1,0,3962.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-348.62160000000006]
[null,null,null,231,null,null,null,4,3939,190.32,{"$f":"I11123-J11123","v":3748.68},null,{"$f":"IF(I11123>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11123,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11123,$Q$3:$Q$6,0))+IF(M11123=$Q$4,I11123*INDEX($T$3:$T$6,MATCH(M11123,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11123,$Q$3:$Q$6,0))*(I11123-INDEX($R$3:$R$6,MATCH(M11123,$Q$3:$Q$6,0))))","v":0},3939,{"$f":"IF(I11123>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11123,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11123,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11123,$W$3:$W$6,0))*(I11123-INDEX($X$3:$X$6,MATCH(P11123,$W$3:$W$6,0)))","v":0},{"$f":"I11123-Q11123","v":3939},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-350.48080000000004]
[null,null,null,215,null,null,null,4,3900,{"$f":"IF(I11124<=10400,IF(I11124<5200,IF(I11124<1560,0,(I11124-1560)*0.08),I11124*0.08),10400*0.08+(I11124-10400)*0.12)","v":187.20000000000002},3712.8,null,1,0,3900,1,0,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-353.60080000000005]
[null,null,null,197,null,null,null,2,3900,187.20000000000002,3712.8,null,1,0,3900,1,0,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-353.60080000000005]
[null,null,null,215,null,null,null,2,3900,187.20000000000002,3712.8,null,1,0,3900,1,0,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-353.60080000000005]
[null,null,null,198,null,null,null,3,3884.25,185.94,3698.31,null,1,0,3884.25,1,0,3884.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-354.86080000000004]
[null,null,null,217,null,null,null,1,3846.15,182.89200000000002,3663.2580000000003,null,1,0,3846.15,1,0,3846.15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-357.90880000000004]
[null,null,null,197,null,null,null,1,3845.5499999999997,182.84399999999999,3662.7059999999997,null,1,0,3845.5499999999997,1,0,3845.5499999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-357.9568000000001]
[null,null,null,215,null,null,null,4,3840,182.4,3657.6,null,1,0,3840,1,0,3840,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-358.4008]
[null,null,null,244,null,null,null,4,3840,182.4,3657.6,null,1,0,3840,1,0,3840,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-358.4008]
[null,null,null,220,null,null,null,2,3831.52,181.7216,3649.7984000000001,null,1,0,3831.52,1,0,3831.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-359.07920000000001]
[null,null,null,197,null,null,null,2,3735.41,174.03279999999998,3561.3771999999999,null,1,0,3735.41,1,0,3735.41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-366.76800000000003]
[null,null,null,197,null,null,null,2,3712.5,172.20000000000002,3540.3,null,1,0,3712.5,1,0,3712.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-368.60080000000005]
[null,null,null,197,null,null,null,4,3705,171.6,3533.4,null,1,0,3705,1,0,3705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-369.20080000000002]
[null,null,null,197,null,null,null,3,3690,170.4,3519.6,null,1,0,3690,1,0,3690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-370.4008]
[null,null,null,0,null,null,null,1,3640,166.4,3473.6,null,1,0,3640,1,0,3640,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-374.4008]
[null,null,null,200,null,null,null,4,3613.6500000000005,164.29200000000006,3449.3580000000006,null,1,0,3613.6500000000005,1,0,3613.6500000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-376.50880000000001]
[null,null,null,200,null,null,null,4,3600,163.20000000000002,3436.8,null,1,0,3600,1,0,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-377.60080000000005]
[null,null,null,0,null,null,null,4,3600,163.20000000000002,3436.8,null,1,0,3600,1,0,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-377.60080000000005]
[null,null,null,197,null,null,null,4,3600,163.20000000000002,3436.8,null,1,0,3600,1,0,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-377.60080000000005]
[null,null,null,200,null,null,null,4,3600,163.20000000000002,3436.8,null,1,0,3600,1,0,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-377.60080000000005]
[null,null,null,215,null,null,null,3,3600,163.20000000000002,3436.8,null,1,0,3600,1,0,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-377.60080000000005]
[null,null,null,197,null,null,null,2,3556,159.68,3396.32,null,1,0,3556,1,0,3556,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-381.12080000000003]
[null,null,null,197,null,null,null,3,3500,155.20000000000002,3344.8,null,1,0,3500,1,0,3500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-385.60080000000005]
[null,null,null,217,null,null,null,1,3500,155.20000000000002,3344.8,null,1,0,3500,1,0,3500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-385.60080000000005]
[null,null,null,217,null,null,null,2,3456.75,151.74,3305.01,null,1,0,3456.75,1,0,3456.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-389.06080000000003]
[null,null,null,215,null,null,null,1,3456,151.68,3304.32,null,1,0,3456,1,0,3456,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-389.12080000000003]
[null,null,null,197,null,null,null,1,3369.12,144.7296,3224.3903999999998,null,1,0,3369.12,1,0,3369.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-396.07120000000003]
[null,null,null,197,null,null,null,1,3303.2200000000003,139.45760000000001,3163.7624000000001,null,1,0,3303.2200000000003,1,0,3303.2200000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-401.34320000000002]
[null,null,null,215,null,null,null,4,3300,139.20000000000002,3160.8,null,1,0,3300,1,0,3300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-401.60080000000005]
[null,null,null,215,null,null,null,4,3300,139.20000000000002,3160.8,null,1,0,3300,1,0,3300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(I11152-$X$4)*$Z$4","v":-401.60080000000005}]
[null,null,null,215,null,null,null,4,3286.5,138.12,3148.38,null,1,0,3286.5,1,0,3286.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-402.68080000000003]
[null,null,null,215,null,null,null,4,3200,131.19999999999999,3068.8,null,1,0,3200,1,0,3200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-409.60080000000005]
[null,null,null,197,null,null,null,1,3199,131.12,3067.88,null,1,0,{"$f":"I11155-N11155","v":3199},1,0,3199,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-409.68080000000003]
[null,null,null,197,null,null,null,1,3183.9,129.91200000000001,3053.9880000000003,null,1,0,3183.9,1,0,3183.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-410.88880000000006]
[null,null,null,215,null,null,null,2,3168,128.64000000000001,3039.36,null,1,0,3168,1,0,3168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.16080000000005]
[null,null,null,215,null,null,null,2,3168,128.64000000000001,3039.36,null,1,0,3168,1,0,3168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-412.16080000000005]
[null,null,null,197,null,null,null,1,3152.81,127.4248,3025.3851999999997,null,1,0,3152.81,1,0,3152.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-413.37600000000009]
[null,null,null,197,null,null,null,3,3144,126.72,3017.28,null,1,0,3144,1,0,3144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-414.08080000000001]
[null,null,null,197,null,null,null,2,3101.7599999999998,123.34079999999999,2978.4191999999998,null,1,0,3101.7599999999998,1,0,3101.7599999999998]
[null,null,null,215,null,null,null,2,3100,123.2,2976.8,null,1,0,3100,1,0,3100]
[null,null,null,0,null,null,null,2,3020.17,116.81360000000001,2903.3564000000001,null,1,0,3020.17,1,0,3020.17]
[null,null,null,232,null,null,null,1,3010.38,116.03040000000001,2894.3496,null,1,0,3010.38,1,0,3010.38]
[null,null,null,197,null,null,null,2,3008,115.84,2892.16,null,1,0,3008,1,0,3008]
[null,null,null,215,null,null,null,3,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,197,null,null,null,2,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,197,null,null,null,4,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,215,null,null,null,2,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,197,null,null,null,2,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,212,null,null,null,1,3000,115.2,2884.8,null,1,0,3000,1,0,3000]
[null,null,null,215,null,null,null,2,2950,111.2,2838.8,null,1,0,2950,1,0,2950]
[null,null,null,215,null,null,null,2,2950,111.2,2838.8,null,1,0,2950,1,0,2950]
[null,null,null,215,null,null,null,4,2928,109.44,2818.56,null,1,0,2928,1,0,2928]
[null,null,null,197,null,null,null,1,2900,107.2,2792.8,null,1,0,2900,1,0,2900]
[null,null,null,215,null,null,null,2,2900,107.2,2792.8,null,1,0,2900,1,0,2900]
[null,null,null,197,null,null,null,1,2895,106.8,2788.2,null,1,0,2895,1,0,2895]
[null,null,null,445,null,null,null,2,2858.42,103.87360000000001,2754.5464000000002,null,1,0,2858.42,1,0,2858.42]
[null,null,null,231,null,null,null,3,2835.75,102.06,2733.69,null,1,0,2835.75,1,0,2835.75]
[null,null,null,197,null,null,null,1,2800,99.2,2700.8,null,1,0,2800,1,0,2800]
[null,null,null,221,null,null,null,1,2800,99.2,2700.8,null,1,0,2800,1,0,2800]
[null,null,null,197,null,null,null,1,2777.5,97.4,2680.1,null,1,0,2777.5,1,0,2777.5]
[null,null,null,231,null,null,null,4,2773.65,97.092000000000013,2676.558,null,1,0,2773.65,1,0,2773.65]
[null,null,null,197,null,null,null,2,2754.5,95.56,2658.94,null,1,0,2754.5,1,0,2754.5]
[null,null,null,0,null,null,null,3,2697.63,91.010400000000004,2606.6196,null,1,0,2697.63,1,0,2697.63]
[null,null,null,232,null,null,null,3,2688,90.24,2597.7600000000002,null,1,0,2688,1,0,2688]
[null,null,null,209,null,null,null,1,2666.2599999999998,88.500799999999984,{"$f":"I11187-J11187","v":2577.7592},null,{"$f":"IF(I11187>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11187,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11187,$Q$3:$Q$6,0))+IF(M11187=$Q$4,I11187*INDEX($T$3:$T$6,MATCH(M11187,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11187,$Q$3:$Q$6,0))*(I11187-INDEX($R$3:$R$6,MATCH(M11187,$Q$3:$Q$6,0))))","v":0},2666.2599999999998,{"$f":"IF(I11187>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11187,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11187,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11187,$W$3:$W$6,0))*(I11187-INDEX($X$3:$X$6,MATCH(P11187,$W$3:$W$6,0)))","v":0},{"$f":"I11187-Q11187","v":2666.2599999999998}]
[null,null,null,197,null,null,null,1,2665.39,{"$f":"IF(I11188<=10400,IF(I11188<5200,IF(I11188<1560,0,(I11188-1560)*0.08),I11188*0.08),10400*0.08+(I11188-10400)*0.12)","v":88.43119999999999},2576.9587999999999,null,1,0,2665.39,1,0,2665.39]
[null,null,null,209,null,null,null,1,2554.44,79.555199999999999,2474.8848000000003,null,1,0,2554.44,1,0,2554.44]
[null,null,null,197,null,null,null,1,2547.8999999999996,79.031999999999968,2468.8679999999995,null,1,0,2547.8999999999996,1,0,2547.8999999999996]
[null,null,null,222,null,null,null,1,2520,76.8,2443.1999999999998,null,1,0,2520,1,0,2520]
[null,null,null,197,null,null,null,1,2461.41,72.112799999999993,2389.2972,null,1,0,2461.41,1,0,2461.41]
[null,null,null,197,null,null,null,1,2423.0700000000002,69.045600000000022,2354.0244000000002,null,1,0,2423.0700000000002,1,0,2423.0700000000002]
[null,null,null,215,null,null,null,4,2400,67.2,2332.8000000000002,null,1,0,2400,1,0,2400]
[null,null,null,197,null,null,null,4,2400,67.2,2332.8000000000002,null,1,0,2400,1,0,2400]
[null,null,null,217,null,null,null,1,2380,65.599999999999994,2314.4,null,1,0,2380,1,0,2380]
[null,null,null,197,null,null,null,1,2331.8599999999997,61.748799999999974,2270.1111999999998,null,1,0,2331.8599999999997,1,0,2331.8599999999997]
[null,null,null,197,null,null,null,1,2312.77,60.221600000000002,2252.5484000000001,null,1,0,2312.77,1,0,2312.77]
[null,null,null,197,null,null,null,1,2307.69,59.815200000000004,2247.8748000000001,null,1,0,2307.69,1,0,2307.69]
[null,null,null,197,null,null,null,1,2251.79,55.343199999999996,2196.4468000000002,null,1,0,2251.79,1,0,2251.79]
[null,null,null,215,null,null,null,3,2250,55.2,2194.8000000000002,null,1,0,2250,1,0,2250]
[null,null,null,209,null,null,null,1,2241,54.480000000000004,2186.52,null,1,0,2241,1,0,2241]
[null,null,null,197,null,null,null,1,2240,54.4,2185.6,null,1,0,2240,1,0,2240]
[null,null,null,197,null,null,null,1,2222.5,53,2169.5,null,1,0,2222.5,1,0,2222.5]
[null,null,null,197,null,null,null,1,2215.4899999999998,52.439199999999985,2163.0508,null,1,0,2215.4899999999998,1,0,2215.4899999999998]
[null,null,null,197,null,null,null,1,2191.2799999999997,50.50239999999998,2140.7775999999999,null,1,0,2191.2799999999997,1,0,2191.2799999999997]
[null,null,null,197,null,null,null,1,2160,48,2112,null,1,0,2160,1,0,2160]
[null,null,null,215,null,null,null,1,2160,48,2112,null,1,0,2160,1,0,2160]
[null,null,null,200,null,null,null,1,2145.31,46.824799999999996,2098.4852000000001,null,1,0,2145.31,1,0,2145.31]
[null,null,null,197,null,null,null,1,2100,43.2,2056.8000000000002,null,1,0,2100,1,0,2100]
[null,null,null,0,null,null,null,1,2085.83,42.066399999999994,2043.7636,null,1,0,2085.83,1,0,2085.83]
[null,null,null,197,null,null,null,1,2060.88,40.070400000000006,2020.8096,null,1,0,2060.88,1,0,2060.88]
[null,null,null,231,null,null,null,4,2043,38.64,2004.36,null,1,0,2043,1,0,2043]
[null,null,null,244,null,null,null,3,2030,37.6,1992.4,null,1,0,2030,1,0,2030]
[null,null,null,197,null,null,null,1,2016.7099999999998,36.536799999999985,1980.1731999999997,null,1,0,2016.7099999999998,1,0,2016.7099999999998]
[null,null,null,217,null,null,null,1,2016.2499999999998,36.499999999999986,1979.7499999999998,null,1,0,2016.2499999999998,1,0,2016.2499999999998]
[null,null,null,209,null,null,null,2,2013.75,36.300000000000004,1977.45,null,1,0,2013.75,1,0,2013.75]
[null,null,null,231,null,null,null,3,2007.25,35.78,1971.47,null,1,0,2007.25,1,0,2007.25]
[null,null,null,227,null,null,null,2,2006,35.68,1970.32,null,1,0,{"$f":"I11219-N11219","v":2006},1,0,2006]
[null,null,null,212,null,null,null,1,2002.5,35.4,1967.1,null,1,0,2002.5,1,0,2002.5]
[null,null,null,217,null,null,null,2,2000,35.200000000000003,1964.8,null,1,0,2000,1,0,2000]
[null,null,null,197,null,null,null,1,2000,35.200000000000003,1964.8,null,1,0,2000,1,0,2000]
[null,null,null,197,null,null,null,1,2000,35.200000000000003,1964.8,null,1,0,2000,1,0,2000]
[null,null,null,238,null,null,null,1,1998.42,35.073600000000006,1963.3464000000001,null,1,0,1998.42,1,0,1998.42]
[null,null,null,197,null,null,null,1,1998.42,35.073600000000006,1963.3464000000001,null,1,0,1998.42,1,0,1998.42]
[null,null,null,197,null,null,null,1,1998.42,35.073600000000006,1963.3464000000001,null,1,0,1998.42,1,0,1998.42]
[null,null,null,197,null,null,null,1,1998.03,35.042400000000001,1962.9875999999999,null,1,0,1998.03,1,0,1998.03]
[null,null,null,215,null,null,null,1,1980,33.6,1946.4,null,1,0,1980,1,0,1980]
[null,null,null,0,null,null,null,1,1960,32,1928,null,1,0,1960,1,0,1960]
[null,null,null,197,null,null,null,1,1960,32,1928,null,1,0,1960,1,0,1960]
[null,null,null,197,null,null,null,1,1960,32,1928,null,1,0,1960,1,0,1960]
[null,null,null,217,null,null,null,1,1947.43,30.994400000000006,1916.4356,null,1,0,1947.43,1,0,1947.43]
[null,null,null,197,null,null,null,1,1924.0900000000001,29.127200000000013,1894.9628000000002,null,1,0,1924.0900000000001,1,0,1924.0900000000001]
[null,null,null,244,null,null,null,2,1920,28.8,1891.2,null,1,0,1920,1,0,1920]
[null,null,null,197,null,null,null,1,1920,28.8,1891.2,null,1,0,1920,1,0,1920]
[null,null,null,217,null,null,null,1,1919.29,28.743199999999998,1890.5468000000001,null,1,0,1919.29,1,0,1919.29]
[null,null,null,197,null,null,null,1,1918.8,28.703999999999997,1890.096,null,1,0,1918.8,1,0,1918.8]
[null,null,null,197,null,null,null,2,1876.1299999999997,25.290399999999973,1850.8395999999998,null,1,0,1876.1299999999997,1,0,1876.1299999999997]
[null,null,null,217,null,null,null,3,1872,24.96,1847.04,null,1,0,1872,1,0,1872]
[null,null,null,197,null,null,null,4,1848,23.04,1824.96,null,1,0,1848,1,0,1848]
[null,null,null,232,null,null,null,1,1842,22.56,1819.44,null,1,0,1842,1,0,1842]
[null,null,null,197,null,null,null,1,1820,20.8,1799.2,null,1,0,1820,1,0,1820]
[null,null,null,197,null,null,null,1,1820,20.8,1799.2,null,1,0,1820,1,0,1820]
[null,null,null,218,null,null,null,1,1800,19.2,1780.8,null,1,0,1800,1,0,1800]
[null,null,null,209,null,null,null,4,1800,19.2,1780.8,null,1,0,1800,1,0,1800]
[null,null,null,197,null,null,null,2,1800,19.2,1780.8,null,1,0,1800,1,0,1800]
[null,null,null,204,null,null,null,1,1800,19.2,1780.8,null,1,0,1800,1,0,1800]
[null,null,null,197,null,null,null,4,1800,19.2,1780.8,null,1,0,1800,1,0,1800]
[null,null,null,217,null,null,null,1,1695,10.8,1684.2,null,1,0,1695,1,0,1695]
[null,null,null,197,null,null,null,1,1681.68,9.7344000000000062,1671.9456,null,1,0,1681.68,1,0,1681.68]
[null,null,null,215,null,null,null,1,1680,9.6,{"$f":"I11251-J11251","v":1670.4},null,{"$f":"IF(I11251>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11251,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11251,$Q$3:$Q$6,0))+IF(M11251=$Q$4,I11251*INDEX($T$3:$T$6,MATCH(M11251,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11251,$Q$3:$Q$6,0))*(I11251-INDEX($R$3:$R$6,MATCH(M11251,$Q$3:$Q$6,0))))","v":0},1680,{"$f":"IF(I11251>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11251,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11251,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11251,$W$3:$W$6,0))*(I11251-INDEX($X$3:$X$6,MATCH(P11251,$W$3:$W$6,0)))","v":0},{"$f":"I11251-Q11251","v":1680}]
[null,null,null,231,null,null,null,4,1666,{"$f":"IF(I11252<=10400,IF(I11252<5200,IF(I11252<1560,0,(I11252-1560)*0.08),I11252*0.08),10400*0.08+(I11252-10400)*0.12)","v":8.48},1657.52,null,1,0,1666,1,0,1666]
[null,null,null,209,null,null,null,1,1618.3000000000002,4.6640000000000148,1613.6360000000002,null,1,0,1618.3000000000002,1,0,1618.3000000000002]
[null,null,null,197,null,null,null,2,1578,1.44,1576.56,null,1,0,1578,1,0,1578]
[null,null,null,0,null,null,null,2,1560,0,1560,null,1,0,1560,1,0,1560]
[null,null,null,215,null,null,null,1,1560,0,1560,null,1,0,1560,1,0,1560]
[null,null,null,0,null,null,null,2,1549,0,1549,null,1,0,1549,1,0,1549]
[null,null,null,197,null,null,null,1,1539.32,0,1539.32,null,1,0,1539.32,1,0,1539.32]
[null,null,null,197,null,null,null,1,1526.57,0,1526.57,null,1,0,1526.57,1,0,1526.57]
[null,null,null,197,null,null,null,1,1522.8200000000002,0,1522.8200000000002,null,1,0,1522.8200000000002,1,0,1522.8200000000002]
[null,null,null,197,null,null,null,1,1512,0,1512,null,1,0,1512,1,0,1512]
[null,null,null,0,null,null,null,2,1500,0,1500,null,1,0,1500,1,0,1500]
[null,null,null,197,null,null,null,1,1500,0,1500,null,1,0,1500,1,0,1500]
[null,null,null,197,null,null,null,1,1486.82,0,1486.82,null,1,0,1486.82,1,0,1486.82]
[null,null,null,197,null,null,null,1,1484.57,0,1484.57,null,1,0,1484.57,1,0,1484.57]
[null,null,null,197,null,null,null,1,1481.7800000000002,0,1481.7800000000002,null,1,0,1481.7800000000002,1,0,1481.7800000000002]
[null,null,null,197,null,null,null,1,1470.5900000000001,0,1470.5900000000001,null,1,0,1470.5900000000001,1,0,1470.5900000000001]
[null,null,null,197,null,null,null,1,1469.27,0,1469.27,null,1,0,1469.27,1,0,1469.27]
[null,null,null,197,null,null,null,1,1465.0700000000002,0,1465.0700000000002,null,1,0,1465.0700000000002,1,0,1465.0700000000002]
[null,null,null,197,null,null,null,1,1463.03,0,1463.03,null,1,0,1463.03,1,0,1463.03]
[null,null,null,209,null,null,null,1,1462.5,0,1462.5,null,1,0,1462.5,1,0,1462.5]
[null,null,null,197,null,null,null,1,1452.75,0,1452.75,null,1,0,1452.75,1,0,1452.75]
[null,null,null,197,null,null,null,1,1451.57,0,1451.57,null,1,0,1451.57,1,0,1451.57]
[null,null,null,197,null,null,null,1,1448.1999999999998,0,1448.1999999999998,null,1,0,1448.1999999999998,1,0,1448.1999999999998]
[null,null,null,197,null,null,null,1,1439.57,0,1439.57,null,1,0,1439.57,1,0,1439.57]
[null,null,null,197,null,null,null,1,1430.63,0,1430.63,null,1,0,1430.63,1,0,1430.63]
[null,null,null,221,null,null,null,3,1425,0,1425,null,1,0,1425,1,0,1425]
[null,null,null,231,null,null,null,2,1408.75,0,1408.75,null,1,0,1408.75,1,0,1408.75]
[null,null,null,209,null,null,null,1,1400,0,1400,null,1,0,1400,1,0,1400]
[null,null,null,197,null,null,null,1,1395.68,0,1395.68,null,1,0,1395.68,1,0,1395.68]
[null,null,null,209,null,null,null,1,1381.38,0,1381.38,null,1,0,1381.38,1,0,1381.38]
[null,null,null,197,null,null,null,1,1308.5899999999999,0,1308.5899999999999,null,1,0,1308.5899999999999,1,0,1308.5899999999999]
[null,null,null,217,null,null,null,4,1300,0,1300,null,1,0,{"$f":"I11283-N11283","v":1300},1,0,1300]
[null,null,null,217,null,null,null,4,1300,0,1300,null,1,0,1300,1,0,1300]
[null,null,null,197,null,null,null,2,1292.3600000000001,0,1292.3600000000001,null,1,0,1292.3600000000001,1,0,1292.3600000000001]
[null,null,null,199,null,null,null,2,1278,0,1278,null,1,0,1278,1,0,1278]
[null,null,null,209,null,null,null,1,1252.48,0,1252.48,null,1,0,1252.48,1,0,1252.48]
[null,null,null,197,null,null,null,1,1239.1000000000001,0,1239.1000000000001,null,1,0,1239.1000000000001,1,0,1239.1000000000001]
[null,null,null,197,null,null,null,1,1231.1000000000001,0,1231.1000000000001,null,1,0,1231.1000000000001,1,0,1231.1000000000001]
[null,null,null,215,null,null,null,1,1218,0,1218,null,1,0,1218,1,0,1218]
[null,null,null,197,null,null,null,1,1215.96,0,1215.96,null,1,0,1215.96,1,0,1215.96]
[null,null,null,217,null,null,null,1,1211.54,0,1211.54,null,1,0,1211.54,1,0,1211.54]
[null,null,null,197,null,null,null,1,1200,0,1200,null,1,0,1200,1,0,1200]
[null,null,null,197,null,null,null,4,1200,0,1200,null,1,0,1200,1,0,1200]
[null,null,null,204,null,null,null,1,1200,0,1200,null,1,0,1200,1,0,1200]
[null,null,null,215,null,null,null,1,1170,0,1170,null,1,0,1170,1,0,1170]
[null,null,null,217,null,null,null,1,1153.8500000000001,0,1153.8500000000001,null,1,0,1153.8500000000001,1,0,1153.8500000000001]
[null,null,null,197,null,null,null,1,1136.04,0,1136.04,null,1,0,1136.04,1,0,1136.04]
[null,null,null,197,null,null,null,1,1130.8800000000001,0,1130.8800000000001,null,1,0,1130.8800000000001,1,0,1130.8800000000001]
[null,null,null,197,null,null,null,1,1130.04,0,1130.04,null,1,0,1130.04,1,0,1130.04]
[null,null,null,197,null,null,null,1,1117.57,0,1117.57,null,1,0,1117.57,1,0,1117.57]
[null,null,null,197,null,null,null,1,1115.8499999999999,0,1115.8499999999999,null,1,0,1115.8499999999999,1,0,1115.8499999999999]
[null,null,null,197,null,null,null,1,1112.04,0,1112.04,null,1,0,1112.04,1,0,1112.04]
[null,null,null,197,null,null,null,1,1109.04,0,1109.04,null,1,0,1109.04,1,0,1109.04]
[null,null,null,197,null,null,null,1,1091.04,0,1091.04,null,1,0,1091.04,1,0,1091.04]
[null,null,null,197,null,null,null,1,1079.04,0,1079.04,null,1,0,1079.04,1,0,1079.04]
[null,null,null,197,null,null,null,1,1058.8500000000001,0,1058.8500000000001,null,1,0,1058.8500000000001,1,0,1058.8500000000001]
[null,null,null,215,null,null,null,1,1056,0,1056,null,1,0,1056,1,0,1056]
[null,null,null,215,null,null,null,1,1056,0,1056,null,1,0,1056,1,0,1056]
[null,null,null,197,null,null,null,1,1052.0400000000002,0,1052.0400000000002,null,1,0,1052.0400000000002,1,0,1052.0400000000002]
[null,null,null,254,null,null,null,1,1050,0,1050,null,1,0,1050,1,0,1050]
[null,null,null,198,null,null,null,1,1024.73,0,1024.73,null,1,0,1024.73,1,0,1024.73]
[null,null,null,197,null,null,null,1,1024.56,0,1024.56,null,1,0,1024.56,1,0,1024.56]
[null,null,null,217,null,null,null,3,1000,0,1000,null,1,0,1000,1,0,1000]
