{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Dash-1","TaxEst","WageImp","TaxLaws"," ","Summary","Inst_Impact","VAT","Wage","Profits Tax","  ","CPI","Data"],"not_rendered":{"charts":2,"images":10,"macros":1,"external_links":0,"defined_names":63,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dash-1","index":0,"n_rows":62,"n_cols":24,"rows_kept":62,"cut":false,"hidden":false,"merged":[[43,23,55,28],[37,5,37,6],[38,5,38,6],[34,5,34,6],[35,5,35,6],[36,5,36,6],[54,5,54,6],[9,14,9,15],[14,4,14,5],[17,14,17,15],[32,5,32,7],[33,5,33,6],[54,2,54,4],[52,5,52,6],[39,5,39,6],[48,5,48,7],[49,5,49,6],[50,5,50,6],[51,5,51,6],[42,5,42,6],[41,5,41,6],[40,5,40,6]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,"Specify your proposed Tax Input Parameters Here:",null,null,null,null,null,null,null,null,null,null,null,"Share to Overall Tax Burden by Institutional Sector"]
[]
[null,null,null,"Proposed Consumption Tax Rate:",null,null,null,null,0.1,null,null,null,null,null,"Pre-tax Reform Scenario"]
[]
[]
[null,null,null,"Proposed Tax Income Brackets:"]
[]
[null,null,null,null,"Income Brackets",null,null,"Tax Rate"]
[null,null,null,null,0,4160,null,0]
[null,null,null,null,{"$f":"F16+0.01","v":4160.01},10400,null,0.08]
[null,null,null,null,{"$f":"F17+0.01","v":10400.01},20800,null,0.12,null,null,null,null,null,null,"Reform Scenario"]
[null,null,null,null,"above",{"$f":"F18","v":20800},null,0.16]
[]
[null,null,null,"Business Profits Tax Rate",null,null,null,null,0.2]
[]
[null,null,null,"Business Profit Tax Threshold",null,null,null,null,100000]
[]
[null,null,null,"Are Local Governments MICT-registered?",null,null,null,null,"Yes"]
[]
[null,null,null,{"$f":"IF(I25=\"Yes\",\"\",\"Effective Consumption Tax Rate\")","v":""},null,null,null,null,{"$f":"IF(I25=\"Yes\",I10,(1-Summary!G38-Summary!G39)*I10)","v":0.1}]
[]
[]
[]
[null,null,"National Government Revenue Collection (in million US Dollars)",null,null,null,null,null,null,null,null,null,null,null,"Impact  of Wage Tax Reductions on Real Household Incomes4/"]
[]
[null,null,null,null,null,"FY22 Actual    ",null,null,"Reform",null,"Difference"]
[null,null,"Wages Tax",null,null,{"$f":"TaxEst!C11*Factor","v":16.713000297546387},null,null,{"$f":"TaxEst!D11*Factor","v":11.167993253160033},null,{"$f":"I34-F34","v":-5.5450070443863542}]
[null,null,"Marshall Islands Consumption Tax",null,null,0,null,null,{"$f":"TaxEst!D23*Factor","v":12.230104050281486},null,{"$f":"I35-F35","v":12.230104050281486}]
[null,null,"Business Profit Tax",null,null,0,null,null,{"$f":"TaxEst!D14*Factor","v":7.4721225269243163},null,{"$f":"I36-F36","v":7.4721225269243163}]
[null,null,"Gross Revenue Tax",null,null,{"$f":"(TaxEst!C13+TaxEst!C21)*Factor","v":7.1480000540614128},null,null,{"$f":"TaxEst!D13*Factor","v":0.29694327349999994},null,-6.8510567805614127]
[null,null,"General Import Taxes1/",null,null,{"$f":"TaxEst!C17*Factor","v":5.1469584344359571},null,null,0,null,-5.1469584344359571]
[null,null,"Other Import Taxes",null,null,{"$f":"(TaxEst!C20+TaxEst!C18+TaxEst!C19)*Factor","v":4.9580414058235949},null,null,0,null,-4.9580414058235949]
[null,null,"Excise Taxes",null,null,{"$f":"TaxEst!C22*Factor","v":0},null,null,{"$f":"TaxEst!D22*Factor","v":4.9580414058235949},null,4.9580414058235949]
[null,null,"Miscellaneous Taxes2/",null,null,{"$f":"TaxEst!C29*Factor","v":1.0100000053644176},null,null,{"$f":"TaxEst!D29*Factor","v":1.0100000053644176}]
[null,null,"Transfers to Local Governments",null,null,{"$f":"TaxEst!C24","v":0},null,null,{"$f":"TaxEst!D24*Factor","v":-4.2805364175985199},null,-4.2805364175985199]
[null,null,"Total Collection ",null,null,{"$f":"SUM(F34:G41)","v":34.97600019723177},null,null,{"$f":"SUM(I34:I42)","v":32.854668097455324},null,-2.1213320997764455]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"On average, real incomes of Marshallese wage earners are estimated to \"&IF(AVERAGE(Wage!P39:P9926)>0,\"increase by \",\"decrease by \")&TEXT(ABS(AVERAGE(Wage!P39:P9926)),\"0.0%\")&\" due to the tax reform.\"","v":"On average, real incomes of Marshallese wage earners are estimated to increase by 4.2% due to the tax reform."}]
[]
[]
[null,null,"MALGOV+KALGOV Revenue Collection (in million US Dollars)"]
[]
[null,null,null,null,null,"FY22 Actual    ",null,null,"Reform",null,"Difference"]
[null,null,"Sales Tax",null,null,{"$f":"-SUM(Summary!G25:G26)","v":3.9993643900000002},null,null,{"$f":"IF('Dash-1'!I25=\"Yes\",0,F50)","v":0},null,{"$f":"I50-F50","v":-3.9993643900000002}]
[null,null,"MICT Revenue Shares",null,null,0,null,null,{"$f":"IF(I25=\"Yes\",SUM(Summary!G38:G39)*Summary!G11,0)","v":4.2805364175985208},null,{"$f":"I51-F51","v":4.2805364175985208}]
[null,null,"MICT Payments",null,null,0,null,null,{"$f":"IF('Dash-1'!I25=\"Yes\",0,-Summary!O15)","v":0},null,{"$f":"I52-F52","v":0}]
[null,null,"Total Collection ",null,null,{"$f":"SUM(F50:G52)","v":3.9993643900000002},null,null,{"$f":"SUM(I50:I52)","v":4.2805364175985208},null,{"$f":"I53-F53","v":0.28117202759852056}]
[]
[null,null,"General Government (National+Local)",null,null,{"$f":"F53+F43","v":38.975364587231766},null,null,{"$f":"SUM(I53+I43)","v":37.135204515053843},null,{"$f":"SUM(K53,K43)","v":-1.840160072177925}]
[]
[]
[null,"Notes:"]
[null,null,"1/ Includes duties levied on foodstuff and general imports"]
[null,null,"2/ Includes immovable property taxes and non-resident business gross revenue tax"]
[null,null,"3/ Includes tax burden of national government, NGOs, and tourists"]
[null,null,"4/ Estimates are based on annual earnings derived from Social Security data, regardless of whether the taxpayer worked for only part of or the entire fiscal year."]

{"sheet":"TaxEst","index":1,"n_rows":48,"n_cols":5,"rows_kept":48,"cut":false,"hidden":false,"merged":[[4,2,4,4]]}
[]
[null,"RMI Tax Reform Revenue Estimates (in US Dollars)"]
[]
[null,"A. National Government Revenues"]
[null,null,"FY2022 "]
[null,null,"Actual Revenue","User-Choice Scenario","Tax Reform Difference"]
[null,"Income Tax-  Wages and Salaries Taxation"]
[null,"Income Tax- Wages and Salaries Tax\n(Marshallese employees on Marshallese tax rates)",{"$f":"Data!G62*1000000","v":11649000.16784668},{"$f":"Wage!L30","v":7209208.3320176248},{"$f":"D8-C8","v":-4439791.8358290549}]
[null,"Income Tax- Wages and Salaries Tax\n(Expatriates on Marshallese tax rates)",{"$f":"Wage!J34","v":3259308.1751085138},{"$f":"Wage!L34","v":2154092.9665512173},{"$f":"D9-C9","v":-1105215.2085572965}]
[null,"Income Tax- Wages and Salaries Tax\n(Expatriates on reduced 5 percent tax rates in Kwajalein)",{"$f":"(Data!G63*1000000)-C9","v":1804691.9545911932},{"$f":"C10","v":1804691.9545911932},{"$f":"D10-C10","v":0}]
[null,"sub-total",{"$f":"SUM(C8:C10)","v":16713000.297546387},{"$f":"SUM(D8:D10)","v":11167993.253160033},-5545007.0443863515]
[null,"Income Tax-  Business Taxation"]
[null,"Gross Revenue Tax (GRT)",{"$f":"Data!G51*1000000","v":7065000.057220459},{"$f":"'Profits Tax'!S18","v":296943.27349999995},{"$f":"D13-C13","v":-6768056.7837204589}]
[null,"Business Profit Tax",0,{"$f":"'Profits Tax'!S12","v":7472122.5269243168},{"$f":"D14-C14","v":7472122.5269243168}]
[null,"sub-total",{"$f":"SUM(C13:C14)","v":7065000.057220459},{"$f":"SUM(D13:D14)","v":7769065.8004243169},704065.74320385791]
[null,"Indirect Taxes"]
[null,"General Import Tax (food and non-food)",{"$f":"(Data!G56+Data!G57)*1000000","v":5146958.4344359571},0,{"$f":"D17-C17","v":-5146958.4344359571}]
[null,"Fuel Tax",{"$f":"Data!G60*1000000","v":591000.0205039978},null,-591000.0205039978]
[null,"Alcohol and Cigarrete Taxes",{"$f":"Data!G58*1000000","v":1465000.0333786011},null,-1465000.0333786011]
[null,"Miscellaneous Import Taxes",{"$f":"Data!G59*1000000","v":2902041.351940996},null,-2902041.351940996]
[null,"Hotel and Resort Tax",{"$f":"Data!G53*1000000","v":82999.996840953827},0,-82999.996840953827]
[null,"Excise Taxes",0,{"$f":"SUM(C18:C20)","v":4958041.4058235949},4958041.4058235949]
[null,"Marshall Islands Consumption Tax (MICT)",0,{"$f":"IF('Dash-1'!I25=\"Yes\",Summary!G11*1000000,Summary!O11/Factor)","v":12230104.050281487},12230104.050281487]
[null,"Transfers to Local Governments",null,{"$f":"IF('Dash-1'!I25=\"Yes\",-(SUM(Summary!F38:F39))*D23,0)","v":-4280536.4175985204},-4280536.4175985204]
[null,"sub-total",{"$f":"SUM(C17:C23)","v":10187999.837100506},{"$f":"SUM(D17:D24)","v":12907609.038506564},{"$f":"SUM(E17:E24)","v":2719609.2014060561}]
[null,"Other Taxes"]
[null,"Immovable Property Tax",{"$f":"1000000*0.112000003457069","v":112000.00345706899},{"$f":"C27","v":112000.00345706899},{"$f":"D27-C27","v":0}]
[null,"Business Non-Resident Gross Revenue Tax",{"$f":"Data!G52*1000000","v":898000.00190734863},{"$f":"C28","v":898000.00190734863},{"$f":"D28-C28","v":0}]
[null,"sub-total",{"$f":"SUM(C27:C28)","v":1010000.0053644176},{"$f":"SUM(D27:D28)","v":1010000.0053644176},{"$f":"SUM(E27:E28)","v":0}]
[null,"Total Tax and Customs Revenue",{"$f":"SUM(C29,C25,C15,C11)","v":34976000.19723177},{"$f":"SUM(D29,D25,D15,D11)","v":32854668.097455334},{"$f":"D30-C30","v":-2121332.0997764356}]
[null,{"$f":"\"Note: Assumes that Local Governments are \"&IF('Dash-1'!I25=\"Yes\",\"MICT-registered.\",\"MICT non-registered.\")","v":"Note: Assumes that Local Governments are MICT-registered."}]
[]
[null,"B. MALGOV and KALGOV Revenues"]
[]
[null,null,"Actual Revenue","User-Choice Scenario","Tax Reform Difference"]
[null,"Sales Taxes"]
[null,"Majuro Atoll Local Government",{"$f":"-Summary!G25/Factor","v":2834449.43},{"$f":"IF('Dash-1'!I25=\"Yes\",0,C37)","v":0},{"$f":"D37-C37","v":-2834449.43}]
[null,"Kwajalein Atoll Local Government",{"$f":"-Summary!G26/Factor","v":1164914.96},{"$f":"IF('Dash-1'!I25=\"Yes\",0,C38)","v":0},{"$f":"D38-C38","v":-1164914.96}]
[null,"sub-total",{"$f":"SUM(C37:C38)","v":3999364.39},{"$f":"SUM(D37:D38)","v":0},{"$f":"D39-$C39","v":-3999364.39}]
[null,"MICT Revenue Shares"]
[null,"Majuro Atoll Local Government",{"$f":"0","v":0},{"$f":"IF('Dash-1'!$I$25=\"Yes\",$D$23*Summary!G38,0)","v":3057526.0125703719},{"$f":"D41-C41","v":3057526.0125703719}]
[null,"Kwajalein Atoll Local Government",{"$f":"0","v":0},{"$f":"IF('Dash-1'!$I$25=\"Yes\",$D$23*Summary!G39,0)","v":1223010.4050281488},{"$f":"D42-C42","v":1223010.4050281488}]
[null,"sub-total",{"$f":"SUM(C41:C42)","v":0},{"$f":"SUM(D41:D42)","v":4280536.4175985204},{"$f":"D43-$C43","v":4280536.4175985204}]
[null,"MICT Payments"]
[null,"MICT Payments on Local Government Purchases",0,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-Summary!G15/Factor,-Summary!O15/Factor)","v":0},{"$f":"D45-C45","v":0}]
[null,"sub-total",{"$f":"SUM(C45)","v":0},{"$f":"SUM(D45)","v":0},{"$f":"D46-$C46","v":0}]
[null,"Total Revenues",{"$f":"C46+C43+C39","v":3999364.39},{"$f":"D46+D43+D39","v":4280536.4175985204},{"$f":"D47-C47","v":281172.02759852028}]
[null,{"$f":"\"Note: Assumes that Local Governments are \"&IF('Dash-1'!I25=\"Yes\",\"MICT-registered.\",\"MICT non-registered.\")","v":"Note: Assumes that Local Governments are MICT-registered."}]

{"sheet":"WageImp","index":2,"n_rows":14,"n_cols":14,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Impact of Wage Tax Reductions on Real Household Incomes"]
[]
[null,null,null,null,"Decile 1","Decile 2","Decile 3","Decile 4","Decile 5","Decile 6","Decile 7","Decile 8","Decile 9","Decile 10"]
[null,null,null,"Annual Gross Wage",{"$f":"Wage!S13","v":849.7},{"$f":"Wage!T13","v":1986.5540000000001},{"$f":"Wage!U13","v":3600},{"$f":"Wage!V13","v":5760},{"$f":"Wage!W13","v":7514.85},{"$f":"Wage!X13","v":9776.7340000000004},{"$f":"Wage!Y13","v":12946.763999999999},{"$f":"Wage!Z13","v":17172.904000000002},{"$f":"Wage!AA13","v":24002.378000000008},{"$f":"Wage!AB13","v":181246.68}]
[null,null,null,"Nominal Gain/Loss",{"$f":"Wage!S18","v":0},{"$f":"Wage!T18","v":34.124320000000004},{"$f":"Wage!U18","v":163.20000000000002},{"$f":"Wage!V18","v":332.80080000000004},{"$f":"Wage!W18","v":332.80079999999998},{"$f":"Wage!X18","v":332.80080000000004},{"$f":"Wage!Y18","v":536.54232000000002},{"$f":"Wage!Z18","v":874.63352000000054},{"$f":"Wage!AA18","v":1292.8951200000001},{"$f":"Wage!AB18","v":7582.6671999999962}]
[null,null,null,"Real Gain/loss",{"$f":"Wage!S19","v":10.735861443127988},{"$f":"Wage!T19","v":61.945300113642588},{"$f":"Wage!U19","v":196.44927005905083},{"$f":"Wage!V19","v":372.24383250146457},{"$f":"Wage!W19","v":330.46634727366745},{"$f":"Wage!X19","v":310.47469268228451},{"$f":"Wage!Y19","v":504.41916560384379},{"$f":"Wage!Z19","v":819.54676823911905},{"$f":"Wage!AA19","v":1137.0895427859359},{"$f":"Wage!AB19","v":6198.5002208195801}]
[null,null,null,"%",{"$f":"Wage!S20","v":1.2634884598244071E-2},{"$f":"Wage!T20","v":3.1727288694793139E-2},{"$f":"Wage!U20","v":5.7160518522768509E-2},{"$f":"Wage!V20","v":7.0245288440040868E-2},{"$f":"Wage!W20","v":4.7799031435680171E-2},{"$f":"Wage!X20","v":3.4517916928696379E-2},{"$f":"Wage!Y20","v":4.3464135558061383E-2},{"$f":"Wage!Z20","v":5.468631346741E-2},{"$f":"Wage!AA20","v":5.5603666000182746E-2},{"$f":"Wage!AB20","v":4.2384256833636912E-2}]
[null,null,null,"Bi-weekly Net Gain",{"$f":"E8/26","v":0.41291774781261492},{"$f":"F8/26","v":2.3825115428324071},7.5557411561173398,14.31707048082556,12.710244125910286,11.941334333934019,19.400737138609376,31.521029547658426,43.734213184074456,238.40385464690692]
[]
[null,null,"Impact of the Tax Reforms on the Price of Each Decile's Consumption Basket"]
[]
[null,null,null,null,{"$f":"CPI!Y15","v":-1.2477236159266682E-2},{"$f":"CPI!Z15","v":-1.3811222035766686E-2},{"$f":"CPI!AA15","v":-9.1513869783315192E-3},{"$f":"CPI!AB15","v":-6.9546721551623034E-3},{"$f":"CPI!AC15","v":3.2225446795295883E-4},{"$f":"CPI!AD15","v":2.3993486758575352E-3},{"$f":"CPI!AE15","v":2.652651063337467E-3},{"$f":"CPI!AF15","v":3.4852084618925286E-3},{"$f":"CPI!AG15","v":7.217567766134715E-3},{"$f":"CPI!AH15","v":9.0798482959760195E-3}]

{"sheet":"TaxLaws","index":3,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[[20,3,20,4],[27,3,27,4],[44,3,45,4]]}
[]
[]
[null,"Income Tax Act 1989",null,null,null,null,null,"Import Duties Act 1989",null,null,"Last Amendment: 2019 (see PL 2019-113)"]
[]
[]
[null,null,"Tax on Wages and Salaries",null,null,null,null,null,"Exempt Goods from Import Duty"]
[null,null,null,"Income Bracket","Current Tax Rate",null,null,null,1,"imported goods by passengers or vessel/aircraft crew:"]
[null,null,null,"          $0 - $1,560",0,null,null,null,null,"not for resale up to the value of $3000"]
[null,null,null,"$1,561- $5,200","8% with the first $1,560 exempted from tax if income is no more than $5,200",null,null,null,null,"not more than 300 ciggarettes, 70 cigars or 8 oz. of smoking tobacco, for personal consumption and not for resale"]
[null,null,null,"$5,201 - $10,400",0.08,null,null,null,null,"not more than 2 liters of distilled alcoholc beverages for conumption and not for resale"]
[null,null,null,"                > $10,400",0.12,null,null,null,null,"gifts not exceeding $300 in value."]
[null,null,null,null,null,null,null,null,2,"imported goods required for the use of passengers or crews of the vessel or aircraft while on board"]
[null,null,null,"US Contractor personnel is levied a 5 percent tax on all wages and salaries received",null,null,null,null,3,"goods in any one consignment whose duties do not exceed $20"]
[null,null,null,null,null,null,null,null,4,"goods imported by churches"]
[null,null,"Tax on Gross Revenue",null,null,null,null,null,5,"unmerchantable commercial travelers samples"]
[null,null,null,null,"Tax Rate",null,null,null,6,"general aviation gas, lube oil, and products, sealants, parts, etc. used for repairing and overhauling of aircrafts, engines and propellers."]
[null,null,null,"Turnover < $10,000","fixed tax of $80/year",null,null,null,7,"lube oil and fuel oil imported by, or on behalf or sold to KAJUR for generation"]
[null,null,null,"Turnover > $10,000 ","3% of the gross revenues",null,null,null,8,"all types of fuel imported by MEC for power generation and commercial re-sale"]
[null,null,null,null,null,null,null,null,9,"fishing equipment imported to the RMI for the use on licensed fishing vessels"]
[null,null,"Tax on Immovable property",null,null,null,null,null,10,"renewable energy equipments for the purposes of power generation"]
[null,null,null,"There is a 3 percent tax on all gross income from immovable property leased, exclusive if buildings and other improvements on land by the lessee of such property. ",null,null,null,null,11,"energy efficient equipment (with Energy Star label)"]
[null,null,null,null,null,null,null,null,12,"renewable energy vehicles"]
[null,null,"Non-resident Income Tax"]
[null,null,null,"10 percent income tax on the gross income earned by every non-resident persons in respect of services provided",null,null,null,null,"Zero-Rated Items"]
[null,null,null,"Persons/organizations engaged by foreign missions and embassies of the RMI and offices of MFA outside RMI are exempted",null,null,null,null,1,"imported inputs for the use of local manufacturing industries"]
[null,null,null,null,null,null,null,null,null,"Note: input supplies refer to supplies used for manufacturing of local products or value addition invluding packaging and labelling"]
[null,null,"Tax Incentives",null,null,null,null,null,null,"local manufacturing  are industries involved in manufacturing, processing or calue addition of loal productsfor domestic consumption "]
[null,null,null,"Tax Holidays. Any new incorporated or unincorporated business,  with a minimum investment of  $1,000,000 and/or which provides employment and pays wages in a sum over  $150,000 per annum to local Marshallese citizens, shall be exempt from GRT for 5 years at the start date of the business.",null,null,null,null,"Treatment of Re-exports"]
[null,null,null,null,null,null,null,null,null,"Re-exporters are entitled to a refund of the import duty paid on the goods."]
[null,null,"Exempt Persons and Organizations"]
[null,null,null,"Government of RMI or any Department thereof;",null,null,null,null,"Goods in transit"]
[null,null,null,"Sales of Electricity, Water, Sewer, or Telecom Services by Public Utility Companies;",null,null,null,null,null,"Goods in transit are not subject to import duty"]
[null,null,null,"Domestic Flights and operations of any govt owned corporation providing air transport"]
[null,null,null,"Any government owned copra processing corporation",null,null,null,null,"Notes on Import Duties"]
[null,null,null,"Religious, charitable, non-profit educational organizations, associations or socities",null,null,null,null,null,"Specific taxes are paid on quantity, weight or volume"]
[null,null,null,"Cooperative Associations organized by an act of the Nitijela",null,null,null,null,null,"Ad valorem tax shall be paid on CIF. However, goods imported on aircraft will be taxed based on the FOB value"]
[]
[null,null,"Hotel Tax "]
[null,null,null,"8 percent tax on the daily room rate on hotel and resort facilities in the RMI",null,null,null,null,"Import Tax Rates"]
[null,null,null,"Note: Local Governments can levy their own hotel tax",null,null,null,null,null,"Product","Current Rate"]
[null,null,null,null,null,null,null,null,null,"General Imports",0.08]
[null,null,"Recent Developments",null,null,null,null,null,null,"Food Stuffs",0.05]
[null,null,"PL 2022- 44 [Amendment to the tax law]",null,null,null,null,null,null,"Gasoline","$0.25 per gal"]
[null,null,null,"All references to \"quarters\" have been changed to \"months\"",null,null,null,null,null,"Jet A-1","$0.08 per gal"]
[null,null,null,"Notwithstanding the said change, all businesses who have been filing GRT returns on time and has a current stading in making consecutive payments of tax in GR, may submit a request to the SoF for an option to retain quarterly payment status.",null,null,null,null,null,"Diesel","$0.08 per gal"]
[null,null,null,null,null,null,null,null,null,"Motor Vehicles (whose value can be determined in the Kelly's Blue Book)","15% of value stated in the Kelly’s Blue Book or of accompanying invoice, whichever is higher, provided that in no case shall the duty assessed be less than $1,500.00 and the mileage shall not be more than 100,000 miles or 160934.4 km"]
[null,null,null,null,null,null,null,null,null,"Motor Vehicles (whose value cannot be determined in the Kelly’s Blue Book","New Motor Vehicles - $2,500.00 Used Motor Vehicles - $1,500.00"]
[null,null,null,null,null,null,null,null,null,"Public Transport",0.05]
[null,null,"Complete Tax Legislation",null,null,null,null,null,null,"Tobacco, and Cigarettes","$1.00 per pack of 20 rolls"]
[null,null,null,null,null,null,null,null,null,"Cigars",1.51]
[null,null,null,null,null,null,null,null,null,"Other tobacco (Copenhagen)","$2.75 per 34.2 grams or 1.2 oz"]
[null,null,null,null,null,null,null,null,null,"Beer","$0.35 cents per can or 12 oz. unit"]
[null,null,null,null,null,null,null,null,null,"Wine","$2.75 per gallon"]
[null,null,null,null,null,null,null,null,null,"Spirits","$15.00 per gallon"]
[null,null,null,null,null,null,null,null,null,"Mixed drinks",0.26]
[null,null,null,null,null,null,null,null,null,"Softdrinks- carbonated beverages","0.01666 per oz"]
[null,null,null,null,null,null,null,null,null,"Non-carbonated and artificially flavored beverages",0.1]

{"sheet":" ","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Summary","index":5,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":true,"merged":[[29,10,30,10],[29,11,30,11],[29,12,30,12],[29,13,30,13],[29,14,30,14]]}
[]
["Tax Reform Fact Sheet"]
[]
[null,"Case A: Local Governments are MICT-registered and share revenue with National Government",null,null,null,null,null,null,null,null,"Case B: Local Governments are MICT non-registered"]
[]
[null,null,null,null,null,"Revenue Neutral ","User Choice",null,null,null,null,null,null,{"$f":"F6","v":"Revenue Neutral "},{"$f":"G6","v":"User Choice"}]
[null,null,{"$f":"\"VAT at \"&VAT!G2*100&\"%\"","v":"VAT at 10%"},{"$f":"\"VAT at \"&VAT!H2*100&\"%\"","v":"VAT at 12.5%"},{"$f":"\"VAT at \"&VAT!I2*100&\"%\"","v":"VAT at 15%"},{"$f":"\"VAT at \"&ROUND(VAT!J2*100,1)&\"%\"","v":"VAT at 12.7%"},{"$f":"\"VAT at \"&ROUND(IF('Dash-1'!I25=\"Yes\",'Dash-1'!I10,'Dash-1'!I27)*100,1)&\"%\"","v":"VAT at 10%"},null,null,null,{"$f":"C7","v":"VAT at 10%"},{"$f":"D7","v":"VAT at 12.5%"},{"$f":"E7","v":"VAT at 15%"},{"$f":"F7","v":"VAT at 12.7%"},{"$f":"G7","v":"VAT at 10%"}]
[]
[null,null,"Millions","Millions","Millions","Millions","Millions",null,null,null,"Millions","Millions","Millions","Millions","Millions"]
[null,"Gains"]
[null,"MICT Collections",{"$f":"SUM(C12:C15)","v":12.230104050281488},15.287630062851861,18.345156075422231,15.493770896233292,{"$f":"SUM(G12:G15)","v":12.230104050281488},null,null,null,{"$f":"SUM(K12:K15)","v":13.116673383287427},16.395841729109286,19.675010074931141,16.616925864723051,{"$f":"SUM(O12:O15)","v":13.116673383287427}]
[null,"Households",{"$f":"VAT!G13+VAT!G16","v":11.718355381753057},{"$f":"VAT!H13+VAT!H16","v":14.647944227191321},{"$f":"VAT!I13+VAT!I16","v":17.577533072629585},{"$f":"VAT!J13+VAT!J16","v":14.845459435101493},{"$f":"VAT!F13+VAT!F16","v":11.718355381753057},null,null,null,{"$f":"C12","v":11.718355381753057},{"$f":"D12","v":14.647944227191321},{"$f":"E12","v":17.577533072629585},{"$f":"F12","v":14.845459435101493},{"$f":"G12","v":11.718355381753057}]
[null,"Tourists",{"$f":"VAT!G31","v":0.15560699463927041},{"$f":"VAT!H31","v":0.19450874329908802},{"$f":"VAT!I31","v":0.23341049195890562},{"$f":"VAT!J31","v":0.19713153010638268},{"$f":"VAT!F31","v":0.15560699463927041},null,null,null,{"$f":"C13","v":0.15560699463927041},0.19450874329908802,0.23341049195890562,0.19713153010638268,0.15560699463927041]
[null,"Import (consumed by non MICT registered taxpayers)",{"$f":"VAT!G35","v":0.35614167388916018},{"$f":"VAT!H35","v":0.44517709236145026},{"$f":"VAT!I35","v":0.53421251083374022},{"$f":"VAT!J35","v":0.45117993102541731},{"$f":"VAT!F35","v":0.35614167388916018},null,null,null,0.35614167388916018,0.44517709236145026,0.53421251083374022,0.45117993102541731,0.35614167388916018]
[null,"Local Governments",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},null,null,null,{"$f":"VAT!G9","v":0.88656933300593976},{"$f":"VAT!H9","v":1.1082116662574246},{"$f":"VAT!I9","v":1.3298539995089094},{"$f":"VAT!J9","v":1.1231549684897599},{"$f":"VAT!F9","v":0.88656933300593976}]
[null,"Net Profit Tax",{"$f":"'Profits Tax'!$S12/1000000","v":7.4721225269243163},{"$f":"'Profits Tax'!$S12/1000000","v":7.4721225269243163},{"$f":"'Profits Tax'!$S12/1000000","v":7.4721225269243163},{"$f":"'Profits Tax'!$S12/1000000","v":7.4721225269243163},{"$f":"'Profits Tax'!$S12/1000000","v":7.4721225269243163},null,null,null,{"$f":"C16","v":7.4721225269243163},{"$f":"D16","v":7.4721225269243163},7.4721225269243163,7.4721225269243163,7.4721225269243163]
[null,{"$f":"\"GRT at \"&'Profits Tax'!S17*100&\" percent for businesses with turnover between $10,000 and \"&TEXT('Dash-1'!I23,\"$0,000\")","v":"GRT at 3 percent for businesses with turnover between $10,000 and $100,000"},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},{"$f":"'Profits Tax'!$S18/1000000","v":0.29694327349999994},null,null,null,{"$f":"C17","v":0.29694327349999994},0.29694327349999994,0.29694327349999994,0.29694327349999994,0.29694327349999994]
[]
[null,"Losses"]
[null,"GRT Loss (including Hotel GRT)",{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},{"$f":"-VAT!$B49","v":-7.1480000540614128},null,null,null,{"$f":"C20","v":-7.1480000540614128},{"$f":"D20","v":-7.1480000540614128},-7.1480000540614128,-7.1480000540614128,-7.1480000540614128]
[null,"Import Tax",{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},{"$f":"-VAT!$B52-VAT!$B55","v":-5.1469584344359571},null,null,null,{"$f":"C21","v":-5.1469584344359571},{"$f":"D21","v":-5.1469584344359571},{"$f":"E21","v":-5.1469584344359571},{"$f":"F21","v":-5.1469584344359571},{"$f":"G21","v":-5.1469584344359571}]
[null,"Wage Taxes",{"$f":"(Wage!$L30-Wage!$J30)/1000000+(Wage!$L34-Wage!$J34)/1000000","v":-5.5450070443863524},{"$f":"(Wage!$L30-Wage!$J30)/1000000+(Wage!$L34-Wage!$J34)/1000000","v":-5.5450070443863524},{"$f":"(Wage!$L30-Wage!$J30)/1000000+(Wage!$L34-Wage!$J34)/1000000","v":-5.5450070443863524},{"$f":"(Wage!$L30-Wage!$J30)/1000000+(Wage!$L34-Wage!$J34)/1000000","v":-5.5450070443863524},{"$f":"(Wage!$L30-Wage!$J30)/1000000+(Wage!$L34-Wage!$J34)/1000000","v":-5.5450070443863524},null,null,null,-5.5450070443863524,-5.5450070443863524,-5.5450070443863524,-5.5450070443863524,-5.5450070443863524]
[]
[null,"Sales Tax (2022)",-3.9993643900000002,-3.9993643900000002,-3.9993643900000002,-3.9993643900000002,-3.9993643900000002]
[null,"MALGOV",{"$f":"-2834.44943/1000","v":-2.8344494300000003},{"$f":"-2834.44943/1000","v":-2.8344494300000003},-2.8344494300000003,-2.8344494300000003,-2.8344494300000003]
[null,"KALGOV",{"$f":"C24-C25","v":-1.1649149599999999},{"$f":"D24-D25","v":-1.1649149599999999},-1.1649149599999999,-1.1649149599999999,-1.1649149599999999]
[]
[null,"Net Tax Yields"]
[null,"National Government",{"$f":"C11*(1-C38-C39)+SUM(C16:C22)","v":-2.1213320997764384},{"$f":"D11*(1-D38-D39)+SUM(D16:D22)","v":-0.1339401916056957},{"$f":"E11*(1-E38-E39)+SUM(E16:E22)","v":1.8534517165650453},{"$f":"F11*(1-F38-F39)+SUM(F16:F22)","v":5.1350092233448663E-5},{"$f":"G11*(1-G38-G39)+SUM(G16:G22)","v":-2.1213320997764384},null,null,null,{"$f":"SUM(K12:K22)","v":3.0457736508280195},{"$f":"SUM(L12:L24)","v":6.3249419966498781},9.6041103424717331,6.546026132263643,3.0457736508280195]
[null,null,null,null,null,null,null,null,null,null,{"$f":"-K15","v":-0.88656933300593976},{"$f":"-L15","v":-1.1082116662574246},-1.3298539995089094,-1.1231549684897599,{"$f":"-O15","v":-0.88656933300593976}]
[]
[]
[null,"Percent of GDP",{"$f":"C29/Data!$G$47","v":-8.1976095168423812E-3},{"$f":"D29/Data!$G$47","v":-5.1759429346789085E-4},{"$f":"E29/Data!$G$47","v":7.1624209299065919E-3},{"$f":"F29/Data!$G$47","v":1.9843569275551685E-7},{"$f":"G29/Data!$G$47","v":-8.1976095168423812E-3},null,null,null,{"$f":"K29/Data!$G$47","v":1.1769992576271699E-2},{"$f":"L29/Data!$G$47","v":2.4441908322924713E-2},{"$f":"M29/Data!$G$47","v":3.7113824069577715E-2},{"$f":"N29/Data!$G$47","v":2.5296258952098367E-2},{"$f":"O29/Data!$G$47","v":1.1769992576271699E-2}]
[]
[]
[null,"Revenue Sharing Arrangements"]
[]
[null,"MALGOV",0.25,0.25,0.25,0.25,0.25,null,null,null,null,null,null,null,0]
[null,"KAL",0.1,0.1,0.1,0.1,0.1,null,null,null,null,null,null,null,0]
[]
[]
[null,"ToTal Change in NG Revenue Collection",null,null,null,null,{"$f":"TEXT(G29,\"$0.0\")&\"\n million\"","v":"-$2.1\n million"}]

{"sheet":"Inst_Impact","index":6,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":true,"merged":[[2,3,2,4],[2,5,2,6]]}
[]
["Tax Incidence by Institutional Group"]
[null,null,null,"Pre-Reform",null,"Reform",null,null,null,"For Graphing",null,"Post","Pre"]
[null,null,null,null,"Share",null,"Share",null,null,null,"Marshallese HHs",{"$f":"G6","v":0.53320646207021583},{"$f":"E6","v":0.66611278676484409}]
[null,null,"Households",{"$f":"SUM(C25:I25)","v":32.023847993927177},{"$f":"D5/$D$14","v":0.82164982622176908},{"$f":"SUM(C41:K41)","v":26.699630885920136},{"$f":"F5/$F$14","v":0.71898435014937523},null,null,null,"Non-Marshallese HHs",{"$f":"G7","v":0.18577788807915946},{"$f":"E7","v":0.15553703945692496}]
[null,null,"Marshallese HH",{"$f":"D5*MI_ratio","v":25.961783170159247},0.66611278676484409,{"$f":"SUM(C42:K42)","v":19.800731017725766},0.53320646207021583,null,null,null,"Businesses",{"$f":"G8","v":0.23222598003363676},{"$f":"E8","v":0.10940585190609925}]
[null,null,"Non-Marshallese HHs",{"$f":"D5-D6","v":6.0620648237679298},0.15553703945692496,6.8988998681943716,0.18577788807915946,null,null,null,"Local Governments",{"$f":"G9","v":0},{"$f":"E9","v":6.6154082202975716E-3}]
[null,null,"Businesses",{"$f":"SUM(C28:I28)","v":4.2640992053729043},0.10940585190609925,8.6237592622579129,0.23222598003363676,null,null,null,"Others",{"$f":"SUM(G10:G13)","v":4.8789669816988013E-2},{"$f":"SUM(E10:E13)","v":6.2328913651834184E-2}]
[null,null,"Local Governments",{"$f":"SUM(C33:I33)","v":0.25783590588553928},6.6154082202975716E-3,{"$f":"SUM(C49:K49)","v":0},0]
[null,null,"National Government",{"$f":"SUM(C32:I32)","v":0.95833846873364426},2.4588507803495592E-2,{"$f":"SUM(C48:K48)","v":0},0]
[null,null,"NGOs",{"$f":"SUM(C29:I29)","v":0.15880352924474428},4.0744913675611815E-3,{"$f":"SUM(C45:J45)","v":0.49373786233247269},1.329568178713871E-2]
[null,null,"Tourists",{"$f":"SUM(C30:I30)","v":0.30213089700125484},7.7519041142208823E-3,{"$f":"SUM(C46:K46)","v":0.30807649917890956},8.2960765452098611E-3]
[null,null,"Others",{"$f":"SUM(C31:I31)","v":1.0100000053644176},2.5914010366556533E-2,{"$f":"SUM(C47:K47)","v":1.0100000053644176},2.7197911484639441E-2]
[null,null,"Total",{"$f":"SUM(D6:D13)","v":38.97505600552968},null,{"$f":"SUM(F6:F13)","v":37.13520451505385}]
[]
[]
[]
[]
[null,"Scaling Factor",{"$f":"1/1000000","v":9.9999999999999995E-7}]
[]
[]
[]
["Pre-Reform"]
[null,null,"GRT+ gen and food imp","Income Tax","Alcohol","Fuel","Other Excise","Other Taxes","Local Sales Tax"]
[null,"Households",{"$f":"VAT!D13+VAT!D19*VAT!B67","v":8.8955789850020945},{"$f":"TaxEst!C11*Factor","v":16.713000297546387},{"$f":"Data!G58","v":1.4650000333786011},{"$f":"F36*Data!B217","v":0.2955000102519989},{"$f":"$G$36*C25/(SUM($C$26:$C$31))","v":2.2455802108622298},null,{"$f":"VAT!Q13+VAT!Q19*VAT!B67","v":2.4091884568858672}]
[null,"MI HHs",{"$f":"C25*MI_ratio","v":7.2116596614324671},{"$f":"TaxEst!C8*Factor","v":11.64900016784668},{"$f":"E25*MI_ratio","v":1.1876777961868872},{"$f":"F25*MI_ratio","v":0.23956231600890218},{"$f":"$G$36*C26/(SUM($C$26:$C$31))","v":1.82049535510727},null,{"$f":"I25*MI_ratio","v":1.9531328135701389}]
[null,"Non-MI HHs",{"$f":"C25-C26","v":1.6839193235696275},{"$f":"D25-D26","v":5.064000129699707},{"$f":"E25-E26","v":0.27732223719171389},{"$f":"F25-F26","v":5.5937694243096719E-2},0.42508485575495986,null,{"$f":"I25-I26","v":0.45605564331572834}]
[null,"Businesses",{"$f":"VAT!D19*(1-VAT!B67)+VAT!D21+VAT!D27+VAT!D29+VAT!D30+VAT!D32","v":2.3900928025881729},null,null,{"$f":"F36*Data!B219","v":0.17730000615119934},0.60334972109912455,null,{"$f":"VAT!Q19*(1-VAT!B67)+VAT!Q21+VAT!Q27+VAT!Q29+VAT!Q30+VAT!Q32","v":1.0933566755344077}]
[null,"NGO",{"$f":"VAT!D16","v":8.9478722894191051E-2},null,null,null,2.258781016538557E-2,null,{"$f":"VAT!Q16","v":4.6736996185167648E-2}]
[null,"Tourists",{"$f":"VAT!D31","v":0.12091537888368063},null,null,{"$f":"F36*Data!B218","v":0.11820000410079956},3.0523609814256294E-2,null,{"$f":"VAT!Q31","v":3.2491904202518358E-2}]
[null,"Others",0,null,null,null,0,{"$f":"SUM(TaxEst!C27:C28)*Factor","v":1.0100000053644176},0]
[null,"National Government",{"$f":"VAT!D6-VAT!D9","v":0.62952281030578428},null,null,null,null,null,{"$f":"VAT!Q6-VAT!Q9","v":0.32881565842785992}]
[null,"Local Government",{"$f":"VAT!D9","v":0.16936978882344647},null,null,null,null,null,{"$f":"VAT!Q9","v":8.84661170620928E-2}]
[]
[null,"Total",{"$f":"SUM(C26:C33)","v":12.29495848849737},{"$f":"SUM(D26:D33)","v":16.713000297546387},1.4650000333786011,0.5910000205039978,{"$f":"SUM(G26:G33)","v":2.9020413519409964},1.0100000053644176,{"$f":"SUM(I26:I33)","v":3.9990558082979142}]
[null,"net GRT/Control",{"$f":"VAT!D44","v":12.294958488497366},{"$f":"TaxEst!C11*Factor","v":16.713000297546387},{"$f":"TaxEst!C19*Factor","v":1.4650000333786011},{"$f":"Data!G60","v":0.5910000205039978},{"$f":"Data!G59","v":2.902041351940996},{"$f":"SUM(TaxEst!C27:C28)*Factor","v":1.0100000053644176},{"$f":"VAT!P49","v":3.9993643900000002}]
[null,null,{"$f":"C35-C36","v":0},{"$f":"D35-D36","v":0},0,0,{"$f":"G35-G36","v":0},{"$f":"H35-H36","v":0},-3.0858170208603042E-4]
[]
["Post Reform (User Choice)"]
[null,null,"VAT","Income Tax","Alcohol","Fuel","Other Excise","Other Taxes","Business Taxes","VAT on Imports","Local Sales Taxes"]
[null,"Households",{"$f":"VAT!F13+VAT!F19*VAT!B67","v":11.249977330238686},{"$f":"SUM(D42:D43)","v":11.167993253160034},{"$f":"E25","v":1.4650000333786011},{"$f":"F25","v":0.2955000102519989},{"$f":"$G$51*C25/SUM($C$26:$C$31)","v":2.2455802108622298},{"$f":"H25","v":0},null,{"$f":"VAT!$F$35*C25/SUM($C$26:$C$31)","v":0.27558004802858788},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I25)","v":0}]
[null,"MI HHs",{"$f":"C41*MI_ratio","v":9.1203740466245709},{"$f":"TaxEst!D8*Factor","v":7.2092083320176243},{"$f":"E26","v":1.1876777961868872},{"$f":"F26","v":0.23956231600890218},1.82049535510727,{"$f":"H26","v":0},null,{"$f":"VAT!$F$35*C26/SUM($C$26:$C$31)","v":0.22341317178051243},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I26)","v":0}]
[null,"Non-MI HHs",{"$f":"C41-C42","v":2.1296032836141148},{"$f":"SUM(TaxEst!D9:D10)*Factor","v":3.9587849211424104},{"$f":"E27","v":0.27732223719171389},{"$f":"F27","v":5.5937694243096719E-2},0.42508485575495986,{"$f":"H27","v":0},null,{"$f":"VAT!$F$35*C27/SUM($C$26:$C$31)","v":5.2166876248075485E-2},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I27)","v":0}]
[null,"Businesses",{"$f":"VAT!F19*(1-VAT!B67)+VAT!F21+VAT!F27+VAT!F29+VAT!F30+VAT!F32","v":0},null,null,{"$f":"F28","v":0.17730000615119934},0.60334972109912455,{"$f":"H28","v":0},{"$f":"SUM('Profits Tax'!S12,'Profits Tax'!S18)*Factor","v":7.7690658004243165},{"$f":"VAT!$F$35*C28/SUM($C$26:$C$31)","v":7.4043734583272416E-2},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I28)","v":0}]
[null,"NGO",{"$f":"VAT!F16","v":0.46837805151437051},null,null,null,2.258781016538557E-2,null,null,{"$f":"VAT!$F$35*C29/SUM($C$26:$C$31)","v":2.7720006527166001E-3},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I29)","v":0}]
[null,"Tourists",{"$f":"VAT!F31","v":0.15560699463927041},null,null,{"$f":"F30","v":0.11820000410079956},3.0523609814256294E-2,{"$f":"H30","v":0},null,{"$f":"VAT!$F$35*C30/SUM($C$26:$C$31)","v":3.7458906245833043E-3},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I30)","v":0}]
[null,"Others",0,null,null,{"$f":"F31","v":0},0,{"$f":"H31","v":1.0100000053644176},null,{"$f":"VAT!$F$35*C31/SUM($C$26:$C$31)","v":0},{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I31)","v":0}]
[null,"National Govt",null,null,null,null,null,null,null,null,{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I32)","v":0}]
[null,"Local Govt",{"$f":"IF('Dash-1'!I25=\"Yes\",0,VAT!F9)","v":0},null,null,null,null,null,null,null,{"$f":"IF('Dash-1'!$I$25=\"Yes\",0,I33)","v":0}]
[null,"Total",{"$f":"SUM(C42:C49)","v":11.873962376392328},{"$f":"SUM(D42:D47)","v":11.167993253160034},1.4650000333786011,0.5910000205039978,2.9020413519409964,1.0100000053644176,7.7690658004243165,{"$f":"SUM(J42:J49)","v":0.35614167388916024},{"$f":"SUM(K42:K49)","v":0}]
[null,"net GRT/Control",{"$f":"IF('Dash-1'!I25=\"Yes\",VAT!F46,VAT!F45)-J51","v":11.873962376392326},{"$f":"TaxEst!D11*Factor","v":11.167993253160033},{"$f":"E36","v":1.4650000333786011},{"$f":"F36","v":0.5910000205039978},{"$f":"G36","v":2.902041351940996},{"$f":"H36","v":1.0100000053644176},{"$f":"TaxEst!D15*Factor","v":7.7690658004243165},{"$f":"VAT!$F$35","v":0.35614167388916018},{"$f":"-Summary!G24","v":3.9993643900000002}]
[null,null,null,{"$f":"D50-D51","v":0},0,0,0,{"$f":"H50-H51","v":0},{"$f":"I50-I51","v":0},{"$f":"J50-J51","v":0},{"$f":"K50-K51","v":-3.9993643900000002}]

{"sheet":"VAT","index":7,"n_rows":68,"n_cols":27,"rows_kept":68,"cut":false,"hidden":true,"merged":[[0,6,0,8]]}
["Expenditure on GDP","FY22","less non -taxable items","less GRT & import duties","VAT base","Selected VAT","VAT",null,null,"Revenue neutral rate","GRT","GRT allocated","Food","General","Total","Local Sales Tax","Local Sales Tax Allocated",null,null,null,null,null,"HFCE","GRT","Allocated GRT","Food Duty","General"]
[null,null,null,null,null,{"$f":"IF('Dash-1'!I25=\"Yes\",'Dash-1'!I10,'Dash-1'!I27)","v":0.1},0.1,0.125,0.15,0.12668551986584847]
["Final Consumption Expenditure",{"$f":"B4+B12+B16","v":334.08245992660522},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total HFCE-Acquisition",null,{"$f":"SUM(W4:W52)","v":153.6743204188551},{"$f":"SUM(X4:X52)","v":4.4704770035731034},{"$f":"X3/(K44-K13+X3)*B49","v":4.4973499368209211},{"$f":"W37/SUM(W37,B31)*B52","v":2.7046612731820141},{"$f":"SUM(W40:W41,W45:W49,W51)/(SUM(W40:W41,W45:W49,W51)+B19+B21+B27+SUM(B29:B32))*B55","v":0.27807521141076791}]
["Government Final Consumption Expenditure (GFCE)",{"$f":"B5+B6+B11","v":148.59880065917969},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Fishing","Pr1_11Af_Fish",0.19450392207824052,{"$f":"W4*$B$50*0.5","v":2.9175588311736076E-3}]
["Compensation of Employees",{"$f":"INDEX(Data!$B5:$G5,MATCH($B$1,Data!$B$1:$G$1,0))","v":82.648857116699219},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Manufacturing","Pr1_11CC_Manuf",0.73447409770599137,{"$f":"W5*$B$50","v":2.203422293117974E-2}]
["Purchases of goods and services",{"$f":"INDEX(Data!$B6:$G6,MATCH($B$1,Data!$B$1:$G$1,0))","v":52.941265150904655},null,{"$f":"O6","v":0.79889259912923072},{"$f":"B6-D6-C6","v":52.142372551775424},{"$f":"$E6*F$2*(1-$B$60-$B$61)","v":4.1818182786523899},4.1818182786523899,5.2272728483154864,6.272727417978583,5.2977582261558558,{"$f":"B6*$B$50*0.5","v":0.79411897726356984},{"$f":"K6*($B$49/$K$44)","v":0.79889259912923072},null,null,{"$f":"SUM(L6:N6)","v":0.79889259912923072},{"$f":"B6*$P$50*0.5","v":1.5882379545271397},{"$f":"P6/$P$44*$P$49","v":0.41728177548995271},null,null,null,"BusPriv_Transport","Pr1_11HA_Transport",0.3086125634852207,{"$f":"W6*$B$50","v":9.258376904556621E-3}]