[null,null,null,197,null,null,null,1,1000,0,{"$f":"I11315-J11315","v":1000},null,{"$f":"IF(I11315>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11315,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11315,$Q$3:$Q$6,0))+IF(M11315=$Q$4,I11315*INDEX($T$3:$T$6,MATCH(M11315,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11315,$Q$3:$Q$6,0))*(I11315-INDEX($R$3:$R$6,MATCH(M11315,$Q$3:$Q$6,0))))","v":0},1000,{"$f":"IF(I11315>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11315,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11315,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11315,$W$3:$W$6,0))*(I11315-INDEX($X$3:$X$6,MATCH(P11315,$W$3:$W$6,0)))","v":0},{"$f":"I11315-Q11315","v":1000}]
[null,null,null,197,null,null,null,1,969.23,{"$f":"IF(I11316<=10400,IF(I11316<5200,IF(I11316<1560,0,(I11316-1560)*0.08),I11316*0.08),10400*0.08+(I11316-10400)*0.12)","v":0},969.23,null,1,0,969.23,1,0,969.23]
[null,null,null,217,null,null,null,1,960,0,960,null,1,0,960,1,0,960]
[null,null,null,0,null,null,null,1,948,0,948,null,1,0,948,1,0,948]
[null,null,null,197,null,null,null,1,937.35,0,937.35,null,1,0,937.35,1,0,937.35]
[null,null,null,197,null,null,null,1,936.6,0,936.6,null,1,0,936.6,1,0,936.6]
[null,null,null,197,null,null,null,1,935.84999999999991,0,935.84999999999991,null,1,0,935.84999999999991,1,0,935.84999999999991]
[null,null,null,197,null,null,null,1,931.35,0,931.35,null,1,0,931.35,1,0,931.35]
[null,null,null,197,null,null,null,1,908.85,0,908.85,null,1,0,908.85,1,0,908.85]
[null,null,null,197,null,null,null,1,903,0,903,null,1,0,903,1,0,903]
[null,null,null,197,null,null,null,1,902.25,0,902.25,null,1,0,902.25,1,0,902.25]
[null,null,null,215,null,null,null,1,900,0,900,null,1,0,900,1,0,900]
[null,null,null,197,null,null,null,1,897.44,0,897.44,null,1,0,897.44,1,0,897.44]
[null,null,null,209,null,null,null,1,880.5,0,880.5,null,1,0,880.5,1,0,880.5]
[null,null,null,197,null,null,null,1,880,0,880,null,1,0,880,1,0,880]
[null,null,null,197,null,null,null,2,847,0,847,null,1,0,847,1,0,847]
[null,null,null,217,null,null,null,1,807.69,0,807.69,null,1,0,807.69,1,0,807.69]
[null,null,null,200,null,null,null,2,773.25,0,773.25,null,1,0,773.25,1,0,773.25]
[null,null,null,197,null,null,null,1,773.1,0,773.1,null,1,0,773.1,1,0,773.1]
[null,null,null,217,null,null,null,1,752.6,0,752.6,null,1,0,752.6,1,0,752.6]
[null,null,null,197,null,null,null,1,717,0,717,null,1,0,717,1,0,717]
[null,null,null,197,null,null,null,1,716.91000000000008,0,716.91000000000008,null,1,0,716.91000000000008,1,0,716.91000000000008]
[null,null,null,197,null,null,null,1,707.25,0,707.25,null,1,0,707.25,1,0,707.25]
[null,null,null,197,null,null,null,1,707.09999999999991,0,707.09999999999991,null,1,0,707.09999999999991,1,0,707.09999999999991]
[null,null,null,217,null,null,null,1,695.74,0,695.74,null,1,0,695.74,1,0,695.74]
[null,null,null,197,null,null,null,1,692.04,0,692.04,null,1,0,692.04,1,0,692.04]
[null,null,null,197,null,null,null,1,689.84999999999991,0,689.84999999999991,null,1,0,689.84999999999991,1,0,689.84999999999991]
[null,null,null,197,null,null,null,1,688.11,0,688.11,null,1,0,688.11,1,0,688.11]
[null,null,null,197,null,null,null,1,687.51,0,687.51,null,1,0,687.51,1,0,687.51]
[null,null,null,197,null,null,null,1,687.45,0,687.45,null,1,0,687.45,1,0,687.45]
[null,null,null,197,null,null,null,1,685.77,0,685.77,null,1,0,685.77,1,0,685.77]
[null,null,null,197,null,null,null,1,684,0,684,null,1,0,684,1,0,684]
[null,null,null,197,null,null,null,1,684,0,684,null,1,0,{"$f":"I11347-N11347","v":684},1,0,684]
[null,null,null,197,null,null,null,1,684,0,684,null,1,0,684,1,0,684]
[null,null,null,197,null,null,null,1,683.45999999999992,0,683.45999999999992,null,1,0,683.45999999999992,1,0,683.45999999999992]
[null,null,null,197,null,null,null,1,682.89,0,682.89,null,1,0,682.89,1,0,682.89]
[null,null,null,197,null,null,null,1,681.30000000000007,0,681.30000000000007,null,1,0,681.30000000000007,1,0,681.30000000000007]
[null,null,null,197,null,null,null,1,680.61,0,680.61,null,1,0,680.61,1,0,680.61]
[null,null,null,221,null,null,null,1,670,0,670,null,1,0,670,1,0,670]
[null,null,null,209,null,null,null,1,600,0,600,null,1,0,600,1,0,600]
[null,null,null,214,null,null,null,1,600,0,600,null,1,0,600,1,0,600]
[null,null,null,197,null,null,null,1,595.37,0,595.37,null,1,0,595.37,1,0,595.37]
[null,null,null,197,null,null,null,1,587.30999999999995,0,587.30999999999995,null,1,0,587.30999999999995,1,0,587.30999999999995]
[null,null,null,231,null,null,null,1,578,0,578,null,1,0,578,1,0,578]
[null,null,null,231,null,null,null,1,569,0,569,null,1,0,569,1,0,569]
[null,null,null,229,null,null,null,1,560,0,560,null,1,0,560,1,0,560]
[null,null,null,0,null,null,null,1,504,0,504,null,1,0,504,1,0,504]
[null,null,null,200,null,null,null,1,504,0,504,null,1,0,504,1,0,504]
[null,null,null,197,null,null,null,1,426.87,0,426.87,null,1,0,426.87,1,0,426.87]
[null,null,null,197,null,null,null,1,356.13,0,356.13,null,1,0,356.13,1,0,356.13]
[null,null,null,200,null,null,null,1,327,0,327,null,1,0,327,1,0,327]
[null,null,null,217,null,null,null,1,325,0,325,null,1,0,325,1,0,325]
[null,null,null,244,null,null,null,1,300,0,300,null,1,0,300,1,0,300]
[null,null,null,200,null,null,null,1,283,0,283,null,1,0,283,1,0,283]
[null,null,null,197,null,null,null,1,264,0,264,null,1,0,264,1,0,264]
[null,null,null,200,null,null,null,1,261.78000000000003,0,261.78000000000003,null,1,0,261.78000000000003,1,0,261.78000000000003]
[null,null,null,197,null,null,null,1,261,0,261,null,1,0,261,1,0,261]
[null,null,null,197,null,null,null,1,261,0,261,null,1,0,261,1,0,261]
[null,null,null,197,null,null,null,1,261,0,261,null,1,0,261,1,0,261]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,{"$f":"I11379-J11379","v":258},null,{"$f":"IF(I11379>$R$6,$Q$6,INDEX($Q$3:$Q$5,MATCH(I11379,$R$3:$R$5,1)))","v":1},{"$f":"INDEX($U$3:$U$6,MATCH(M11379,$Q$3:$Q$6,0))+IF(M11379=$Q$4,I11379*INDEX($T$3:$T$6,MATCH(M11379,$Q$3:$Q$6,0)),INDEX($T$3:$T$6,MATCH(M11379,$Q$3:$Q$6,0))*(I11379-INDEX($R$3:$R$6,MATCH(M11379,$Q$3:$Q$6,0))))","v":0},258,{"$f":"IF(I11379>$X$6,$W$6,INDEX($W$3:$W$5,MATCH(I11379,$X$3:$X$5,1)))","v":1},{"$f":"INDEX($AA$3:$AA$6,MATCH(P11379,$W$3:$W$6,0))+INDEX($Z$3:$Z$6,MATCH(P11379,$W$3:$W$6,0))*(I11379-INDEX($X$3:$X$6,MATCH(P11379,$W$3:$W$6,0)))","v":0},{"$f":"I11379-Q11379","v":258}]
[null,null,null,197,null,null,null,1,258,{"$f":"IF(I11380<=10400,IF(I11380<5200,IF(I11380<1560,0,(I11380-1560)*0.08),I11380*0.08),10400*0.08+(I11380-10400)*0.12)","v":0},258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,258,0,258,null,1,0,258,1,0,258]
[null,null,null,197,null,null,null,1,246,0,246,null,1,0,246,1,0,246]
[null,null,null,197,null,null,null,1,246,0,246,null,1,0,246,1,0,246]
[null,null,null,197,null,null,null,1,246,0,246,null,1,0,246,1,0,246]
[null,null,null,209,null,null,null,1,243,0,243,null,1,0,243,1,0,243]
[null,null,null,197,null,null,null,1,230.64000000000001,0,230.64000000000001,null,1,0,230.64000000000001,1,0,230.64000000000001]
[null,null,null,197,null,null,null,1,228.75,0,228.75,null,1,0,228.75,1,0,228.75]
[null,null,null,197,null,null,null,1,225.3,0,225.3,null,1,0,225.3,1,0,225.3]
[null,null,null,197,null,null,null,1,224,0,224,null,1,0,224,1,0,224]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,48,0,48,null,1,0,48,1,0,48]
[null,null,null,197,null,null,null,1,28.72,0,28.72,null,1,0,28.72,1,0,28.72]
[null,null,null,197,null,null,null,1,11.94,0,11.94,null,1,0,11.94,1,0,11.94]

{"sheet":"Profits Tax","index":9,"n_rows":1097,"n_cols":23,"rows_kept":1097,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,"FY22"]
[null,null,null,null,null,null,1,null,null,null,null,null,null,null,22214308.753333334]
[null,null,null,null,null,null,2,null,null,null,null,null,null,null,15999160.046666667]
[null,null,null,null,null,null,3,null,null,null,null,null,null,null,11239957.449999999,null,null,"Reform Estimates",null,null,null,"Operating Surplus",{"$f":"SUM(Data!G42:G43)*1000000","v":62962121.00982666}]
[null,null,null,null,null,null,4,null,null,null,null,null,null,null,10229038.109999999,null,null,null,null,null,null,"Depcreciation Rate",0.17]
[null,null,null,null,null,null,5,null,null,null,null,null,null,null,7863146.8766666669,null,null,null,null,null,null,"Interest,bad debts, etc",0.05]
[null,null,null,null,null,null,6,null,null,null,null,null,null,null,7083155.0133333337,null,null,"Business Profits Tax Rate",{"$f":"'Dash-1'!I41","v":0.16},null,null,"Non-compliance",0.2]
[null,null,null,null,null,null,7,null,null,null,null,null,null,null,7075996.9699999997,null,null,"Number of Businesses within the Band",{"$f":"COUNTIF(O5:O1097,\">=\"&S14)","v":89}]
[null,null,null,null,null,null,8,null,null,null,null,null,null,null,6926016.0033333339,null,null,"Revenue Collection:",{"$f":"W7*(1-W8)*(1-W9)*(1-W10)*S28*S10","v":5977698.0215394534}]
[null,null,null,null,null,null,9,null,null,null,null,null,null,null,6354740.4000000004]
[null,null,null,null,null,null,10,null,null,null,null,null,null,null,5457885.1433333326,null,null,"Business Profits Tax Threshold",{"$f":"'Dash-1'!I43","v":100000}]
[null,null,null,null,null,null,11,null,null,null,null,null,null,null,4235574.17,null,null,"Number of Busniesses in GRT Band",{"$f":"COUNTIF(O5:O377,\"<=\"&S14)-S22","v":228}]
[null,null,null,null,null,null,12,null,null,null,null,null,null,null,3958567.8133333335,null,null,"Gross receipts of business in GRT net",{"$f":"(SUMIF(O5:O377,\"<\"&S14,O5:O377)-SUMIF(O5:O377,\"<\"&S20,O5:O377))","v":9898109.1166666653}]
[null,null,null,null,null,null,13,null,null,null,null,null,null,null,3653395.0333333332,null,null,"GRT Rate",0.03]
[null,null,null,null,null,null,14,null,null,null,null,null,null,null,3403619.3400000003,null,null,"Tax Collected",{"$f":"S16*S17","v":296943.27349999995}]
[null,null,null,null,null,null,15,null,null,null,null,null,null,null,3136937.3033333332]
[null,null,null,null,null,null,16,null,null,null,null,null,null,null,2583952.8266666667,null,null,"Presumptive tax threshold",10000]
[null,null,null,null,null,null,17,null,null,null,null,null,null,null,2545256.84,null,null,"Presumtive tax rate",80]
[null,null,null,null,null,null,18,null,null,null,null,null,null,null,2516329.0700000003,null,null,"Number of business in presumptive net",{"$f":"COUNTIF(O5:O377,\"<=\"&S20)","v":56}]
[null,null,null,null,null,null,19,null,null,null,null,null,null,null,2451634,null,null,"Revenue collected",{"$f":"S21*S22","v":4480}]
[null,null,null,null,null,null,20,null,null,null,null,null,null,null,2251563.98]
[null,null,null,null,null,null,21,null,null,null,null,null,null,null,2016767.91]
[null,null,null,null,null,null,22,null,null,null,null,null,null,null,1897334.97,null,null,"Revenues of All Firms in RMI",{"$f":"SUM(O5:O1097)","v":171353667.1111109}]
[null,null,null,null,null,null,23,null,null,null,null,null,null,null,1487498.4400000002,null,null,{"$f":"\"Revenue of Firms Earning Above \"&TEXT(S14,\"$0,000\")","v":"Revenue of Firms Earning Above $100,000"},{"$f":"SUM(INDIRECT(ADDRESS(ROW(O5),15)):INDIRECT(ADDRESS(ROW(O5)+S11-1,15)))","v":161189355.15777782}]
[null,null,null,null,null,null,24,null,null,null,null,null,null,null,1319103.4133333333,null,null,"Share",{"$f":"S27/S26","v":0.94068226186987736}]
[null,null,null,null,null,null,25,null,null,null,null,null,null,null,1081994.22]
[null,null,null,null,null,null,26,null,null,null,null,null,null,null,1023336.2400000001]
[null,null,null,null,null,null,27,null,null,null,null,null,null,null,957872.52000000014]
[null,null,null,null,null,null,28,null,null,null,null,null,null,null,954942.48333333328]
[null,null,null,null,null,null,29,null,null,null,null,null,null,null,946193.93333333335]
[null,null,null,null,null,null,30,null,null,null,null,null,null,null,759103.49777777772]
[null,null,null,null,null,null,31,null,null,null,null,null,null,null,739049.22333333315]
[null,null,null,null,null,null,32,null,null,null,null,null,null,null,736133.65999999992]
[null,null,null,null,null,null,33,null,null,null,null,null,null,null,709074.43666666665]
[null,null,null,null,null,null,34,null,null,null,null,null,null,null,701001.3899999999]
[null,null,null,null,null,null,35,null,null,null,null,null,null,null,693425.33333333337]
[null,null,null,null,null,null,36,null,null,null,null,null,null,null,681424.65333333332]
[null,null,null,null,null,null,37,null,null,null,null,null,null,null,652903.34000000008]
[null,null,null,null,null,null,38,null,null,null,null,null,null,null,639844.21]
[null,null,null,null,null,null,39,null,null,null,null,null,null,null,604031.22666666657]
[null,null,null,null,null,null,40,null,null,null,null,null,null,null,528950.16]
[null,null,null,null,null,null,41,null,null,null,null,null,null,null,495055.58000000007]
[null,null,null,null,null,null,42,null,null,null,null,null,null,null,491261.52999999997]
[null,null,null,null,null,null,43,null,null,null,null,null,null,null,476734.43]
[null,null,null,null,null,null,44,null,null,null,null,null,null,null,469984.65]
[null,null,null,null,null,null,45,null,null,null,null,null,null,null,453681.9]
[null,null,null,null,null,null,46,null,null,null,null,null,null,null,450000]
[null,null,null,null,null,null,47,null,null,null,null,null,null,null,439363.97666666668]
[null,null,null,null,null,null,48,null,null,null,null,null,null,null,406765.56]
[null,null,null,null,null,null,49,null,null,null,null,null,null,null,334416.53666666668]
[null,null,null,null,null,null,50,null,null,null,null,null,null,null,271607.67000000004]
[null,null,null,null,null,null,51,null,null,null,null,null,null,null,264004]
[null,null,null,null,null,null,52,null,null,null,null,null,null,null,256837.36]
[null,null,null,null,null,null,53,null,null,null,null,null,null,null,255477.8]
[null,null,null,null,null,null,54,null,null,null,null,null,null,null,250909.24000000002]
[null,null,null,null,null,null,55,null,null,null,null,null,null,null,247804.44]
[null,null,null,null,null,null,56,null,null,null,null,null,null,null,243318.1]
[null,null,null,null,null,null,57,null,null,null,null,null,null,null,240577.83000000002]
[null,null,null,null,null,null,58,null,null,null,null,null,null,null,220772.78666666665]
[null,null,null,null,null,null,59,null,null,null,null,null,null,null,207000]
[null,null,null,null,null,null,60,null,null,null,null,null,null,null,204860.24]
[null,null,null,null,null,null,61,null,null,null,null,null,null,null,203974.78]
[null,null,null,null,null,null,62,null,null,null,null,null,null,null,203548.19999999998]
[null,null,null,null,null,null,63,null,null,null,null,null,null,null,202040.3]
[null,null,null,null,null,null,64,null,null,null,null,null,null,null,187287.53333333335]
[null,null,null,null,null,null,65,null,null,null,null,null,null,null,185540.00000000003]
[null,null,null,null,null,null,66,null,null,null,null,null,null,null,175988.06]
[null,null,null,null,null,null,67,null,null,null,null,null,null,null,173542.62]
[null,null,null,null,null,null,68,null,null,null,null,null,null,null,172933.33333333331]
[null,null,null,null,null,null,69,null,null,null,null,null,null,null,158186.20000000001]
[null,null,null,null,null,null,70,null,null,null,null,null,null,null,150450.95000000001]
[null,null,null,null,null,null,71,null,null,null,null,null,null,null,147736.00000000003]
[null,null,null,null,null,null,72,null,null,null,null,null,null,null,144676.00000000003]
[null,null,null,null,null,null,73,null,null,null,null,null,null,null,139220]
[null,null,null,null,null,null,74,null,null,null,null,null,null,null,137234.99999999997]
[null,null,null,null,null,null,75,null,null,null,null,null,null,null,135925.25999999998]
[null,null,null,null,null,null,76,null,null,null,null,null,null,null,135729.65]
[null,null,null,null,null,null,77,null,null,null,null,null,null,null,133453.68000000002]
[null,null,null,null,null,null,78,null,null,null,null,null,null,null,133086]
[null,null,null,null,null,null,79,null,null,null,null,null,null,null,126740]
[null,null,null,null,null,null,80,null,null,null,null,null,null,null,122596.3]
[null,null,null,null,null,null,81,null,null,null,null,null,null,null,121765.66666666667]
[null,null,null,null,null,null,82,null,null,null,null,null,null,null,120051.99999999999]
[null,null,null,null,null,null,83,null,null,null,null,null,null,null,117664.2]
[null,null,null,null,null,null,84,null,null,null,null,null,null,null,117242.26]
[null,null,null,null,null,null,85,null,null,null,null,null,null,null,115579.8]
[null,null,null,null,null,null,86,null,null,null,null,null,null,null,111513.25]
[null,null,null,null,null,null,87,null,null,null,null,null,null,null,110340.20000000001]
[null,null,null,null,null,null,88,null,null,null,null,null,null,null,109640]
[null,null,null,null,null,null,89,null,null,null,null,null,null,null,105013.88]
[null,null,null,null,null,null,90,null,null,null,null,null,null,null,98100]
[null,null,null,null,null,null,91,null,null,null,null,null,null,null,98043.74]
[null,null,null,null,null,null,92,null,null,null,null,null,null,null,96959.24]
[null,null,null,null,null,null,93,null,null,null,null,null,null,null,96952.680000000008]
[null,null,null,null,null,null,94,null,null,null,null,null,null,null,96499.749999999985]
[null,null,null,null,null,null,95,null,null,null,null,null,null,null,95838.12]
[null,null,null,null,null,null,96,null,null,null,null,null,null,null,95052.04]
[null,null,null,null,null,null,97,null,null,null,null,null,null,null,94741.986666666664]
[null,null,null,null,null,null,98,null,null,null,null,null,null,null,94484]
[null,null,null,null,null,null,99,null,null,null,null,null,null,null,93390.000000000015]
[null,null,null,null,null,null,100,null,null,null,null,null,null,null,92311.413333333345]
[null,null,null,null,null,null,101,null,null,null,null,null,null,null,91860]
[null,null,null,null,null,null,102,null,null,null,null,null,null,null,91254.53]
[null,null,null,null,null,null,103,null,null,null,null,null,null,null,90931.51999999999]
[null,null,null,null,null,null,104,null,null,null,null,null,null,null,90770.2]
[null,null,null,null,null,null,105,null,null,null,null,null,null,null,89660.413333333345]
[null,null,null,null,null,null,106,null,null,null,null,null,null,null,87404]
[null,null,null,null,null,null,107,null,null,null,null,null,null,null,86472]
[null,null,null,null,null,null,108,null,null,null,null,null,null,null,85462.67]
[null,null,null,null,null,null,109,null,null,null,null,null,null,null,85324]
[null,null,null,null,null,null,110,null,null,null,null,null,null,null,85000]
[null,null,null,null,null,null,111,null,null,null,null,null,null,null,84160.92]
[null,null,null,null,null,null,112,null,null,null,null,null,null,null,83425.000000000015]
[null,null,null,null,null,null,113,null,null,null,null,null,null,null,83386.55]
[null,null,null,null,null,null,114,null,null,null,null,null,null,null,82485.959999999992]
[null,null,null,null,null,null,115,null,null,null,null,null,null,null,81703.386666666673]
[null,null,null,null,null,null,116,null,null,null,null,null,null,null,80857.8]
[null,null,null,null,null,null,117,null,null,null,null,null,null,null,80428.293333333335]
[null,null,null,null,null,null,118,null,null,null,null,null,null,null,80400]
[null,null,null,null,null,null,119,null,null,null,null,null,null,null,80324.10000000002]
[null,null,null,null,null,null,120,null,null,null,null,null,null,null,79220]
[null,null,null,null,null,null,121,null,null,null,null,null,null,null,77454.000000000015]
[null,null,null,null,null,null,122,null,null,null,null,null,null,null,77290.959999999992]
[null,null,null,null,null,null,123,null,null,null,null,null,null,null,76600]
[null,null,null,null,null,null,124,null,null,null,null,null,null,null,75463]
[null,null,null,null,null,null,125,null,null,null,null,null,null,null,75034.666666666672]
[null,null,null,null,null,null,126,null,null,null,null,null,null,null,74425]
[null,null,null,null,null,null,127,null,null,null,null,null,null,null,73716.59]
[null,null,null,null,null,null,128,null,null,null,null,null,null,null,73370.149999999994]
[null,null,null,null,null,null,129,null,null,null,null,null,null,null,71921.349999999991]
[null,null,null,null,null,null,130,null,null,null,null,null,null,null,70675.56]
[null,null,null,null,null,null,131,null,null,null,null,null,null,null,70412.649999999994]
[null,null,null,null,null,null,132,null,null,null,null,null,null,null,70269.48]
[null,null,null,null,null,null,133,null,null,null,null,null,null,null,69800.439999999988]
[null,null,null,null,null,null,134,null,null,null,null,null,null,null,69778.2]
[null,null,null,null,null,null,135,null,null,null,null,null,null,null,69142]
[null,null,null,null,null,null,136,null,null,null,null,null,null,null,69001.840000000011]
[null,null,null,null,null,null,137,null,null,null,null,null,null,null,68608.62]
[null,null,null,null,null,null,138,null,null,null,null,null,null,null,67658]
[null,null,null,null,null,null,139,null,null,null,null,null,null,null,66676]
[null,null,null,null,null,null,140,null,null,null,null,null,null,null,63900.000000000007]
[null,null,null,null,null,null,141,null,null,null,null,null,null,null,63690]
[null,null,null,null,null,null,142,null,null,null,null,null,null,null,63461.053333333322]
[null,null,null,null,null,null,143,null,null,null,null,null,null,null,63325.8]
[null,null,null,null,null,null,144,null,null,null,null,null,null,null,62684.639999999999]
[null,null,null,null,null,null,145,null,null,null,null,null,null,null,62039.999999999993]
[null,null,null,null,null,null,146,null,null,null,null,null,null,null,61923.44]
[null,null,null,null,null,null,147,null,null,null,null,null,null,null,61325.45]
[null,null,null,null,null,null,148,null,null,null,null,null,null,null,59874.090000000004]
[null,null,null,null,null,null,149,null,null,null,null,null,null,null,58018.346666666665]
[null,null,null,null,null,null,150,null,null,null,null,null,null,null,57839.799999999996]
[null,null,null,null,null,null,151,null,null,null,null,null,null,null,57700.460000000006]
[null,null,null,null,null,null,152,null,null,null,null,null,null,null,57587.293333333342]
[null,null,null,null,null,null,153,null,null,null,null,null,null,null,56202]
[null,null,null,null,null,null,154,null,null,null,null,null,null,null,55738.666666666664]
[null,null,null,null,null,null,155,null,null,null,null,null,null,null,54879.4]
[null,null,null,null,null,null,156,null,null,null,null,null,null,null,53942.000000000007]
[null,null,null,null,null,null,157,null,null,null,null,null,null,null,52445]
[null,null,null,null,null,null,158,null,null,null,null,null,null,null,50879.18]
[null,null,null,null,null,null,159,null,null,null,null,null,null,null,50000]
[null,null,null,null,null,null,160,null,null,null,null,null,null,null,49190.25]
[null,null,null,null,null,null,161,null,null,null,null,null,null,null,49162.400000000009]
[null,null,null,null,null,null,162,null,null,null,null,null,null,null,49066.666666666664]
[null,null,null,null,null,null,163,null,null,null,null,null,null,null,48660]
[null,null,null,null,null,null,164,null,null,null,null,null,null,null,48553.333333333336]
[null,null,null,null,null,null,165,null,null,null,null,null,null,null,48438.55]
[null,null,null,null,null,null,166,null,null,null,null,null,null,null,47837.040000000008]
[null,null,null,null,null,null,167,null,null,null,null,null,null,null,47500]
[null,null,null,null,null,null,168,null,null,null,null,null,null,null,46256.630000000005]
[null,null,null,null,null,null,169,null,null,null,null,null,null,null,46062.5]
[null,null,null,null,null,null,170,null,null,null,null,null,null,null,44610]
[null,null,null,null,null,null,171,null,null,null,null,null,null,null,44313.450000000004]