["National Government",{"$f":"INDEX(Data!$B243:$G243,MATCH($B$1,Data!$B$1:$G$1,0))","v":38.450998544692993},null,{"$f":"O7","v":0.58023203788055189},{"$f":"B7-D7-C7","v":37.870766506812444},3.0372354738463585,3.0372354738463585,3.7965443423079477,4.5558532107695369,3.847737549592225,{"$f":"B7*$B$50*0.5","v":0.57676497817039485},{"$f":"K7*($B$49/$K$44)","v":0.58023203788055189},null,null,{"$f":"SUM(L7:N7)","v":0.58023203788055189},{"$f":"B7*$P$50*0.5","v":1.1535299563407897},{"$f":"P7/$P$44*$P$49","v":0.3030698434643832},null,null,null,"BusPriv_Taxis","Pr1_11HB_Taxis",0.96278225585944677,2.8883467675783401E-2]
["Government Agencies",{"$f":"INDEX(Data!$B244:$G244,MATCH($B$1,Data!$B$1:$G$1,0))","v":3.0617380142211914},null,{"$f":"O8","v":4.6202141808697215E-2},3.0155358724124941,0.24184597696748206,0.24184597696748206,0.30230747120935253,0.36276896545122306,0.30638383319589479,{"$f":"B8*$B$50*0.5","v":4.592607021331787E-2},4.6202141808697215E-2,null,null,4.6202141808697215E-2,{"$f":"B8*$P$50*0.5","v":9.1852140426635739E-2},{"$f":"P8/$P$44*$P$49","v":2.4132545208687163E-2},null,null,null,"BusPriv_Hotels","Pr1_11IA_Hotel",0.6607189326848264,1.9821567980544793E-2]
["Local Government",{"$f":"INDEX(Data!$B245:$G245,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.223850250244141},null,0.16936978882344647,11.054480461420694,0.88656933300593976,0.88656933300593976,1.1082116662574246,1.3298539995089094,1.1231549684897599,{"$f":"B9*$B$50*0.5","v":0.1683577537536621},0.16936978882344647,null,null,0.16936978882344647,{"$f":"B9*$P$50*0.5","v":0.33671550750732421},{"$f":"P9/$P$44*$P$49","v":8.84661170620928E-2},null,null,null,"BusPriv_Restaurants","Pr1_11IB_Rest",1.1741241661408601,3.5223724984225803E-2]
["Social Security Funds",{"$f":"INDEX(Data!$B246:$G246,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.24382863938808441},null,3.679415195455752E-3,{"$f":"B10-D10-C10","v":0.24014922419262866},1.9259967780248823E-2,1.9259967780248823E-2,2.4074959725311023E-2,2.8889951670373226E-2,2.4399590308403135E-2,3.6574295908212658E-3,3.679415195455752E-3,null,null,3.679415195455752E-3,{"$f":"B10*$P$50*0.5","v":7.3148591816425317E-3},{"$f":"P10/$P$44*$P$49","v":1.9218514568766526E-3},null,null,null,"BusPriv_Real estate","Pr1_11LA_RealEst",0.59952181577682495,1.7985654473304746E-2]
["less sales",{"$f":"INDEX(Data!$B7:$G7,MATCH($B$1,Data!$B$1:$G$1,0))","v":13.008678391575813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusPriv_Professional","Pr1_11MA_Prof",3.8953926786093801E-2,1.1686178035828141E-3]
["Household Final Consumption Expenditure (HFCE)",{"$f":"B13+B14+B15","v":179.55405521392822},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12:N12)","v":0},null,null,null,null,null,"BusPriv_Administrative","Pr1_11NA_Admin",9.8123491095735663E-2,2.9437047328720696E-3]
["Households' acquisition",{"$f":"INDEX(Data!$B9:$G9,MATCH($B$1,Data!$B$1:$G$1,0))","v":153.67431640625},{"$f":"INDEX(Data!$B87:$G87,MATCH($B$1,Data!$B$1:$G$1,0))","v":4.6584202997516968},{"$f":"O13","v":8.7418645573875242},{"$f":"B13-D13-C13","v":140.27403154911079},{"$f":"$E13*F$2*(1-$B$60-$B$61)","v":11.249977330238686},{"$f":"$E13*G$2*(1-$B$60-$B$61)","v":11.249977330238686},{"$f":"$E13*H$2*(1-$B$60-$B$61)","v":14.062471662798357},{"$f":"$E13*I$2*(1-$B$60-$B$61)","v":16.874965995358028},{"$f":"$E13*J$2*(1-$B$60-$B$61)","v":14.252092265602981},{"$f":"(B13-C13)*B50","v":4.4704768831949488},{"$f":"K13*($B$49/$K$44)","v":4.4973498919134745},{"$f":"$B$52*(B13-C13)/($B$13-$C$13+$B$31)","v":2.7346600240603447},{"$f":"$B$55*(B13-C13)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":1.5098546414137051},{"$f":"SUM(L13:N13)","v":8.7418645573875242},{"$f":"(B13-C13)*P50","v":8.9409537663898977},{"$f":"P13/$P$44*$P$49","v":2.3490794005886499},null,null,null,"BusPriv_Health","Pr1_11QA_Health",4.8889159262180328E-2,1.4666747778654097E-3]
["Dwellings",{"$f":"INDEX(Data!$B10:$G10,MATCH($B$1,Data!$B$1:$G$1,0))","v":14.369096755981445},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusPriv_Other services to HH","Pr1_11RS_ServHH",0.28917168378829955,8.6751505136489857E-3]
["Other (non-market on production)",{"$f":"INDEX(Data!$B11:$G11,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.510642051696777},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_MEC(U)","Pr1_12DA_MEC(U)",7.4974351914924462,0.22492305574477336]
["NGOs",{"$f":"INDEX(Data!$B12:$G12,MATCH($B$1,Data!$B$1:$G$1,0))","v":5.9296040534973145},null,{"$f":"O16","v":8.9478722894191051E-2},{"$f":"B16-D16-C16","v":5.8401253306031231},{"$f":"$E16*F$2*(1-$B$60-$B$61)","v":0.46837805151437051},{"$f":"$E16*G$2*(1-$B$60-$B$61)","v":0.46837805151437051},{"$f":"$E16*H$2*(1-$B$60-$B$61)","v":0.58547256439296314},{"$f":"$E16*I$2*(1-$B$60-$B$61)","v":0.70256707727155576},{"$f":"$E16*J$2*(1-$B$60-$B$61)","v":0.59336716949851176},{"$f":"B16*B50*0.5","v":8.8944060802459715E-2},{"$f":"K16*($B$49/$K$44)","v":8.9478722894191051E-2},null,null,8.9478722894191051E-2,{"$f":"B16*$P$50*0.5","v":0.17788812160491943},{"$f":"P16/$P$44*$P$49","v":4.6736996185167648E-2},null,null,null,"BusSOE_Kajur","Pr1_12DB_Kajur",4.5536210549072109,0.13660863164721632]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_MWSC","Pr1_12EA_MWSC",0.60643095477816544,1.8192928643344961E-2]
["Investment and inventories",{"$f":"SUM(B19:B24)","v":52.010615229606628},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"BusSOE_AMI","Pr1_12HB_AMI",2.4051331906368683,7.2153995719106051E-2]
["Construction: Other",{"$f":"INDEX(Data!$B15:$G15,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.439210891723633},null,{"$f":"O19","v":0.46114328284371003},null,null,null,null,null,null,{"$f":"B19*B50","v":0.34317632675170895},{"$f":"K19*($B$49/$K$44)","v":0.34523923428075975},null,{"$f":"$B$55*(B19-C19)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.11590404856295028},0.46114328284371003,{"$f":"B19*$P$50","v":0.6863526535034179},{"$f":"P19/$P$44*$P$49","v":0.18032716889165143},null,null,null,"BusSOE_MISC","Pr1_12HC_MISC",0.42823153180228957,1.2846945954068687E-2]
["Construction: REPMAR",{"$f":"INDEX(Data!$B16:$G16,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.5890002250671387},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusSOE_PO","Pr1_12HD_PO",0.20411797380916141,6.1235392142748426E-3]
["Equipment: other",{"$f":"INDEX(Data!$B17:$G17,MATCH($B$1,Data!$B$1:$G$1,0))","v":26.942363739013672},null,{"$f":"O21","v":0.27298465469035393},null,null,null,null,null,null,null,null,null,{"$f":"$B$55*(B21-C21)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.27298465469035393},0.27298465469035393,{"$f":"B21*$P$50","v":1.6165418243408203},{"$f":"P21/$P$44*$P$49","v":0.42471812280517945},null,null,null,"BusSOE_MIR","Pr1_12IA_MIR",1.0926693732796178,3.278008119838853E-2]
["Equipment: REPMAR",{"$f":"INDEX(Data!$B18:$G18,MATCH($B$1,Data!$B$1:$G$1,0))","v":5.3680000305175781},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BusSOE_NTA","Pr1_12JB_NTA",2.6066897541284559,7.8200692623853679E-2]
["Ships, Aircraft",{"$f":"INDEX(Data!$B19:$G19,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt","BankCom","Pr1_21KA_BankCom",0.58489795022765922]
["Changes in inventories",{"$f":"INDEX(Data!$B20:$G20,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.67204034328460693},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","BankDev","Pr1_22KB_BankDev",0.74290343437944983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","FinOth_Insurance agents","Pr1_23KC_FinIns",0.33345771332767171]
["Exports of goods and services",{"$f":"SUM(B27:B33)","v":119.74171853065491},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"Exempt","FinOth_Financial Auxiliaries","Pr1_23KD_FinAux",0.64731570254736681]
["Re-Exports - Goods",{"$f":"INDEX(Data!$B23:$G23,MATCH($B$1,Data!$B$1:$G$1,0))","v":20.203464508056641},null,{"$f":"O27","v":0.81445232859570116},null,null,null,null,null,null,{"$f":"B27*$B$50","v":0.60610393524169914},{"$f":"K27*($B$49/$K$44)","v":0.60974735780301714},null,{"$f":"$B$55*(B27-C27)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":0.20470497079268402},0.81445232859570116,{"$f":"B27*$P$50*0.5","v":0.60610393524169914},{"$f":"P27/$P$44*$P$49","v":0.15924322014102937},null,null,null,"GovNat_Public Admin","Pr1_31OA_PubAdmin",0.44475004056096168,1.334250121682885E-2]
["Exports - Goods, Offshore Fish",{"$f":"INDEX(Data!$B24:$G24,MATCH($B$1,Data!$B$1:$G$1,0))","v":71.091026306152344},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"GovAgen_Public Admin","Pr1_32OA_PubAdmin",4.8218608621040104E-3,1.4465582586312031E-4]
["Exports - Goods, Other",{"$f":"INDEX(Data!$B25:$G25,MATCH($B$1,Data!$B$1:$G$1,0))","v":8.4814252853393555},null,{"$f":"O29","v":0.34190752634036958},null,null,null,null,null,null,{"$f":"B29*$B$50","v":0.25444275856018067},{"$f":"K29*($B$49/$K$44)","v":0.25597226931435929},null,{"$f":"$B$55*(B29-C29)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":8.593525702601032E-2},0.34190752634036958,{"$f":"B29*$P$50","v":0.50888551712036134},{"$f":"P29/$P$44*$P$49","v":0.13370077921877196},null,null,null,"GovAgen_CMI","Pr1_32PA_CMI",6.5957841873168945,0.19787352561950683]
["Exports: Services",{"$f":"INDEX(Data!$B26:$G26,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.5105905532836914},null,0.30277074324611325,null,null,null,null,null,null,{"$f":"B30*$B$50","v":0.22531771659851074},{"$f":"K30*($B$49/$K$44)","v":0.22667215039177147},null,{"$f":"$B$55*(B30-C30)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":7.6098592854341771E-2},0.30277074324611325,{"$f":"B30*$P$50","v":0.45063543319702148},{"$f":"P30/$P$44*$P$49","v":0.11839658731686849},null,null,null,"GovAgen_HCRF","Pr1_32QA_HCRF",0.4575958251953125,1.3727874755859374E-2]
["Exports: Tourism (Goods & Services)",{"$f":"INDEX(Data!$B27:$G27,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.0611522197723389},null,0.12091537888368063,{"$f":"B31-D31-C31","v":1.9402368408886583},{"$f":"$E31*F$2*(1-$B$60-$B$61)","v":0.15560699463927041},{"$f":"$E31*G$2*(1-$B$60-$B$61)","v":0.15560699463927041},{"$f":"$E31*H$2*(1-$B$60-$B$61)","v":0.19450874329908802},{"$f":"$E31*I$2*(1-$B$60-$B$61)","v":0.23341049195890562},{"$f":"$E31*J$2*(1-$B$60-$B$61)","v":0.19713153010638268},{"$f":"B31*$B$50","v":6.1834566593170166E-2},{"$f":"K31*($B$49/$K$44)","v":6.2206267619834901E-2},{"$f":"$B$52*(B31-C31)/($B$13-$C$13+$B$31)","v":3.7825163128142665E-2},{"$f":"$B$55*(B31-C31)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":2.0883948135703063E-2},0.12091537888368063,{"$f":"B31*$P$50","v":0.12366913318634033},{"$f":"P31/$P$44*$P$49","v":3.2491904202518358E-2},null,null,null,"GovAgen_HF","Pr1_32QA_HF",0.66325664520263672,1.9897699356079102E-2]
["Exports: Fishing boat provisions (Goods & Services)",{"$f":"INDEX(Data!$B28:$G28,MATCH($B$1,Data!$B$1:$G$1,0))","v":8.6957798004150391},null,0.35054869448649495,null,null,null,null,null,null,{"$f":"B32*$B$50","v":0.26087339401245119},{"$f":"K32*($B$49/$K$44)","v":0.26244156071477354},null,{"$f":"$B$55*(B32-C32)/($B$13-$C$13+$B$19+$B$21+$B$27+$B$29+$B$30+$B$31+$B$32)","v":8.8107133771721427E-2},0.35054869448649495,{"$f":"B32*$P$50","v":0.52174678802490237},{"$f":"P32/$P$44*$P$49","v":0.13707985345812421},null,null,null,"Npish_Education","Pr1_41PA_Ed",1.5665637850761414,4.699691355228424E-2]
["Exports (embassies)",{"$f":"INDEX(Data!$B29:$G29,MATCH($B$1,Data!$B$1:$G$1,0))","v":1.698279857635498},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Npish_USP","Pr1_41PA_USP",2.3323815242023738,6.997144572607121E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHcash_Csh_Fish","Pr1_51Af_Csh_Fish",2.718879222869873,8.156637668609619E-2]
["less Imports",{"$f":"-SUM(B36:B42)","v":-175.89631271362305},null,null,{"$f":"(B40)*0.075","v":4.4406692504882814},{"$f":"$E35*F$2*(1-$B$60-$B$61)","v":0.35614167388916018},{"$f":"$E35*G$2*(1-$B$60-$B$61)","v":0.35614167388916018},{"$f":"$E35*H$2*(1-$B$60-$B$61)","v":0.44517709236145026},{"$f":"$E35*I$2*(1-$B$60-$B$61)","v":0.53421251083374022},{"$f":"$E35*J$2*(1-$B$60-$B$61)","v":0.45117993102541731},null,null,null,null,null,null,null,null,null,null,"HHcash_Csh_Man","Pr1_51CE_Csh_Man",0.96093812661421674,2.8828143798426503E-2]
["Food, beverages, tobacco",{"$f":"INDEX(Data!$B32:$G32,MATCH($B$1,Data!$B$1:$G$1,0))","v":59.908237457275391},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FISIM","Pr1_FISIM",9.5460164497490041,0.28638049349247013]
["Fuel (landed)",{"$f":"INDEX(Data!$B33:$G33,MATCH($B$1,Data!$B$1:$G$1,0))","v":29.678777694702148},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Food","Pr1_ImGd01",82.193997037967065,2.465819911139012]
["Fishing Boats, Aircraft",{"$f":"INDEX(Data!$B34:$G34,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Alcohol","Pr1_ImGd02",0.21681436870324938,6.504431061097481E-3]
["Fishing Boat, provisions at sea",{"$f":"INDEX(Data!$B35:$G35,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.462419509887695},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Cigarettes, and other non-alcohol stimulants","Pr1_ImGd03",3.4165208339691162,0.10249562501907349]
["Other goods",{"$f":"INDEX(Data!$B36:$G36,MATCH($B$1,Data!$B$1:$G$1,0))","v":59.20892333984375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Medical supplies and pharmaceuticals","Pr1_ImGd04",0.16476136691512711,4.9428410074538126E-3]
["Construction",{"$f":"INDEX(Data!$B37:$G37,MATCH($B$1,Data!$B$1:$G$1,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Industrial supplies (non-food), other","Pr1_ImGd07",0.11258412967806759,3.3775238903420279E-3]
["Airlines, travel, medical",{"$f":"INDEX(Data!$B38:$G38,MATCH($B$1,Data!$B$1:$G$1,0))","v":15.637954711914063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Fuels gasoline","Pr1_ImGd09",2.0673854862604699,6.2021564587814097E-2]
["Other services",{"$f":"INDEX(Data!$B39:$G39,MATCH($B$1,Data!$B$1:$G$1,0))","v":14.743768692016602},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Fuels - aviation gas lubricants","Pr1_ImGd11",6.2949324592192824E-2,1.8884797377657846E-3]
["Totals",{"$f":"B3+B18+B26+B35","v":329.93848097324371},{"$f":"SUM(C6:C42)","v":4.6584202997516968},{"$f":"SUM(D6:D42)-SUM(D7:D10)","v":12.294958488497366},{"$f":"SUM(E6:E42)-SUM(E7:E10)","v":204.63743552286627},{"$f":"SUM(F6:F42)-SUM(F7:F10)","v":16.411922328933876},{"$f":"SUM(G6:G42)-SUM(G7:G10)","v":16.411922328933876},20.514902911167347,24.617883493400814,{"$f":"SUM(J6:J42)-SUM(J7:J10)","v":20.79152912238915},{"$f":"SUM(K6:K42)-SUM(K7:K10)","v":7.1052886190186992},{"$f":"SUM(L6:L42)-SUM(L7:L10)","v":7.1480000540614119},{"$f":"SUM(M6:M42)","v":2.7724851871884875},{"$f":"SUM(N6:N42)","v":2.3744732472474701},{"$f":"SUM(O6:O42)-SUM(O7:O10)","v":12.294958488497366},{"$f":"SUM(P7:P32)","v":15.222189636065771},{"$f":"P44/$P$44*$P$49","v":3.9993643900000002},null,null,null,"Imports, Goods, Fuels - lubricants","Pr1_ImGd12",4.1226920160049474E-2,1.2368076048014842E-3]
["net of national government, agencies and SS VAT",null,null,null,{"$f":"E44-E7-E8-E10","v":163.51098391944868},{"$f":"F44-F7-F8-F10","v":13.113580910339786},{"$f":"G44-G7-G8-G10","v":13.113580910339786},16.391976137924736,19.670371365509681,{"$f":"J44-J7-J8-J10","v":16.613008149292629},null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Machinery and other capital equipment","Pr1_ImGd13",-0.79160677182088435,-2.3748203154626529E-2]
["net of government VAT including Local Government",null,null,null,{"$f":"E44-E6","v":152.49506297109085},{"$f":"F44-F6","v":12.230104050281486},{"$f":"G44-G6","v":12.230104050281486},{"$f":"H44-H6","v":15.287630062851861},18.345156075422231,{"$f":"J44-J6","v":15.493770896233293},null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Parts and accessories","Pr1_ImGd14",5.5923265160845226E-2,1.6776979548253567E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Passenger motor vehicles","Pr1_ImGd15",3.7123579546752694,0.11137073864025808]
["Existing tax collections",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Goods, Consumer goods not elsewhere specified","Pr1_ImGd19",3.5361811326416728,0.10608543397925017]
["GRT",{"$f":"INDEX(Data!$B54:$G54,MATCH($B$1,Data!$B$1:$G$1,0))","v":7.1480000540614128},null,null,null,null,null,null,null,null,null,null,null,null,"Sales Tax",{"$f":"-SUM(Summary!G25:G26)","v":3.9993643900000002},null,null,null,null,"Imports, Goods, Humanitarian assistance","Pr1_ImGd23",0.59367698431015015,1.7810309529304503E-2]
["GRT rate",0.03,null,null,null,null,null,null,null,null,null,null,null,null,"Rate",0.06,null,null,null,"Exempt","Imports, Services, Foreign Airlines","Pr1_ImSv03",1.6414752124736767]
["Imports",{"$f":"SUM(B52:B55)","v":7.202958488318556},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports, Services, Personal travel","Pr1_ImSv06",3.9351873397827148,0.11805562019348144]
["Food",{"$f":"INDEX(Data!$B57:$G57,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.7724851871884875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exempt","Imports, Services, Financial services","Pr1_ImSv11",0.61111832575676317]
["Alcohol and Tobacco",{"$f":"INDEX(Data!$B58:$G58,MATCH($B$1,Data!$B$1:$G$1,0))","v":1.4650000333786011}]
["Fuel",{"$f":"INDEX(Data!$B60:$G60,MATCH($B$1,Data!$B$1:$G$1,0))","v":0.5910000205039978}]
["General imports",{"$f":"INDEX(Data!$B56:$G56,MATCH($B$1,Data!$B$1:$G$1,0))","v":2.3744732472474697}]
["Wages tax (Marshallese Income Tax)",{"$f":"INDEX(Data!$B62:$G62,MATCH($B$1,Data!$B$1:$G$1,0))","v":11.64900016784668}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"($B13-$D13+J13)/$B13-1","v":3.5856529816268967E-2}]
["Increase in Tax yield",null,null,null,null,null,null,null,null,{"$f":"#REF!/($B49+$B55)","v":{"$error":"#REF!"}}]
["Non-VAT registered businesses % turnover",9.8000000000000004E-2]
["Allowance for error",0.1]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J46*(1-Summary!F38-Summary!F39)+SUM(Summary!F16:F22)","v":5.135009223522502E-5}]
[]
[]
["Housing Construction Percentage",{"$f":"1/3","v":0.33333333333333331}]
["NGO Share",{"$f":"1/3","v":0.33333333333333331}]

{"sheet":"Wage","index":8,"n_rows":11393,"n_cols":30,"rows_kept":4500,"cut":true,"hidden":true,"merged":[[1,18,1,19]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proposal"]
[null,"Tax on Wages and Salaries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interval",null,"Rate","Tax"]
[null,"Income Bracket",null,null,null,null,null,null,"Current Tax Rate",null,null,null,null,null,null,null,null,1,{"$f":"'Dash-1'!E16","v":0},{"$f":"'Dash-1'!F16","v":4160},{"$f":"'Dash-1'!H16","v":0},0,null,"Exempt Income",null,{"$f":"'Dash-1'!F16","v":4160}]
[null,"          $0 - $1,560",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2,{"$f":"'Dash-1'!E17","v":4160.01},{"$f":"'Dash-1'!F17","v":10400},{"$f":"'Dash-1'!H17","v":0.08},{"$f":"(T3-S3)*U3","v":0}]
[null,"$1,561- $5,200",null,null,null,null,null,null,"8% with the first $1,560 if exempted from tax if income is no more than $5,200",null,null,null,null,null,null,null,null,3,{"$f":"'Dash-1'!E18","v":10400.01},{"$f":"'Dash-1'!F18","v":20800},{"$f":"'Dash-1'!H18","v":0.12},{"$f":"(T3-S3)*U3+(T4-T3)*U4","v":499.2},null,"Overall Reduction in Wage Tax Burden",null,{"$f":"1-TaxEst!D11/TaxEst!C11","v":0.33177807369514667}]
[null,"$5,201 - $10,400",null,null,null,null,null,null,0.08,null,null,null,null,null,null,null,null,4,{"$f":"'Dash-1'!F19","v":20800},null,{"$f":"'Dash-1'!H19","v":0.16},{"$f":"(T3-S3)*U3+(T4-T3)*U4+(T5-T4)*U5","v":1747.2}]
[null,"                > $10,400",null,null,null,null,null,null,0.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# of Marshallese filers",{"$f":"COUNTIFS(I39:I9926,\">0\")","v":9888}]
[null,"US Contractor personnel is levied a 5 percent tax on all wages and salaries received",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Taxpayers per Percentile",{"$f":"ROUND(COUNTIFS(I39:I9926,\">=\"&0)/100,)","v":99}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,0.2,0.3,0.4,0.5,0.6,0.7,0.8,0.9,1]
[null,null,null,null,null,null,"FY12",null,null,null,null,null,null,null,null,null,null,null,"Decile 1","Decile 2","Decile 3","Decile 4","Decile 5","Decile 6","Decile 7","Decile 8","Decile 9","Decile 10"]
[null,null,null,null,null,null,"Expats on Marshallese IT",2595.3470000000002,null,null,null,null,null,null,null,null,null,"Income Cut-offs",{"$f":"_xlfn.PERCENTILE.INC($I$39:$I$9926,S11)","v":849.7},1986.5540000000001,3600,5760,7514.85,9776.7340000000004,12946.763999999999,17172.904000000002,24002.378000000008,181246.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Old Tax Paid at the Income Cut-off",{"$f":"IF(S13<=10400,IF(S13<5200,IF(S13<1560,0,(S13-1560)*0.08),S13*0.08),S13*0.08+(S13-10400)*0.12)","v":0},{"$f":"IF(T13<=10400,IF(T13<5200,IF(T13<1560,0,(T13-1560)*0.08),T13*0.08),T13*0.08+(T13-10400)*0.12)","v":34.124320000000004},163.20000000000002,460.8,601.18799999999999,782.13872000000003,1341.3527999999999,2186.5808000000006,3552.4756000000016,35001.335999999996]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bracket Under New Tax",{"$f":"IF(S13>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(S13,$S$3:$S$5,1)))","v":1},{"$f":"IF(T13>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(T13,$S$3:$S$5,1)))","v":1},1,2,2,2,3,3,4,4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Paid under New System",{"$f":"INDEX($V$3:$V$6,MATCH(S16,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(S16,$R$3:$R$6,0))*(S13-INDEX($S$3:$S$6,MATCH(S16,$R$3:$R$6,0)))","v":0},{"$f":"INDEX($V$3:$V$6,MATCH(T16,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(T16,$R$3:$R$6,0))*(T13-INDEX($S$3:$S$6,MATCH(T16,$R$3:$R$6,0)))","v":0},{"$f":"INDEX($V$3:$V$6,MATCH(U16,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(U16,$R$3:$R$6,0))*(U13-INDEX($S$3:$S$6,MATCH(U16,$R$3:$R$6,0)))","v":0},127.99919999999999,268.38720000000001,449.33792,804.81047999999987,1311.9472800000001,2259.5804800000014,27418.668799999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tax Savings",{"$f":"S14-S17","v":0},{"$f":"T14-T17","v":34.124320000000004},{"$f":"U14-U17","v":163.20000000000002},332.80080000000004,{"$f":"W14-W17","v":332.80079999999998},332.80080000000004,536.54232000000002,874.63352000000054,1292.8951200000001,7582.6671999999962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real Tax Savings",{"$f":"S35/(1+S33)-S34","v":10.735861443127988},61.945300113642588,196.44927005905083,372.24383250146457,330.46634727366745,310.47469268228451,504.41916560384379,819.54676823911905,1137.0895427859359,{"$f":"AB35/(1+AB33)-AB34","v":6198.5002208195801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent Change in Real Income",{"$f":"S19/(S13-S14)","v":1.2634884598244071E-2},{"$f":"T19/(T13-T14)","v":3.1727288694793139E-2},5.7160518522768509E-2,7.0245288440040868E-2,4.7799031435680171E-2,3.4517916928696379E-2,4.3464135558061383E-2,5.468631346741E-2,5.5603666000182746E-2,4.2384256833636912E-2]