[null,null,null,null,null,null,172,null,null,null,null,null,null,null,44223.139999999992]
[null,null,null,null,null,null,173,null,null,null,null,null,null,null,44023.430000000008]
[null,null,null,null,null,null,174,null,null,null,null,null,null,null,43723]
[null,null,null,null,null,null,175,null,null,null,null,null,null,null,43643.9]
[null,null,null,null,null,null,176,null,null,null,null,null,null,null,43446]
[null,null,null,null,null,null,177,null,null,null,null,null,null,null,43440]
[null,null,null,null,null,null,178,null,null,null,null,null,null,null,43296]
[null,null,null,null,null,null,179,null,null,null,null,null,null,null,43246.666666666672]
[null,null,null,null,null,null,180,null,null,null,null,null,null,null,41324.600000000006]
[null,null,null,null,null,null,181,null,null,null,null,null,null,null,40929]
[null,null,null,null,null,null,182,null,null,null,null,null,null,null,40805.869999999995]
[null,null,null,null,null,null,183,null,null,null,null,null,null,null,39275]
[null,null,null,null,null,null,184,null,null,null,null,null,null,null,38978.5]
[null,null,null,null,null,null,185,null,null,null,null,null,null,null,38736]
[null,null,null,null,null,null,186,null,null,null,null,null,null,null,38554.57]
[null,null,null,null,null,null,187,null,null,null,null,null,null,null,38478.1]
[null,null,null,null,null,null,188,null,null,null,null,null,null,null,38425.600000000006]
[null,null,null,null,null,null,189,null,null,null,null,null,null,null,38185.699999999997]
[null,null,null,null,null,null,190,null,null,null,null,null,null,null,38080]
[null,null,null,null,null,null,191,null,null,null,null,null,null,null,38060]
[null,null,null,null,null,null,192,null,null,null,null,null,null,null,37986]
[null,null,null,null,null,null,193,null,null,null,null,null,null,null,37928.75]
[null,null,null,null,null,null,194,null,null,null,null,null,null,null,37862]
[null,null,null,null,null,null,195,null,null,null,null,null,null,null,37771.160000000003]
[null,null,null,null,null,null,196,null,null,null,null,null,null,null,37679.800000000003]
[null,null,null,null,null,null,197,null,null,null,null,null,null,null,37311.426666666666]
[null,null,null,null,null,null,198,null,null,null,null,null,null,null,37201]
[null,null,null,null,null,null,199,null,null,null,null,null,null,null,36891.599999999999]
[null,null,null,null,null,null,200,null,null,null,null,null,null,null,36820]
[null,null,null,null,null,null,201,null,null,null,null,null,null,null,36645.5]
[null,null,null,null,null,null,202,null,null,null,null,null,null,null,36604]
[null,null,null,null,null,null,203,null,null,null,null,null,null,null,36121.35]
[null,null,null,null,null,null,204,null,null,null,null,null,null,null,36000]
[null,null,null,null,null,null,205,null,null,null,null,null,null,null,35612.620000000003]
[null,null,null,null,null,null,206,null,null,null,null,null,null,null,35587.299999999996]
[null,null,null,null,null,null,207,null,null,null,null,null,null,null,35423.9]
[null,null,null,null,null,null,208,null,null,null,null,null,null,null,35209.850000000006]
[null,null,null,null,null,null,209,null,null,null,null,null,null,null,34970.799999999996]
[null,null,null,null,null,null,210,null,null,null,null,null,null,null,34879.75]
[null,null,null,null,null,null,211,null,null,null,null,null,null,null,34485.75]
[null,null,null,null,null,null,212,null,null,null,null,null,null,null,34411.700000000004]
[null,null,null,null,null,null,213,null,null,null,null,null,null,null,34127.51]
[null,null,null,null,null,null,214,null,null,null,null,null,null,null,34126]
[null,null,null,null,null,null,215,null,null,null,null,null,null,null,33928.65]
[null,null,null,null,null,null,216,null,null,null,null,null,null,null,33398.750000000007]
[null,null,null,null,null,null,217,null,null,null,null,null,null,null,33379.639999999992]
[null,null,null,null,null,null,218,null,null,null,null,null,null,null,33288.939999999995]
[null,null,null,null,null,null,219,null,null,null,null,null,null,null,33199.999999999993]
[null,null,null,null,null,null,220,null,null,null,null,null,null,null,33121.94]
[null,null,null,null,null,null,221,null,null,null,null,null,null,null,32910.200000000004]
[null,null,null,null,null,null,222,null,null,null,null,null,null,null,32751.94666666667]
[null,null,null,null,null,null,223,null,null,null,null,null,null,null,32415.200000000004]
[null,null,null,null,null,null,224,null,null,null,null,null,null,null,32350]
[null,null,null,null,null,null,225,null,null,null,null,null,null,null,32290]
[null,null,null,null,null,null,226,null,null,null,null,null,null,null,30648]
[null,null,null,null,null,null,227,null,null,null,null,null,null,null,30500]
[null,null,null,null,null,null,228,null,null,null,null,null,null,null,30359.200000000001]
[null,null,null,null,null,null,229,null,null,null,null,null,null,null,30354.639999999996]
[null,null,null,null,null,null,230,null,null,null,null,null,null,null,30219]
[null,null,null,null,null,null,231,null,null,null,null,null,null,null,30125.000000000004]
[null,null,null,null,null,null,232,null,null,null,null,null,null,null,29704]
[null,null,null,null,null,null,233,null,null,null,null,null,null,null,29650]
[null,null,null,null,null,null,234,null,null,null,null,null,null,null,29544.3]
[null,null,null,null,null,null,235,null,null,null,null,null,null,null,29256.479999999996]
[null,null,null,null,null,null,236,null,null,null,null,null,null,null,29000]
[null,null,null,null,null,null,237,null,null,null,null,null,null,null,28915]
[null,null,null,null,null,null,238,null,null,null,null,null,null,null,28853.599999999999]
[null,null,null,null,null,null,239,null,null,null,null,null,null,null,28710]
[null,null,null,null,null,null,240,null,null,null,null,null,null,null,28572.31]
[null,null,null,null,null,null,241,null,null,null,null,null,null,null,28469.333333333336]
[null,null,null,null,null,null,242,null,null,null,null,null,null,null,28465.440000000002]
[null,null,null,null,null,null,243,null,null,null,null,null,null,null,28320]
[null,null,null,null,null,null,244,null,null,null,null,null,null,null,28030]
[null,null,null,null,null,null,245,null,null,null,null,null,null,null,27935]
[null,null,null,null,null,null,246,null,null,null,null,null,null,null,27904]
[null,null,null,null,null,null,247,null,null,null,null,null,null,null,27574.760000000002]
[null,null,null,null,null,null,248,null,null,null,null,null,null,null,27000]
[null,null,null,null,null,null,249,null,null,null,null,null,null,null,26938.449999999997]
[null,null,null,null,null,null,250,null,null,null,null,null,null,null,26774.400000000001]
[null,null,null,null,null,null,251,null,null,null,null,null,null,null,26596.7]
[null,null,null,null,null,null,252,null,null,null,null,null,null,null,26500]
[null,null,null,null,null,null,253,null,null,null,null,null,null,null,26393.899999999998]
[null,null,null,null,null,null,254,null,null,null,null,null,null,null,25860]
[null,null,null,null,null,null,255,null,null,null,null,null,null,null,25600]
[null,null,null,null,null,null,256,null,null,null,null,null,null,null,25542.013333333332]
[null,null,null,null,null,null,257,null,null,null,null,null,null,null,25262.899999999998]
[null,null,null,null,null,null,258,null,null,null,null,null,null,null,24912.000000000004]
[null,null,null,null,null,null,259,null,null,null,null,null,null,null,24866.000000000004]
[null,null,null,null,null,null,260,null,null,null,null,null,null,null,24767]
[null,null,null,null,null,null,261,null,null,null,null,null,null,null,24733.333333333336]
[null,null,null,null,null,null,262,null,null,null,null,null,null,null,24229.25]
[null,null,null,null,null,null,263,null,null,null,null,null,null,null,24165.639999999996]
[null,null,null,null,null,null,264,null,null,null,null,null,null,null,24124.45]
[null,null,null,null,null,null,265,null,null,null,null,null,null,null,24120.850000000002]
[null,null,null,null,null,null,266,null,null,null,null,null,null,null,24000]
[null,null,null,null,null,null,267,null,null,null,null,null,null,null,23883.850000000002]
[null,null,null,null,null,null,268,null,null,null,null,null,null,null,23808.666666666668]
[null,null,null,null,null,null,269,null,null,null,null,null,null,null,23590]
[null,null,null,null,null,null,270,null,null,null,null,null,null,null,23557.670000000002]
[null,null,null,null,null,null,271,null,null,null,null,null,null,null,23345]
[null,null,null,null,null,null,272,null,null,null,null,null,null,null,23324]
[null,null,null,null,null,null,273,null,null,null,null,null,null,null,23198.65]
[null,null,null,null,null,null,274,null,null,null,null,null,null,null,23130.000000000004]
[null,null,null,null,null,null,275,null,null,null,null,null,null,null,22928.2]
[null,null,null,null,null,null,276,null,null,null,null,null,null,null,22876.649999999998]
[null,null,null,null,null,null,277,null,null,null,null,null,null,null,22700]
[null,null,null,null,null,null,278,null,null,null,null,null,null,null,22695]
[null,null,null,null,null,null,279,null,null,null,null,null,null,null,22660]
[null,null,null,null,null,null,280,null,null,null,null,null,null,null,22420.38]
[null,null,null,null,null,null,281,null,null,null,null,null,null,null,22180]
[null,null,null,null,null,null,282,null,null,null,null,null,null,null,21796]
[null,null,null,null,null,null,283,null,null,null,null,null,null,null,20800]
[null,null,null,null,null,null,284,null,null,null,null,null,null,null,20502.8]
[null,null,null,null,null,null,285,null,null,null,null,null,null,null,20200]
[null,null,null,null,null,null,286,null,null,null,null,null,null,null,19650.54]
[null,null,null,null,null,null,287,null,null,null,null,null,null,null,19541]
[null,null,null,null,null,null,288,null,null,null,null,null,null,null,19323]
[null,null,null,null,null,null,289,null,null,null,null,null,null,null,19322.5]
[null,null,null,null,null,null,290,null,null,null,null,null,null,null,19100]
[null,null,null,null,null,null,291,null,null,null,null,null,null,null,18272.48]
[null,null,null,null,null,null,292,null,null,null,null,null,null,null,17774]
[null,null,null,null,null,null,293,null,null,null,null,null,null,null,17747.75]
[null,null,null,null,null,null,294,null,null,null,null,null,null,null,17600]
[null,null,null,null,null,null,295,null,null,null,null,null,null,null,17086.000000000004]
[null,null,null,null,null,null,296,null,null,null,null,null,null,null,16902]
[null,null,null,null,null,null,297,null,null,null,null,null,null,null,16887.466666666664]
[null,null,null,null,null,null,298,null,null,null,null,null,null,null,16003.499999999998]
[null,null,null,null,null,null,299,null,null,null,null,null,null,null,15800]
[null,null,null,null,null,null,300,null,null,null,null,null,null,null,15200.000000000002]
[null,null,null,null,null,null,301,null,null,null,null,null,null,null,14980]
[null,null,null,null,null,null,302,null,null,null,null,null,null,null,14668]
[null,null,null,null,null,null,303,null,null,null,null,null,null,null,14400]
[null,null,null,null,null,null,304,null,null,null,null,null,null,null,14100]
[null,null,null,null,null,null,305,null,null,null,null,null,null,null,13805.22]
[null,null,null,null,null,null,306,null,null,null,null,null,null,null,12442.3]
[null,null,null,null,null,null,307,null,null,null,null,null,null,null,12324]
[null,null,null,null,null,null,308,null,null,null,null,null,null,null,12222]
[null,null,null,null,null,null,309,null,null,null,null,null,null,null,12187.039999999999]
[null,null,null,null,null,null,310,null,null,null,null,null,null,null,11701.8]
[null,null,null,null,null,null,311,null,null,null,null,null,null,null,11200]
[null,null,null,null,null,null,312,null,null,null,null,null,null,null,11060]
[null,null,null,null,null,null,313,null,null,null,null,null,null,null,10862.666666666668]
[null,null,null,null,null,null,314,null,null,null,null,null,null,null,10796.000000000002]
[null,null,null,null,null,null,315,null,null,null,null,null,null,null,10426.666666666668]
[null,null,null,null,null,null,316,null,null,null,null,null,null,null,10400.999999999998]
[null,null,null,null,null,null,317,null,null,null,null,null,null,null,10350]
[null,null,null,null,null,null,318,null,null,null,null,null,null,null,9899]
[null,null,null,null,null,null,319,null,null,null,null,null,null,null,9752.9500000000007]
[null,null,null,null,null,null,320,null,null,null,null,null,null,null,9500]
[null,null,null,null,null,null,321,null,null,null,null,null,null,null,9267.3999999999978]
[null,null,null,null,null,null,322,null,null,null,null,null,null,null,8841.85]
[null,null,null,null,null,null,323,null,null,null,null,null,null,null,8680]
[null,null,null,null,null,null,324,null,null,null,null,null,null,null,8640.0133333333342]
[null,null,null,null,null,null,325,null,null,null,null,null,null,null,8300]
[null,null,null,null,null,null,326,null,null,null,null,null,null,null,8198.6]
[null,null,null,null,null,null,327,null,null,null,null,null,null,null,8018.0000000000009]
[null,null,null,null,null,null,328,null,null,null,null,null,null,null,8000]
[null,null,null,null,null,null,329,null,null,null,null,null,null,null,8000]
[null,null,null,null,null,null,330,null,null,null,null,null,null,null,7959.9999999999991]
[null,null,null,null,null,null,331,null,null,null,null,null,null,null,7218]
[null,null,null,null,null,null,332,null,null,null,null,null,null,null,6936.5466666666671]
[null,null,null,null,null,null,333,null,null,null,null,null,null,null,6781.95]
[null,null,null,null,null,null,334,null,null,null,null,null,null,null,6720]
[null,null,null,null,null,null,335,null,null,null,null,null,null,null,6490]
[null,null,null,null,null,null,336,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,337,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,338,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,339,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,340,null,null,null,null,null,null,null,5600]
[null,null,null,null,null,null,341,null,null,null,null,null,null,null,5486.57]
[null,null,null,null,null,null,342,null,null,null,null,null,null,null,5033.91]
[null,null,null,null,null,null,343,null,null,null,null,null,null,null,5019.3999999999996]
[null,null,null,null,null,null,344,null,null,null,null,null,null,null,4841.3499999999995]
[null,null,null,null,null,null,345,null,null,null,null,null,null,null,4500]
[null,null,null,null,null,null,346,null,null,null,null,null,null,null,4116.5]
[null,null,null,null,null,null,347,null,null,null,null,null,null,null,3944.9]
[null,null,null,null,null,null,348,null,null,null,null,null,null,null,3805.8]
[null,null,null,null,null,null,349,null,null,null,null,null,null,null,3743.2499999999995]
[null,null,null,null,null,null,350,null,null,null,null,null,null,null,3560]
[null,null,null,null,null,null,351,null,null,null,null,null,null,null,3286]
[null,null,null,null,null,null,352,null,null,null,null,null,null,null,3140.8666666666672]
[null,null,null,null,null,null,353,null,null,null,null,null,null,null,3000]
[null,null,null,null,null,null,354,null,null,null,null,null,null,null,2840]
[null,null,null,null,null,null,355,null,null,null,null,null,null,null,2740]
[null,null,null,null,null,null,356,null,null,null,null,null,null,null,2600]
[null,null,null,null,null,null,357,null,null,null,null,null,null,null,2536]
[null,null,null,null,null,null,358,null,null,null,null,null,null,null,2507.7799999999997]
[null,null,null,null,null,null,359,null,null,null,null,null,null,null,2500]
[null,null,null,null,null,null,360,null,null,null,null,null,null,null,2410]
[null,null,null,null,null,null,361,null,null,null,null,null,null,null,2394.4]
[null,null,null,null,null,null,362,null,null,null,null,null,null,null,2353.4]
[null,null,null,null,null,null,363,null,null,null,null,null,null,null,2240]
[null,null,null,null,null,null,364,null,null,null,null,null,null,null,2052.4399999999996]
[null,null,null,null,null,null,365,null,null,null,null,null,null,null,1500]
[null,null,null,null,null,null,366,null,null,null,null,null,null,null,1388.2]
[null,null,null,null,null,null,367,null,null,null,null,null,null,null,1300]
[null,null,null,null,null,null,368,null,null,null,null,null,null,null,1179.0100000000002]
[null,null,null,null,null,null,369,null,null,null,null,null,null,null,986]
[null,null,null,null,null,null,370,null,null,null,null,null,null,null,832.75]
[null,null,null,null,null,null,371,null,null,null,null,null,null,null,600]
[null,null,null,null,null,null,372,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,373,null,null,null,null,null,null,null,460]
[null,null,null,null,null,null,374,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,375,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,376,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,377,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,378,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,379,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,380,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,381,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,382,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,383,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,384,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,385,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,386,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,387,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,388,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,389,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,390,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,391,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,392,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,393,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,394,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,395,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,396,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,397,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,398,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,399,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,400,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,401,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,402,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,403,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,404,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,405,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,406,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,407,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,408,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,409,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,410,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,411,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,412,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,413,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,414,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,415,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,416,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,417,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,418,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,419,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,420,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,421,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,422,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,423,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,424,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,425,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,426,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,427,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,428,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,429,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,430,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,431,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,432,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,433,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,434,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,435,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,436,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,437,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,438,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,439,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,440,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,441,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,442,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,443,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,444,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,445,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,446,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,447,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,448,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,449,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,450,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,451,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,452,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,453,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,454,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,455,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,456,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,457,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,458,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,459,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,460,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,461,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,462,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,463,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,464,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,465,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,466,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,467,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,468,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,469,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,470,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,471,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,472,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,473,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,474,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,475,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,476,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,477,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,478,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,479,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,480,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,481,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,482,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,483,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,484,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,485,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,486,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,487,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,488,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,489,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,490,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,491,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,492,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,493,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,494,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,495,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,496,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,497,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,498,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,499,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,500,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,501,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,502,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,503,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,504,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,505,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,506,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,507,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,508,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,509,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,510,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,511,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,512,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,513,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,514,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,515,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,516,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,517,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,518,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,519,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,520,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,521,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,522,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,523,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,524,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,525,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,526,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,527,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,528,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,529,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,530,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,531,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,532,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,533,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,534,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,535,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,536,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,537,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,538,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,539,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,540,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,541,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,542,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,543,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,544,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,545,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,546,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,547,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,548,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,549,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,550,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,551,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,552,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,553,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,554,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,555,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,556,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,557,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,558,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,559,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,560,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,561,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,562,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,563,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,564,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,565,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,566,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,567,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,568,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,569,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,570,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,571,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,572,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,573,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,574,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,575,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,576,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,577,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,578,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,579,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,580,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,581,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,582,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,583,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,584,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,585,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,586,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,587,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,588,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,589,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,590,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,591,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,592,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,593,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,594,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,595,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,596,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,597,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,598,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,599,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,600,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,601,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,602,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,603,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,604,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,605,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,606,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,607,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,608,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,609,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,610,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,611,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,612,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,613,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,614,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,615,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,616,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,617,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,618,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,619,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,620,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,621,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,622,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,623,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,624,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,625,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,626,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,627,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,628,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,629,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,630,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,631,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,632,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,633,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,634,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,635,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,636,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,637,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,638,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,639,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,640,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,641,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,642,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,643,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,644,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,645,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,646,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,647,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,648,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,649,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,650,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,651,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,652,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,653,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,654,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,655,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,656,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,657,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,658,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,659,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,660,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,661,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,662,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,663,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,664,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,665,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,666,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,667,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,668,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,669,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,670,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,671,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,672,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,673,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,674,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,675,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,676,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,677,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,678,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,679,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,680,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,681,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,682,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,683,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,684,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,685,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,686,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,687,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,688,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,689,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,690,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,691,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,692,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,693,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,694,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,695,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,696,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,697,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,698,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,699,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,700,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,701,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,702,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,703,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,704,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,705,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,706,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,707,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,708,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,709,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,710,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,711,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,712,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,713,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,714,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,715,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,716,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,717,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,718,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,719,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,720,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,721,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,722,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,723,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,724,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,725,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,726,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,727,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,728,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,729,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,730,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,731,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,732,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,733,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,734,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,735,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,736,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,737,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,738,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,739,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,740,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,741,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,742,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,743,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,744,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,745,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,746,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,747,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,748,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,749,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,750,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,751,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,752,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,753,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,754,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,755,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,756,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,757,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,758,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,759,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,760,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,761,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,762,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,763,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,764,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,765,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,766,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,767,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,768,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,769,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,770,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,771,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,772,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,773,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,774,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,775,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,776,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,777,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,778,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,779,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,780,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,781,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,782,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,783,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,784,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,785,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,786,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,787,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,788,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,789,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,790,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,791,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,792,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,793,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,794,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,795,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,796,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,797,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,798,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,799,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,800,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,801,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,802,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,803,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,804,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,805,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,806,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,807,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,808,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,809,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,810,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,811,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,812,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,813,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,814,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,815,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,816,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,817,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,818,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,819,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,820,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,821,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,822,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,823,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,824,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,825,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,826,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,827,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,828,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,829,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,830,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,831,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,832,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,833,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,834,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,835,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,836,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,837,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,838,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,839,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,840,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,841,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,842,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,843,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,844,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,845,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,846,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,847,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,848,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,849,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,850,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,851,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,852,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,853,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,854,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,855,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,856,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,857,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,858,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,859,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,860,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,861,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,862,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,863,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,864,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,865,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,866,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,867,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,868,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,869,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,870,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,871,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,872,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,873,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,874,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,875,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,876,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,877,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,878,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,879,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,880,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,881,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,882,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,883,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,884,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,885,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,886,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,887,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,888,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,889,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,890,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,891,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,892,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,893,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,894,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,895,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,896,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