[null,"Total Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bi-Weekly Gain",{"$f":"S19/26","v":0.41291774781261492},{"$f":"T19/26","v":2.3825115428324071},7.5557411561173398,14.31707048082556,12.710244125910286,11.941334333934019,19.400737138609376,31.521029547658426,43.734213184074456,238.40385464690692]
[null,null,"Marshallese",null,null,null,"Expats on discounted IT in Kwaj",1437.0540000000001,{"$f":"SUMIF(D39:D11393,\"226\",I39:I11393)","v":104923040.18999977},{"$f":"I22/SUM(I22:I23)","v":0.81070154889201618},null,null,null,null,null,null,null,"Total Tax Paid (No Reform)",{"$f":"SUMIFS($J$39:$J$9926,$I$39:$I$9926,\"<=\"&S13)","v":0},{"$f":"SUMIFS($J$39:$J$9926,$I$39:$I$9926,\">\"&S13,$I$39:$I$9926,\"<=\"&T13)","v":5760.6431999999941},{"$f":"SUMIFS($J$39:$J$9926,$I$39:$I$9926,\">\"&T13,$I$39:$I$9926,\"<=\"&U13)","v":104781.4103999996},268497.38640000077,523180.36880000023,677156.25200000114,993825.51999999792,1660855.6300000057,2816437.0979999946,5752435.9960000077]
[null,null,"Non-Marshallese",null,null,null,null,null,{"$f":"SUM(I39:I11393)-I22","v":24499483.219999671},null,null,null,null,null,null,null,null,"Cumulative Tax Paid",{"$f":"S22","v":0},{"$f":"S23+T22","v":5760.6431999999941},{"$f":"T23+U22","v":110542.05359999959},379039.44000000035,902219.80880000058,1579376.0608000017,2573201.5807999996,4234057.2108000051,7050494.3087999998,12802930.304800007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share",{"$f":"S22/SUM($S$22:$AB$22)","v":0},4.4994724354941178E-4,8.1841740840153995E-3,2.0971557292578335E-2,4.086411128894861E-2,5.2890723910769495E-2,7.76248480886753E-2,0.12972464822192514,0.21998378737905577,0.44930620249048253]
[null,null,null,null,"FY2022",null,null,null,null,null,null,{"$f":"L30-J30","v":-4439791.8358290549}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tax Paid (Reform)",{"$f":"SUMIFS($L$39:$L$9926,$I$39:$I$9926,\"<=\"&S13)","v":0},{"$f":"SUMIFS($L$39:$L$9926,$I$39:$I$9926,\">\"&S13,$I$39:$I$9926,\"<=\"&T13)","v":0},{"$f":"SUMIFS($L$39:$L$9926,$I$39:$I$9926,\">\"&T13,$I$39:$I$9926,\"<=\"&U13)","v":0},46465.463200000042,197368.38559999978,348016.2608000004,593801.68199999852,996512.19120000396,1715221.0639999956,4025955.1968000093,null,"Loss"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cumulative Tax Paid",{"$f":"S26","v":0},{"$f":"S27+T26","v":0},{"$f":"T27+U26","v":0},46465.463200000042,243833.8487999998,591850.1096000002,1185651.7915999987,2182163.9828000027,3897385.0467999983,7923340.2436000071,null,{"$f":"(J30-L30)+(J34-L34)","v":5545007.0443863515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Taxpayers",{"$f":"COUNTIFS($I$39:$I$9926,\"<=\"&S13)","v":989},{"$f":"COUNTIFS($I$39:$I$9926,\">\"&S13,$I$39:$I$9926,\"<=\"&T13)","v":989},{"$f":"COUNTIFS($I$39:$I$9926,\">\"&T13,$I$39:$I$9926,\"<=\"&U13)","v":1043},{"$f":"COUNTIFS($I$39:$I$9926,\">\"&U13,$I$39:$I$9926,\"<=\"&V13)","v":944},979,989,988,989,989,989]
[null,null,null,null,null,null,null,null,"Undercollection",{"$f":"1-J30/J31","v":9.0130158446648512E-2},null,{"$f":"J29","v":9.0130158446648512E-2},null,null,null,null,null,"Share",{"$f":"S26/SUM($S$26:$AB$26)","v":0},{"$f":"T26/SUM($S$26:$AB$26)","v":0},0,5.8643781248106843E-3,2.4909745073666622E-2,4.392292266902293E-2,7.4943352644692429E-2,0.12576920346250761,0.21647701742777573,0.50811338059752409]
[null,null,null,null,null,null,null,null,"Collection",{"$f":"Data!G62*1000000","v":11649000.16784668},null,{"$f":"L31*J30/J31","v":7209208.3320176248}]
[null,null,null,null,null,null,null,null,"Marshallese",{"$f":"SUMIF($D$39:$D$10860,\"226\",J39:J10860)","v":12802930.304799672},null,{"$f":"SUMIF($D$39:$D$10860,\"226\",L39:L10860)","v":7923340.2435999997},null,null,null,null,null,"Gross Tax Savings",{"$f":"S22-S26","v":0},{"$f":"T22-T26","v":5760.6431999999941},104781.4103999996,222031.92320000072,325811.98320000048,329139.99120000075,400023.83799999941,664343.43880000175,1101216.0339999991,1726480.7991999984]
[]
[null,null,null,null,null,null,null,null,"Undercollection:",{"$f":"1-J34/J35","v":6.6783631487579376E-2},null,null,null,null,null,null,null,"CPI Impact by Decile",{"$f":"CPI!Y15","v":-1.2477236159266682E-2},{"$f":"CPI!Z15","v":-1.3811222035766686E-2},{"$f":"CPI!AA15","v":-9.1513869783315192E-3},{"$f":"CPI!AB15","v":-6.9546721551623034E-3},{"$f":"CPI!AC15","v":3.2225446795295883E-4},{"$f":"CPI!AD15","v":2.3993486758575352E-3},{"$f":"CPI!AE15","v":2.652651063337467E-3},{"$f":"CPI!AF15","v":3.4852084618925286E-3},{"$f":"CPI!AG15","v":7.217567766134715E-3},{"$f":"CPI!AH15","v":9.0798482959760195E-3}]
[null,null,null,null,null,null,null,null,"Collection",{"$f":"(Data!G63*1000000)*H13/SUM(H13:H22)","v":3259308.1751085138},null,{"$f":"L35*J34/J35","v":2154092.9665512173},null,null,null,null,null,"After Tax Income (old)",{"$f":"S13-S14","v":849.7},1952.4296800000002,{"$f":"U13-U14","v":3436.8},{"$f":"V13-V14","v":5299.2},6913.6620000000003,8994.5952799999995,{"$f":"Y13-Y14","v":11605.411199999999},{"$f":"Z13-Z14","v":14986.323200000003},20449.902400000006,146245.34399999998]
[null,null,null,null,null,null,null,null,"Non-Marshallese in Marshallese Tax System",{"$f":"SUM(J9927:J11393)","v":3492553.5867999876},null,{"$f":"SUM(L9927:L11393)","v":2308246.018000002},null,null,null,null,null,"After Tax Income (reform)",{"$f":"S13-S17","v":849.7},1986.5540000000001,{"$f":"U13-U17","v":3600},5632.0007999999998,7246.4628000000002,9327.3960800000004,{"$f":"Y13-Y17","v":12141.953519999999},{"$f":"Z13-Z17","v":15860.956720000002},21742.797520000007,153828.01120000001]
[null,null,null,null,null,null,null,null,{"$f":"COUNTIFS(I39:I9481,\">\"&6150)","v":5748},{"$f":"I36/S8","v":0.5813106796116505}]
[]
[null,null,null,null,null,null,null,null,"Annual","Tax Paid","Band","Simulated Tax Liability","After Tax Income","Sim. After Tax Inc.","Qtrs","% Loss in Real Income","Decile",null,"Old After Tax Income","Reform After Tax Inc","CPI Impact",null,"Real Tax Saving"]
[null,null,null,226,null,null,null,null,181246.68,{"$f":"IF(I39<=10400,IF(I39<5200,IF(I39<1560,0,(I39-1560)*0.08),I39*0.08),I39*0.08+(I39-10400)*0.12)","v":35001.335999999996},{"$f":"IF(I39>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I39,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K39,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K39,$R$3:$R$6,0))*(I39-INDEX($S$3:$S$6,MATCH(K39,$R$3:$R$6,0)))","v":27418.668799999999},{"$f":"I39-J39","v":146245.34399999998},{"$f":"I39-L39","v":153828.01120000001},4,{"$f":"W39/S39","v":4.2384256833636912E-2},"Decile 10",null,{"$f":"I39-J39","v":146245.34399999998},{"$f":"I39-L39","v":153828.01120000001},{"$f":"INDEX($S$33:$AB$33,MATCH(Q39,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T39/(1+U39)-S39)","v":6198.5002208195801}]
[null,null,null,226,null,null,null,null,126330.2,{"$f":"IF(I40<=10400,IF(I40<5200,IF(I40<1560,0,(I40-1560)*0.08),I40*0.08),I40*0.08+(I40-10400)*0.12)","v":24018.04},4,18632.031999999999,{"$f":"I40-J40","v":102312.16},{"$f":"I40-L40","v":107698.16800000001},4,{"$f":"W40/S40","v":4.3171057160117786E-2},"Decile 10",null,{"$f":"I40-J40","v":102312.16},{"$f":"I40-L40","v":107698.16800000001},{"$f":"INDEX($S$33:$AB$33,MATCH(Q40,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T40/(1+U40)-S40)","v":4416.9241075351165}]
[null,null,null,226,null,null,null,null,121499,23051.8,4,17859.04,98447.2,103639.95999999999,4,4.3273881406577695E-2,"Decile 10",null,98447.2,103639.95999999999,9.0798482959760195E-3,null,4260.1924576096353]
[null,null,null,226,null,null,null,null,104647.84,19681.567999999999,4,15162.8544,84966.271999999997,89484.9856,4,4.3705749392367051E-2,"Decile 10",null,84966.271999999997,89484.9856,9.0798482959760195E-3,null,3713.5145908356935]
[null,null,null,226,null,null,null,null,102158.12,19183.624,4,14764.4992,82974.495999999999,87393.62079999999,4,4.3781455420614679E-2,"Decile 10",null,82974.495999999999,87393.62079999999,9.0798482959760195E-3,null,3632.7441976719711]
[null,null,null,226,null,null,null,null,101462.76,19044.552,4,14653.241599999999,82418.207999999999,86809.518400000001,4,4.3803253240265454E-2,"Decile 10",null,82418.207999999999,86809.518400000001,9.0798482959760195E-3,null,3610.185636632872]
[null,null,null,226,null,null,null,null,97765.290000000008,18305.058000000001,4,14061.646400000001,79460.232000000004,83703.64360000001,4,4.3924285963142497E-2,"Decile 10",null,79460.232000000004,83703.64360000001,9.0798482959760195E-3,null,3490.2339530656463]
[null,null,null,226,null,null,null,null,97481.39,18248.277999999998,4,14016.222400000001,79233.111999999994,83465.167600000001,4,4.3933952702100251E-2,"Decile 10",null,79233.111999999994,83465.167600000001,9.0798482959760195E-3,null,3481.0237950482115]
[null,null,null,226,null,null,null,null,93936.540000000008,17539.308000000001,4,13449.046400000003,76397.232000000004,80487.493600000002,4,4.4059493436913101E-2,"Decile 10",null,76397.232000000004,80487.493600000002,9.0798482959760195E-3,null,3366.023341902328]
[null,null,null,226,null,null,null,null,91312.37000000001,17014.474000000002,4,13029.179200000002,74297.896000000008,78283.190800000011,4,4.4158601495350766E-2,"Decile 10",null,74297.896000000008,78283.190800000011,9.0798482959760195E-3,null,3280.8911814070161]
[null,null,null,226,null,null,null,null,90257.26,16803.451999999997,4,12860.3616,73453.80799999999,77396.898399999991,4,4.4200047058907947E-2,"Decile 10",null,73453.80799999999,77396.898399999991,9.0798482959760195E-3,null,3246.6617702559888]
[null,null,null,226,null,null,null,null,89460,16644,4,12732.800000000001,72816,76727.199999999997,4,4.423200140853524E-2,"Decile 10",null,72816,76727.199999999997,9.0798482959760195E-3,null,3220.7974145639018]
[null,null,null,226,null,null,null,null,89104,16572.8,4,12675.84,72531.199999999997,76428.160000000003,4,4.4246451462137015E-2,"Decile 10",null,72531.199999999997,76428.160000000003,9.0798482959760195E-3,null,3209.2482202905521]
[null,null,null,226,null,null,null,null,83412.02,15434.404,4,11765.123200000002,67977.616000000009,71646.896800000002,4,4.449393351740448E-2,"Decile 10",null,67977.616000000009,71646.896800000002,9.0798482959760195E-3,null,3024.5915269756515]
[null,null,null,226,null,null,null,null,83077,15367.4,4,11711.52,67709.600000000006,71365.48,4,4.4509537149341333E-2,"Decile 10",null,67709.600000000006,71365.48,9.0798482959760195E-3,null,3013.7229565670423]
[null,null,null,226,null,null,null,null,82617.679999999993,15275.535999999998,4,11638.0288,67342.144,70979.651199999993,4,4.4531131955493734E-2,"Decile 10",null,67342.144,70979.651199999993,9.0798482959760195E-3,null,2998.8219006298605]
[null,null,null,226,null,null,null,null,81961.039999999994,15144.207999999999,4,11532.966399999999,66816.831999999995,70428.073599999989,4,4.4562416198896539E-2,"Decile 10",null,66816.831999999995,70428.073599999989,9.0798482959760195E-3,null,2977.5194766757486]
[null,null,null,226,null,null,null,null,81542.720000000001,15060.544,4,11466.0352,66482.176000000007,70076.684800000003,4,4.4582603983561099E-2,"Decile 10",null,66482.176000000007,70076.684800000003,9.0798482959760195E-3,null,2963.9485245734104]
[null,null,null,226,null,null,null,null,81014.31,14954.861999999999,4,11381.489600000001,66059.448000000004,69632.820399999997,4,4.4608396992156164E-2,"Decile 10",null,66059.448000000004,69632.820399999997,9.0798482959760195E-3,null,2946.8060814666969]
[null,null,null,226,null,null,null,null,79999.920000000013,14751.984000000002,4,11219.187200000002,65247.936000000009,68780.732800000013,4,4.4658848526865122E-2,"Decile 10",null,65247.936000000009,68780.732800000013,9.0798482959760195E-3,null,2913.8976905145901]
[null,null,null,226,null,null,null,null,79999.920000000013,14751.984000000002,4,11219.187200000002,65247.936000000009,68780.732800000013,4,4.4658848526865122E-2,"Decile 10",null,65247.936000000009,68780.732800000013,9.0798482959760195E-3,null,2913.8976905145901]
[null,null,null,226,null,null,null,null,77730,14298,4,10856.000000000002,63432,66874,4,4.47764212316809E-2,"Decile 10",null,63432,66874,9.0798482959760195E-3,null,2840.2579515679827]
[null,null,null,226,null,null,null,null,77008.63,14153.726000000001,4,10740.580800000002,62854.904000000002,66268.049200000009,4,4.4815207825830886E-2,"Decile 10",null,62854.904000000002,66268.049200000009,9.0798482959760195E-3,null,2816.8555856326493]
[null,null,null,226,null,null,null,null,75000.12,13752.023999999998,4,10419.2192,61248.095999999998,64580.900799999996,4,4.492705200317941E-2,"Decile 10",null,61248.095999999998,64580.900799999996,9.0798482959760195E-3,null,2751.6963940877249]
[null,null,null,226,null,null,null,null,74409.399999999994,13633.879999999997,4,10324.704,60775.519999999997,64084.695999999996,4,4.4961071786265454E-2,"Decile 10",null,60775.519999999997,64084.695999999996,9.0798482959760195E-3,null,2732.5325175676116]
[null,null,null,226,null,null,null,null,73500.06,13452.011999999999,4,10179.2096,60048.047999999995,63320.850399999996,4,4.5014487601209519E-2,"Decile 10",null,60048.047999999995,63320.850399999996,9.0798482959760195E-3,null,2703.0321121728339]
[null,null,null,226,null,null,null,null,73262.8,13404.560000000001,4,10141.248000000001,59858.240000000005,63121.552000000003,4,4.5028638135224681E-2,"Decile 10",null,59858.240000000005,63121.552000000003,9.0798482959760195E-3,null,2695.3350283714317]
[null,null,null,226,null,null,null,null,72500,13252,4,10019.200000000001,59248,62480.800000000003,4,4.5074746974273737E-2,"Decile 10",null,59248,62480.800000000003,9.0798482959760195E-3,null,2670.5886087317704]
[null,null,null,226,null,null,null,null,72249.01999999999,13201.803999999998,4,9979.0432000000001,59047.215999999993,62269.976799999989,4,4.5090126294337778E-2,"Decile 10",null,59047.215999999993,62269.976799999989,9.0798482959760195E-3,null,2662.4464267690419]
[null,null,null,226,null,null,null,null,71923.140000000014,13136.628000000002,4,9926.9024000000027,58786.51200000001,61996.237600000008,4,4.5110252028406586E-2,"Decile 10",null,58786.51200000001,61996.237600000008,9.0798482959760195E-3,null,2651.8743721909486]
[null,null,null,226,null,null,null,null,71373.25,13026.65,4,9838.92,58346.6,61534.33,4,4.5144619985414851E-2,"Decile 10",null,58346.6,61534.33,9.0798482959760195E-3,null,2634.0350844410059]
[null,null,null,226,null,null,null,null,70952.87999999999,12942.575999999997,4,9771.6607999999997,58010.303999999989,61181.219199999992,4,4.5171244528332925E-2,"Decile 10",null,58010.303999999989,61181.219199999992,9.0798482959760195E-3,null,2620.3976271469292]
[null,null,null,226,null,null,null,null,70371.27,12826.254000000001,4,9678.6032000000014,57545.016000000003,60692.666800000006,4,4.5208594489062302E-2,"Decile 10",null,57545.016000000003,60692.666800000006,9.0798482959760195E-3,null,2601.5292932106022]
[null,null,null,226,null,null,null,null,70000.060000000012,12752.012000000002,4,9619.209600000002,57248.04800000001,60380.85040000001,4,4.5232750343838148E-2,"Decile 10",null,57248.04800000001,60380.85040000001,9.0798482959760195E-3,null,2589.486662856063]
[null,null,null,226,null,null,null,null,69984.78,12748.955999999998,4,9616.7648000000008,57235.824000000001,60368.015199999994,4,4.5233750035046205E-2,"Decile 10",null,57235.824000000001,60368.015199999994,9.0798482959760195E-3,null,2588.9909558658983]
[null,null,null,226,null,null,null,null,69230.790000000008,12598.158000000003,4,9496.126400000001,56632.632000000005,59734.663600000007,4,4.5283615749007466E-2,"Decile 10",null,56632.632000000005,59734.663600000007,9.0798482959760195E-3,null,2564.5303463429445]
[null,null,null,226,null,null,null,null,68958.100000000006,12543.62,4,9452.496000000001,56414.48,59505.604000000007,4,4.5301912880857727E-2,"Decile 10",null,56414.48,59505.604000000007,9.0798482959760195E-3,null,2555.6838581788907]
[null,null,null,226,null,null,null,null,68743.53,12500.705999999998,4,9418.1648000000005,56242.824000000001,59325.3652,4,4.531641002423057E-2,"Decile 10",null,56242.824000000001,59325.3652,9.0798482959760195E-3,null,2548.7228733046359]
[null,null,null,226,null,null,null,null,68448.44,12441.688,4,9370.9504000000015,56006.752,59077.489600000001,4,4.5336492540487862E-2,"Decile 10",null,56006.752,59077.489600000001,9.0798482959760195E-3,null,2539.1496942649537]
[null,null,null,226,null,null,null,null,68128.989999999991,12377.797999999999,4,9319.8383999999987,55751.191999999995,58809.15159999999,4,4.5358424603693159E-2,"Decile 10",null,55751.191999999995,58809.15159999999,9.0798482959760195E-3,null,2528.7862388980211]
[null,null,null,226,null,null,null,null,67999.88,12351.976000000001,4,9299.1808000000019,55647.904000000002,58700.699200000003,4,4.5367345901842285E-2,"Decile 10",null,55647.904000000002,58700.699200000003,9.0798482959760195E-3,null,2524.597709480513]
[null,null,null,226,null,null,null,null,67211.06,12194.212,4,9172.9696000000004,55016.847999999998,58038.090400000001,4,4.5422579652856017E-2,"Decile 10",null,55016.847999999998,58038.090400000001,9.0798482959760195E-3,null,2499.0071605290723]
[null,null,null,226,null,null,null,null,65849.279999999999,11921.856,4,8955.0848000000005,53927.423999999999,56894.195200000002,4,4.5520974580742182E-2,"Decile 10",null,53927.423999999999,56894.195200000002,9.0798482959760195E-3,null,2454.8288971089059]
[null,null,null,226,null,null,null,null,64765.74,11705.147999999999,4,8781.7183999999997,53060.591999999997,55984.0216,4,4.5602151828495328E-2,"Decile 10",null,53060.591999999997,55984.0216,9.0798482959760195E-3,null,2419.6771724938444]
[null,null,null,226,null,null,null,null,63343.41,11420.682000000001,4,8554.1456000000017,51922.728000000003,54789.2644,4,4.5712824888563063E-2,"Decile 10",null,51922.728000000003,54789.2644,9.0798482959760195E-3,null,2373.5345728004904]
[null,null,null,226,null,null,null,null,63301.499999999993,11412.3,4,8547.4399999999987,51889.2,54754.06,4,4.5716159569791442E-2,"Decile 10",null,51889.2,54754.06,9.0798482959760195E-3,null,2372.174947148822]
[null,null,null,226,null,null,null,null,62091.479999999996,11170.295999999998,4,8353.8367999999991,50921.183999999994,53737.643199999999,4,4.5814331701537606E-2,"Decile 10",null,50921.183999999994,53737.643199999999,9.0798482959760195E-3,null,2332.9200144110291]
[null,null,null,226,null,null,null,null,61260.810000000005,11004.162,4,8220.9296000000013,50256.648000000001,53039.880400000002,4,4.5883915423514138E-2,"Decile 10",null,50256.648000000001,53039.880400000002,9.0798482959760195E-3,null,2305.9717863013211]
[null,null,null,226,null,null,null,null,61216.960000000006,10995.392,4,8213.9136000000017,50221.568000000007,53003.046400000007,4,4.588763982895086E-2,"Decile 10",null,50221.568000000007,53003.046400000007,9.0798482959760195E-3,null,2304.5492240291642]
[null,null,null,226,null,null,null,null,61053.069999999992,10962.613999999998,4,8187.6911999999984,50090.455999999991,52865.378799999991,4,4.5901606031716266E-2,"Decile 10",null,50090.455999999991,52865.378799999991,9.0798482959760195E-3,null,2299.232377261018]
[null,null,null,226,null,null,null,null,61000,10952,4,8179.2,50048,52820.800000000003,4,4.590614417826492E-2,"Decile 10",null,50048,52820.800000000003,9.0798482959760195E-3,null,2297.5107038338028]
[null,null,null,226,null,null,null,null,60632.619999999995,10878.523999999999,4,8120.4191999999994,49754.095999999998,52512.200799999999,4,4.5937772131210614E-2,"Decile 10",null,49754.095999999998,52512.200799999999,9.0798482959760195E-3,null,2285.5923246423772]
[null,null,null,226,null,null,null,null,60400.049999999996,10832.009999999998,4,8083.2079999999996,49568.039999999994,52316.841999999997,4,4.5957988085529804E-2,"Decile 10",null,49568.039999999994,52316.841999999997,9.0798482959760195E-3,null,2278.0473917430645]
[null,null,null,226,null,null,null,null,60029.62,10757.923999999999,4,8023.9392000000007,49271.696000000004,52005.680800000002,4,4.5990502657000977E-2,"Decile 10",null,49271.696000000004,52005.680800000002,9.0798482959760195E-3,null,2266.0300658029446]
[null,null,null,226,null,null,null,null,59711.18,10694.236000000001,4,7972.9888000000001,49016.944000000003,51738.191200000001,4,4.601876804903493E-2,"Decile 10",null,49016.944000000003,51738.191200000001,9.0798482959760195E-3,null,2255.6993764085346]
[null,null,null,226,null,null,null,null,59130.950000000012,10578.190000000002,4,7880.1520000000019,48552.760000000009,51250.79800000001,4,4.6071033074552271E-2,"Decile 10",null,48552.760000000009,51250.79800000001,9.0798482959760195E-3,null,2236.8758118207988]
[null,null,null,226,null,null,null,null,58250.320000000007,10402.064000000002,4,7739.2512000000006,47848.256000000008,50511.068800000008,4,4.6152294527223574E-2,"Decile 10",null,47848.256000000008,50511.068800000008,9.0798482959760195E-3,null,2208.306803525993]
[null,null,null,226,null,null,null,null,57348.800000000003,10221.76,4,7595.0080000000007,47127.040000000001,49753.792000000001,4,4.6238000330734719E-2,"Decile 10",null,47127.040000000001,49753.792000000001,9.0798482959760195E-3,null,2179.0600911065485]
[null,null,null,226,null,null,null,null,57304,10212.799999999999,4,7587.84,47091.199999999997,49716.160000000003,4,4.6242327852237773E-2,"Decile 10",null,47091.199999999997,49716.160000000003,9.0798482959760195E-3,null,2177.6067093552992]
[null,null,null,226,null,null,null,null,57115.42,10175.083999999999,4,7557.6671999999999,46940.335999999996,49557.752800000002,4,4.6260616467383379E-2,"Decile 10",null,46940.335999999996,49557.752800000002,9.0798482959760195E-3,null,2171.4888805461087]
[null,null,null,226,null,null,null,null,56867.43,10125.486000000001,4,7517.9888000000001,46741.944000000003,49349.441200000001,4,4.6284846407728598E-2,"Decile 10",null,46741.944000000003,49349.441200000001,9.0798482959760195E-3,null,2163.4436988386515]
[null,null,null,226,null,null,null,null,56730.91,10098.182000000001,4,7496.1456000000007,46632.728000000003,49234.7644,4,4.629827312449232E-2,"Decile 10",null,46632.728000000003,49234.7644,9.0798482959760195E-3,null,2159.0147774841607]
[null,null,null,226,null,null,null,null,56542.399999999994,10060.48,4,7465.9839999999986,46481.919999999998,49076.415999999997,4,4.6316916762129449E-2,"Decile 10",null,46481.919999999998,49076.415999999997,9.0798482959760195E-3,null,2152.8992195839601]
[null,null,null,226,null,null,null,null,56540.78,10060.155999999999,4,7465.7248,46480.623999999996,49075.055200000003,4,4.631707750441804E-2,"Decile 10",null,46480.623999999996,49075.055200000003,9.0798482959760195E-3,null,2152.8466642617132]
[null,null,null,226,null,null,null,null,56478.239999999998,10047.647999999999,{"$f":"IF(I103>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I103,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K103,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K103,$R$3:$R$6,0))*(I103-INDEX($S$3:$S$6,MATCH(K103,$R$3:$R$6,0)))","v":7455.7183999999997},46430.591999999997,49022.5216,4,4.6323289810524124E-2,"Decile 10",null,46430.591999999997,49022.5216,9.0798482959760195E-3,null,2150.8177692902027]
[null,null,null,226,null,null,null,null,55628.14,{"$f":"IF(I104<=10400,IF(I104<5200,IF(I104<1560,0,(I104-1560)*0.08),I104*0.08),I104*0.08+(I104-10400)*0.12)","v":9877.6280000000006},4,7319.7024000000001,{"$f":"I104-J104","v":45750.512000000002},{"$f":"I104-L104","v":48308.437599999997},4,{"$f":"W104/S104","v":4.6409080661851315E-2},"Decile 10",null,{"$f":"I104-J104","v":45750.512000000002},{"$f":"I104-L104","v":48308.437599999997},{"$f":"INDEX($S$33:$AB$33,MATCH(Q104,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T104/(1+U104)-S104)","v":2123.2392017289967}]
[null,null,null,226,null,null,null,null,55590.58,9870.116,4,7313.6927999999998,45720.464,48276.887200000005,4,4.6412930036100621E-2,"Decile 10",null,45720.464,48276.887200000005,9.0798482959760195E-3,null,2122.020696850057]
[null,null,null,226,null,null,null,null,55565.26,9865.0519999999997,4,7309.6415999999999,45700.207999999999,48255.618399999999,3,4.641552783803813E-2,"Decile 10",null,45700.207999999999,48255.618399999999,9.0798482959760195E-3,null,2121.1992766281328]
[null,null,null,226,null,null,null,null,55428.26,9837.652,4,7287.7215999999999,45590.608,48140.538400000005,4,4.6429623911273761E-2,"Decile 10",null,45590.608,48140.538400000005,9.0798482959760195E-3,null,2116.7547833263088]
[null,null,null,226,null,null,null,null,55328.92,9817.7839999999997,4,7271.8271999999997,45511.135999999999,48057.092799999999,4,4.6439887570794314E-2,"Decile 10",null,45511.135999999999,48057.092799999999,9.0798482959760195E-3,null,2113.5320390591296]
[null,null,null,226,null,null,null,null,55014.58,9754.9160000000011,4,7221.5328,45259.664000000004,47793.047200000001,3,4.6472602183882841E-2,"Decile 10",null,45259.664000000004,47793.047200000001,9.0798482959760195E-3,null,2103.334360048204]
[null,null,null,226,null,null,null,null,54985.3,9749.0600000000013,4,7216.848,45236.240000000005,47768.452000000005,4,4.6475667987895875E-2,"Decile 10",null,45236.240000000005,47768.452000000005,9.0798482959760195E-3,null,2102.3844712607752]
[null,null,null,226,null,null,null,null,54687.979999999996,9689.5959999999977,4,7169.2767999999996,44998.383999999998,47518.703199999996,4,4.6506980062864037E-2,"Decile 10",null,44998.383999999998,47518.703199999996,9.0798482959760195E-3,null,2092.7389475491]
[null,null,null,226,null,null,null,null,54244.39,9600.8780000000006,4,7098.3023999999996,44643.512000000002,47146.087599999999,4,4.6554316723619184E-2,"Decile 10",null,44643.512000000002,47146.087599999999,9.0798482959760195E-3,null,2078.3481973026937]
[null,null,null,226,null,null,null,null,53913.420000000006,9534.6840000000011,4,7045.3472000000011,44378.736000000004,46868.072800000002,4,4.6590128551649762E-2,"Decile 10",null,44378.736000000004,46868.072800000002,9.0798482959760195E-3,null,2067.6110151997273]
[null,null,null,226,null,null,null,null,53846.16,9521.232,4,7034.5856000000003,44324.928,46811.574400000005,4,4.6597458569575881E-2,"Decile 10",null,44324.928,46811.574400000005,9.0798482959760195E-3,null,2065.428996079434]
[null,null,null,226,null,null,null,null,53473.2,9446.64,4,6974.9119999999994,44026.559999999998,46498.288,4,4.6638429007404676E-2,"Decile 10",null,44026.559999999998,46498.288,9.0798482959760195E-3,null,2053.3295930002423]
[null,null,null,226,null,null,null,null,53405.66,9433.1320000000014,4,6964.1056000000008,43972.528000000006,46441.554400000001,4,4.6645907877845671E-2,"Decile 10",null,43972.528000000006,46441.554400000001,9.0798482959760195E-3,null,2051.1384902439895]
[null,null,null,226,null,null,null,null,52898.86,9331.7720000000008,4,6883.0176000000001,43567.088000000003,46015.842400000001,4,4.6702618939850143E-2,"Decile 10",null,43567.088000000003,46015.842400000001,9.0798482959760195E-3,null,2034.6971091829182]
[null,null,null,226,null,null,null,null,52776.770000000004,9307.3540000000012,4,6863.4832000000006,43469.416000000005,45913.286800000002,4,4.6716438967001145E-2,"Decile 10",null,43469.416000000005,45913.286800000002,9.0798482959760195E-3,null,2030.7363194951831]
[null,null,null,226,null,null,null,null,52677.68,9287.5360000000001,4,6847.6288000000004,43390.144,45830.051200000002,4,4.6727701240568388E-2,"Decile 10",null,43390.144,45830.051200000002,9.0798482959760195E-3,null,2027.521685617241]
[null,null,null,226,null,null,null,null,52579,9267.7999999999993,4,6831.84,43311.199999999997,45747.16,4,4.673895788566599E-2,"Decile 10",null,43311.199999999997,45747.16,9.0798482959760195E-3,null,2024.3203527776568]
[null,null,null,226,null,null,null,null,52455.859999999993,9243.1719999999987,4,6812.1375999999991,43212.687999999995,45643.722399999991,4,4.6753062421275672E-2,"Decile 10",null,43212.687999999995,45643.722399999991,9.0798482959760195E-3,null,2020.3254994551098]
[null,null,null,226,null,null,null,null,52375.08,9227.0159999999996,4,6799.2128000000002,43148.063999999998,45575.867200000001,4,4.6762349997554603E-2,"Decile 10",null,43148.063999999998,45575.867200000001,9.0798482959760195E-3,null,2017.7048704848858]
[null,null,null,226,null,null,null,null,52138.2,9179.64,4,6761.3119999999999,42958.559999999998,45376.887999999999,4,4.6789746082623034E-2,"Decile 10",null,42958.559999999998,45376.887999999999,9.0798482959760195E-3,null,2010.0201144751263]
[null,null,null,226,null,null,null,null,51985.84,9149.1679999999978,4,6736.9343999999992,42836.671999999999,45248.905599999998,4,4.6807495196138971E-2,"Decile 10",null,42836.671999999999,45248.905599999998,9.0798482959760195E-3,null,2005.0773188585808]
[null,null,null,226,null,null,null,null,51950.799999999996,9142.16,4,6731.3279999999995,42808.639999999999,45219.471999999994,4,4.681159146151645E-2,"Decile 10",null,42808.639999999999,45219.471999999994,9.0798482959760195E-3,null,2003.9405667031315]
[null,null,null,226,null,null,null,null,51894.53,9130.905999999999,4,6722.3247999999994,42763.623999999996,45172.205199999997,4,4.6818180804641119E-2,"Decile 10",null,42763.623999999996,45172.205199999997,9.0798482959760195E-3,null,2002.11508029369]
[null,null,null,226,null,null,null,null,51596.04,9071.2080000000005,4,6674.5663999999997,42524.832000000002,44921.473599999998,4,4.6853367932420724E-2,"Decile 10",null,42524.832000000002,44921.473599999998,9.0798482959760195E-3,null,1992.4315999603787]
[null,null,null,226,null,null,null,null,51515.03,9055.0059999999994,4,6661.6048000000001,42460.023999999998,44853.425199999998,4,4.686298598022598E-2,"Decile 10",null,42460.023999999998,44853.425199999998,9.0798482959760195E-3,null,1989.8035094320585]
[null,null,null,226,null,null,null,null,51316.39,9015.2780000000002,4,6629.8224,42301.112000000001,44686.567600000002,4,4.6886694575782657E-2,"Decile 10",null,42301.112000000001,44686.567600000002,9.0798482959760195E-3,null,1983.3593185599748]
[null,null,null,226,null,null,null,null,51255.310000000005,9003.0620000000017,4,6620.0496000000003,42252.248000000007,44635.260400000006,4,4.6894020603628288E-2,"Decile 10",null,42252.248000000007,44635.260400000006,9.0798482959760195E-3,null,1981.3777882616123]
[null,null,null,226,null,null,null,null,50764.86,8904.9719999999998,4,6541.5775999999996,41859.887999999999,44223.282400000004,4,4.6953465968581763E-2,"Decile 10",null,41859.887999999999,44223.282400000004,9.0798482959760195E-3,null,1965.4668266566441]
[null,null,null,226,null,null,null,null,50725.64,8897.1280000000006,4,6535.3023999999996,41828.512000000002,44190.337599999999,4,4.6958267814861461E-2,"Decile 10",null,41828.512000000002,44190.337599999999,9.0798482959760195E-3,null,1964.1944687931464]
[null,null,null,226,null,null,null,null,50567.12,8865.4240000000009,4,6509.9392000000007,41701.696000000004,44057.180800000002,4,4.6977749614447596E-2,"Decile 10",null,41701.696000000004,44057.180800000002,9.0798482959760195E-3,null,1959.0518331858111]
[null,null,null,226,null,null,null,null,50446.079999999994,8841.2159999999985,4,6490.572799999999,41604.863999999994,43955.507199999993,4,4.699270515901377E-2,"Decile 10",null,41604.863999999994,43955.507199999993,9.0798482959760195E-3,null,1955.1251071328661]
[null,null,null,226,null,null,null,null,50328.740000000005,8817.7479999999996,4,6471.7984000000006,41510.992000000006,43856.941600000006,4,4.7007270142824548E-2,"Decile 10",null,41510.992000000006,43856.941600000006,9.0798482959760195E-3,null,1951.318414840629]
[null,null,null,226,null,null,null,null,50098.16,8771.6320000000014,4,6434.9056,41326.528000000006,43663.254400000005,4,4.7036083956523977E-2,"Decile 10",null,41326.528000000006,43663.254400000005,9.0798482959760195E-3,null,1943.8380406396391]
[null,null,null,226,null,null,null,null,50000.08,8752.0159999999996,4,6419.2128000000002,41248.063999999998,43580.867200000001,4,4.7048418387205269E-2,"Decile 10",null,41248.063999999998,43580.867200000001,9.0798482959760195E-3,null,1940.6561727342196]
[null,null,null,226,null,null,null,null,49992.600000000006,8750.52,4,6418.0160000000005,41242.080000000002,43574.584000000003,4,4.7049360989752383E-2,"Decile 10",null,41242.080000000002,43574.584000000003,9.0798482959760195E-3,null,1940.4135098882471]
[null,null,null,226,null,null,null,null,49930.91,8738.1820000000007,4,6408.1456000000007,41192.728000000003,43522.7644,4,4.7057145383528509E-2,"Decile 10",null,41192.728000000003,43522.7644,9.0798482959760195E-3,null,1938.4121902401457]
[null,null,null,226,null,null,null,null,49504,8652.7999999999993,4,6339.84,40851.199999999997,43164.160000000003,4,4.7111530754632341E-2,"Decile 10",null,40851.199999999997,43164.160000000003,9.0798482959760195E-3,null,1924.5625651636365]
[null,null,null,226,null,null,null,null,49453.979999999996,8642.7959999999985,4,6331.8367999999991,40811.183999999994,43122.143199999999,3,4.7117962529220146E-2,"Decile 10",null,40811.183999999994,43122.143199999999,9.0798482959760195E-3,null,1922.9398384851083]
[null,null,null,226,null,null,null,null,49410.61,8634.1219999999994,4,6324.8976000000002,40776.487999999998,43085.712400000004,4,4.7123549437614438E-2,"Decile 10",null,40776.487999999998,43085.712400000004,9.0798482959760195E-3,null,1921.5328481602919]
[null,null,null,226,null,null,null,null,49396.34,8631.268,4,6322.6143999999995,40765.072,43073.725599999998,4,4.7125389773447289E-2,"Decile 10",null,40765.072,43073.725599999998,9.0798482959760195E-3,null,1921.0699071426425]
[null,null,null,226,null,null,null,null,49308.17,8613.634,4,6308.5072,40694.536,42999.662799999998,4,4.7136783549186295E-2,"Decile 10",null,40694.536,42999.662799999998,9.0798482959760195E-3,null,1918.2095350665695]
[null,null,null,226,null,null,null,null,49219.990000000005,8595.9980000000014,4,6294.3984000000009,40623.992000000006,42925.591600000007,4,4.7148218190248808E-2,"Decile 10",null,40623.992000000006,42925.591600000007,9.0798482959760195E-3,null,1915.3488385749224]
[null,null,null,226,null,null,null,null,48988.71,8549.7420000000002,4,6257.3935999999994,40438.968000000001,42731.316399999996,4,4.7178398699098109E-2,"Decile 10",null,40438.968000000001,42731.316399999996,9.0798482959760195E-3,null,1907.84575528407]
[null,null,null,226,null,null,null,null,48922.93,8536.5859999999993,4,6246.8688000000002,40386.343999999997,42676.061199999996,4,4.7187033064148086E-2,"Decile 10",null,40386.343999999997,42676.061199999996,9.0798482959760195E-3,null,1905.7117496680585]
[null,null,null,226,null,null,null,null,48838.83,8519.7659999999996,4,6233.4128000000001,40319.063999999998,42605.417200000004,4,4.7198104964161915E-2,"Decile 10",null,40319.063999999998,42605.417200000004,9.0798482959760195E-3,null,1902.983414728762]
[null,null,null,226,null,null,null,null,48615.86,8475.1720000000005,4,6197.7376000000004,40140.688000000002,42418.1224,4,4.7227638967626634E-2,"Decile 10",null,40140.688000000002,42418.1224,9.0798482959760195E-3,null,1895.749920776143]
[null,null,null,226,null,null,null,null,48495.259999999995,8451.0519999999997,4,6178.4415999999992,40044.207999999999,42316.818399999996,4,4.7243722962587976E-2,"Decile 10",null,40044.207999999999,42316.818399999996,9.0798482959760195E-3,null,1891.8374690082492]
[null,null,null,226,null,null,null,null,48430.219999999994,8438.0439999999981,4,6168.0351999999993,39992.175999999992,42262.184799999995,4,4.7252429328786275E-2,"Decile 10",null,39992.175999999992,42262.184799999995,9.0798482959760195E-3,null,1889.7274701443821]
[null,null,null,226,null,null,null,null,48315.380000000005,8415.0760000000009,4,6149.6608000000006,39900.304000000004,42165.719200000007,4,4.7267857451525078E-2,"Decile 10",null,39900.304000000004,42165.719200000007,9.0798482959760195E-3,null,1886.0018817445161]
[null,null,null,226,null,null,null,null,48279.62,8407.9240000000009,4,6143.9392000000007,39871.696000000004,42135.680800000002,4,4.7272676127648627E-2,"Decile 10",null,39871.696000000004,42135.680800000002,9.0798482959760195E-3,null,1884.8417716680633]
[null,null,null,226,null,null,null,null,48087.96,8369.5920000000006,4,6113.2735999999995,39718.368000000002,41974.686399999999,4,4.7298620700212818E-2,"Decile 10",null,39718.368000000002,41974.686399999999,9.0798482959760195E-3,null,1878.6240228634706]
[null,null,null,226,null,null,null,null,48061.08,8364.2160000000003,4,6108.9728000000005,39696.864000000001,41952.107199999999,4,4.7302275409279747E-2,"Decile 10",null,39696.864000000001,41952.107199999999,9.0798482959760195E-3,null,1877.7519938127225]
[null,null,null,226,null,null,null,null,48046.200000000004,8361.2400000000016,4,6106.5920000000006,39684.960000000006,41939.608000000007,4,4.730430025494145E-2,"Decile 10",null,39684.960000000006,41939.608000000007,9.0798482959760195E-3,null,1877.2692634453415]
[null,null,null,226,null,null,null,null,47808.639999999999,8313.7279999999992,4,6068.5824000000002,39494.911999999997,41740.0576,4,4.7336792323448167E-2,"Decile 10",null,39494.911999999997,41740.0576,9.0798482959760195E-3,null,1869.5624471768606]
[null,null,null,226,null,null,null,null,47228.65,8197.73,4,5975.7840000000006,39030.92,41252.866000000002,4,4.7417449257224659E-2,"Decile 10",null,39030.92,41252.866000000002,9.0798482959760195E-3,null,1850.7466685627951]
[null,null,null,226,null,null,null,null,47164.58,8184.9160000000002,4,5965.5328,38979.664000000004,41199.047200000001,4,4.7426476996034493E-2,"Decile 10",null,38979.664000000004,41199.047200000001,9.0798482959760195E-3,null,1848.6681380091541]
[null,null,null,226,null,null,null,null,46959.97,8143.9940000000006,4,5932.7952000000005,38815.976000000002,41027.174800000001,4,4.7455467074745065E-2,"Decile 10",null,38815.976000000002,41027.174800000001,9.0798482959760195E-3,null,1842.0302710420947]
[null,null,null,226,null,null,null,null,46783.89,8108.7780000000002,4,5904.6224000000002,38675.112000000001,40879.267599999999,4,4.7480611347544457E-2,"Decile 10",null,38675.112000000001,40879.267599999999,9.0798482959760195E-3,null,1836.3179616947527]
[null,null,null,226,null,null,null,null,46783.24,8108.6479999999992,4,5904.5183999999999,38674.591999999997,40878.721599999997,3,4.7480704507050504E-2,"Decile 10",null,38674.591999999997,40878.721599999997,9.0798482959760195E-3,null,1836.2968746827391]
[null,null,null,226,null,null,null,null,46720.799999999996,8096.1599999999989,4,5894.5279999999993,38624.639999999999,40826.271999999997,4,4.7489665246509133E-2,"Decile 10",null,38624.639999999999,40826.271999999997,9.0798482959760195E-3,null,1834.2712238669264]
[null,null,null,226,null,null,null,null,46696.240000000005,8091.2480000000014,4,5890.5984000000008,38604.992000000006,40805.641600000003,4,4.7493196196706756E-2,"Decile 10",null,38604.992000000006,40805.641600000003,9.0798482959760195E-3,null,1833.474459228295]
[null,null,null,226,null,null,null,null,46665.33,8085.0660000000007,4,5885.6527999999998,38580.264000000003,40779.677200000006,4,4.7497645187265826E-2,"Decile 10",null,38580.264000000003,40779.677200000006,9.0798482959760195E-3,null,1832.4716907030452]
[null,null,null,226,null,null,null,null,46153.68,7982.7360000000008,4,5803.7888000000003,38170.944000000003,40349.891199999998,4,4.7572126277274432E-2,"Decile 10",null,38170.944000000003,40349.891199999998,9.0798482959760195E-3,null,1815.8729680907709]
[null,null,null,226,null,null,null,null,46060.68,7964.1360000000004,{"$f":"IF(I167>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I167,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K167,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K167,$R$3:$R$6,0))*(I167-INDEX($S$3:$S$6,MATCH(K167,$R$3:$R$6,0)))","v":5788.9088000000002},38096.544000000002,40271.771200000003,4,4.7585836219018983E-2,"Decile 10",null,38096.544000000002,40271.771200000003,9.0798482959760195E-3,null,1812.8559032946505]
[null,null,null,226,null,null,null,null,46027.06,{"$f":"IF(I168<=10400,IF(I168<5200,IF(I168<1560,0,(I168-1560)*0.08),I168*0.08),I168*0.08+(I168-10400)*0.12)","v":7957.4120000000003},4,5783.5295999999998,{"$f":"I168-J168","v":38069.648000000001},{"$f":"I168-L168","v":40243.530399999996},4,{"$f":"W168/S168","v":4.7590805624209073E-2},"Decile 10",null,{"$f":"I168-J168","v":38069.648000000001},{"$f":"I168-L168","v":40243.530399999996},{"$f":"INDEX($S$33:$AB$33,MATCH(Q168,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T168/(1+U168)-S168)","v":1811.7652181500598}]
[null,null,null,226,null,null,null,null,45935.59,7939.1179999999986,4,5768.8943999999992,37996.471999999994,40166.695599999999,4,4.7604361503248781E-2,"Decile 10",null,37996.471999999994,40166.695599999999,9.0798482959760195E-3,null,1808.79778893607]
[null,null,null,226,null,null,null,null,45912.310000000005,7934.4620000000014,4,5765.1696000000011,37977.848000000005,40147.140400000004,4,4.7607819945203966E-2,"Decile 10",null,37977.848000000005,40147.140400000004,9.0798482959760195E-3,null,1808.0425494903247]
[null,null,null,226,null,null,null,null,45866.19,7925.2380000000003,4,5757.7904000000008,37940.952000000005,40108.399600000004,4,4.761468148938118E-2,"Decile 10",null,37940.952000000005,40108.399600000004,9.0798482959760195E-3,null,1806.5463448839]
[null,null,null,226,null,null,null,null,45346.170000000006,7821.2340000000013,4,5674.5872000000008,37524.936000000002,39671.582800000004,4,4.7692981713279507E-2,"Decile 10",null,37524.936000000002,39671.582800000004,9.0798482959760195E-3,null,1789.6760864399839]
[null,null,null,226,null,null,null,null,45259.640000000007,7803.9280000000017,4,5660.742400000001,37455.712000000007,39598.897600000004,4,4.7706179461153977E-2,"Decile 10",null,37455.712000000007,39598.897600000004,9.0798482959760195E-3,null,1786.8689185172989]
[null,null,null,226,null,null,null,null,45226.84,7797.3679999999986,4,5655.4943999999996,37429.471999999994,39571.345600000001,3,4.7711194949515298E-2,"Decile 10",null,37429.471999999994,39571.345600000001,9.0798482959760195E-3,null,1785.804835449424]
[null,null,null,226,null,null,null,null,45206.14,7793.2279999999992,4,5652.1823999999997,37412.911999999997,39553.957600000002,4,4.7714363833015909E-2,"Decile 10",null,37412.911999999997,39553.957600000002,9.0798482959760195E-3,null,1785.1332952206067]
[null,null,null,226,null,null,null,null,45120.31,7776.0619999999999,4,5638.4495999999999,37344.248,39481.860399999998,4,4.7727533203715443E-2,"Decile 10",null,37344.248,39481.860399999998,9.0798482959760195E-3,null,1782.3488363877841]
[null,null,null,226,null,null,null,null,45117,7775.4,4,5637.92,37341.599999999999,39479.08,4,4.772804204517999E-2,"Decile 10",null,37341.599999999999,39479.08,9.0798482959760195E-3,null,1782.2414548342931]
[null,null,null,226,null,null,null,null,45085.03,7769.0059999999994,4,5632.8047999999999,37316.023999999998,39452.225200000001,4,4.7732960463812521E-2,"Decile 10",null,37316.023999999998,39452.225200000001,9.0798482959760195E-3,null,1781.204298258679]
[null,null,null,226,null,null,null,null,45041.759999999995,7760.351999999999,4,5625.8815999999997,37281.407999999996,39415.878399999994,4,4.7739628076534715E-2,"Decile 10",null,37281.407999999996,39415.878399999994,9.0798482959760195E-3,null,1779.8005520895458]