,897,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,898,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,899,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,900,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,901,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,902,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,903,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,904,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,905,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,906,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,907,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,908,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,909,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,910,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,911,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,912,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,913,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,914,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,915,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,916,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,917,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,918,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,919,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,920,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,921,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,922,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,923,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,924,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,925,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,926,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,927,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,928,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,929,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,930,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,931,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,932,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,933,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,934,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,935,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,936,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,937,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,938,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,939,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,940,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,941,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,942,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,943,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,944,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,945,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,946,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,947,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,948,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,949,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,950,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,951,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,952,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,953,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,954,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,955,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,956,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,957,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,958,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,959,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,960,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,961,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,962,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,963,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,964,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,965,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,966,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,967,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,968,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,969,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,970,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,971,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,972,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,973,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,974,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,975,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,976,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,977,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,978,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,979,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,980,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,981,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,982,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,983,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,984,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,985,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,986,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,987,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,988,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,989,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,990,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,991,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,992,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,993,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,994,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,995,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,996,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,997,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,998,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,999,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1000,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1001,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1002,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1003,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1004,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1005,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1006,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1007,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1008,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1009,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1010,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1011,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1012,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1013,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1014,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1015,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1016,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1017,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1018,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1019,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1020,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1021,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1022,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1023,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1024,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1025,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1026,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1027,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1028,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1029,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1030,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1031,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1032,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1033,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1034,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1035,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1036,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1037,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1038,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1039,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1040,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1041,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1042,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1043,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1044,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1045,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1046,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1047,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1048,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1049,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1050,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1051,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1052,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1053,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1054,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1055,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1056,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1057,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1058,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1059,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1060,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1061,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1062,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1063,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1064,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1065,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1066,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1067,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1068,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1069,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1070,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1071,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1072,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1073,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1074,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1075,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1076,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1077,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1078,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1079,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1080,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1081,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1082,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1083,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1084,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1085,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1086,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1087,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1088,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1089,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1090,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1091,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1092,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1093,null,null,null,null,null,null,null,0]

{"sheet":"  ","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"CPI","index":11,"n_rows":82,"n_cols":41,"rows_kept":82,"cut":false,"hidden":false,"merged":[[17,19,17,28],[17,30,17,39]]}
[]
[null,null,null,null,null,null,null,null,null,"MICT",{"$f":"IF('Dash-1'!I45=\"Yes\",'Dash-1'!I26,'Dash-1'!K45)","v":0.1},null,null,"General Import Duty",0.08,null,null,"Distributors Margin",0.33333333333333298]
[null,null,null,"Total Impact of MICT on the CPI",null,null,null,null,null,"Existing GRT Rate",0.03,null,null,"Foodstuff Import Duty",0.05,null,null,"Fuel Margins",0.4827248348152941]
[null,null,null,{"$f":"SUM(O20:O80)","v":-3.7742394279029713E-3},null,null,null,null,null,"Inverse of GRT",{"$f":"1/(1+K3)","v":0.970873786407767},null,null,null,null,null,null,null,null,null,null,null,"Total Impact of MICT on the CPI by Decile"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Inverse of \"&N2","v":"Inverse of General Import Duty"},{"$f":"1/(1+O2)","v":0.92592592592592582},null,null,null,"Embedded Taxes",null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,"Overall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Inverse of \"&N3","v":"Inverse of Foodstuff Import Duty"},{"$f":"1/(1+O3)","v":0.95238095238095233},null,null,null,"Distribution",0.03,null,null,null,"Food",{"$f":"SUMIF($B$20:$B$80,$X6,AE$20:AE$80)","v":-1.3513345150345366E-2},-1.6974381817290492E-2,-1.4291527010629487E-2,-1.2753966489239607E-2,-8.0499999793058521E-3,-6.1505250318575292E-3,-6.6014485386256209E-3,-6.890768654580803E-3,-4.0675340070838815E-3,3.8197294508498549E-4,null,{"$f":"SUMIF($B$20:$B$80,$X6,O$20:O$80)","v":-1.4331143668580133E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel",0.02,null,null,null,"Alcoholic Beverage",{"$f":"SUMIF($B$20:$B$80,$X7,AE$20:AE$80)","v":0},{"$f":"SUMIF($B$20:$B$80,$X7,AF$20:AF$80)","v":1.9427483517657547E-4},7.9464097164849842E-4,1.2103478380684595E-3,2.0118399689935717E-3,1.7409487020981012E-3,2.1486617835982432E-3,1.3819553080859214E-3,2.2091855975517423E-3,2.4805649870061524E-3,null,9.6050541076375944E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight",null,null,null,"Manufacturing",0.05,null,null,null,"Housing, Utilities and Major Appliances",3.853193580231134E-4,2.869612669656697E-3,4.0209689244927104E-3,4.4259816460524033E-3,6.3913967368048391E-3,6.4202711346095873E-3,7.1611808448856229E-3,8.3882435954848525E-3,7.9124602446668819E-3,4.6786517708422709E-3,null,6.0655826300819761E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Food",{"$f":"SUMIF($B$20:$B$80,N9,$G$20:$G$80)","v":0.35913613880723949},null,null,null,"Personal Services",0.03,null,null,null,"Apparel",-3.3661048165942223E-3,-3.8121057073472664E-3,-3.8011276175304934E-3,-3.3295163185473519E-3,-4.0634392810910882E-3,-3.6467961514186371E-3,-3.7518588693745795E-3,-3.0417318104725422E-3,-3.6828947229314022E-3,-4.3462723724363075E-3,null,-2.9166930172270563E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Alcoholic Beverage",1.6768145306553722E-2,null,null,null,"Business Services",1.4999999999999999E-2,null,null,null,"Transportation",3.6525731952855901E-4,2.2212215661302238E-4,1.4838126301292229E-4,3.0125641223444506E-4,5.7627264474397334E-4,7.1024733754375185E-4,9.1093244369408379E-4,1.0831357174625371E-3,1.3058565265783083E-3,1.5759722372403863E-3,null,2.2985970834933063E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing, Utilities and Major Appliances",0.17073354154834583,null,null,null,null,null,null,null,null,"Medical Care",1.1837164785066738E-6,0,8.3315410519000654E-5,0,0,0,2.149982670699494E-6,0,2.2498782584182818E-6,0,null,3.9120256810091917E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Apparel",4.3283937293399383E-2,null,null,null,null,null,null,null,null,"Recreation",-1.0848712586488617E-4,-7.6189813476461497E-5,-1.0659432060104397E-4,-1.0982690374926633E-4,-1.2899610388707931E-4,-1.3666780743624654E-4,-1.2162301968547318E-4,-1.7861883132340599E-4,-1.3103910010111753E-4,-1.177909574915294E-4,null,-5.3154104516855321E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation",0.13732461154733264,null,null,null,null,null,null,null,null,"Education and Comm.",1.4080933026758811E-3,1.4731875040583414E-3,2.2120123987508975E-3,1.7108940482880696E-3,2.4744354075985036E-3,2.5911398561456922E-3,2.4239151728695277E-3,2.3103389822215943E-3,3.0250525903599197E-3,3.1168461161212488E-3,null,7.2492618882102238E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical Care",2.2251105110932704E-2,null,null,null,null,null,null,null,null,"Other Goods and Services",2.3508472368317288E-3,2.292258136842897E-3,1.7885430020054736E-3,1.5901576117305484E-3,1.1107450740960904E-3,8.7073063617281571E-4,4.8074126330496336E-4,4.3265415501437502E-4,6.4423075883584548E-4,1.3099035696088127E-3,null,3.5643244218117884E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Recreation",2.3218475779700046E-2,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y6:Y14)","v":-1.2477236159266682E-2},{"$f":"SUM(Z6:Z14)","v":-1.3811222035766686E-2},-9.1513869783315192E-3,-6.9546721551623034E-3,3.2225446795295883E-4,2.3993486758575352E-3,2.652651063337467E-3,3.4852084618925286E-3,7.217567766134715E-3,9.0798482959760195E-3,null,-3.7742394279029695E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Education and Comm.",6.5554618209133886E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Goods and Services",0.16172942639736226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Structure of Consumption Pattern",null,null,null,null,null,null,null,null,null,null,"Impact*Weight"]
[null,"Division",null,"Item",null,null,"Weight","Local Sales Taxes","GRT","Embedded Indirect Taxes","Direct Import tax","Producer Grt ","Producer input tax loss","MICT Impact","Impact*Weight",null,null,"No","Item",1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,"Food",1,"Cereals (breakfast cereal, etc.)","I","Food",4.7601988834478429E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},{"$f":"-(1-$K$4)","v":-2.9126213592232997E-2},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,{"$f":"(1+I20+J20+K20+H20)*(1+$K$2)-1","v":-4.5385113268608279E-2},{"$f":"N20*G20","v":-2.1604216550638302E-4},null,null,1,"Cereals (breakfast cereal, etc.)",8.5149846168208181E-3,4.0032512531723687E-3,3.8256005782568163E-3,7.8807997554448186E-3,7.3845951065811457E-3,1.0721513037031428E-2,1.2990275434161758E-2,1.3209924204807854E-2,1.1075341409261278E-2,1.4577063638207067E-2,null,{"$f":"T20*$N20","v":-3.8645354131486992E-4},{"$f":"U20*$N20","v":-1.8168801156792601E-4},-1.7362531556463893E-4,-3.5767098954808354E-4,-3.3515068535499572E-4,-4.8659708359653173E-4,-5.8956512196985101E-4,-5.995339063049346E-4,-5.0265562434783078E-4,-6.6158168434373886E-4,{"$f":"SUM(AE20:AN20)-O20","v":-4.058479798407017E-3}]
[null,"Food",2,"Rice","I","Food",4.8600444953497801E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},{"$f":"-(1-$K$4)","v":-2.9126213592232997E-2},-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,{"$f":"(1+I21+J21+K21+H21)*(1+$K$2)-1","v":-4.5385113268608279E-2},{"$f":"N21*G21","v":-2.2057366991192593E-3},null,null,2,"Rice",8.9577701227742473E-2,7.4151398641209898E-2,7.4827784091261396E-2,6.6636220961444087E-2,4.7184319049504063E-2,4.2442924413756966E-2,3.8968737788904861E-2,4.1594037511683321E-2,4.1615997601141569E-2,3.0843000182492648E-2,null,{"$f":"T21*$N21","v":-4.0654941165626434E-3},{"$f":"U21*$N21","v":-3.3653696263570374E-3},{"$f":"V21*$N21","v":-3.3960674566208631E-3},{"$f":"W21*$N21","v":-3.0242924361271492E-3},{"$f":"X21*$N21","v":-2.1414656645638934E-3},{"$f":"Y21*$N21","v":-1.9262769319693396E-3},{"$f":"Z21*$N21","v":-1.7686005784841429E-3},{"$f":"AA21*$N21","v":-1.8877501037664892E-3},{"$f":"AB21*$N21","v":-1.8887467649139405E-3},{"$f":"AC21*$N21","v":-1.3998130568261347E-3}]
[null,"Food",3,"Flour","I","Food",1.4271092147113107E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.4769513356347451E-4,null,null,3,"Flour",4.3623798673928224E-2,4.3168289768691068E-2,2.7063922313446204E-2,2.4672475924028964E-2,2.1714883881243967E-2,1.8566242952661325E-2,1.5528708311661785E-2,1.4928691358847754E-2,1.6660993649189423E-2,1.0187713663395204E-2,null,-1.9798710440231959E-3,-1.9591977207641482E-3,-1.2282991796885711E-3,-1.1197631144290651E-3,-9.8553246456493373E-4,-8.4263103937903447E-4,-7.0477218563994894E-4,-6.7754034827339897E-4,-7.5616108393602522E-4,-4.6237053856133955E-4]
[null,"Food",4,"Ramen and other instant noodles","I","Food",1.0397228463220699E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.7187939148286942E-4,null,null,4,"Ramen and other instant noodles",3.3667930905645287E-2,3.3733633769817785E-2,3.9761291775728853E-2,4.0012415827782477E-2,3.0175107918849982E-2,2.7402472552683535E-2,3.2013364942641044E-2,2.547918563364019E-2,2.4924066296396971E-2,1.9135326765268759E-2,null,-1.5280228576723886E-3,-1.5310047896049295E-3,-1.8045707309476368E-3,-1.8159680244945625E-3,-1.3695006907894851E-3,-1.2436643206434716E-3,-1.4529301940310571E-3,-1.1563757259746568E-3,-1.1311815719762786E-3,-8.6845897267355434E-4]
[null,"Food",5,"Bread","D","Food",1.1535782033811625E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I24+J24+H24+L24+M24)*(1+$K$2)-1","v":-3.0077669902912607E-2},-3.469694440849359E-4,null,null,5,"Bread",8.7866007642337547E-3,1.3417997779695797E-2,1.0396257202861504E-2,1.3934179587389146E-2,1.5313264827772483E-2,1.1336028826112796E-2,1.4347567903822243E-2,1.3504968180362197E-2,1.6283290579220185E-2,1.463165979794215E-2,null,-2.6428047735530251E-4,-4.0358210797570443E-4,-3.1269519237344588E-4,-4.1910765399739373E-4,-4.6058732462562259E-4,-3.4096133304172259E-4,-4.3154141132078919E-4,-4.061979749782725E-4,-4.8976343897499139E-4,-4.4008623353422095E-4]
[null,"Food",6,"Donuts, pastries, etc.","D","Food",8.7194420031389396E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I25+J25+H25+L25+M25)*(1+$K$2)-1","v":-3.0077669902912607E-2},-2.6226049830800407E-4,null,null,6,"Donuts, pastries, etc.",7.6842489031580842E-3,5.3088085987419778E-3,5.2043203492884845E-3,5.5826433319336038E-3,6.1012517609039894E-3,5.7694885177515618E-3,7.5784418702750465E-3,6.0280646995360919E-3,7.207008614807572E-3,6.4416491995952395E-3,null,-2.3112430196100712E-4,-1.5967659261070523E-4,-1.5653382953490988E-4,-1.6791290332359511E-4,-1.8351143645903447E-4,-1.7353277114557603E-4,-2.2794187295254448E-4,-1.8131014018604665E-4,-2.1677002610362959E-4,-1.9374979825578681E-4]
[null,"Food",7,"Steak/beef (all types)","I","Food",7.2742742322898313E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,-4.5385113268608279E-2,-3.3014375997939254E-4,null,null,7,"Steak/beef (all types)",2.5277116586700501E-3,1.9074210307084875E-3,4.0121450554222405E-3,3.8593646712220746E-3,7.2367217901015022E-3,1.1556427450659065E-2,9.285636393118581E-3,8.9972170893148577E-3,1.1011726899922261E-2,7.1801850380160976E-3,null,-1.1472047993912193E-4,-8.6568519529630256E-5,-1.8209165779042502E-4,-1.7515770274827901E-4,-3.2843943813716232E-4,-5.2448976882861563E-4,-4.2142965947279806E-4,-4.0833971670081292E-4,-4.9976847263595255E-4,-3.2587351123992704E-4]
[null,"Food",8,"Canned corned beef","I","Food",2.4235087095853421E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.0999121729198943E-3,null,null,8,"Canned corned beef",2.4190259960803234E-2,2.3481079511649287E-2,1.8927973996917341E-2,2.3216695273897938E-2,2.4686916324384769E-2,1.8202538923919952E-2,2.0398082278059157E-2,1.3285738940600401E-2,1.5045772669988957E-2,8.0933812098117827E-3,null,-1.0978776883181344E-3,-1.0656914533054001E-3,-8.5904824379536568E-4,-1.0536923447286204E-3,-1.1204184936348576E-3,-8.2612429083835808E-4,-9.2576927465210608E-4,-6.0297476667630896E-4,-6.828540968411796E-4,-3.6731902293333368E-4]