[null,null,null,226,null,null,null,null,45000.020000000004,7752.0040000000008,4,5619.2032000000008,37248.016000000003,39380.816800000001,4,4.7746071670033384E-2,"Decile 10",null,37248.016000000003,39380.816800000001,9.0798482959760195E-3,null,1778.4464415025504]
[null,null,null,226,null,null,null,null,45000.020000000004,7752.0040000000008,4,5619.2032000000008,37248.016000000003,39380.816800000001,4,4.7746071670033384E-2,"Decile 10",null,37248.016000000003,39380.816800000001,9.0798482959760195E-3,null,1778.4464415025504]
[null,null,null,226,null,null,null,null,44906.19,7733.2380000000003,4,5604.1904000000004,37172.952000000005,39301.999600000003,4,4.7760598894974887E-2,"Decile 10",null,37172.952000000005,39301.999600000003,9.0798482959760195E-3,null,1775.4024502141547]
[null,null,null,226,null,null,null,null,44856.639999999999,7723.3279999999995,4,5596.2623999999996,37133.311999999998,39260.3776,3,4.7768294168519097E-2,"Decile 10",null,37133.311999999998,39260.3776,9.0798482959760195E-3,null,1773.7949710674002]
[null,null,null,226,null,null,null,null,44738.879999999997,7699.7759999999998,4,5577.4207999999999,37039.103999999999,39161.459199999998,4,4.7786648762379501E-2,"Decile 10",null,37039.103999999999,39161.459199999998,9.0798482959760195E-3,null,1769.9746533212456]
[null,null,null,226,null,null,null,null,44542.799999999996,7660.5599999999995,4,5546.0479999999998,36882.239999999998,38996.751999999993,4,4.7817418704366697E-2,"Decile 10",null,36882.239999999998,38996.751999999993,9.0798482959760195E-3,null,1763.6135128349415]
[null,null,null,226,null,null,null,null,44520.680000000008,7656.1360000000022,4,5542.5088000000014,36864.544000000009,38978.171200000004,4,4.7820906331982979E-2,"Decile 10",null,36864.544000000009,38978.171200000004,9.0798482959760195E-3,null,1762.8959055952655]
[null,null,null,226,null,null,null,null,44463.360000000001,7644.6720000000005,4,5533.3375999999998,36818.688000000002,38930.022400000002,4,4.7829959490979866E-2,"Decile 10",null,36818.688000000002,38930.022400000002,9.0798482959760195E-3,null,1761.0363555510266]
[null,null,null,226,null,null,null,null,44448.000000000007,7641.6000000000013,4,5530.880000000001,36806.400000000009,38917.12000000001,4,4.7832389291979437E-2,"Decile 10",null,36806.400000000009,38917.12000000001,9.0798482959760195E-3,null,1760.5380532363124]
[null,null,null,226,null,null,null,null,44115.499999999993,7575.0999999999985,4,5477.6799999999994,36540.399999999994,38637.819999999992,4,4.7885388106074803E-2,"Decile 10",null,36540.399999999994,38637.819999999992,9.0798482959760195E-3,null,1749.7512355512154]
[null,null,null,226,null,null,null,null,44082.5,7568.5,4,5472.4000000000005,36514,38610.1,4,4.7890690260501315E-2,"Decile 10",null,36514,38610.1,9.0798482959760195E-3,null,1748.680664171945]
[null,null,null,226,null,null,null,null,44000,7552,4,5459.2,36448,38540.800000000003,4,4.7903979250542385E-2,"Decile 10",null,36448,38540.800000000003,9.0798482959760195E-3,null,1746.0042357237689]
[null,null,null,226,null,null,null,null,43992,7550.4,4,5457.92,36441.599999999999,38534.080000000002,4,4.7905270440051717E-2,"Decile 10",null,36441.599999999999,38534.080000000002,9.0798482959760195E-3,null,1745.7447032681885]
[null,null,null,226,null,null,null,null,43953.41,7542.6820000000007,4,5451.7456000000011,36410.728000000003,38501.664400000001,4,4.7911505191150547E-2,"Decile 10",null,36410.728000000003,38501.664400000001,9.0798482959760195E-3,null,1744.4927835855706]
[null,null,null,226,null,null,null,null,43750.99,7502.1980000000003,4,5419.3584000000001,36248.792000000001,38331.631600000001,4,4.7944382908766431E-2,"Decile 10",null,36248.792000000001,38331.631600000001,9.0798482959760195E-3,null,1737.9259636282295]
[null,null,null,226,null,null,null,null,43749.94,7501.9880000000003,4,5419.1904000000004,36247.952000000005,38330.749600000003,4,4.7944554219047517E-2,"Decile 10",null,36247.952000000005,38330.749600000003,9.0798482959760195E-3,null,1737.8918999934322]
[null,null,null,226,null,null,null,null,43749.94,7501.9880000000003,4,5419.1904000000004,36247.952000000005,38330.749600000003,4,4.7944554219047517E-2,"Decile 10",null,36247.952000000005,38330.749600000003,9.0798482959760195E-3,null,1737.8918999934322]
[null,null,null,226,null,null,null,null,43749.94,7501.9880000000003,4,5419.1904000000004,36247.952000000005,38330.749600000003,4,4.7944554219047517E-2,"Decile 10",null,36247.952000000005,38330.749600000003,9.0798482959760195E-3,null,1737.8918999934322]
[null,null,null,226,null,null,null,null,43570.67,7466.134,4,5390.5072,36104.536,38180.162799999998,4,4.7973919456531185E-2,"Decile 10",null,36104.536,38180.162799999998,9.0798482959760195E-3,null,1732.0761020794307]
[null,null,null,226,null,null,null,null,43341.46,7420.2919999999995,4,5353.8335999999999,35921.167999999998,37987.626400000001,4,4.8011806654267623E-2,"Decile 10",null,35921.167999999998,37987.626400000001,9.0798482959760195E-3,null,1724.6401728114652]
[null,null,null,226,null,null,null,null,43324.58,7416.9160000000002,4,5351.1328000000003,35907.664000000004,37973.447200000002,4,4.801461212654156E-2,"Decile 10",null,35907.664000000004,37973.447200000002,9.0798482959760195E-3,null,1724.0925593301799]
[null,null,null,226,null,null,null,null,43312.909999999996,7414.5819999999994,4,5349.2655999999997,35898.327999999994,37963.644399999997,4,4.8016552925824484E-2,"Decile 10",null,35898.327999999994,37963.644399999997,9.0798482959760195E-3,null,1723.7139663606067]
[null,null,null,226,null,null,null,null,43199.02,7391.8039999999992,4,5331.0431999999992,35807.216,37867.976799999997,4,4.803554673001758E-2,"Decile 10",null,35807.216,37867.976799999997,9.0798482959760195E-3,null,1720.0191974398331]
[null,null,null,226,null,null,null,null,43146.720000000001,7381.344000000001,4,5322.6752000000006,35765.376000000004,37824.044800000003,4,4.80443013939367E-2,"Decile 10",null,35765.376000000004,37824.044800000003,9.0798482959760195E-3,null,1718.3225040114703]
[null,null,null,226,null,null,null,null,43130.61,7378.1219999999994,4,5320.0976000000001,35752.487999999998,37810.5124,4,4.8047002226224149E-2,"Decile 10",null,35752.487999999998,37810.5124,9.0798482959760195E-3,null,1717.799870529052]
[null,null,null,226,null,null,null,null,43100.26,7372.0519999999997,4,5315.2416000000003,35728.207999999999,37785.018400000001,4,4.8052095679573185E-2,"Decile 10",null,35728.207999999999,37785.018400000001,9.0798482959760195E-3,null,1716.8152692756921]
[null,null,null,226,null,null,null,null,42938.770000000004,7339.7540000000008,4,5289.4032000000007,35599.016000000003,37649.366800000003,4,4.8079314390156509E-2,"Decile 10",null,35599.016000000003,37649.366800000003,9.0798482959760195E-3,null,1711.5762822442121]
[null,null,null,226,null,null,null,null,42826.009999999995,7317.2019999999993,4,5271.3615999999993,35508.807999999997,37554.648399999998,4,4.8098437218247164E-2,"Decile 10",null,35508.807999999997,37554.648399999998,9.0798482959760195E-3,null,1707.9181722827925]
[null,null,null,226,null,null,null,null,42820.06,7316.0119999999997,4,5270.4096,35504.047999999995,37549.650399999999,4,4.809944897040918E-2,"Decile 10",null,35504.047999999995,37549.650399999999,9.0798482959760195E-3,null,1707.7251450189578]
[null,null,null,226,null,null,null,null,42711.49,7294.2979999999989,4,5253.0383999999995,35417.191999999995,37458.4516,4,4.8117958227212189E-2,"Decile 10",null,35417.191999999995,37458.4516,9.0798482959760195E-3,null,1704.2029651811536]
[null,null,null,226,null,null,null,null,42646.2,7281.24,4,5242.5919999999996,35364.959999999999,37403.608,4,4.8129132789292983E-2,"Decile 10",null,35364.959999999999,37403.608,9.0798482959760195E-3,null,1702.0848559280348]
[null,null,null,226,null,null,null,null,42642.239999999998,7280.4479999999994,4,5241.9583999999995,35361.792000000001,37400.281600000002,4,4.8129811615953255E-2,"Decile 10",null,35361.792000000001,37400.281600000002,9.0798482959760195E-3,null,1701.9563873625229]
[null,null,null,226,null,null,null,null,42538.53,7259.7060000000001,4,5225.3648000000003,35278.824000000001,37313.165199999996,4,4.8147633081292086E-2,"Decile 10",null,35278.824000000001,37313.165199999996,9.0798482959760195E-3,null,1698.5918734914812]
[null,null,null,226,null,null,null,null,42494.399999999994,7250.8799999999992,4,5218.3039999999992,35243.519999999997,37276.095999999998,4,4.8155241802844514E-2,"Decile 10",null,35243.519999999997,37276.095999999998,9.0798482959760195E-3,null,1697.1602275833866]
[null,null,null,226,null,null,null,null,42471.519999999997,7246.3039999999992,4,5214.6431999999995,35225.216,37256.876799999998,4,4.8159192686296592E-2,"Decile 10",null,35225.216,37256.876799999998,9.0798482959760195E-3,null,1696.4179647604178]
[null,null,null,226,null,null,null,null,42455.810000000005,7243.1620000000012,4,5212.1296000000011,35212.648000000001,37243.680400000005,4,4.8161907843476466E-2,"Decile 10",null,35212.648000000001,37243.680400000005,9.0798482959760195E-3,null,1695.908307900776]
[null,null,null,226,null,null,null,null,42421.599999999999,7236.32,4,5206.6559999999999,35185.279999999999,37214.943999999996,4,4.8167827063976605E-2,"Decile 10",null,35185.279999999999,37214.943999999996,9.0798482959760195E-3,null,1694.7984822375947]
[null,null,null,226,null,null,null,null,42265.43,7205.0860000000002,4,5181.6688000000004,35060.343999999997,37083.761200000001,4,4.819496592187128E-2,"Decile 10",null,35060.343999999997,37083.761200000001,9.0798482959760195E-3,null,1689.732084289084]
[null,null,null,226,null,null,null,null,42192.26,7190.4520000000011,4,5169.9616000000005,35001.808000000005,37022.2984,4,4.8207747884544024E-2,"Decile 10",null,35001.808000000005,37022.2984,9.0798482959760195E-3,null,1687.3583355672163]
[null,null,null,226,null,null,null,null,42109.630000000005,7173.9260000000013,4,5156.7408000000005,34935.704000000005,36952.889200000005,4,4.8222233899068823E-2,"Decile 10",null,34935.704000000005,36952.889200000005,9.0798482959760195E-3,null,1684.6776897166346]
[null,null,null,226,null,null,null,null,42007.590000000004,7153.518,4,5140.4144000000006,34854.072,36867.175600000002,4,4.8240198541097387E-2,"Decile 10",null,34854.072,36867.175600000002,9.0798482959760195E-3,null,1681.3673532457033]
[null,null,null,226,null,null,null,null,42005.86,7153.1720000000005,4,5140.1376,34852.688000000002,36865.722399999999,4,4.8240503841545219E-2,"Decile 10",null,34852.688000000002,36865.722399999999,9.0798482959760195E-3,null,1681.3112293521772]
[null,null,null,226,null,null,null,null,41953.9,7142.7800000000007,4,5131.8240000000005,34811.120000000003,36822.076000000001,4,4.824968475743311E-2,"Decile 10",null,34811.120000000003,36822.076000000001,9.0798482959760195E-3,null,1679.6255660531751]
[null,null,null,226,null,null,null,null,41931.199999999997,7138.24,4,5128.192,34792.959999999999,36803.007999999994,3,4.8253702551046558E-2,"Decile 10",null,34792.959999999999,36803.007999999994,9.0798482959760195E-3,null,1678.8891427104609]
[null,null,null,226,null,null,null,null,41919.279999999999,7135.8559999999998,4,5126.2848000000004,34783.423999999999,36792.995199999998,4,4.8255814015079439E-2,"Decile 10",null,34783.423999999999,36792.995199999998,9.0798482959760195E-3,null,1678.5024393516505]
[null,null,null,226,null,null,null,null,41919.279999999999,7135.8559999999998,4,5126.2848000000004,34783.423999999999,36792.995199999998,4,4.8255814015079439E-2,"Decile 10",null,34783.423999999999,36792.995199999998,9.0798482959760195E-3,null,1678.5024393516505]
[null,null,null,226,null,null,null,null,41840,7120,4,5113.6000000000004,34720,36726.400000000001,4,4.8269886887005814E-2,"Decile 10",null,34720,36726.400000000001,9.0798482959760195E-3,null,1675.9304727168419]
[null,null,null,226,null,null,null,null,41728.229999999996,7097.6459999999988,4,5095.7167999999992,34630.583999999995,36632.513199999994,4,4.8289814572483221E-2,"Decile 10",null,34630.583999999995,36632.513199999994,9.0798482959760195E-3,null,1672.304479896804]
[null,null,null,226,null,null,null,null,41583.760000000002,7068.7520000000004,4,5072.6016000000009,34515.008000000002,36511.1584,4,4.8315725384290055E-2,"Decile 10",null,34515.008000000002,36511.1584,9.0798482959760195E-3,null,1667.6176481645743]
[null,null,null,226,null,null,null,null,41561.99,7064.3979999999992,4,5069.1183999999994,34497.591999999997,36492.871599999999,4,4.8319644903616059E-2,"Decile 10",null,34497.591999999997,36492.871599999999,9.0798482959760195E-3,null,1666.9113954698259]
[null,null,null,226,null,null,null,null,41536.800000000003,7059.3600000000006,4,5065.0880000000006,34477.440000000002,36471.712,4,4.8324185109170359E-2,"Decile 10",null,34477.440000000002,36471.712,9.0798482959760195E-3,null,1666.0941926503147]
[null,null,null,226,null,null,null,null,41448.740000000005,7041.7480000000014,{"$f":"IF(I231>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I231,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K231,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K231,$R$3:$R$6,0))*(I231-INDEX($S$3:$S$6,MATCH(K231,$R$3:$R$6,0)))","v":5050.9984000000013},34406.992000000006,36397.741600000001,4,4.8340098696959585E-2,"Decile 10",null,34406.992000000006,36397.741600000001,9.0798482959760195E-3,null,1663.237389145499]
[null,null,null,226,null,null,null,null,41400.1,{"$f":"IF(I232<=10400,IF(I232<5200,IF(I232<1560,0,(I232-1560)*0.08),I232*0.08),I232*0.08+(I232-10400)*0.12)","v":7032.0199999999995},4,5043.2159999999994,{"$f":"I232-J232","v":34368.080000000002},{"$f":"I232-L232","v":36356.883999999998},4,{"$f":"W232/S232","v":4.8348916547434985E-2},"Decile 10",null,{"$f":"I232-J232","v":34368.080000000002},{"$f":"I232-L232","v":36356.883999999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q232,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T232/(1+U232)-S232)","v":1661.6594318155694}]
[null,null,null,226,null,null,null,null,41314.980000000003,7014.996000000001,4,5029.5968000000003,34299.984000000004,36285.383200000004,4,4.8364395927653799E-2,"Decile 10",null,34299.984000000004,36285.383200000004,9.0798482959760195E-3,null,1658.8980064881907]
[null,null,null,226,null,null,null,null,41262,7004.4,4,5021.12,34257.599999999999,36240.879999999997,4,4.837406160388058E-2,"Decile 10",null,34257.599999999999,36240.879999999997,9.0798482959760195E-3,null,1657.1792528010992]
[null,null,null,226,null,null,null,null,41126.899999999994,6977.3799999999992,4,4999.503999999999,34149.519999999997,36127.395999999993,3,4.8398817859151969E-2,"Decile 10",null,34149.519999999997,36127.395999999993,9.0798482959760195E-3,null,1652.7963984574671]
[null,null,null,226,null,null,null,null,41058,6963.6,4,4988.4800000000005,34094.400000000001,36069.519999999997,4,4.841150380073498E-2,"Decile 10",null,34094.400000000001,36069.519999999997,9.0798482959760195E-3,null,1650.5611751837787]
[null,null,null,226,null,null,null,null,41004.800000000003,6952.9600000000009,4,4979.9680000000008,34051.840000000004,36024.832000000002,4,4.8421327139859846E-2,"Decile 10",null,34051.840000000004,36024.832000000002,9.0798482959760195E-3,null,1648.8352843541652]
[null,null,null,226,null,null,null,null,40953.81,6942.7619999999988,4,4971.8095999999996,34011.047999999995,35982.000399999997,4,4.8430765478482282E-2,"Decile 10",null,34011.047999999995,35982.000399999997,9.0798482959760195E-3,null,1647.1810893654037]
[null,null,null,226,null,null,null,null,40828.15,6917.630000000001,4,4951.7040000000006,33910.520000000004,35876.446000000004,4,4.8454122299491691E-2,"Decile 10",null,33910.520000000004,35876.446000000004,9.0798482959760195E-3,null,1643.1044833193591]
[null,null,null,226,null,null,null,null,40767.099999999991,6905.4199999999983,4,4941.9359999999988,33861.679999999993,35825.16399999999,4,4.846551991123018E-2,"Decile 10",null,33861.679999999993,35825.16399999999,9.0798482959760195E-3,null,1641.1239262677045]
[null,null,null,226,null,null,null,null,40732.78,6898.5560000000005,4,4936.4448000000002,33834.224000000002,35796.335200000001,4,4.8471941665730704E-2,"Decile 10",null,33834.224000000002,35796.335200000001,9.0798482959760195E-3,null,1640.0105320332659]
[null,null,null,226,null,null,null,null,40721.11,6896.2219999999998,4,4934.5776000000005,33824.887999999999,35786.532399999996,4,4.8474127661965516E-2,"Decile 10",null,33824.887999999999,35786.532399999996,9.0798482959760195E-3,null,1639.6319390636854]
[null,null,null,226,null,null,null,null,40721.11,6896.2219999999998,4,4934.5776000000005,33824.887999999999,35786.532399999996,4,4.8474127661965516E-2,"Decile 10",null,33824.887999999999,35786.532399999996,9.0798482959760195E-3,null,1639.6319390636854]
[null,null,null,226,null,null,null,null,40721.11,6896.2219999999998,4,4934.5776000000005,33824.887999999999,35786.532399999996,4,4.8474127661965516E-2,"Decile 10",null,33824.887999999999,35786.532399999996,9.0798482959760195E-3,null,1639.6319390636854]
[null,null,null,226,null,null,null,null,40665.440000000002,6885.0879999999997,4,4925.6704000000009,33780.351999999999,35739.7696,4,4.8484572262254957E-2,"Decile 10",null,33780.351999999999,35739.7696,9.0798482959760195E-3,null,1637.8259175884086]
[null,null,null,226,null,null,null,null,40597.430000000008,6871.4860000000008,4,4914.7888000000012,33725.944000000003,35682.641200000005,4,4.849736948209378E-2,"Decile 10",null,33725.944000000003,35682.641200000005,9.0798482959760195E-3,null,1635.619567300404]
[null,null,null,226,null,null,null,null,40569.22,6865.8440000000001,4,4910.2752,33703.376000000004,35658.944799999997,4,4.8502689789263212E-2,"Decile 10",null,33703.376000000004,35658.944799999997,9.0798482959760195E-3,null,1634.704390978899]
[null,null,null,226,null,null,null,null,40296.1,6811.2199999999993,4,4866.576,33484.879999999997,35429.523999999998,4,4.8554570090899779E-2,"Decile 10",null,33484.879999999997,35429.523999999998,9.0798482959760195E-3,null,1625.8439529453681]
[null,null,null,226,null,null,null,null,40240.44,6800.0879999999997,4,4857.6704000000009,33440.351999999999,35382.7696,4,4.8565226104248488E-2,"Decile 10",null,33440.351999999999,35382.7696,9.0798482959760195E-3,null,1624.0382558856581]
[null,null,null,226,null,null,null,null,40152.400000000001,6782.48,4,4843.5840000000007,33369.919999999998,35308.815999999999,4,4.8582139280285687E-2,"Decile 10",null,33369.919999999998,35308.815999999999,9.0798482959760195E-3,null,1621.1821012119908]
[null,null,null,226,null,null,null,null,40100.300000000003,6772.06,4,4835.2480000000005,33328.240000000005,35265.052000000003,4,4.8592181768224663E-2,"Decile 10",null,33328.240000000005,35265.052000000003,9.0798482959760195E-3,null,1619.4918960950163]
[null,null,null,226,null,null,null,null,39853.86,6722.7720000000008,4,4795.8176000000003,33131.088000000003,35058.042399999998,4,4.8640026515302803E-2,"Decile 10",null,33131.088000000003,35058.042399999998,9.0798482959760195E-3,null,1611.4969988008306]
[null,null,null,226,null,null,null,null,39842.26,6720.4520000000011,4,4793.9616000000005,33121.808000000005,35048.2984,4,4.8642292617004479E-2,"Decile 10",null,33121.808000000005,35048.2984,9.0798482959760195E-3,null,1611.12067674024]
[null,null,null,226,null,null,null,null,39753.17,6702.634,4,4779.7071999999998,33050.536,34973.462800000001,4,4.8659739086584941E-2,"Decile 10",null,33050.536,34973.462800000001,9.0798482959760195E-3,null,1608.2304584317826]
[null,null,null,226,null,null,null,null,39700.479999999996,6692.0959999999995,4,4771.2767999999996,33008.383999999998,34929.203199999996,4,4.8670092810244904E-2,"Decile 10",null,33008.383999999998,34929.203199999996,9.0798482959760195E-3,null,1606.5211127962029]
[null,null,null,226,null,null,null,null,39692.22,6690.4440000000004,4,4769.9552000000003,33001.775999999998,34922.264800000004,4,4.8671718320123916E-2,"Decile 10",null,33001.775999999998,34922.264800000004,9.0798482959760195E-3,null,1606.2531455358258]
[null,null,null,226,null,null,null,null,39661.520000000004,6684.304000000001,4,4765.043200000001,32977.216,34896.476800000004,4,4.8677765574193135E-2,"Decile 10",null,32977.216,34896.476800000004,9.0798482959760195E-3,null,1605.257189737531]
[null,null,null,226,null,null,null,null,39511.81,6654.3619999999992,4,4741.0895999999993,32857.447999999997,34770.720399999998,4,4.8707384829366429E-2,"Decile 10",null,32857.447999999997,34770.720399999998,9.0798482959760195E-3,null,1600.4003642468961]
[null,null,null,226,null,null,null,null,39459.699999999997,6643.9399999999987,4,4732.7519999999995,32815.759999999995,34726.947999999997,4,4.871774521493194E-2,"Decile 10",null,32815.759999999995,34726.947999999997,9.0798482959760195E-3,null,1598.7098347143547]
[null,null,null,226,null,null,null,null,39459.699999999997,6643.9399999999987,4,4732.7519999999995,32815.759999999995,34726.947999999997,4,4.871774521493194E-2,"Decile 10",null,32815.759999999995,34726.947999999997,9.0798482959760195E-3,null,1598.7098347143547]
[null,null,null,226,null,null,null,null,39383.960000000006,6628.7920000000013,4,4720.633600000001,32755.168000000005,34663.326400000005,4,4.8732850681490636E-2,"Decile 10",null,32755.168000000005,34663.326400000005,9.0798482959760195E-3,null,1596.2527111911404]
[null,null,null,226,null,null,null,null,39375,6627,4,4719.2,32748,34655.800000000003,2,4.8734641347284911E-2,"Decile 10",null,32748,34655.800000000003,9.0798482959760195E-3,null,1595.9620348408862]
[null,null,null,226,null,null,null,null,39122.080000000002,6576.4160000000011,4,4678.7328000000007,32545.664000000001,34443.347200000004,4,4.8785513064280618E-2,"Decile 10",null,32545.664000000001,34443.347200000004,9.0798482959760195E-3,null,1587.7569162576874]
[null,null,null,226,null,null,null,null,39000,6552,4,4659.2,32448,34340.800000000003,4,4.8810294963804325E-2,"Decile 10",null,32448,34340.800000000003,9.0798482959760195E-3,null,1583.7964509855228]