[null,"Food",9,"Canned luncheon meat (Hormel Spam)","I","Food",1.4219810787875532E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.4536772326590896E-4,null,null,9,"Canned luncheon meat (Hormel Spam)",1.5382584291197311E-2,2.4224799533163872E-2,2.8843903679346701E-2,2.0370636945273784E-2,1.7084704047022899E-2,1.553626406156098E-2,1.4875675286379075E-2,9.6127146252252792E-3,1.048805670703146E-2,7.9820142192613321E-3,null,-6.9814033041990431E-4,-1.0994452707219712E-3,-1.3090838355959771E-3,-9.2452366511494718E-4,-7.7539122833478451E-4,-7.0511510420495313E-4,-6.7513420781935122E-4,-4.3627414208465665E-4,-4.7600164161620958E-4,-3.6226461945281744E-4]
[null,"Food",10,"Whole chicken (frying chicken, etc.)","I","Food",2.0162595403772753E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-9.1508167618934713E-4,null,null,10,"Whole chicken (frying chicken, etc.)",1.2556718978221023E-2,1.493496109740145E-2,1.7947535575155597E-2,1.4475073130029331E-2,1.4746966315270825E-2,1.3288826478418959E-2,1.332985867864756E-2,1.20210970429584E-2,1.2525124446858188E-2,9.9468324497609239E-3,null,-5.6988811310864436E-4,-6.7782490106782305E-4,-8.1455093497081338E-4,-6.5695283357776935E-4,-6.6929273658691726E-4,-6.0311489492992539E-4,-6.0497714598496059E-4,-5.4557885090759906E-4,-5.684541917240735E-4,-4.5143811739626792E-4]
[null,"Food",11,"Turkey and turkey parts","I","Food",1.4099205622590089E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.398940441786499E-4,null,null,11,"Turkey and turkey parts",8.7806038495366751E-3,1.0443649900262614E-2,1.2550268922497963E-2,1.0122061588565342E-2,1.0312189786316286E-2,9.2925485658007182E-3,9.321241371294503E-3,8.4060566421952903E-3,8.7585105730852413E-3,6.9555745772882536E-3,null,-3.9850870027799987E-4,-4.7398623366110828E-4,-5.6959537659906443E-4,-4.593909117088671E-4,-4.6801990149935002E-4,-4.2174336921290903E-4,-4.2304559544023861E-4,-3.8150983284837022E-4,-3.9750599442377687E-4,-3.1567954003847956E-4]
[null,"Food",12,"Chicken legs","I","Food",3.1102063830952657E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.411570689855271E-3,null,null,12,"Chicken legs",1.9369523979779334E-2,2.3038111119229099E-2,2.7685195575681373E-2,2.2328705180665345E-2,2.2748117415709233E-2,2.0498845564936703E-2,2.056214029882774E-2,1.8543293661400811E-2,1.9320787440089006E-2,1.5343610858271141E-2,null,-8.7908803978130931E-4,-1.0455872826409965E-3,-1.2564957370658719E-3,-1.0133908137658571E-3,-1.0324258855595643E-3,-9.3034242784036071E-4,-9.3321506650731185E-4,-8.4158948319574178E-4,-8.7687612640714372E-4,-6.9637151675208361E-4]
[null,"Food",13,"Chicken breasts and all other parts","I","Food",4.1726917091878162E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.8937808585647173E-4,null,null,13,"Chicken breasts and all other parts",2.5986395166775083E-3,3.090821746912041E-3,3.714280398682805E-3,2.9956469606218896E-3,3.0519158296400889E-3,2.7501507103077942E-3,2.7586424108193065E-3,2.4877914257560745E-3,2.5921009616733885E-3,2.0585179866294129E-3,null,-1.1793954880869019E-4,-1.4027729507668069E-4,-1.6857303660559062E-4,-1.3595777662058658E-4,-1.3851154561447405E-4,-1.2481590149306275E-4,-1.2520129828262085E-4,-1.1290869564661193E-4,-1.1764279574921519E-4,-9.3426071988643368E-5]
[null,"Food",14,"Canned mackeral","I","Food",6.9899982995110556E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.1724186457068854E-4,null,null,14,"Canned mackeral",1.1648064655536165E-2,1.9863149746485596E-2,1.7032346514463201E-2,1.8658259244481626E-2,1.1556860540948174E-2,9.4604066470314017E-3,1.0401939967985689E-2,8.9325895852188364E-3,7.0800169523183168E-3,9.0467647917306018E-3,null,-5.2864873375158157E-4,-9.0149130111557662E-4,-7.7301497578909778E-4,-8.4680720920585607E-4,-5.2450942468044244E-4,-4.2936162724261485E-4,-4.7209322366029404E-4,-4.0540659010714753E-4,-3.2132737132463358E-4,-4.1058844478715078E-4]
[null,"Food",15,"Canned tuna","I","Food",2.0487252050841214E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-9.298162548899558E-4,null,null,15,"Canned tuna",1.9893160246432132E-2,2.9092356965951228E-2,2.5394944515542878E-2,2.7162932412329855E-2,1.8753013261826153E-2,1.6897912992706241E-2,1.5193748354552198E-2,1.3232482669885089E-2,1.1305942998916182E-2,1.1342713211898841E-2,null,-9.028533310548977E-4,-1.3203599161504815E-3,-1.1525524332879362E-3,-1.2327927642411416E-3,-8.5110763101569318E-4,-7.6691369517706027E-4,-6.8956999004608224E-4,-6.0055772479763081E-4,-5.1312150361423968E-4,-5.1479032389536853E-4]
[null,"Food",16,"Fresh deep-sea fish (tuna, marlin, wahoo, etc.)","D","Food",5.1560587581069165E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I35+J35+H35+L35+M35)*(1+$K$2)-1","v":-3.0077669902912607E-2},-1.5508223332636137E-4,null,null,16,"Fresh deep-sea fish (tuna, marlin, wahoo, etc.)",7.2228826944221742E-3,8.4074787987534778E-3,1.0196171507538201E-2,1.0812879255837576E-2,6.2140384224872672E-3,1.1357828956779392E-2,9.1490383034085101E-3,1.0856352830477804E-2,1.2555423144836703E-2,8.3714696631014725E-3,null,-2.1724748143029014E-4,-2.5287737202464334E-4,-3.0667708087721681E-4,-3.2522621295713393E-4,-1.8690379643558782E-4,-3.416170301757528E-4,-2.7518175401902478E-4,-3.2653379678466234E-4,-3.7763787284178724E-4,-2.5179430112901312E-4]
[null,"Food",17,"Fresh reef fish","D","Food",6.7140992170370561E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,-9.7087378640776552E-3,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-3.0077669902912607E-2,-2.0194445994544457E-4,null,null,17,"Fresh reef fish",6.0155515749447004E-2,4.1695726633473228E-2,4.0041589885586551E-2,5.3309428834510356E-2,2.197259252094946E-2,2.6426871288222135E-2,2.4756213864471494E-2,2.3455011401633679E-2,1.5307488927314164E-2,1.2022783495087945E-2,null,-1.8093377455513275E-3,-1.2541103020436892E-3,-1.2043577229664765E-3,-1.6034234031972136E-3,-6.6088438475632417E-4,-7.9485871117390423E-4,-7.4460922866148203E-4,-7.054720905073893E-4,-4.6041359899824522E-4,-3.6161731327944113E-4]
[null,"Food",18,"Eggs","I","Food",9.0921581439431486E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,-4.5385113268608279E-2,-4.1264862721895901E-4,null,null,18,"Eggs",9.1169953711112209E-3,6.1276239537653154E-3,8.0108323978310622E-3,5.290477699962908E-3,1.0338942205393513E-2,1.1439902521344539E-2,8.8264935976938158E-3,1.0854697169118856E-2,8.756521955873264E-3,9.1521564620778428E-3,null,-4.1377586758726013E-4,-2.7810290720907616E-4,-3.6357253575139962E-4,-2.4010892965786279E-4,-4.6923406306937927E-4,-5.1920127171305934E-4,-4.0059141169597961E-4,-4.9264166051690087E-4,-3.9741574080636339E-4,-4.1537165768342811E-4]
[null,"Food",19,"Milk - evaporated","I","Food",5.2674816067121207E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.3906524936094032E-4,null,null,19,"Milk - evaporated",4.3826036623513306E-3,5.0557984298839282E-3,4.8480519232809317E-3,4.3127698479514757E-3,5.5171024203043879E-3,7.0516956268431713E-3,5.4905854346150714E-3,8.6287203667230732E-3,5.0326806603503702E-3,9.0793353978499171E-3,null,-1.9890496362723261E-4,-2.2945798440353397E-4,-2.2002938567019931E-4,-1.9573554805071624E-4,-2.5039431826002752E-4,-3.2004200476002699E-4,-2.4919084186097583E-4,-3.9161545120687384E-4,-2.2840878181473587E-4,-4.1206666543510312E-4]
[null,"Food",20,"Ice cream","I","Food",5.3942620142094179E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.448191925154455E-4,null,null,20,"Ice cream",1.8341123136599146E-3,1.4260133918719354E-3,7.2940556762567815E-4,1.1367028156716121E-3,3.2590280009267432E-3,3.2983660399688798E-3,1.912113917653662E-3,1.5053868857860281E-3,4.7786140750980715E-3,4.8214349068341072E-3,null,-8.3241395102804421E-5,-6.4719779312660074E-5,-3.310415430544492E-5,-5.1589386042002073E-5,-1.4791135496762626E-4,-1.4969671632531856E-4,-8.6781506735193772E-5,-6.8322154324476362E-5,-2.1687794106529175E-4,-2.1882136936388777E-4]
[null,"Food",21,"Other fruits and vegetables","I","Food",5.2482578092178257E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.3819277513420896E-4,null,null,21,"Other fruits and vegetables",0.11924749417819994,0.13110107053881706,9.2936664417068562E-2,8.6054657008798496E-2,8.3586053903069127E-2,7.5988904143655223E-2,7.9421090501377564E-2,0.10546591394886268,6.6867906939101551E-2,6.3384716300578223E-2,null,-5.4120610302753102E-3,-5.950036936040016E-3,-4.2179410413752932E-3,-3.9056003556355553E-3,-3.7935625240667894E-3,-3.4487650217172091E-3,-3.60453518832141E-3,-4.7865824505464267E-3,-3.0348075304658813E-3,-2.8767225288003442E-3]
[null,"Food",22,"Coke","I","Food",7.9062431504752125E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.5882574091347587E-4,null,null,22,"Coke",7.7627567276710614E-3,6.1186203004333388E-3,7.8288312970601608E-3,5.8811251240820346E-3,6.3409763379478814E-3,6.9244950676070009E-3,4.2297047231079849E-3,5.4532980629450499E-3,4.524109503808227E-3,5.0036179685080213E-3,null,-3.523135933620021E-4,-2.776942753827731E-4,-3.5531239517790086E-4,-2.6691552990332104E-4,-2.8778592933132954E-4,-3.1426899297126308E-4,-1.9196562795102332E-4,-2.4749855027424319E-4,-2.0532722226992357E-4,-2.270897682535802E-4]
[null,"Food",23,"Pepsi","I","Food",5.9368778624771766E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.6944587425041966E-4,null,null,23,"Pepsi",5.8291324578774208E-3,4.5945338031202296E-3,5.878748519616589E-3,4.4161962756637885E-3,4.7615031982657461E-3,5.1996733079525204E-3,3.1761280114343078E-3,4.0949366129021938E-3,3.3971995357829688E-3,3.7572672866433149E-3,null,-2.645558368584877E-4,-2.0852343707106118E-4,-2.6680766744046215E-4,-2.0042956818740708E-4,-2.1610136198213148E-4,-2.3598776204118423E-4,-1.4414892955454562E-4,-1.8584916200433719E-4,-1.5418228572757351E-4,-1.7052400138474334E-4]
[null,"Food",24,"Colas- all others","I","Food",7.5050134999797421E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.4061588777901486E-4,null,null,24,"Colas- all others",2.5481647374969362E-3,6.1363254462812903E-3,3.6374396784182262E-3,6.8155661731776271E-3,3.257912525117907E-3,3.8057657744522497E-3,4.2313801140195879E-3,5.2008886556143821E-3,2.7433922314481561E-3,2.9484808342271525E-3,null,-1.1564874523837194E-4,-2.7849782543251959E-4,-1.6508561181274127E-4,-3.0932524275936165E-4,-1.4786072897169384E-4,-1.7272511074730806E-4,-1.9204166575731562E-4,-2.3604292073247857E-4,-1.2450916716449459E-4,-1.3381713663171996E-4]
[null,"Food",25,"Coffee (instant coffee)","I","Food",9.0671886863039081E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.1151538555574639E-4,null,null,25,"Coffee (instant coffee)",1.0477590232076865E-2,8.044800407097815E-3,9.7767692741799542E-3,1.4479565621994423E-2,1.0199347291646035E-2,1.0841755073901779E-2,1.4947394374646922E-2,6.4494367878502774E-3,5.0993539259407503E-3,5.2167105504472514E-3,null,-4.7552661946487223E-4,-3.6511417769948034E-4,-4.4371978090970639E-4,-6.5715672583446338E-4,-4.6289853209722836E-4,-4.9205428205954078E-4,-6.7838918676390875E-4,-2.92708419135314E-4,-2.3143475552554326E-4,-2.3676099922159235E-4]
[null,"Food",26,"Bottled water/spring water","I","Food",5.8221794506117704E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.6424027383617873E-4,null,null,26,"Bottled water/spring water",9.177970066812952E-4,1.5173659638782313E-3,4.4297373449881114E-3,2.0492219146110869E-3,4.4027078791058416E-3,5.3314683444137994E-3,4.1117459258595782E-3,7.4853962968511089E-3,6.8606187036803889E-3,4.4632086972197027E-3,null,-4.1654321105820215E-5,-6.8865826140544509E-5,-2.0104413115246955E-4,-9.3004168707138502E-5,-1.9981739578181273E-4,-2.4196929469921975E-4,-1.8661205457687558E-4,-3.3972555879300853E-4,-3.1136995695926696E-4,-2.0256323226475379E-4]
[null,"Food",27,"Drink mix (KoolAid, Luau mix, etc.)","I","Food",5.9653376744100749E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.7073752603859756E-4,null,null,27,"Drink mix (KoolAid, Luau mix, etc.)",4.1476118107801139E-3,4.5595051319374975E-3,3.8580898229451286E-3,6.014962475613536E-3,4.2604169465521305E-3,3.4438336889140706E-3,5.1564046732450576E-3,3.7002205881013664E-3,4.0416886476057727E-3,3.2909027179453985E-3,null,-1.8823983182647295E-4,-2.0693365686178406E-4,-1.7509984361482954E-4,-2.7298975326214879E-4,-1.9335950569076668E-4,-1.562987820496142E-4,-2.34024010154008E-4,-1.6793493050981686E-4,-1.834324970680362E-4,-1.4935799260992275E-4]
[null,"Food",28,"Sugar","I","Food",1.0410652902811688E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.7248866119427405E-4,null,null,28,"Sugar",1.7175139000446694E-2,1.8290955081650895E-2,1.1702979500624159E-2,1.204494297087271E-2,9.7567677677534003E-3,6.913283219651554E-3,7.1636112007872994E-3,4.7705504407405284E-3,5.6358466212451507E-3,4.1367928732028107E-3,null,-7.7949562893936473E-4,-8.3013706817175209E-4,-5.3114105021602822E-4,-5.4666110104698506E-4,-4.4281201027499445E-4,-3.1376014198185472E-4,-3.2512130576000254E-4,-2.1651197210661804E-4,-2.5578353726971444E-4,-1.8774881311908105E-4]
[null,"Food",29,"Chips- potato, banana, etc.","I","Food",4.7281413217045622E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.1458722943554882E-4,null,null,29,"Chips- potato, banana, etc.",1.0117316957735104E-2,9.1318905628622465E-3,9.7621119724209827E-3,5.4463178246893645E-3,5.5708862154546989E-3,7.7376320039212153E-3,5.4417350612817562E-3,3.4349583480035987E-3,5.3900104613815595E-3,4.0982657977625386E-3,null,-4.5917557610121901E-4,-4.1445188755203808E-4,-4.4305455760916329E-4,-2.4718175137036704E-4,-2.5283530189494001E-4,-3.511733049287728E-4,-2.4697376213402955E-4,-1.558959736970949E-4,-2.4462623530878565E-4,-1.8600025743631607E-4]
[null,"Food",30,"Soy sauce (kikkoman, btl)","I","Food",7.473492915820102E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.3918532249663691E-4,null,null,30,"Soy sauce (kikkoman, btl)",1.1695332655532721E-2,1.6092722833499828E-2,1.3576172467910659E-2,1.1179805947425184E-2,1.1975963825834721E-2,1.0943191938203901E-2,9.7357718171917143E-3,1.0744996908166986E-2,7.4948391262297017E-3,5.5562639648729026E-3,null,-5.3079399728540584E-4,-7.3037004859870854E-4,-6.1615612521028645E-4,-5.0739675924495252E-4,-5.4353047473626416E-4,-4.9665800563550506E-4,-4.4185910668057021E-4,-4.8766290174800443E-4,-3.4015412267393211E-4,-2.5217166939604324E-4]
[null,"Food",31,"Other food products(Catsup, 24 fl oz, Western Family branch)","I","Food",5.7111861840734779E-3,null,-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,2.0614886731391779E-2,1.1773545628656438E-4,null,null,31,"Other food products(Catsup, 24 fl oz, Western Family branch)",6.7443993036899767E-3,8.6159522071329979E-3,1.18017582400854E-2,7.9720575824960543E-3,9.6397371369955787E-3,1.2938435380948146E-2,9.9994587883756158E-3,1.164564599523253E-2,7.8648974896303025E-3,8.0388395128358735E-3,null,1.3903502771684645E-4,1.7761687883313174E-4,2.4329190935063011E-4,1.6434306407928914E-4,1.9872208919955472E-4,2.6672437985967787E-4,2.061377102975834E-4,2.4007367310560488E-4,1.6213397090273623E-4,1.6571976600894821E-4]
[null,"Food",32,"Plate lunch","D","Food",3.9996238339807906E-3,null,-2.9126213592232997E-2,-9.7087378640776587E-3,null,null,null,5.7281553398058405E-2,2.2910466621831773E-4,null,null,32,"Plate lunch",1.9639733546788815E-2,7.947815980248742E-3,1.141667384984632E-2,7.554388700051087E-3,1.0288207485832474E-2,9.5817265697382605E-3,1.1653429020498464E-2,1.153258923498714E-2,1.1832146516332631E-2,4.3910222935833257E-3,null,1.1249944458840224E-3,4.5526324547056024E-4,6.5396481275818903E-4,4.3272711971166538E-4,5.8932450647001709E-4,5.4885618215005721E-4,6.6752651670816626E-4,6.6060462608178935E-4,6.7776373248895833E-4,2.5152457798195818E-4]
[null,"Food",33,"Restaurant meals","D","Per_serv",6.7107162582601279E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$9","v":-9.7087378640776587E-3},null,null,null,5.7281553398058405E-2,3.8440025168674623E-4,null,null,33,"Restaurant meals",0.18029380667092307,0.1434036278209356,0.14858391196964313,0.16541256904494159,0.18857221946653444,0.20475449255280431,0.19155729882197989,0.18423730530195143,0.1972324346995811,0.2411067252978866,null,1.0327509314159699E-2,8.2143825645002166E-3,8.5111172875815214E-3,9.4750889064578441E-3,1.0801709658762681E-2,1.1728655398655813E-2,1.0972699641259071E-2,1.055339904156812E-2,1.1297780240073121E-2,1.3810967759781891E-2]
[null,"Housing, Utilities and Major Appliances",34,"Rent","D","Bus_Serv",1.4267304557589212E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,8.9343800384903565E-4,null,null,34,"Rent",2.5182166331152939E-3,0,0,7.3849459876127845E-3,0,8.8885896622387019E-3,6.9470721307777388E-3,3.9244762784309065E-2,2.7693356369366345E-2,2.1021702932449279E-3,null,1.5769414838440475E-4,0,0,4.6245535553497658E-4,0,5.5661556622757069E-4,4.3503509945161688E-4,2.4575603879494578E-3,1.7341956173049847E-3,1.3164076108184293E-4]
[null,"Alcoholic Beverage",35,"Beer","I","Food",1.6768145306553722E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},null,null,null,{"$f":"(1+I54+J54)*(1+$K$2)-1","v":5.7281553398058405E-2},9.6050541076375944E-4,null,null,35,"Beer",0,3.3915776310486814E-3,1.3872545776236461E-2,2.1129801240856103E-2,3.5121952001074125E-2,3.0392833273915922E-2,3.7510536222138721E-2,2.4125660463194833E-2,3.8567138397937094E-2,4.3304778586717461E-2,null,0,1.9427483517657547E-4,7.9464097164849842E-4,1.2103478380684595E-3,2.0118399689935717E-3,1.7409487020981012E-3,2.1486617835982432E-3,1.3819553080859214E-3,2.2091855975517423E-3,2.4805649870061524E-3]
[null,"Housing, Utilities and Major Appliances",36,"Kerosene","I","Fuel",1.6119120685587331E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$7","v":-6.4724919093851066E-3},null,null,null,{"$f":"(1+I55+J55)*(1+$K$2)-1","v":6.084142394822023E-2},9.8071025530434503E-4,null,null,36,"Kerosene",0,4.2029488952935708E-3,6.457238802605879E-4,1.18414464916142E-3,1.510479160490447E-3,7.8493899045686851E-5,2.8209914955350285E-3,1.2514745361373236E-4,2.3878357517928279E-4,3.2136949386766595E-4,null,0,2.5571339557126002E-4,3.9286760352424228E-5,7.2045046615646461E-5,9.1899702968351073E-5,4.7756805891874328E-6,1.7163313953417049E-4,7.6141492813533169E-6,1.4527932729354461E-5,1.9552577620427626E-5]
[null,"Housing, Utilities and Major Appliances",37,"Water (piped to housing unit)","D","Bus_Serv",1.8700443939639471E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,1.1710472175793681E-3,null,null,37,"Water (piped to housing unit)",0,8.5569583578636889E-4,3.7522548328811013E-3,5.4119058437972288E-4,3.1745352333182992E-3,1.8401254655469096E-3,4.8226629231128311E-3,7.1164319312494563E-3,3.1020871276393469E-3,5.6608842399178882E-3,null,0,5.3584836318661114E-5,2.3497129778721524E-4,3.3890089992710897E-5,1.9879371121265133E-4,1.1523115779395727E-4,3.0200170732114413E-4,4.4564064035494292E-4,1.9425691236188197E-4,3.5449226550942215E-4]
[null,"Housing, Utilities and Major Appliances",38,"Electricity (Residential meter)","D","Bus_serv",8.628464209847575E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,5.4032615683026223E-3,null,null,38,"Electricity (Residential meter)",1.5336044722085801E-2,4.722607441714477E-2,6.6849299671156936E-2,6.9194249206354072E-2,0.10596302540471081,0.10120821083262352,0.10662906007833538,9.744554448728461E-2,0.10457141241839937,7.4499991133424218E-2,null,9.603639656063465E-4,2.9573609707823746E-3,4.1861940085336259E-3,4.3330379357377187E-3,6.6355486782561802E-3,6.3377957268973151E-3,6.6772566748083987E-3,6.1021724460484216E-3,6.548403981540561E-3,4.6652907068989082E-3]
[null,"Housing, Utilities and Major Appliances",39,"Refrigerator","I","Goods",6.3060335766313537E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-4.2493278683695089E-4,null,null,39,"Refrigerator",2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,null,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4]
[null,"Housing, Utilities and Major Appliances",40,"Freezer","I","Goods",6.0288970028537373E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-4.062579074220722E-4,null,null,40,"Freezer",2.4554460214862772E-3,1.4191106940091621E-4,8.0890805213176689E-4,1.340351213492524E-3,8.803709229929799E-4,1.6304013438603708E-3,-9.3443533510930224E-5,1.1871559304328029E-3,5.8050363164041403E-4,-2.878315226736961E-4,null,-1.6546050828280639E-4,-9.5626934856500723E-6,-5.4508360716788417E-5,-9.0319718340910315E-5,-5.9323894364271188E-5,-1.0986477922932228E-4,6.2967030898530281E-6,-7.9996636839714492E-5,-3.911730297092777E-5,1.9395559757643008E-5]
[null,"Housing, Utilities and Major Appliances",41,"Washing machine","I","Goods",7.2977119014789975E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-4.9175714308283313E-4,null,null,41,"Washing machine",2.0238808658879204E-3,1.3796470787625253E-3,1.1842789320058176E-3,9.4726272933379544E-4,1.2538027774177908E-3,1.3487541198092393E-3,8.8526092782790079E-4,1.6481117352147359E-3,1.036098896585746E-3,1.0009921509620641E-3,null,-1.3637944139002656E-4,-9.296767467311732E-5,-7.9802769974838479E-5,-6.3831406311288847E-5,-8.4487642172793517E-5,-9.0885949134847683E-5,-5.965340789395637E-5,-1.1105819595676756E-4,-6.9817641503910565E-5,-6.7451969473566545E-5]
[null,"Housing, Utilities and Major Appliances",42,"Air conditioner","I","Goods",1.1113307333281397E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-7.4887147344202215E-4,null,null,42,"Air conditioner",2.9168329459253986E-3,1.62248715038548E-3,1.9122412436329409E-3,1.8707281612805444E-3,3.2346523602674311E-3,3.2517230799987158E-3,2.9431228707885331E-3,3.8011816905443078E-3,4.2496679447111734E-3,3.6711589792722643E-3,null,-1.9655111844679141E-4,-1.0933148040558708E-4,-1.2885659279911012E-4,-1.2605922904266481E-4,-2.1796741568119203E-4,-2.191177280638613E-4,-1.9832266801151694E-4,-2.5614305877188814E-4,-2.8636435580833624E-4,-2.4738146364532994E-4]
[null,"Housing, Utilities and Major Appliances",43,"Fishing Gear","I","Goods",4.6160804528085908E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.1105510416951559E-4,null,null,43,"Fishing Gear",9.0941873451556897E-4,1.7983617522242682E-4,4.8215623869024338E-5,3.2900478524574618E-4,0,1.7988202401515325E-5,0,6.64795672154845E-5,1.5668884506507631E-4,3.5349444910833124E-4,null,-6.1281284433926036E-5,-1.211828103715652E-5,-3.2490152757308189E-6,-2.2170024719698754E-5,0,-1.2121370563247619E-6,0,-4.4797331668634822E-6,-1.0558495572637583E-5,-2.3820263492989193E-5]
[null,"Apparel",44,"Other men's and boys' clothing","I","Goods",9.4253527345914846E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-6.351284616170342E-4,null,null,44,"Other men's and boys' clothing",1.5937948886007778E-3,2.2956744810812947E-3,3.0877388797935232E-3,2.6745500357940179E-3,3.1647009672438444E-3,2.6845643800694867E-3,2.1929667116386792E-3,1.7861443868128818E-3,3.4300989544118654E-3,2.3145683133726086E-3,null,-1.0739804909529236E-4,-1.5469428493551662E-4,-2.0806763415877227E-4,-1.8022485710454027E-4,-2.1325373313900071E-4,-1.8089967482785358E-4,-1.4777331025805988E-4,-1.2035954181947495E-4,-2.3113760656557844E-4,-1.559674479645449E-4]
[null,"Apparel",45,"Shirts (men's or women's)","I","Goods",5.4658411261085706E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.6831632339104359E-4,null,null,45,"Shirts (men's or women's)",1.693160977328657E-2,1.6364008111503531E-2,1.3439010527687595E-2,8.9796686463936761E-3,1.386900066176004E-2,1.3381413982485336E-2,1.3435641000932929E-2,1.0325299724830751E-2,1.2100153294802296E-2,1.4776140731732893E-2,null,-1.1409384423927908E-3,-1.1026905401220904E-3,-9.055892466262479E-4,-6.0509598885180843E-4,-9.3456418051510377E-4,-9.0170809690391326E-4,-9.0536219068422324E-4,-6.9577149149005024E-4,-8.1537020033777658E-4,-9.9569191688071777E-4]
[null,"Apparel",46,"Other women's and girls' clothing","I","Goods",5.4097806663766009E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.6453868296211451E-4,null,null,46,"Other women's and girls' clothing",1.6757950531096241E-2,1.6196170482011055E-2,1.3301173168140825E-2,8.887568575984937E-3,1.3726753103665569E-2,1.3244167362539023E-2,1.3297838200974441E-2,1.0219398174440005E-2,1.1976047939215993E-2,1.4624589081515978E-2,null,-1.1292363946876548E-3,-1.0913807824480051E-3,-8.9630106054054302E-4,-5.9888981517526878E-4,-9.2497881270072488E-4,-8.924597178730973E-4,-8.9607633340028914E-4,-6.8863530352164862E-4,-8.0700734689435265E-4,-9.8547959176480647E-4]
[null,"Apparel",47,"Sandals","I","Goods",5.2179722735005551E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.5161365268229246E-4,null,null,47,"Sandals",2.9890773074069273E-3,3.174076907376428E-3,3.3997378400525296E-3,3.0850237054051073E-3,4.0038713075459037E-3,3.2052862213970412E-3,4.1797491951372622E-3,4.0873363765852617E-3,4.5995310975934043E-3,5.0921488562957994E-3,null,-2.014193129282425E-4,-2.1388553192683453E-4,-2.2909171943551342E-4,-2.0788467182506482E-4,-2.6980132157191153E-4,-2.1598857508714912E-4,-2.8165287294869881E-4,-2.7542562470310087E-4,-3.0993992399381778E-4,-3.4313502746210665E-4]
[null,"Apparel",48,"Zorries","I","Goods",5.5911716941300397E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.767617379131893E-4,null,null,48,"Zorries",6.4020123858552075E-3,5.9095089751194053E-3,4.9122328554208131E-3,3.8898530444818466E-3,5.8095178453173735E-3,5.6537039009900581E-3,5.1864919800977674E-3,3.8443127511571975E-3,3.647583350934677E-3,4.1513021730856404E-3,null,-4.3140032976788642E-4,-3.9821293165027846E-4,-3.3101136736431066E-4,-2.6211818800065008E-4,-3.9147501804271247E-4,-3.8097547775538769E-4,-3.4949234954561659E-4,-2.5904945017668295E-4,-2.45792817259423E-4,-2.7973596714559563E-4]
[null,"Apparel",49,"Diapers (disposable)","I","Goods",1.2173818798692136E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-8.2033415866138257E-4,null,null,49,"Diapers (disposable)",5.278796316694272E-3,1.2632488022559967E-2,1.8269118054278083E-2,2.1893601212915038E-2,1.9727891675755737E-2,1.5949585254639926E-2,1.7385172417354114E-2,1.4877030699132177E-2,1.8901011901597393E-2,2.3540250127582762E-2,null,-3.5571228772235581E-4,-8.5124163626454103E-4,-1.2310665894051055E-3,-1.4753027975900198E-3,-1.3293662151216351E-3,-1.074764608971236E-3,-1.1715018125376918E-3,-1.0024903987615847E-3,-1.2736468278804539E-3,-1.5862624212185355E-3]
[null,"Transportation",50,"Gasoline (for car, truck or boat)","I","Fuel",3.7780132914863283E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$7","v":-6.4724919093851066E-3},null,null,null,6.084142394822023E-2,2.2985970834933063E-3,null,null,50,"Gasoline (for car, truck or boat)",6.0034314752300229E-3,3.6508375741182834E-3,2.4388196952655778E-3,4.9515016691725139E-3,9.4717152779727268E-3,1.1673746133032912E-2,1.4972240696886761E-2,1.780260301574059E-2,2.146328014429235E-2,2.5902947941876493E-2,null,3.6525731952855901E-4,2.2212215661302238E-4,1.4838126301292229E-4,3.0125641223444506E-4,5.7627264474397334E-4,7.1024733754375185E-4,9.1093244369408379E-4,1.0831357174625371E-3,1.3058565265783083E-3,1.5759722372403863E-3]
[null,"Transportation",51,"Off-island travel expenditures (airfares)","D","Exempt",9.9544478632469346E-2,null,null,null,null,null,null,0,0,null,null,51,"Off-island travel expenditures (airfares)",2.8895637337217589E-2,3.2808559130157587E-2,2.7578182341733693E-2,3.0762808492974806E-2,1.3177120765947035E-2,1.3366106000217577E-2,2.3617775772791446E-2,2.1323664242831445E-2,2.9071857135456004E-2,7.3587643280771997E-2,null,0,0,0,0,0,0,0,0,0,0]
[null,"Medical Care",52,"Hospital visits","D","Exempt",1.6003994333507191E-2,null,null,null,null,null,null,0,0,null,null,52,"Hospital visits",3.0511698617575311E-3,6.3769441811485916E-3,4.3978852975784339E-3,3.8625016667756681E-3,3.4720370802692711E-3,4.165583428047813E-3,2.7498372977026908E-3,3.4006414505746035E-3,4.564770245110766E-3,2.8561629967056158E-3,null,0,0,0,0,0,0,0,0,0,0]
[null,"Medical Care",53,"Health insurance","D","Bus_Serv",6.2471107774255139E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,3.9120256810091917E-4,null,null,53,"Health insurance",1.8902759269176289E-5,0,1.3304631447220224E-3,0,0,0,3.4333056601867797E-5,0,3.5928288467764709E-5,0,null,1.1837164785066738E-6,0,8.3315410519000654E-5,0,0,0,2.149982670699494E-6,0,2.2498782584182818E-6,0]
[null,"Recreation",54,"Television","I","Goods",8.8979457044669735E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-5.9958907915343368E-4,null,null,54,"Television",1.2036453143036026E-3,8.8547898665935142E-4,1.027721320269754E-3,1.4304667936764887E-3,1.6806111050963919E-3,1.812895448893789E-3,1.6871285431718376E-3,2.4574647774614367E-3,1.790088450850642E-3,1.625362206652271E-3,null,-8.1107775839577893E-5,-5.9668101813012894E-5,-6.9253117574941031E-5,-9.6392166918873127E-5,-1.1324816967740133E-4,-1.2216216516785247E-4,-1.1368734798033638E-4,-1.6559654238285421E-4,-1.2062531302139807E-4,-1.0952521639777841E-4]
[null,"Recreation",55,"Video player","I","Goods",2.7616986066485035E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-1.8609737342276713E-4,null,null,55,"Video player",9.5965297462657106E-5,7.020446241511528E-5,5.7416118912164763E-5,2.9299494873701776E-5,1.3767918387357801E-5,3.2798254014867497E-5,1.7385483538914289E-5,3.5527551855426957E-5,2.413102011438392E-5,2.7461297983897021E-5,null,-6.4666324393768379E-6,-4.7307356518042969E-6,-3.8689916763401053E-6,-1.9743497807774022E-6,-9.277527400050603E-7,-2.210114061804433E-6,-1.1715227774992644E-6,-2.3940281059343003E-6,-1.6260715236948257E-6,-1.8504826751479056E-6]
[null,"Recreation",56,"Radio","I","Goods",3.6127765117033965E-3,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-2.4344735445530096E-4,null,null,56,"Radio",5.6694115819710901E-4,3.6269375074569031E-4,6.5025100787497402E-4,2.484148522448485E-4,2.5674564971961807E-4,2.7016349554526045E-4,1.4686629336234917E-4,2.5271880480112833E-4,1.9493258870221744E-4,1.6862974886165587E-4,null,-3.8203394161748169E-5,-2.4440159475814729E-5,-4.3817237818681832E-5,-1.673946295612371E-5,-1.7300834687578895E-5,-1.8204997748360529E-5,-9.8966018135625543E-6,-1.7029485286631344E-5,-1.3135554569441957E-5,-1.1363134727499652E-5]
[null,"Recreation",57,"Video rentals","D","Bus_Serv",7.9460549568811725E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,4.9759276186294853E-4,null,null,57,"Video rentals",2.7611468020296399E-4,2.0199471268365134E-4,1.6519964748816371E-4,8.4301522227955492E-5,3.961353200687041E-5,9.4368273302697803E-5,5.0022115852755879E-5,1.0222110365231419E-4,6.9430607501082863E-5,7.9012598421138484E-5,null,1.7290676575816726E-5,1.2649183464170434E-5,1.0345026468919018E-5,5.2790759065079068E-6,2.4806532179059693E-6,5.9094695417708977E-6,3.1324528859250127E-6,6.4012244520138668E-6,4.3478390134173366E-6,4.9478763088965493E-6]
[null,"Education and Comm.",58,"Tuition","D","Exempt",5.3978277519433876E-2,null,null,null,null,null,null,0,0,null,null,58,"Tuition",2.3264079842153355E-4,1.9067633745998918E-3,8.2747095636715867E-3,1.0391263181270077E-2,1.0838436551223345E-2,2.01829394627898E-2,1.5737962516155654E-2,2.1165489033609531E-2,1.8407278436834509E-2,2.7015590848824142E-2,null,0,0,0,0,0,0,0,0,0,0]
[null,"Education and Comm.",59,"Telephone","D","Bus_Serv",1.1576340689700015E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,7.2492618882102238E-4,null,null,59,"Telephone",2.2485831034979125E-2,2.3525319832249418E-2,3.5323608848270051E-2,2.7321253794367548E-2,3.9514239842270572E-2,4.1377892276434972E-2,3.870748260551328E-2,3.6893785297492022E-2,4.8307041365437342E-2,4.9772891466742283E-2,null,1.4080933026758811E-3,1.4731875040583414E-3,2.2120123987508975E-3,1.7108940482880696E-3,2.4744354075985036E-3,2.5911398561456922E-3,2.4239151728695277E-3,2.3103389822215943E-3,3.0250525903599197E-3,3.1168461161212488E-3]
[null,"Other Goods and Services",60,"Cigarettes","I","Goods",0.11600919897164511,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},null,null,null,5.7281553398058405E-2,6.6451871255602717E-3,null,null,60,"Cigarettes",5.6897619488156061E-2,5.0787746031323196E-2,4.3805734693080252E-2,4.1363055869938249E-2,3.5698874892010971E-2,3.0755254606736955E-2,2.7127787697360729E-2,2.7425035885652534E-2,3.0757502769465365E-2,3.681120928697125E-2,null,3.25918402893322E-3,2.9092009862602686E-3,2.5092605309628559E-3,2.3693400935207408E-3,2.0448870083773327E-3,1.7617087590266847E-3,1.5539218195575605E-3,1.5709486575276735E-3,1.7618375372800597E-3,2.1086032504187471E-3]
[null,"Other Goods and Services",61,"Toilet paper","I","Goods",4.5720227425717172E-2,{"$f":"IF('Dash-1'!$I$45=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-3.0808627037484833E-3,null,null,61,"Toilet paper",1.3479784303110233E-2,9.1554769220040418E-3,1.0695500741899507E-2,1.1563124909863118E-2,1.3862734496825683E-2,1.3222180384297665E-2,1.5926077796659929E-2,1.6892373512468056E-2,1.6585366177084948E-2,1.1852761568065995E-2,null,-9.0833679210149121E-4,-6.1694284941737161E-4,-7.207175289573824E-4,-7.7918248179019239E-4,-9.3414193428124231E-4,-8.9097812285386896E-4,-1.0731805562525971E-3,-1.1382945025132985E-3,-1.1176067784442142E-3,-7.9869968080993441E-4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T20:T80)","v":1},{"$f":"SUM(U20:U80)","v":1},1,1.0000000000000002,0.99999999999999967,1.0000000000000002,1.0000000000000004,1.0000000000000002,1.0000000000000002,1.0000000000000002,null,-1.2477236159266679E-2,-1.3811222035766686E-2,-9.1513869783315174E-3,-6.9546721551623017E-3,3.2225446795295753E-4,2.3993486758575348E-3,2.6526510633374661E-3,3.4852084618925308E-3,7.2175677661347158E-3,9.0798482959760195E-3]

{"sheet":"Data","index":12,"n_rows":246,"n_cols":12,"rows_kept":246,"cut":false,"hidden":false,"merged":[]}
["Expenditure on GDP","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24","FY25","Notes"]
[]
["Final Consumption Expenditure",{"$f":"B9/B47","v":0.62107058030642159},{"$f":"C9/C47","v":0.61397328770138204},0.61978345892196707,0.5782325963325714,0.54294979516626718,0.59385422904734486]
["Government Final Consumption Expenditure (GFCE)",119.13898468017578,131.86897277832031,153.79580688476563,147.97238159179688,156.02604675292969,148.59880065917969,113.00190619022059,112.27815177860592,114.54260524864468]
["Compensation of Employees",66.756897926330566,69.797914505004883,73.167652130126953,75.231765270233154,80.228771686553955,82.648857116699219,0,0,0]
["Purchases of goods and services",{"$f":"B4-B5-B7","v":43.549266144633293},{"$f":"C4-C5-C7","v":52.227594181895256},68.597546145319939,60.689792916178703,63.465388342738152,52.941265150904655]
["less sales",8.8328206092119217,9.8434640914201736,12.030608609318733,12.050823405385017,12.331886723637581,13.008678391575813]
["Household Final Consumption Expenditure (HFCE)",{"$f":"SUM(B9:B11)","v":157.39707279205322},{"$f":"SUM(C9:C11)","v":160.52089309692383},169.93092060089111,164.50599765777588,165.45114707946777,179.55405521392822,152.99744646988603,149.82423501360532,153.27779350238706]
["Households' acquisition",132.24810791015625,134.72418212890625,143.7877197265625,139.21015930175781,139.96424865722656,153.67431640625,130.60963898784499,127.55491072014652,131.03395261737163]
["Dwellings",13.969027519226074,14.628965377807617,15.038496971130371,14.267682075500488,14.27592945098877,14.369096755981445,12.25513973564289,12.024907506099762,11.821591249214126]
["Other (non-market on production)",11.179937362670898,11.167745590209961,11.104703903198242,11.028156280517578,11.210968971252441,11.510642051696777,10.132667746398162,10.244416787358968,10.42224963580129]
["NGOs",4.7985625267028809,5.2639374732971191,5.3409161567687988,5.5808649063110352,5.5057153701782227,5.9296040534973145,4.0258807299267554,4.1126857995183279,4.2126843171084696]
[]
["Investment and inventories",48.137916564941406,45.423629760742188,115.86271667480469,48.232379913330078,50.299118041992188,51.338573455810547,51.257976258193835,50.809940214570119,52.125812363004528]
["Construction: Other",9.9267587661743164,9.0686559677124023,19.189767837524414,10.525086402893066,8.2983474731445313,11.439210891723633,9.4488114523553133,5.7322972311585421,6.2080748502344516]
["Construction: REPMAR",6.049285888671875,5.8798813819885254,1.6914243698120117,6.7688851356506348,9.8312063217163086,7.5890002250671387,2.6343832603899373,5.3413250144897058,5.7999615958173329]
["Equipment: other",29.091859817504883,26.444232940673828,28.563220977783203,24.868436813354492,25.357254028320313,26.942363739013672,9.5721779082367604,9.6498226511521921,9.722974918334339]
["Equipment: REPMAR",3.0700109004974365,2.1308605670928955,1.3933031558990479,5.069969654083252,5.8123092651367188,5.3680000305175781,29.602603637211821,30.086495317769675,30.394800998618404]
["Ships, Aircraft",0,1.8999999761581421,65.025001525878906,1,1,0,0,0,0]
["Changes in inventories",-0.68946754932403564,3.5669581890106201,6.8140335083007813,0.54095661640167236,-0.90036404132843018,0.67204034328460693]
[]
["Exports of goods and services",83.584335327148438,87.396614074707031,86.317451477050781,85.811126708984375,120.63404083251953,119.74171447753906,97.358995938967553,107.99585809680053,116.40946124632893]
["Re-Exports - Goods",13.071436882019043,17.315605163574219,13.542552947998047,7.575279712677002,13.208566665649414,20.203464508056641,9.6540569162687486,9.6661331566611661,9.9225775134565382]
["Exports - Goods, Offshore Fish",35.905345916748047,35.407939910888672,39.873344421386719,53.444389343261719,82.892982482910156,71.091026306152344,58.243123894188045,65.250613437048784,72.564158377560005]
["Exports - Goods, Other",7.4564180374145508,6.0379300117492676,5.1376252174377441,4.9942708015441895,7.2962355613708496,8.4814252853393555,2.6745829128845382,3.1980903331129289,3.2321738257390868]
["Exports: Services",11.224486351013184,11.379608154296875,10.605222702026367,7.7930717468261719,7.1101059913635254,7.5105905532836914,9.5667448225586131,10.225023777891971,10.491005015506536]
["Exports: Tourism (Goods & Services)",6.0243182182312012,7.2140326499938965,7.2140326499938965,2.0611522197723389,0,2.0611522197723389,6.6452388763427734,8.3407436077040256,8.5753296234604939]
["Exports: Fishing boat provisions (Goods & Services)",8.3466482162475586,8.4582901000976563,8.3334455490112305,8.3032302856445313,8.4573974609375,8.6957798004150391,9.1534474431030244,9.8543595178369081,10.151020241728441]
["Exports (embassies)",1.5556783676147461,1.5832070112228394,1.6112227439880371,1.6397342681884766,1.6687502861022949,1.698279857635498,1.4218010736218269,1.4608942665447433,1.4731966488778496]
[]
["less Imports",183.84233093261719,195.26280212402344,270.0257568359375,174.90367126464844,183.67497253417969,190.64007568359375,163.27825517053759,165.66954311974212,171.34230739238225]
["Food, beverages, tobacco",48.9000244140625,48.8621826171875,54.720317840576172,55.048259735107422,56.895053863525391,59.908237457275391,56.378490038246909,58.256060083235525,59.527200630644202]
["Fuel (landed)",27.294384002685547,41.438346862792969,42.563888549804688,25.903980255126953,24.080844879150391,29.678777694702148,20.160371534115232,19.869296785496942,20.364087123304003]
["Fishing Boats, Aircraft",0,1.8999999761581421,65.025001525878906,1,1,0,0,0,0]
["Fishing Boat, provisions at sea",8.8663997650146484,6.9467110633850098,8.7694377899169922,11.636516571044922,24.643913269042969,11.462419509887695,9.5977878570556641,10.55756664276123,11.517345428466799]
["Other goods",50.684818267822266,51.063846588134766,55.061923980712891,54.470016479492188,55.987583160400391,59.20892333984375,52.643312071489042,51.693234167312454,53.302331929560225]
["Construction",0,0,0,0,0,0,0,0,0]
["Airlines, travel, medical",28.75175666809082,29.550464630126953,29.861288070678711,12.812520980834961,6.6288332939147949,15.637954711914063,13.402852923292038,13.833693927745198,14.366976903153079]
["Other services",19.344949722290039,15.501260757446289,14.023913383483887,14.032380104064941,14.438743591308594,14.743768692016602,11.095440746338697,11.459691513190762,12.264365377253965]
[]
[]
["Operating Surplus, Private Sector",43.716243743896484,43.687553405761719,47.467342376708984,49.402549743652344,62.602901458740234,56.384708404541016]
["Operating Surplus, Financial Sector",7.7946934700012207,9.3341312408447266,9.3789587020874023,7.2932567596435547,6.389918327331543,6.5774126052856445]
[]
[]
["GDP (KP)",194.13963317871094,205.12640380859375,226.373046875,219.93051147460938,222.37680053710938,220.87458801269531]
["GDP (CP)",212.93571472167969,219.43003845214844,231.9967041015625,240.75114440917969,257.78488159179688,258.77447509765625]
[]
["Existing tax collections"]
["GRT (excluding Hotel GRT)",5.5959458351135254,7.0962281227111816,7.5760259628295898,6.8946809768676758,7.4182147979736328,7.9629998207092285]
["Resident",5.2059459686279297,6.7822279930114746,7.2690258026123047,6.3666810989379883,6.6742148399353027,7.065000057220459]
["Non-resident",0.38999998569488525,0.31400001049041748,0.30700001120567322,0.52799999713897705,0.74400001764297485,0.89800000190734863]
["Hotel GRT",9.3999996781349182E-2,0.10599999874830246,0.11999999731779099,-3.0999999493360519E-2,6.0000000521540642E-3,8.2999996840953827E-2]
["Total Resident GRT (excluding non-resident GRT)",{"$f":"B51+B53","v":5.2999459654092789},{"$f":"C51+C53","v":6.8882279917597771},7.3890257999300957,6.3356810994446278,6.6802148399874568,7.1480000540614128,{"$f":"H51+H53+H52","v":0},0,0]
["Imports",{"$f":"SUM(B56:B60)","v":8.4657571315765381},{"$f":"SUM(C56:C60)","v":8.3907198905944824},9.3606561422348022,9.2659539580345154,9.8080181479454041,10.104999840259552]
["General imports",{"$f":"$A$70*SUM(B66:B68)-B57","v":2.1053833677794835},{"$f":"$A$70*SUM(C66:C68)-C57","v":2.0174614685841261},2.2491709393994803,2.2397525413378787,2.4025255023535985,2.3744732472474697]
["Food",{"$f":"(B79)","v":2.2066305620628976},{"$f":"(C79)","v":2.2563324150954953},2.5186577439003965,2.4798398021861976,2.5931659899455139,2.7724851871884875]
["Alcohol and Tobacco",{"$f":"B67","v":1.3309999704360962},{"$f":"C67","v":1.2309999465942383},1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Other Excises",{"$f":"SUM(B66:B68)-SUM(B56:B58,B60)","v":2.210041219235988},{"$f":"SUM(C66:C68)-SUM(C56:C58,C60)","v":2.2767260595576833},2.5442664819528087,2.4798076045960409,2.5327136972150477,2.902041351940996]
["Fuel",{"$f":"B68","v":0.61270201206207275},{"$f":"C68","v":0.60920000076293945},0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
["Wages tax",{"$f":"SUM(B62:B63)","v":14.781816959381104},{"$f":"SUM(C62:C63)","v":15.064737796783447},16.257737159729004,16.428709506988525,17.41085958480835,16.713000297546387]
["Marshallese",9.4718170166015625,9.8277378082275391,9.9747371673583984,10.917709350585938,11.704859733581543,11.64900016784668,11.302000045776367]
["non-Marshallese [expatriates]",5.309999942779541,5.2369999885559082,6.2829999923706055,5.5110001564025879,5.7059998512268066,5.064000129699707,4.9169998168945313]
[]
["Imports Duty Collections (broken by GFS classifications)",{"$f":"B55-SUM(B66:B68)","v":0},{"$f":"C55-SUM(C66:C68)","v":0},0,0,0,0,0,0,0]
["General Imports",6.5220551490783691,6.5505199432373047,7.3120951652526855,7.1993999481201172,7.5284051895141602,8.0489997863769531]
["Imports- CMI",1.3309999704360962,1.2309999465942383,1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Fuel",0.61270201206207275,0.60920000076293945,0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
[]
[0.50934770072235402]
["Information from Customs"]
["Food",0.62560502000000007]
["A&C",1.1284953100000001]
["Fuel",0.65800525999999981]
["Other",4.2049874920000079]
["Total",6.6170930820000082]
[]
["Information from SUT Framework [CP]"]
["Food",2.2066305620628976,2.2563324150954953,2.5186577439003965,2.4798398021861976,2.5931659899455139,2.7724851871884875]
["A&C",1.3309999704360962,1.2309999465942383,1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Fuel",0.61270201206207275,0.60920000076293945,0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
["Other",{"$f":"6.52205514907837-B79","v":4.3154245870154728},{"$f":"6.5505199432373-C79","v":4.2941875281418049},{"$f":"7.31209516525269-D79","v":4.7934374213522934},{"$f":"7.19939994812012-E79","v":4.7195601459339223},{"$f":"7.52840518951416-F79","v":4.9352391995686462},{"$f":"8.04899978637695-G79","v":5.2765145991884621}]
["Total",{"$f":"SUM(B79:B82)","v":8.4657571315765399},{"$f":"SUM(C79:C82)","v":8.3907198905944789},9.3606561422348058,9.2659539580345189,9.8080181479454041,10.104999840259548]
[null,{"$f":"B83-SUM(B66:B68)","v":0},{"$f":"C83-SUM(C66:C68)","v":0},0,0,0,0]
[]
["FCE: Household Acquisitions",{"$f":"SUM(B91:B213)","v":132.24811284746406},{"$f":"SUM(C91:C213)","v":134.72417481154108},143.78772606405641,139.21016092163734,139.96424424100366,153.6743204188551]
["Total Exempt",{"$f":"B86-SUMPRODUCT(B91:B213,$L$91:$L$213)","v":6.8842479052974568},6.844074601947284,7.1774115695693013,4.1815089202079889,3.3645019874408604,{"$f":"G86-SUMPRODUCT(G91:G213,$L$91:$L$213)","v":4.6584202997516968}]
["Share",{"$f":"B87/B86","v":5.2055547387944955E-2},{"$f":"C87/C86","v":5.0800642212291289E-2},4.991671936151084E-2,3.0037382993629309E-2,2.4038296392666851E-2,3.0313589720486124E-2]
[]
[null,"FY17","FY18","FY19","FY20","FY21","FY22",null,null,null,null,"Vatable"]
["Pr1_11Aa_Ag: BusPriv_Agriculture",0,0,0,0,0,0,null,null,null,null,0.5]
["Pr1_11Af_Fish: BusPriv_Fishing",0.24888366993576483,0.26719156987954307,0.25142061044320485,0.20867671413748212,0.216767758349107,0.19450392207824052,null,null,null,null,0.5]
["Pr1_11Af_PPFish: BusPriv_PPFish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11BA_Mine: BusPriv_Mining & quarrying",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11CA_PPFood: BusPriv_PPFood",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11CC_Manuf: BusPriv_Manufacturing",0.48826089632899894,0.49333554049336215,0.53782897796972051,0.52444368190234414,0.65173679369295812,0.73447409770599137,null,null,null,null,1]
["Pr1_11CD_MIFV: BusPriv_MIFV",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11FA_Constr: BusPriv_Construction",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11FZ_Constr: BusPriv_PPF_OwnAccConstruction",0,0,0,0,0,0,null,null,null,null,1]
[": BusPriv_Vehicle sale, repair",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Retail of fuel",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Wholesale and retail",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Wholesale of fuel",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_11HA_Transport: BusPriv_Transport",0.16446656800643025,0.18039237997218657,0.24207443469571835,0.27831862451623535,0.23393583169483884,0.3086125634852207,null,null,null,null,1]
["Pr1_11HB_Taxis: BusPriv_Taxis",0.73881926483269245,0.71821697619518843,0.82476757910809118,0.7696667902184251,0.89048036098480221,0.96278225585944677,null,null,null,null,1]
["Pr1_11HC_ForAir: BusPriv_Airline ground serv",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11HD_Koos: BusPriv_Koos",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11IA_Hotel: BusPriv_Hotels",0.36865127913750156,0.2404837152693991,0.39626035388757563,0.35849598809843286,0.70237756420682018,0.6607189326848264,null,null,null,null,1]
["Pr1_11IB_Rest: BusPriv_Restaurants",0.54052932952907717,0.67367943061169067,0.86238753069715179,0.92688418250114291,1.1156817079325791,1.1741241661408601,null,null,null,null,1]