[null,null,null,226,null,null,null,null,38980.979999999996,6548.1959999999999,4,4656.1567999999997,32432.783999999996,34324.823199999999,4,4.881416940871864E-2,"Decile 10",null,32432.783999999996,34324.823199999999,9.0798482959760195E-3,null,1583.1794125723791]
[null,null,null,226,null,null,null,null,38979.909999999996,6547.9819999999991,4,4655.9855999999991,32431.927999999996,34323.924399999996,4,4.881438747972186E-2,"Decile 10",null,32431.927999999996,34323.924399999996,9.0798482959760195E-3,null,1583.1447001064407]
[null,null,null,226,null,null,null,null,38950.53,6542.1059999999998,4,4651.2848000000004,32408.423999999999,34299.245199999998,4,4.882037976185815E-2,"Decile 10",null,32408.423999999999,34299.245199999998,9.0798482959760195E-3,null,1582.1915671633178]
[null,null,null,226,null,null,null,null,38942.259999999995,6540.4519999999993,4,4649.9615999999996,32401.807999999997,34292.298399999992,4,4.8822068061367421E-2,"Decile 10",null,32401.807999999997,34292.298399999992,9.0798482959760195E-3,null,1581.9232754873592]
[null,null,null,226,null,null,null,null,38853.440000000002,6522.6880000000001,4,4635.7504000000008,32330.752,34217.689599999998,4,4.8840244000487996E-2,"Decile 10",null,32330.752,34217.689599999998,9.0798482959760195E-3,null,1579.0418163992654]
[null,null,null,226,null,null,null,null,38851.68,6522.3359999999993,4,4635.4688000000006,32329.344000000001,34216.211199999998,4,4.8840604970488803E-2,"Decile 10",null,32329.344000000001,34216.211199999998,9.0798482959760195E-3,null,1578.9847192590423]
[null,null,null,226,null,null,null,null,38787.599999999999,6509.5199999999995,4,4625.2159999999994,32278.079999999998,34162.383999999998,4,4.8853769006391781E-2,"Decile 10",null,32278.079999999998,34162.383999999998,9.0798482959760195E-3,null,1576.9058642898344]
[null,null,null,226,null,null,null,null,38754.49,6502.8979999999992,4,4619.9183999999996,32251.591999999997,34134.571599999996,3,4.8860587233625651E-2,"Decile 10",null,32251.591999999997,34134.571599999996,9.0798482959760195E-3,null,1575.831724339303]
[null,null,null,226,null,null,null,null,38597.160000000003,6471.4320000000007,4,4594.7456000000011,32125.728000000003,34002.414400000001,4,4.8893139298966951E-2,"Decile 10",null,32125.728000000003,34002.414400000001,9.0798482959760195E-3,null,1570.7276941847231]
[null,null,null,226,null,null,null,null,38570.400000000001,6466.08,4,4590.4639999999999,32104.32,33979.936000000002,3,4.8898701424630903E-2,"Decile 10",null,32104.32,33979.936000000002,9.0798482959760195E-3,null,1569.8595581208065]
[null,null,null,226,null,null,null,null,38365,6425,4,4557.6000000000004,31940,33807.4,4,4.8941642527356326E-2,"Decile 10",null,31940,33807.4,9.0798482959760195E-3,null,1563.196062323761]
[null,null,null,226,null,null,null,null,38350.06,6422.0119999999988,4,4555.2096000000001,31928.047999999999,33794.850399999996,4,4.8944783140609183E-2,"Decile 10",null,31928.047999999999,33794.850399999996,9.0798482959760195E-3,null,1562.7113854629606]
[null,null,null,226,null,null,null,null,38344.559999999998,6420.9120000000003,4,4554.3296,31923.647999999997,33790.2304,4,4.8945939915756229E-2,"Decile 10",null,31923.647999999997,33790.2304,9.0798482959760195E-3,null,1562.5329568997513]
[null,null,null,226,null,null,null,null,38257.71,6403.5419999999995,4,4540.4336000000003,31854.167999999998,33717.276400000002,4,4.8964248812866505E-2,"Decile 10",null,31854.167999999998,33717.276400000002,9.0798482959760195E-3,null,1559.7154076788502]
[null,null,null,226,null,null,null,null,38230.86,6398.1720000000005,4,4536.1376,31832.688000000002,33694.722399999999,4,4.8969925250258554E-2,"Decile 10",null,31832.688000000002,33694.722399999999,9.0798482959760195E-3,null,1558.8443518748027]
[null,null,null,226,null,null,null,null,38126.25,6377.25,4,4519.4000000000005,31749,33606.85,4,4.8992114416281152E-2,"Decile 10",null,31749,33606.85,9.0798482959760195E-3,null,1555.4506406025102]
[null,null,null,226,null,null,null,null,38100.33,6372.0660000000007,4,4515.2528000000002,31728.264000000003,33585.0772,4,4.8997630486383406E-2,"Decile 10",null,31728.264000000003,33585.0772,9.0798482959760195E-3,null,1554.6097554464213]
[null,null,null,226,null,null,null,null,37948.639999999999,6341.7279999999992,4,4490.9823999999999,31606.912,33457.657599999999,4,4.9030056959472476E-2,"Decile 10",null,31606.912,33457.657599999999,9.0798482959760195E-3,null,1549.6886956730341]
[null,null,null,226,null,null,null,null,37923.89,6336.7780000000002,4,4487.0223999999998,31587.112000000001,33436.867599999998,4,4.90353713609075E-2,"Decile 10",null,31587.112000000001,33436.867599999998,9.0798482959760195E-3,null,1548.8857671385776]
[null,null,null,226,null,null,null,null,37906.6,6333.32,4,4484.2560000000003,31573.279999999999,33422.343999999997,4,4.9039087881238709E-2,"Decile 10",null,31573.279999999999,33422.343999999997,9.0798482959760195E-3,null,1548.3248526189564]
[null,null,null,226,null,null,null,null,37841.53,6320.3059999999996,4,4473.8447999999999,31521.223999999998,33367.6852,4,4.905310404533713E-2,"Decile 10",null,31521.223999999998,33367.6852,9.0798482959760195E-3,null,1546.2138805083778]
[null,null,null,226,null,null,null,null,37799.509999999995,6311.9019999999991,4,4467.1215999999995,31487.607999999997,33332.388399999996,4,4.9062179835490764E-2,"Decile 10",null,31487.607999999997,33332.388399999996,9.0798482959760195E-3,null,1544.8506862854374]
[null,null,null,226,null,null,null,null,37791.64,6310.3279999999995,4,4465.8624,31481.311999999998,33325.777600000001,4,4.9063881811287249E-2,"Decile 10",null,31481.311999999998,33325.777600000001,9.0798482959760195E-3,null,1544.5953712322589]
[null,null,null,226,null,null,null,null,37760.369999999995,6304.0739999999987,4,4460.859199999999,31456.295999999995,33299.510799999996,4,4.9070651031084767E-2,"Decile 10",null,31456.295999999995,33299.510799999996,9.0798482959760195E-3,null,1543.5809237465073]
[null,null,null,226,null,null,null,null,37759.020000000004,6303.8040000000001,4,4460.6432000000004,31455.216000000004,33298.376800000005,4,4.9070943516796306E-2,"Decile 10",null,31455.216000000004,33298.376800000005,9.0798482959760195E-3,null,1543.5371276446276]
[null,null,null,226,null,null,null,null,37644.289999999994,6280.8579999999984,4,4442.286399999999,31363.431999999993,33202.003599999996,4,4.90958740681193E-2,"Decile 10",null,31363.431999999993,33202.003599999996,9.0798482959760195E-3,null,1539.8151078160226]
[null,null,null,226,null,null,null,null,37631.879999999997,6278.3759999999993,4,4440.3008,31353.503999999997,33191.5792,4,4.9098579479164482E-2,"Decile 10",null,31353.503999999997,33191.5792,9.0798482959760195E-3,null,1539.4125080943013]
[null,null,null,226,null,null,null,null,37629.86,6277.9719999999998,4,4439.9776000000002,31351.887999999999,33189.882400000002,4,4.9099020006363479E-2,"Decile 10",null,31351.887999999999,33189.882400000002,9.0798482959760195E-3,null,1539.346976149267]
[null,null,null,226,null,null,null,null,37615.340000000004,6275.0680000000011,4,4437.6544000000004,31340.272000000004,33177.685600000004,4,4.9102187905146054E-2,"Decile 10",null,31340.272000000004,33177.685600000004,9.0798482959760195E-3,null,1538.8759247423877]
[null,null,null,226,null,null,null,null,37572.44,6266.4880000000003,4,4430.7904000000008,31305.952000000001,33141.649600000004,4,4.9111561339815951E-2,"Decile 10",null,31305.952000000001,33141.649600000004,9.0798482959760195E-3,null,1537.484181949334]
[null,null,null,226,null,null,null,null,37539.74,6259.9480000000003,{"$f":"IF(I295>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I295,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K295,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K295,$R$3:$R$6,0))*(I295-INDEX($S$3:$S$6,MATCH(K295,$R$3:$R$6,0)))","v":4425.5583999999999},31279.791999999998,33114.181599999996,4,4.9118719940245845E-2,"Decile 10",null,31279.791999999998,33114.181599999996,9.0798482959760195E-3,null,1536.4233430371423]
[null,null,null,226,null,null,null,null,37500.06,{"$f":"IF(I296<=10400,IF(I296<5200,IF(I296<1560,0,(I296-1560)*0.08),I296*0.08),I296*0.08+(I296-10400)*0.12)","v":6252.0119999999988},4,4419.2096000000001,{"$f":"I296-J296","v":31248.047999999999},{"$f":"I296-L296","v":33080.850399999996},4,{"$f":"W296/S296","v":4.912742268116907E-2},"Decile 10",null,{"$f":"I296-J296","v":31248.047999999999},{"$f":"I296-L296","v":33080.850399999996},{"$f":"INDEX($S$33:$AB$33,MATCH(Q296,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T296/(1+U296)-S296)","v":1535.1360620574596}]
[null,null,null,226,null,null,null,null,37500.06,6252.0119999999988,4,4419.2096000000001,31248.047999999999,33080.850399999996,4,4.912742268116907E-2,"Decile 10",null,31248.047999999999,33080.850399999996,9.0798482959760195E-3,null,1535.1360620574596]
[null,null,null,226,null,null,null,null,37458.270000000004,6243.6540000000005,4,4412.5232000000005,31214.616000000002,33045.746800000001,4,4.9136607331405867E-2,"Decile 10",null,31214.616000000002,33045.746800000001,9.0798482959760195E-3,null,1533.780329392619]
[null,null,null,226,null,null,null,null,37355.68,6223.1360000000004,4,4396.1088,31132.544000000002,32959.571199999998,4,4.9159238321974497E-2,"Decile 10",null,31132.544000000002,32959.571199999998,9.0798482959760195E-3,null,1530.4521500653573]
[null,null,null,226,null,null,null,null,37129.279999999999,6177.8559999999998,4,4359.8847999999998,30951.423999999999,32769.395199999999,3,4.9209606045021136E-2,"Decile 10",null,30951.423999999999,32769.395199999999,9.0798482959760195E-3,null,1523.1073815724121]
[null,null,null,226,null,null,null,null,37098.25,6171.65,4,4354.92,30926.6,32743.33,4,4.9216555329726866E-2,"Decile 10",null,30926.6,32743.33,9.0798482959760195E-3,null,1522.1007200603308]
[null,null,null,226,null,null,null,null,37093.020000000004,6170.6040000000012,4,4354.0832000000009,30922.416000000005,32738.936800000003,4,4.9217727706576626E-2,"Decile 10",null,30922.416000000005,32738.936800000003,9.0798482959760195E-3,null,1521.9310507174887]
[null,null,null,226,null,null,null,null,37030,6158,4,4344,30872,32686,4,4.9231879495939643E-2,"Decile 10",null,30872,32686,9.0798482959760195E-3,null,1519.8865837986486]
[null,null,null,226,null,null,null,null,37020.840000000004,6156.1680000000006,4,4342.5344000000005,30864.672000000002,32678.305600000003,4,4.9233940316521417E-2,"Decile 10",null,30864.672000000002,32678.305600000003,9.0798482959760195E-3,null,1519.5894191370098]
[null,null,null,226,null,null,null,null,37005.119999999995,6153.0239999999994,4,4340.0191999999997,30852.095999999998,32665.100799999997,4,4.9237479290281938E-2,"Decile 10",null,30852.095999999998,32665.100799999997,9.0798482959760195E-3,null,1519.0794378617902]
[null,null,null,226,null,null,null,null,37000.07,6152.0139999999992,4,4339.2111999999997,30848.056,32660.858800000002,4,4.9238616786717655E-2,"Decile 10",null,30848.056,32660.858800000002,9.0798482959760195E-3,null,1518.9156079992063]
[null,null,null,226,null,null,null,null,36899.629999999997,6131.9259999999995,4,4323.1408000000001,30767.703999999998,32576.489199999996,4,4.9261302631466455E-2,"Decile 10",null,30767.703999999998,32576.489199999996,9.0798482959760195E-3,null,1515.6571780193808]
[null,null,null,226,null,null,null,null,36899.629999999997,6131.9259999999995,4,4323.1408000000001,30767.703999999998,32576.489199999996,4,4.9261302631466455E-2,"Decile 10",null,30767.703999999998,32576.489199999996,9.0798482959760195E-3,null,1515.6571780193808]
[null,null,null,226,null,null,null,null,36897.640000000007,6131.5280000000012,4,4322.8224000000009,30766.112000000005,32574.817600000006,4,4.9261753299248791E-2,"Decile 10",null,30766.112000000005,32574.817600000006,9.0798482959760195E-3,null,1515.592619321058]
[null,null,null,226,null,null,null,null,36871.949999999997,6126.3899999999994,4,4318.7119999999995,30745.559999999998,32553.237999999998,4,4.9267575406760279E-2,"Decile 10",null,30745.559999999998,32553.237999999998,9.0798482959760195E-3,null,1514.7591957230725]
[null,null,null,226,null,null,null,null,36867.32,6125.4639999999999,4,4317.9712,30741.856,32549.3488,4,4.9268625528478376E-2,"Decile 10",null,30741.856,32549.3488,9.0798482959760195E-3,null,1514.608991314406]
[null,null,null,226,null,null,null,null,36860.57,6124.1139999999996,4,4316.8912,30736.455999999998,32543.678800000002,4,4.927015693692894E-2,"Decile 10",null,30736.455999999998,32543.678800000002,9.0798482959760195E-3,null,1514.3900108050111]
[null,null,null,226,null,null,null,null,36804.39,6112.8779999999997,4,4307.9023999999999,30691.511999999999,32496.4876,4,4.928292370006708E-2,"Decile 10",null,30691.511999999999,32496.4876,9.0798482959760195E-3,null,1512.5674441356932]
[null,null,null,226,null,null,null,null,36771.43,6106.2860000000001,4,4302.6288000000004,30665.144,32468.801200000002,4,4.9290431195062955E-2,"Decile 10",null,30665.144,32468.801200000002,9.0798482959760195E-3,null,1511.4981704186976]
[null,null,null,226,null,null,null,null,36656.22,6083.2440000000006,4,4284.1952000000001,30572.976000000002,32372.024799999999,4,4.9316775005571981E-2,"Decile 10",null,30572.976000000002,32372.024799999999,9.0798482959760195E-3,null,1507.7605786427521]
[null,null,null,226,null,null,null,null,36605,6073,4,4276,30532,32329,4,4.932853799606636E-2,"Decile 10",null,30532,32329,9.0798482959760195E-3,null,1506.0989220958982]
[null,null,null,226,null,null,null,null,36589.520000000004,6069.9040000000005,4,4273.5232000000005,30519.616000000002,32315.996800000004,4,4.9332099289661847E-2,"Decile 10",null,30519.616000000002,32315.996800000004,9.0798482959760195E-3,null,1505.5967267943524]
[null,null,null,226,null,null,null,null,36561.009999999995,6064.2019999999993,4,4268.9615999999996,30496.807999999997,32292.048399999996,4,4.9338665804164454E-2,"Decile 10",null,30496.807999999997,32292.048399999996,9.0798482959760195E-3,null,1504.6718180057687]
[null,null,null,226,null,null,null,null,36500.100000000006,6052.0200000000013,4,4259.2160000000013,30448.080000000005,32240.884000000005,4,4.9352727750718271E-2,"Decile 10",null,30448.080000000005,32240.884000000005,9.0798482959760195E-3,null,1502.6958027720902]
[null,null,null,226,null,null,null,null,36489.43,6049.8860000000004,4,4257.5088000000005,30439.544000000002,32231.921200000001,4,4.9355195707250353E-2,"Decile 10",null,30439.544000000002,32231.921200000001,9.0798482959760195E-3,null,1502.3496513594582]
[null,null,null,226,null,null,null,null,36396.1,6031.2199999999993,4,4242.576,30364.879999999997,32153.523999999998,4,4.9376841958523571E-2,"Decile 10",null,30364.879999999997,32153.523999999998,9.0798482959760195E-3,null,1499.321880849533]
[null,null,null,226,null,null,null,null,36394.679999999993,6030.9359999999988,4,4242.3487999999988,30363.743999999995,32152.331199999993,4,4.9377172124711211E-2,"Decile 10",null,30363.743999999995,32152.331199999993,9.0798482959760195E-3,null,1499.2758138386671]
[null,null,null,226,null,null,null,null,36384.07,6028.8140000000003,4,4240.6512000000002,30355.256000000001,32143.418799999999,4,4.937963985279685E-2,"Decile 10",null,30355.256000000001,32143.418799999999,9.0798482959760195E-3,null,1498.9316089194508]
[null,null,null,226,null,null,null,null,36370.61,6026.1219999999994,4,4238.4976000000006,30344.488000000001,32132.112399999998,4,4.9382772435077361E-2,"Decile 10",null,30344.488000000001,32132.112399999998,9.0798482959760195E-3,null,1498.4949455629358]
[null,null,null,226,null,null,null,null,36282.17,6008.4339999999993,4,4224.3472000000002,30273.735999999997,32057.822799999998,4,4.9403410740798175E-2,"Decile 10",null,30273.735999999997,32057.822799999998,9.0798482959760195E-3,null,1495.6258142664883]
[null,null,null,226,null,null,null,null,36221.300000000003,5996.26,4,4214.6080000000002,30225.040000000001,32006.692000000003,4,4.9417671463630422E-2,"Decile 10",null,30225.040000000001,32006.692000000003,9.0798482959760195E-3,null,1493.6510966950882]
[null,null,null,226,null,null,null,null,36212.36,5994.4719999999998,4,4213.1776,30217.887999999999,31999.182400000002,4,4.941976981236991E-2,"Decile 10",null,30217.887999999999,31999.182400000002,9.0798482959760195E-3,null,1493.361069175975]
[null,null,null,226,null,null,null,null,36199.96,5991.9920000000002,4,4211.1935999999996,30207.968000000001,31988.7664,4,4.9422681918552765E-2,"Decile 10",null,30207.968000000001,31988.7664,9.0798482959760195E-3,null,1492.9587938698205]
[null,null,null,226,null,null,null,null,36170.370000000003,5986.0740000000005,4,4206.4592000000002,30184.296000000002,31963.910800000001,4,4.9429638783019446E-2,"Decile 10",null,30184.296000000002,31963.910800000001,9.0798482959760195E-3,null,1491.9988481997389]
[null,null,null,226,null,null,null,null,36158.99,5983.7979999999998,4,4204.6383999999998,30175.191999999999,31954.351599999998,3,4.9432317225410777E-2,"Decile 10",null,30175.191999999999,31954.351599999998,9.0798482959760195E-3,null,1491.6296632816775]
[null,null,null,226,null,null,null,null,36120,5976,4,4198.4000000000005,30144,31921.599999999999,4,4.9441506335465991E-2,"Decile 10",null,30144,31921.599999999999,9.0798482959760195E-3,null,1490.3647669762868]
[null,null,null,226,null,null,null,null,36109.75,5973.9500000000007,4,4196.76,30135.8,31912.989999999998,4,4.9443925199184099E-2,"Decile 10",null,30135.8,31912.989999999998,9.0798482959760195E-3,null,1490.0322410175722]
[null,null,null,226,null,null,null,null,36089.599999999999,5969.92,4,4193.5360000000001,30119.68,31896.063999999998,4,4.9448684170783956E-2,"Decile 10",null,30119.68,31896.063999999998,9.0798482959760195E-3,null,1489.378543645078]
[null,null,null,226,null,null,null,null,36010.399999999994,5954.0799999999981,4,4180.8639999999996,30056.319999999996,31829.535999999993,4,4.9467438872583959E-2,"Decile 10",null,30056.319999999996,31829.535999999993,9.0798482959760195E-3,null,1486.8091723348225]
[null,null,null,226,null,null,null,null,36009.42,5953.884,4,4180.7071999999998,30055.536,31828.712799999998,4,4.9467671433609271E-2,"Decile 10",null,30055.536,31828.712799999998,9.0798482959760195E-3,null,1486.777379609015]
[null,null,null,226,null,null,null,null,36000.119999999995,5952.0239999999994,4,4179.2191999999995,30048.095999999998,31820.900799999996,4,4.9469878994309782E-2,"Decile 10",null,30048.095999999998,31820.900799999996,9.0798482959760195E-3,null,1486.4756731294037]
[null,null,null,226,null,null,null,null,36000.119999999995,5952.0239999999994,4,4179.2191999999995,30048.095999999998,31820.900799999996,4,4.9469878994309782E-2,"Decile 10",null,30048.095999999998,31820.900799999996,9.0798482959760195E-3,null,1486.4756731294037]
[null,null,null,226,null,null,null,null,36000.119999999995,5952.0239999999994,4,4179.2191999999995,30048.095999999998,31820.900799999996,4,4.9469878994309782E-2,"Decile 10",null,30048.095999999998,31820.900799999996,9.0798482959760195E-3,null,1486.4756731294037]
[null,null,null,226,null,null,null,null,35953.68,5942.7360000000008,4,4171.7888000000003,30010.944,31781.891199999998,3,4.9480918934931062E-2,"Decile 10",null,30010.944,31781.891199999998,9.0798482959760195E-3,null,1484.9690872247556]
[null,null,null,226,null,null,null,null,35944.43,5940.8860000000004,4,4170.3087999999998,30003.544000000002,31774.121200000001,3,4.9483121154720575E-2,"Decile 10",null,30003.544000000002,31774.121200000001,9.0798482959760195E-3,null,1484.6690028229896]
[null,null,null,226,null,null,null,null,35944.39,5940.8779999999997,4,4170.3023999999996,30003.511999999999,31774.087599999999,4,4.9483130680192083E-2,"Decile 10",null,30003.511999999999,31774.087599999999,9.0798482959760195E-3,null,1484.6677051607112]
[null,null,null,226,null,null,null,null,35890.53,5930.1059999999998,4,4161.6848,29960.423999999999,31728.8452,4,4.9495975187250685E-2,"Decile 10",null,29960.423999999999,31728.8452,9.0798482959760195E-3,null,1482.92040290351]
[null,null,null,226,null,null,null,null,35841.129999999997,5920.2259999999997,4,4153.7807999999995,29920.903999999999,31687.349199999997,4,4.9507788601249977E-2,"Decile 10",null,29920.903999999999,31687.349199999997,9.0798482959760195E-3,null,1481.3177899902948]
[null,null,null,226,null,null,null,null,35811.440000000002,5914.2880000000005,4,4149.0304000000006,29897.152000000002,31662.409600000003,4,4.9514903632443742E-2,"Decile 10",null,29897.152000000002,31662.409600000003,9.0798482959760195E-3,null,1480.3546001645227]
[null,null,null,226,null,null,null,null,35762.660000000003,5904.5320000000011,4,4141.2256000000007,29858.128000000004,31621.434400000002,4,4.9526618045733245E-2,"Decile 10",null,29858.128000000004,31621.434400000002,9.0798482959760195E-3,null,1478.7721010166133]
[null,null,null,226,null,null,null,null,35742.080000000002,5900.4160000000011,4,4137.9328000000005,29841.664000000001,31604.147199999999,4,4.9531569478653441E-2,"Decile 10",null,29841.664000000001,31604.147199999999,9.0798482959760195E-3,null,1478.1044537746311]
[null,null,null,226,null,null,null,null,35726.28,5897.2559999999994,4,4135.4048000000003,29829.023999999998,31590.875199999999,4,4.9535374579297735E-2,"Decile 10",null,29829.023999999998,31590.875199999999,9.0798482959760195E-3,null,1477.591877174862]
[null,null,null,226,null,null,null,null,35710.399999999994,5894.0799999999981,4,4132.8639999999996,29816.319999999996,31577.535999999993,4,4.9539202197002481E-2,"Decile 10",null,29816.319999999996,31577.535999999993,9.0798482959760195E-3,null,1477.0767052505289]
[null,null,null,226,null,null,null,null,35587.31,5869.4619999999995,4,4113.1696000000002,29717.847999999998,31474.140399999997,4,4.9568982047618046E-2,"Decile 10",null,29717.847999999998,31474.140399999997,9.0798482959760195E-3,null,1473.0834740058417]
[null,null,null,226,null,null,null,null,35528.83,5857.7660000000005,4,4103.8128000000006,29671.064000000002,31425.017200000002,4,4.9583199704450923E-2,"Decile 10",null,29671.064000000002,31425.017200000002,9.0798482959760195E-3,null,1471.1862917555445]