["Pr1_11LA_RealEst: BusPriv_Real estate",0.6960289478302002,0.65258568525314331,0.61595505475997925,0.57618427276611328,0.60085618495941162,0.59952181577682495,null,null,null,null,1]
["Pr1_11MA_Prof: BusPriv_Professional",9.2580867954803511E-2,0.1299933445750675,0.11018171093138619,8.3004556223817985E-2,7.3579815053639031E-2,3.8953926786093801E-2,null,null,null,null,1]
["Pr1_11NA_Admin: BusPriv_Administrative",8.236922251642291E-2,0.11133267755396539,8.9980456223677036E-2,8.4921051829256064E-2,9.2822714281420596E-2,9.8123491095735663E-2,null,null,null,null,1]
["Pr1_11QA_Health: BusPriv_Health",0.27841961264610293,0.11231398165225982,0.1557876080274582,7.9236001372337342E-2,7.1255531013011936E-2,4.8889159262180328E-2,null,null,null,null,1]
["Pr1_11RS_ServHH: BusPriv_Other services to HH",0.24060388803482052,0.30502202510833737,0.31739377975463867,0.3446641445159912,0.26808481216430663,0.28917168378829955,null,null,null,null,1]
["Pr1_12CB_TCCP: BusSOE_TCCP",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12DA_MEC(U): BusSOE_MEC(U)",7.1375623117632259,7.5562108304244946,7.5374526598277818,7.9094320258691795,7.5429759989691156,7.4974351914924462,null,null,null,null,1]
["Pr1_12DB_Kajur: BusSOE_Kajur",4.1462773160103268,3.908479441390881,3.5622120512573332,3.9356145176128052,4.0889379233984187,4.5536210549072109,null,null,null,null,1]
["Pr1_12EA_MWSC: BusSOE_MWSC",0.55421682778495907,0.48954528747941595,0.55954265553311089,0.49035037749684918,0.52545901802159634,0.60643095477816544,null,null,null,null,1]
[": BusSOE_MEC(F)",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_12HB_AMI: BusSOE_AMI",1.3687547835510192,1.3514194543972984,1.5504759929270939,1.6107707098153015,1.8413959815434726,2.4051331906368683,null,null,null,null,1]
["Pr1_12HC_MIPA: BusSOE_MIPA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12HC_MISC: BusSOE_MISC",0.36932950570180267,0.32010307789002468,0.28768470716006611,0.35342879821999063,0.30350361322616948,0.42823153180228957,null,null,null,null,1]
["Pr1_12HD_PO: BusSOE_PO",9.4818756771832824E-2,9.07947010117649E-2,8.3221206395673875E-2,0.10724444815494394,0.15766575962963714,0.20411797380916141,null,null,null,null,1]
["Pr1_12HE_MIAA: BusSOE_MIAA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12IA_MIR: BusSOE_MIR",0.82291152330694939,0.73820701726858973,0.91864444623723474,0.94000811519161509,0.94630719607302183,1.0926693732796178,null,null,null,null,1]
["Pr1_12JB_NTA: BusSOE_NTA",1.9524558529257774,1.977197101712227,1.9041164487600326,2.148068754374981,2.3147956371307372,2.6066897541284559,null,null,null,null,1]
["Pr1_12LA_RealEst: BusSOE_Real estate",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_21KA_BankCom: BankCom",0.44667705474323044,0.54670883372975643,0.53991200399616157,0.4992793923459885,0.54654187816104527,0.58489795022765922,null,null,null,"NVI"]
["Pr1_22KB_BankDev: BankDev",0.91292239595833991,0.80218240025911314,0.99021283671577009,0.90986310407315329,0.67518473677612434,0.74290343437944983,null,null,null,"NVI"]
["Pr1_23KC_FinIns: FinOth_Insurance agents",0.2381334101875634,0.28993857338933005,0.29077954725592647,0.27346983363434418,0.27562947683974315,0.33345771332767171,null,null,null,"NVI"]
["Pr1_23KD_FinAux: FinOth_Financial Auxiliaries",0.44306870167059742,0.41713352824946526,0.55496273867730395,0.40783882748840483,0.25297899623183895,0.64731570254736681,null,null,null,"NVI"]
["Pr1_23KE_TCMI: FinOth_TCMI",0,0,0,0,0,0,null,null,null,"NVI"]
["Pr1_31FC_Constr: GovNat_Construction",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31HF_Trans: GovNat_Transport",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31OA_PubAdmin: GovNat_Public Admin",0.20610581263326821,0.28323956661381544,0.41373712276367769,0.49466859875792579,0.54043237926293841,0.44475004056096168,null,null,null,null,1]
["Pr1_31PA_Ed: GovNat_Education",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31QA_Health: GovNat_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32OA_PubAdmin: GovAgen_Public Admin",5.2716613601395679E-3,4.2713165919678886E-3,4.1696668292532379E-3,4.5049548820399465E-3,4.0991187706458376E-3,4.8218608621040104E-3,null,null,null,null,1]
["Pr1_32EC_MAWC: GovAgen_MAWC",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32MB_Prof: GovAgen_Professional",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32OF_MIMRA: GovAgen_MIMRA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32PA_CMI: GovAgen_CMI",4.8748488426208496,5.3314862251281738,5.6744976043701172,5.5258140563964844,5.6597514152526855,6.5957841873168945,null,null,null,null,1]
["Pr1_32PA_Ed: GovAgen_Education",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32QA_HCRF: GovAgen_HCRF",0.38048005104064941,0.37976408004760742,0.43186306953430176,0.41862678527832031,0.44473505020141602,0.4575958251953125,null,null,null,null,1]
["Pr1_32QA_Health: GovAgen_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32QA_HF: GovAgen_HF",0.67291116714477539,0.66957187652587891,0.6522068977355957,0.63022994995117188,0.64464902877807617,0.66325664520263672,null,null,null,null,1]
["Pr1_33OA_LocGov: GovLoc_OthLGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_33OA_KalGov: GovLoc_KalGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_33OA_MalGov: GovLoc_MalGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_34OK_MISSA: GovSSF_MISSA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_41PA_Ed: Npish_Education",1.552463710308075,1.4447875916957855,1.4512620866298676,1.5217299461364746,1.4588783383369446,1.5665637850761414,null,null,null,null,1]
["Pr1_41PA_USP: Npish_USP",2.6202553372441209,2.6547288633910213,2.8323176643526757,2.6747987446269583,2.4678500490446247,2.3323815242023738,null,null,null,null,1]
["Pr1_41QA_Health: Npish_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_41SB_ServHH: Npish_Other services to HH",0,0,0,0,0,0,null,null,null,"NVI"]
["Pr1_51Aa_Csh_Copra: HHcash_Csh_Copra",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_51Af_Csh_Fish: HHcash_Csh_Fish",2.8877606391906738,2.9297666549682617,2.9439074993133545,2.4864101409912109,2.4179079532623291,2.718879222869873,null,null,null,null,1]
["Pr1_51CE_Csh_Man: HHcash_Csh_Man",0.9043486303251711,0.83501870106347709,0.8054342932570806,0.96598318295729535,1.0216865837574005,0.96093812661421674,null,null,null,null,1]
["Pr1_52Aa_Sub_Ag: HHsubs_Sub_Ag",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_52Af_Sub_Fish: HHsubs_Sub_Fish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_52FF_Sub_Cnst: HHsubs_Sub_Cnst",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_53LB_OwnDwell: HHdwell_OwnDwell",0,0,0,0,0,0,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_FISIM: FISIM",8.5557173968845746,9.9760195385897532,10.043327527564543,9.2147452863719082,9.1399542671206291,9.5460164497490041,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImGd01: Imports, Goods, Food",63.579661196134808,65.370832350867744,72.042901595409617,73.605986784590925,78.320876943988821,82.193997037967065,null,null,null,null,1]
["Pr1_ImGd02: Imports, Goods, Alcohol",3.1320772290209313,-4.9348704938128221E-2,2.9119815531841418E-2,0.19169372456090367,0.24608936182421134,0.21681436870324938,null,null,null,null,1]
["Pr1_ImGd03: Imports, Goods, Cigarettes, and other non-alcohol stimulants",1.0269625186920166,2.7255916595458984,2.9297888278961182,3.2690386772155762,3.418541431427002,3.4165208339691162,null,null,null,null,1]
["Pr1_ImGd04: Imports, Goods, Medical supplies and pharmaceuticals",0.13407392701616772,0.1340985914185433,0.14978825077098978,0.15103365407934266,0.15663978094815878,0.16476136691512711,null,null,null,null,1]
["Pr1_ImGd05: Imports, Goods, Textbooks",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd06: Imports, Goods, Industrial supplies (construction)",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd07: Imports, Goods, Industrial supplies (non-food), other",9.0274972232990552E-2,9.0226620755494619E-2,9.9797349225043838E-2,0.10139230100976743,0.10710479210827958,0.11258412967806759,null,null,null,null,1]
["Pr1_ImGd09: Imports, Goods, Fuels gasoline",1.2579677080300513,1.4027595666154031,1.2641187288013569,1.7980946873861399,1.2887382328008883,2.0673854862604699,null,null,null,null,1]
["Pr1_ImGd10: Imports, Goods, Fuels -deisel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd11: Imports, Goods, Fuels - aviation gas lubricants",5.3007698848958285E-2,7.019786939319772E-2,5.4406548357107454E-2,2.6692057053626428E-2,4.064321578507446E-2,6.2949324592192824E-2,null,null,null,null,1]
["Pr1_ImGd12: Imports, Goods, Fuels - lubricants",3.1765722816458564E-2,3.4954383635050407E-2,3.6460842420290934E-2,3.3797525604124523E-2,4.0286672630458917E-2,4.1226920160049474E-2,null,null,null,null,1]
["Pr1_ImGd13: Imports, Goods, Machinery and other capital equipment",-0.64253192905384182,-0.64202924731417355,-0.71450883022708922,-0.72077442289552707,-0.75187493490986412,-0.79160677182088435,null,null,null,null,1]
["Pr1_ImGd14: Imports, Goods, Parts and accessories",4.03305181787047E-2,5.096210187013217E-2,5.1811700497306101E-2,4.3710296965160267E-2,4.6938538098218907E-2,5.5923265160845226E-2,null,null,null,null,1]
["Pr1_ImGd15: Imports, Goods, Passenger motor vehicles",3.11049540481946,3.1081619544093542,3.2668623315041145,3.2922230121383222,3.4103420659042172,3.7123579546752694,null,null,null,null,1]
["Pr1_ImGd16: Imports, Goods, Other transport equipment, for industry",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd17: Imports, Goods, Other transport equipment, non-industrial",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd18: Imports, Goods, Parts and accessories, non-industrial",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd19: Imports, Goods, Consumer goods not elsewhere specified",2.8248820101770518,2.8235533231716641,3.1104267202387885,3.1689726248173908,3.3662427427865111,3.5361811326416728,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImGd20: Imports, Goods, Fuel imports, MEC",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd21: Imports, Goods, AMI, fuel and landing services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd22: Imports, Goods, PPFish, goods at sea",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd23: Imports, Goods, Humanitarian assistance",0.56889164447784424,0.57244974374771118,0.5719597339630127,0.56901669502258301,0.57899290323257446,0.59367698431015015,null,null,null,null,1]
["Pr1_ImGd24: Imports, Goods, Vessels and aircraft",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd25: Imports, Goods, Fish for PPFood",0,0,0,0,0,0,null,null,null,null,1]
[": ",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv01: Imports, Services, Maintenance and repair services: AMI",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv02: Imports, Services, Maintenance and repair services: PPFish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv03: Imports, Services, Foreign Airlines",4.2625867973401794,4.1155795259308556,4.1362812980127783,1.4746033472459827,0.98771479430654663,1.6414752124736767,null,null,null,"NVI"]
[": Imports, Services, Freight on Imported goods",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv05: Imports, Services, Business travel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv06: Imports, Services, Personal travel",7.234344482421875,7.4961271286010742,7.7829794883728027,3.9351873397827148,0,3.9351873397827148,null,null,null,null,1]
["Pr1_ImSv07: Imports, Services, Off Island Travel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv08: Imports, Services, Off Island medical",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv09: Imports, Services, Construction",0,0,0,0,0,0,null,null,null,null,1]
[": Imports, Services, Insurance service charge on imported goods",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv11: Imports, Services, Financial services",0.45641771042969381,0.53893595544898432,0.53955283968974399,0.51211605835133867,0.5180682259510192,0.61111832575676317,null,null,null,"NVI"]
["Pr1_ImSv12: Imports, Services, Telecommunications, computer & information services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv13: Imports, Services, International subscriptions",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv14: Imports, Services, Government: Embassy operations",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv15: Imports, Services, Government: Construction related management, architecture, engineering etc",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv16: Imports, Services, Government: Business services and activities",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv17: Imports, Services, Pan Pacific Fish, service imports",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv18: Imports, Services, Pan Pacific Foods, service imports",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv19: Imports, Services, Air Marshall Islands aircraft lease",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv20: Imports, Services, NTA circuit lease",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv21: Imports, Services, Construction related",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv22: Imports, Services, Personal, cultural and recreational services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv23: Imports, Services, Government goods and services n.e.i., technical assistance",0,0,0,0,0,0,null,null,null,null,1]
[]
[]
["Fuel Use","Notional"]
["Households",0.5]
["Tourists",0.2]
["Inventories",0.3]
[]
["GFCE"]
["National Government",76.557838439941406,82.867279052734375,97.761131286621094,92.704185485839844,110.31036376953125,100.19599914550781]
["Government Agencies",21.084348678588867,24.014436721801758,22.411417007446289,25.392232894897461,25.436933517456055,25.884023666381836]
["Local Government",20.613010406494141,23.983692169189453,32.580913543701172,29.05238151550293,20.808197021484375,21.435552597045898]
["Social Security Funds",0.88378798961639404,1.0035550594329834,1.042341947555542,1.1873509883880615,1.1730469465255737,1.1223752498626709]
[]
[]
["Compensation of Employees"]
["National Government",45.869960784912109,48.173286437988281,50.82861328125,52.653606414794922,57.569095611572266,58.728000640869141]
["Government Agencies",10.554292678833008,11.384844779968262,11.587918281555176,11.578275680541992,11.683019638061523,13.030607223510742]
["Local Government",9.7648906707763672,9.6202373504638672,10.120480537414551,10.278388023376465,10.285965919494629,10.211702346801758]
["Social Security Funds",0.56775444746017456,0.61954200267791748,0.63064438104629517,0.72149235010147095,0.69068717956542969,0.67854660749435425]
[]
["NGO (COE)",5.9571599960327148,6.2096462249755859,6.1909065246582031,6.4958577156066895,6.4871325492858887,6.9478530883789063]
[]
["Sales"]
["National Government",1.4680390357971191,1.9502639770507813,3.0562489032745361,3.466792106628418,3.7148830890655518,3.0169999599456787]
["Government Agencies",7.1647815704345703,7.6932001113891602,8.7743597030639648,8.3840312957763672,8.4170036315917969,9.7916784286499023]
["Local Government",0,0,0,0,0,0]
["Social Security Funds",0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224]
[]
["Purchase of Goods and Services"]
["National Government",{"$f":"B222-B229-B237","v":29.219838619232178},{"$f":"C222-C229-C237","v":32.743728637695313},43.876269102096558,36.583786964416504,49.026385068893433,38.450998544692993]
["Government Agencies",{"$f":"B223-B230-B238","v":3.3652744293212891},{"$f":"C223-C230-C238","v":4.9363918304443359},2.0491390228271484,5.4299259185791016,5.3369102478027344,3.0617380142211914]
["Local Government",{"$f":"B224-B231-B239","v":10.848119735717773},14.363454818725586,22.460433006286621,18.773993492126465,10.522231101989746,11.223850250244141]
["Social Security Funds",{"$f":"B225-B232-B240","v":0.11603353917598724},0.18401305377483368,0.21169756352901459,0.26585863530635834,0.2823597639799118,0.24382863938808441]

{"sheet":"TaxLaws","index":13,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[[20,3,20,4],[27,3,27,4],[44,3,44,4]]}
[]
[]
[null,"Income Tax Act 1989",null,null,null,null,null,"Import Duties Act 1989",null,null,"Last Amendment: 2019 (see PL 2019-113)"]
[null,null,null,null,null,null,null,null,null,null,"Application: Does not apply to to USAKA"]
[]
[null,null,"Tax on Wages and Salaries",null,null,null,null,null,"Exempt Goods from Import Duty"]
[null,null,null,"Income Bracket","Current Tax Rate",null,null,null,1,"imported goods by passengers or vessel/aircraft crew:"]
[null,null,null,"          $0 - $1,560",0,null,null,null,null,"not for resale up to the value of $3000"]
[null,null,null,"$1,561- $5,200","8% with the first $1,560 exempted from tax if income is no more than $5,200",null,null,null,null,"not more than 300 ciggarettes, 70 cigars or 8 oz. of smoking tobacco, for personal consumption and not for resale"]
[null,null,null,"$5,201 - $10,400",0.08,null,null,null,null,"not more than 2 liters of distilled alcoholc beverages for conumption and not for resale"]
[null,null,null,"                > $10,400",0.12,null,null,null,null,"gifts not exceeding $300 in value."]
[null,null,null,null,null,null,null,null,2,"imported goods required for the use of passengers or crews of the vessel or aircraft while on board"]
[null,null,null,"US Contractor personnel is levied a 5 percent tax on all wages and salaries received",null,null,null,null,3,"goods in any one consignment whose duties do not exceed $20"]
[null,null,null,null,null,null,null,null,4,"goods imported by churches"]
[null,null,"Tax on Gross Revenue",null,null,null,null,null,5,"unmerchantable commercial travelers samples"]
[null,null,null,null,"Tax Rate",null,null,null,6,"general aviation gas, lube oil, and products, sealants, parts, etc. used for repairing and overhauling of aircrafts, engines and propellers."]
[null,null,null,"Turnover < $10,000","fixed tax of $80/year",null,null,null,7,"lube oil and fuel oil imported by, or on behalf or sold to KAJUR for generation"]
[null,null,null,"Turnover > $10,000 ","3% of the gross revenues",null,null,null,8,"all types of fuel imported by MEC for power generation and commercial re-sale"]
[null,null,null,null,null,null,null,null,9,"fishing equipment imported to the RMI for the use on licensed fishing vessels"]
[null,null,"Tax on Immovable property",null,null,null,null,null,10,"renewable energy equipments for the purposes of power generation"]
[null,null,null,"There is a 3 percent tax on all gross income from immovable property leased, exclusive if buildings and other improvements on land by the lessee of such property. ",null,null,null,null,11,"energy efficient equipment (with Energy Star label)"]
[null,null,null,null,null,null,null,null,12,"renewable energy vehicles"]
[null,null,"Non-resident Income Tax"]
[null,null,null,"10 percent income tax on the gross income earned by every non-resident persons in respect of services provided",null,null,null,null,"Zero-Rated Items"]
[null,null,null,"Persons/organizations engaged by foreign missions and embassies of the RMI and offices of MFA outside RMI are exempted",null,null,null,null,1,"imported inputs for the use of local manufacturing industries"]
[null,null,null,null,null,null,null,null,null,"Note: input supplies refer to supplies used for manufacturing of local products or value addition invluding packaging and labelling"]
[null,null,"Tax Incentives",null,null,null,null,null,null,"local manufacturing  are industries involved in manufacturing, processing or calue addition of loal productsfor domestic consumption "]
[null,null,null,"Tax Holidays. Any new incorporated or unincorporated business,  with a minimum investment of  $1,000,000 and/or which provides employment and pays wages in a sum over  $150,000 per annum to local Marshallese citizens, shall be exempt from GRT for 5 years at the start date of the business."]
[null,null,null,null,null,null,null,null,"Treatment of Re-exports"]
[null,null,"GRT Exempt Persons and Organizations",null,null,null,null,null,null,"Re-exporters are entitled to a refund of the import duty paid on the goods."]
[null,null,null,"Government of RMI or any Department thereof;"]
[null,null,null,"Sales of Electricity, Water, Sewer, or Telecom Services by Public Utility Companies;",null,null,null,null,"Goods in transit"]
[null,null,null,"Domestic Flights and operations of any govt owned corporation providing air transport",null,null,null,null,null,"Goods in transit are not subject to import duty"]
[null,null,null,"Tobolar"]
[null,null,null,"Religious, charitable, non-profit educational organizations, associations or socities",null,null,null,null,"Notes on Import Duties"]
[null,null,null,"Cooperative Associations organized by an act of the Nitijela",null,null,null,null,null,"Specific taxes are paid on quantity, weight or volume"]
[null,null,null,null,null,null,null,null,null,"Ad valorem tax shall be paid on CIF. However, goods imported on aircraft will be taxed based on the FOB value"]
[null,null,"Hotel Tax "]
[null,null,null,"8 percent tax on the daily room rate on hotel and resort facilities in the RMI",null,null,null,null,"Import Tax Rates"]
[null,null,null,"Note: Local Governments can levy their own hotel tax",null,null,null,null,null,"Product","Current Rate"]
[null,null,null,null,null,null,null,null,null,"General Imports",0.08]
[null,null,"Recent Developments",null,null,null,null,null,null,"Food Stuffs",0.05]
[null,null,"PL 2022- 44 [Amendment to the tax law]",null,null,null,null,null,null,"Gasoline","$0.25 per gal"]
[null,null,null,"All references to \"quarters\" have been changed to \"months\"",null,null,null,null,null,"Jet A-1","$0.08 per gal"]
[null,null,null,"Notwithstanding the said change, all businesses who have been filing GRT returns on time and has a current stading in making consecutive payments of tax in GR, may submit a request to the SoF for an option to retain quarterly payment status",null,null,null,null,null,"Diesel","$0.08 per gal"]
[null,null,null,null,null,null,null,null,null,"Motor Vehicles (whose value can be determined in the Kelly's Blue Book)","15% of value stated in the Kelly’s Blue Book or of accompanying invoice, whichever is higher, provided that in no case shall the duty assessed be less than $1,500.00 and the mileage shall not be more than 100,000 miles or 160934.4 km"]
[null,null,null,null,null,null,null,null,null,"Motor Vehicles (whose value cannot be determined in the Kelly’s Blue Book","New Motor Vehicles - $2,500.00 Used Motor Vehicles - $1,500.00"]
[null,null,null,null,null,null,null,null,null,"Public Transport",0.05]
[null,null,"Complete Tax Legislation",null,null,null,null,null,null,"Tobacco, and Cigarettes","$1.00 per pack of 20 rolls"]
[null,null,null,null,null,null,null,null,null,"Cigars",1.51]
[null,null,null,null,null,null,null,null,null,"Other tobacco (Copenhagen)","$2.75 per 34.2 grams or 1.2 oz"]
[null,null,null,null,null,null,null,null,null,"Beer","$0.35 cents per can or 12 oz. unit"]
[null,null,null,null,null,null,null,null,null,"Wine","$2.75 per gallon"]
[null,null,null,null,null,null,null,null,null,"Spirits","$15.00 per gallon"]
[null,null,null,null,null,null,null,null,null,"Mixed drinks",0.26]
[null,null,null,null,null,null,null,null,null,"Softdrinks- carbonated beverages","0.01666 per oz"]
[null,null,null,null,null,null,null,null,null,"Non-carbonated and artificially flavored beverages",0.1]