[null,null,null,226,null,null,null,null,35528.83,5857.7660000000005,4,4103.8128000000006,29671.064000000002,31425.017200000002,4,4.9583199704450923E-2,"Decile 10",null,29671.064000000002,31425.017200000002,9.0798482959760195E-3,null,1471.1862917555445]
[null,null,null,226,null,null,null,null,35494.080000000002,5850.8160000000007,4,4098.2528000000002,29643.264000000003,31395.8272,4,4.9591669380659648E-2,"Decile 10",null,29643.264000000003,31395.8272,9.0798482959760195E-3,null,1470.0589476516107]
[null,null,null,226,null,null,null,null,35480.879999999997,5848.1759999999995,4,4096.1408000000001,29632.703999999998,31384.739199999996,4,4.9594890803751943E-2,"Decile 10",null,29632.703999999998,31384.739199999996,9.0798482959760195E-3,null,1469.6307190999032]
[null,null,null,226,null,null,null,null,35446,5841.2,4,4090.5600000000004,29604.799999999999,31355.439999999999,4,4.9603414229907682E-2,"Decile 10",null,29604.799999999999,31355.439999999999,9.0798482959760195E-3,null,1468.499157593571]
[null,null,null,226,null,null,null,null,35410.32,5834.0640000000003,4,4084.8512000000001,29576.256000000001,31325.468799999999,4,4.961214978804885E-2,"Decile 10",null,29576.256000000001,31325.468799999999,9.0798482959760195E-3,null,1467.3416428416785]
[null,null,null,226,null,null,null,null,35410.14,5834.0280000000002,4,4084.8224,29576.112000000001,31325.317599999998,4,4.9612193900314808E-2,"Decile 10",null,29576.112000000001,31325.317599999998,9.0798482959760195E-3,null,1467.3358033614277]
[null,null,null,226,null,null,null,null,35347,5821.4,4,4074.7200000000003,29525.599999999999,31272.28,4,4.9627694050442879E-2,"Decile 10",null,29525.599999999999,31272.28,9.0798482959760195E-3,null,1465.2874434557561]
[null,null,null,226,null,null,null,null,35307.629999999997,5813.5259999999998,4,4068.4207999999999,29494.103999999999,31239.209199999998,4,4.9637385809676492E-2,"Decile 10",null,29494.103999999999,31239.209199999998,9.0798482959760195E-3,null,1464.0102193587227]
[null,null,null,226,null,null,null,null,35284.26,5808.8520000000008,{"$f":"IF(I359>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I359,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K359,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K359,$R$3:$R$6,0))*(I359-INDEX($S$3:$S$6,MATCH(K359,$R$3:$R$6,0)))","v":4064.6816000000008},29475.408000000003,31219.578400000002,4,4.9643148626572271E-2,"Decile 10",null,29475.408000000003,31219.578400000002,9.0798482959760195E-3,null,1463.2520601728575]
[null,null,null,226,null,null,null,null,35250.479999999996,{"$f":"IF(I360<=10400,IF(I360<5200,IF(I360<1560,0,(I360-1560)*0.08),I360*0.08),I360*0.08+(I360-10400)*0.12)","v":5802.0959999999995},4,4059.2767999999996,{"$f":"I360-J360","v":29448.383999999998},{"$f":"I360-L360","v":31191.203199999996},4,{"$f":"W360/S360","v":4.9651491381638053E-2},"Decile 10",null,{"$f":"I360-J360","v":29448.383999999998},{"$f":"I360-L360","v":31191.203199999996},{"$f":"INDEX($S$33:$AB$33,MATCH(Q360,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T360/(1+U360)-S360)","v":1462.1561843791678}]
[null,null,null,226,null,null,null,null,35230.839999999997,5798.1679999999997,4,4056.1343999999999,29432.671999999999,31174.705599999998,3,4.9656348978465659E-2,"Decile 10",null,29432.671999999999,31174.705599999998,9.0798482959760195E-3,null,1461.5190322007147]
[null,null,null,226,null,null,null,null,35221.03,5796.2060000000001,4,4054.5648000000001,29424.824000000001,31166.465199999999,4,4.9658777246282211E-2,"Decile 10",null,29424.824000000001,31166.465199999999,9.0798482959760195E-3,null,1461.2007805270587]
[null,null,null,226,null,null,null,null,35219.25,5795.85,4,4054.2799999999997,29423.4,31164.97,4,4.9659217988257336E-2,"Decile 10",null,29423.4,31164.97,9.0798482959760195E-3,null,1461.143034555691]
[null,null,null,226,null,null,null,null,35210.86,5794.1720000000005,4,4052.9376000000002,29416.688000000002,31157.922399999999,4,4.9661295992699819E-2,"Decile 10",null,29416.688000000002,31157.922399999999,9.0798482959760195E-3,null,1460.8708498929009]
[null,null,null,226,null,null,null,null,35135.539999999994,5779.1079999999984,4,4040.8863999999994,29356.431999999993,31094.653599999994,4,4.9679993529990571E-2,"Decile 10",null,29356.431999999993,31094.653599999994,9.0798482959760195E-3,null,1458.4273518236078]
[null,null,null,226,null,null,null,null,35120.019999999997,5776.003999999999,4,4038.4031999999997,29344.015999999996,31081.616799999996,4,4.9683855776924898E-2,"Decile 10",null,29344.015999999996,31081.616799999996,9.0798482959760195E-3,null,1457.9238588597764]
[null,null,null,226,null,null,null,null,35088.89,5769.7780000000002,4,4033.4224000000004,29319.112000000001,31055.4676,4,4.969161252878318E-2,"Decile 10",null,29319.112000000001,31055.4676,9.0798482959760195E-3,null,1456.9139531919973]
[null,null,null,226,null,null,null,null,35072.54,5766.5079999999998,4,4030.8064000000004,29306.031999999999,31041.7336,4,4.9695691785769741E-2,"Decile 10",null,29306.031999999999,31041.7336,9.0798482959760195E-3,null,1456.3835337359051]
[null,null,null,226,null,null,null,null,35068.89,5765.7780000000002,4,4030.2223999999997,29303.112000000001,31038.667600000001,4,4.9696602942821994E-2,"Decile 10",null,29303.112000000001,31038.667600000001,9.0798482959760195E-3,null,1456.2651220530424]
[null,null,null,226,null,null,null,null,35043.56,5760.7119999999995,4,4026.1696000000002,29282.847999999998,31017.390399999997,4,4.9702931129361416E-2,"Decile 10",null,29282.847999999998,31017.390399999997,9.0798482959760195E-3,null,1455.4433774155586]
[null,null,null,226,null,null,null,null,35023.370000000003,5756.6740000000009,4,4022.9392000000007,29266.696000000004,31000.430800000002,4,4.9707981467425839E-2,"Decile 10",null,29266.696000000004,31000.430800000002,9.0798482959760195E-3,null,1454.7883823807861]
[null,null,null,226,null,null,null,null,35020.03,5756.0059999999994,4,4022.4048000000003,29264.023999999998,30997.625199999999,4,4.9708817474335851E-2,"Decile 10",null,29264.023999999998,30997.625199999999,9.0798482959760195E-3,null,1454.6800275805836]
[null,null,null,226,null,null,null,null,35006.400000000001,5753.2800000000007,4,4020.2240000000002,29253.120000000003,30986.175999999999,4,4.9712230666656559E-2,"Decile 10",null,29253.120000000003,30986.175999999999,9.0798482959760195E-3,null,1454.2378491593845]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34999.9,5751.9800000000005,4,4019.1840000000002,29247.920000000002,30980.716,4,4.9713859277487872E-2,"Decile 10",null,29247.920000000002,30980.716,9.0798482959760195E-3,null,1454.0269790392231]
[null,null,null,226,null,null,null,null,34975.090000000004,5747.0180000000009,4,4015.2144000000008,29228.072000000004,30959.875600000003,4,4.9720080887010076E-2,"Decile 10",null,29228.072000000004,30959.875600000003,9.0798482959760195E-3,null,1453.2221040113545]
[null,null,null,226,null,null,null,null,34956.19,5743.2380000000003,4,4012.1904000000004,29212.952000000001,30943.999600000003,4,4.9724826117711278E-2,"Decile 10",null,29212.952000000001,30943.999600000003,9.0798482959760195E-3,null,1452.6089585850459]
[null,null,null,226,null,null,null,null,34883.020000000004,5728.6040000000012,4,4000.4832000000006,29154.416000000005,30882.536800000002,4,4.974324335164805E-2,"Decile 10",null,29154.416000000005,30882.536800000002,9.0798482959760195E-3,null,1450.2352098631818]
[null,null,null,226,null,null,null,null,34866.659999999996,5725.3319999999985,4,3997.8655999999992,29141.327999999998,30868.794399999999,4,4.9747371361782922E-2,"Decile 10",null,29141.327999999998,30868.794399999999,9.0798482959760195E-3,null,1449.7044659915227]
[null,null,null,226,null,null,null,null,34838.639999999999,5719.7279999999992,4,3993.3824000000004,29118.912,30845.257599999997,3,4.9754450082676385E-2,"Decile 10",null,29118.912,30845.257599999997,9.0798482959760195E-3,null,1448.7954535658464]
[null,null,null,226,null,null,null,null,34822.080000000002,5716.4160000000002,4,3990.7328000000007,29105.664000000001,30831.3472,4,4.9758638778445163E-2,"Decile 10",null,29105.664000000001,30831.3472,9.0798482959760195E-3,null,1448.2582213827955]
[null,null,null,226,null,null,null,null,34779.32,5707.8639999999996,4,3983.8912,29071.455999999998,30795.428800000002,4,4.9769472172557096E-2,"Decile 10",null,29071.455999999998,30795.428800000002,9.0798482959760195E-3,null,1446.8710204077179]
[null,null,null,226,null,null,null,null,34712.19,5694.4380000000001,4,3973.1504000000004,29017.752,30739.039600000004,4,4.9786531316754756E-2,"Decile 10",null,29017.752,30739.039600000004,9.0798482959760195E-3,null,1444.693218689823]
[null,null,null,226,null,null,null,null,34705.800000000003,5693.1600000000008,4,3972.1280000000006,29012.640000000003,30733.672000000002,4,4.978815844200743E-2,"Decile 10",null,29012.640000000003,30733.672000000002,9.0798482959760195E-3,null,1444.4859171409225]
[null,null,null,226,null,null,null,null,34667.599999999999,5685.5199999999995,4,3966.0159999999996,28982.079999999998,30701.583999999999,4,4.9797897516862893E-2,"Decile 10",null,28982.079999999998,30701.583999999999,9.0798482959760195E-3,null,1443.2466496655215]
[null,null,null,226,null,null,null,null,34647.01,5681.402,4,3962.7216000000008,28965.608,30684.288400000001,4,4.9803155452769109E-2,"Decile 10",null,28965.608,30684.288400000001,9.0798482959760195E-3,null,1442.5786780079725]
[null,null,null,226,null,null,null,null,34573.900000000009,5666.7800000000016,4,3951.0240000000013,28907.120000000006,30622.876000000007,4,4.9821873496201888E-2,"Decile 10",null,28907.120000000006,30622.876000000007,9.0798482959760195E-3,null,1440.2068757795278]
[null,null,null,226,null,null,null,null,34535.5,5659.1,4,3944.88,28876.400000000001,30590.62,4,4.9831735257606029E-2,"Decile 10",null,28876.400000000001,30590.62,9.0798482959760195E-3,null,1438.9611199927349]
[null,null,null,226,null,null,null,null,34501.89,5652.3779999999997,4,3939.5024000000003,28849.511999999999,30562.387599999998,4,4.9840384102986759E-2,"Decile 10",null,28849.511999999999,30562.387599999998,9.0798482959760195E-3,null,1437.8707592637256]
[null,null,null,226,null,null,null,null,34471.32,5646.2640000000001,4,3934.6112000000003,28825.056,30536.7088,4,4.9848264678751586E-2,"Decile 10",null,28825.056,30536.7088,9.0798482959760195E-3,null,1436.8790208678365]
[null,null,null,226,null,null,null,null,34365.31,5625.0619999999999,4,3917.6495999999997,28740.248,30447.660399999997,3,4.9875696668164292E-2,"Decile 10",null,28740.248,30447.660399999997,9.0798482959760195E-3,null,1433.4398914158155]
[null,null,null,226,null,null,null,null,34352.870000000003,5622.5740000000005,4,3915.6592000000001,28730.296000000002,30437.210800000001,4,4.9878926358690706E-2,"Decile 10",null,28730.296000000002,30437.210800000001,9.0798482959760195E-3,null,1433.0363184473863]
[null,null,null,226,null,null,null,null,34336.100000000006,5619.2200000000012,4,3912.9760000000006,28716.880000000005,30423.124000000003,4,4.9883283752879017E-2,"Decile 10",null,28716.880000000005,30423.124000000003,9.0798482959760195E-3,null,1432.4922735373766]
[null,null,null,226,null,null,null,null,34326.909999999996,5617.3819999999996,4,3911.5055999999995,28709.527999999998,30415.404399999996,4,4.98856733426278E-2,"Decile 10",null,28709.527999999998,30415.404399999996,9.0798482959760195E-3,null,1432.1941356290263]
[null,null,null,226,null,null,null,null,34322.5,5616.5,4,3910.8,28706,30411.7,4,4.9886820468295442E-2,"Decile 10",null,28706,30411.7,9.0798482959760195E-3,null,1432.0510683628891]
[null,null,null,226,null,null,null,null,34319.550000000003,5615.9100000000008,4,3910.3280000000004,28703.640000000003,30409.222000000002,4,4.9887587977339894E-2,"Decile 10",null,28703.640000000003,30409.222000000002,9.0798482959760195E-3,null,1431.9553657698925]
[null,null,null,226,null,null,null,null,34288.21,5609.6419999999998,4,3905.3135999999995,28678.567999999999,30382.896399999998,3,4.9895749584677698E-2,"Decile 10",null,28678.567999999999,30382.896399999998,9.0798482959760195E-3,null,1430.938647375151]
[null,null,null,226,null,null,null,null,34253.519999999997,5602.7039999999997,4,3899.7631999999994,28650.815999999999,30353.756799999996,4,4.990480025995199E-2,"Decile 10",null,28650.815999999999,30353.756799999996,9.0798482959760195E-3,null,1429.8132497646366]
[null,null,null,226,null,null,null,null,34080.81,5568.1619999999994,4,3872.1295999999993,28512.647999999997,30208.680399999997,4,4.9950122782851047E-2,"Decile 10",null,28512.647999999997,30208.680399999997,9.0798482959760195E-3,null,1424.2102684642123]
[null,null,null,226,null,null,null,null,34076.47,5567.2939999999999,4,3871.4351999999999,28509.175999999999,30205.034800000001,4,4.9951267343084957E-2,"Decile 10",null,28509.175999999999,30205.034800000001,9.0798482959760195E-3,null,1424.0694721070613]
[null,null,null,226,null,null,null,null,34057.69,5563.5380000000005,4,3868.4304000000002,28494.152000000002,30189.259600000001,4,4.9956223286363476E-2,"Decile 10",null,28494.152000000002,30189.259600000001,9.0798482959760195E-3,null,1423.4602196675805]
[null,null,null,226,null,null,null,null,34047.879999999997,5561.5759999999991,4,3866.8607999999995,28486.303999999996,30181.019199999999,4,4.9958814172380114E-2,"Decile 10",null,28486.303999999996,30181.019199999999,9.0798482959760195E-3,null,1423.1419679939281]
[null,null,null,226,null,null,null,null,33999.94,5551.9880000000003,4,3859.1904000000004,28447.952000000001,30140.749600000003,4,4.9971496006245272E-2,"Decile 10",null,28447.952000000001,30140.749600000003,9.0798482959760195E-3,null,1421.5867197538573]
[null,null,null,226,null,null,null,null,33999.94,5551.9880000000003,4,3859.1904000000004,28447.952000000001,30140.749600000003,4,4.9971496006245272E-2,"Decile 10",null,28447.952000000001,30140.749600000003,9.0798482959760195E-3,null,1421.5867197538573]
[null,null,null,226,null,null,null,null,33999.94,5551.9880000000003,4,3859.1904000000004,28447.952000000001,30140.749600000003,4,4.9971496006245272E-2,"Decile 10",null,28447.952000000001,30140.749600000003,9.0798482959760195E-3,null,1421.5867197538573]
[null,null,null,226,null,null,null,null,33999.94,5551.9880000000003,4,3859.1904000000004,28447.952000000001,30140.749600000003,4,4.9971496006245272E-2,"Decile 10",null,28447.952000000001,30140.749600000003,9.0798482959760195E-3,null,1421.5867197538573]
[null,null,null,226,null,null,null,null,33989.759999999995,5549.9519999999993,4,3857.5615999999991,28439.807999999997,30132.198399999994,4,4.9974193380775481E-2,"Decile 10",null,28439.807999999997,30132.198399999994,9.0798482959760195E-3,null,1421.2564647041254]
[null,null,null,226,null,null,null,null,33918.29,5535.6580000000004,4,3846.1264000000001,28382.632000000001,30072.1636,4,4.9993174228136268E-2,"Decile 10",null,28382.632000000001,30072.1636,9.0798482959760195E-3,null,1418.9378666290759]
[null,null,null,226,null,null,null,null,33883.800000000003,5528.76,4,3840.6080000000002,28355.040000000001,30043.192000000003,4,5.0002361390777683E-2,"Decile 10",null,28355.040000000001,30043.192000000003,9.0798482959760195E-3,null,1417.8189573299569]
[null,null,null,226,null,null,null,null,33862.399999999994,5524.48,4,3837.1839999999993,28337.919999999995,30025.215999999993,4,5.0008070740946188E-2,"Decile 10",null,28337.919999999995,30025.215999999993,9.0798482959760195E-3,null,1417.1247080112735]
[null,null,null,226,null,null,null,null,33859.82,5523.9639999999999,4,3836.7712000000001,28335.856,30023.0488,4,5.0008759530481423E-2,"Decile 10",null,28335.856,30023.0488,9.0798482959760195E-3,null,1417.0410087943492]
[null,null,null,226,null,null,null,null,33838.870000000003,5519.7740000000003,4,3833.4192000000003,28319.096000000001,30005.450800000002,4,5.0014356326074053E-2,"Decile 10",null,28319.096000000001,30005.450800000002,9.0798482959760195E-3,null,1416.3613581762984]
[null,null,null,226,null,null,null,null,33837.520000000004,5519.5040000000008,4,3833.2032000000008,28318.016000000003,30004.316800000004,2,5.0014717205980053E-2,"Decile 10",null,28318.016000000003,30004.316800000004,9.0798482959760195E-3,null,1416.3175620744187]
[null,null,null,226,null,null,null,null,33796.68,5511.3360000000002,4,3826.6688000000004,28285.344000000001,29970.011200000001,4,5.0025647518682256E-2,"Decile 10",null,28285.344000000001,29970.011200000001,9.0798482959760195E-3,null,1414.992648888674]
[null,null,null,226,null,null,null,null,33774.549999999996,5506.9099999999989,4,3823.1279999999997,28267.639999999996,29951.421999999995,4,5.0031580890142369E-2,"Decile 10",null,28267.639999999996,29951.421999999995,9.0798482959760195E-3,null,1414.2747172334239]
[null,null,null,226,null,null,null,null,33721.25,5496.25,4,3814.6000000000004,28225,29906.65,4,5.0045901939702965E-2,"Decile 10",null,28225,29906.65,9.0798482959760195E-3,null,1412.5455822481163]
[null,null,null,226,null,null,null,null,33671.14,5486.2280000000001,4,3806.5824000000002,28184.912,29864.5576,4,5.0059405394966928E-2,"Decile 10",null,28184.912,29864.5576,9.0798482959760195E-3,null,1410.9199358294682]
[null,null,null,226,null,null,null,null,33661.979999999996,5484.3959999999988,4,3805.1167999999998,28177.583999999995,29856.863199999996,4,5.0061877951205098E-2,"Decile 10",null,28177.583999999995,29856.863199999996,9.0798482959760195E-3,null,1410.6227711678293]
[null,null,null,226,null,null,null,null,33620.26,5476.0519999999997,{"$f":"IF(I423>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I423,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K423,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K423,$R$3:$R$6,0))*(I423-INDEX($S$3:$S$6,MATCH(K423,$R$3:$R$6,0)))","v":3798.4416000000001},28144.208000000002,29821.818400000004,4,5.0073155706210355E-2,"Decile 10",null,28144.208000000002,29821.818400000004,9.0798482959760195E-3,null,1409.2693094119713]
[null,null,null,226,null,null,null,null,33599.979999999996,{"$f":"IF(I424<=10400,IF(I424<5200,IF(I424<1560,0,(I424-1560)*0.08),I424*0.08),I424*0.08+(I424-10400)*0.12)","v":5471.9959999999992},4,3795.1967999999997,{"$f":"I424-J424","v":28127.983999999997},{"$f":"I424-L424","v":29804.783199999998},4,{"$f":"W424/S424","v":5.0078647464996968E-2},"Decile 10",null,{"$f":"I424-J424","v":28127.983999999997},{"$f":"I424-L424","v":29804.783199999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q424,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T424/(1+U424)-S424)","v":1408.6113946370751}]
[null,null,null,226,null,null,null,null,33508.799999999996,5453.7599999999993,4,3780.6079999999993,28055.039999999997,29728.191999999995,4,5.0103417192582378E-2,"Decile 10",null,28055.039999999997,29728.191999999995,9.0798482959760195E-3,null,1405.6533734745863]
[null,null,null,226,null,null,null,null,33414,5434.7999999999993,4,3765.44,27979.200000000001,29648.560000000001,4,5.0129307266682029E-2,"Decile 10",null,27979.200000000001,29648.560000000001,9.0798482959760195E-3,null,1402.5779138759499]
[null,null,null,226,null,null,null,null,33353.5,5422.7000000000007,4,3755.76,27930.799999999999,29597.739999999998,4,5.0145903435655795E-2,"Decile 10",null,27930.799999999999,29597.739999999998,9.0798482959760195E-3,null,1400.6151996806148]
[null,null,null,226,null,null,null,null,33276.17,5407.2339999999995,4,3743.3872000000001,27868.935999999998,29532.782799999997,3,5.0167200286435558E-2,"Decile 10",null,27868.935999999998,29532.782799999997,9.0798482959760195E-3,null,1398.1064940818542]
[null,null,null,226,null,null,null,null,33260.990000000005,5404.1980000000003,4,3740.9584000000009,27856.792000000005,29520.031600000006,4,5.0171391998310166E-2,"Decile 10",null,27856.792000000005,29520.031600000006,9.0798482959760195E-3,null,1397.6140312473908]
[null,null,null,226,null,null,null,null,33219.99,5395.9979999999996,4,3734.3984,27823.991999999998,29485.5916,4,5.0182731773806444E-2,"Decile 10",null,27823.991999999998,29485.5916,9.0798482959760195E-3,null,1396.2839274125363]
[null,null,null,226,null,null,null,null,33133.72,5378.7440000000006,4,3720.5952000000002,27754.976000000002,29413.124800000001,4,5.0206679850656778E-2,"Decile 10",null,27754.976000000002,29413.124800000001,9.0798482959760195E-3,null,1393.4851942946625]
[null,null,null,226,null,null,null,null,33112.61,5374.5219999999999,4,3717.2175999999999,27738.088,29395.392400000001,4,5.0212558018688895E-2,"Decile 10",null,27738.088,29395.392400000001,9.0798482959760195E-3,null,1392.8003530274982]
[null,null,null,226,null,null,null,null,33091.449999999997,5370.2899999999991,4,3713.8319999999994,27721.159999999996,29377.617999999999,4,5.0218457296970574E-2,"Decile 10",null,27721.159999999996,29377.617999999999,9.0798482959760195E-3,null,1392.1138896824887]
[null,null,null,226,null,null,null,null,33069.570000000007,5365.9140000000016,4,3710.3312000000014,27703.656000000006,29359.238800000006,4,5.0224564888348013E-2,"Decile 10",null,27703.656000000006,29359.238800000006,9.0798482959760195E-3,null,1391.404068416472]
[null,null,null,226,null,null,null,null,33048,5361.6,4,3706.88,27686.400000000001,29341.119999999999,4,5.0230593505587874E-2,"Decile 10",null,27686.400000000001,29341.119999999999,9.0798482959760195E-3,null,1390.7043040331082]
[null,null,null,226,null,null,null,null,33027.869999999995,5357.5739999999987,4,3703.6591999999991,27670.295999999995,29324.210799999997,3,5.0236226439057799E-2,"Decile 10",null,27670.295999999995,29324.210799999997,9.0798482959760195E-3,null,1390.051255491755]
[null,null,null,226,null,null,null,null,33019.57,5355.9139999999998,4,3702.3312000000001,27663.655999999999,29317.238799999999,4,5.0238550919267093E-2,"Decile 10",null,27663.655999999999,29317.238799999999,9.0798482959760195E-3,null,1389.7819905690885]
[null,null,null,226,null,null,null,null,33000,5352,4,3699.2,27648,29300.799999999999,4,5.0244036071311546E-2,"Decile 10",null,27648,29300.799999999999,9.0798482959760195E-3,null,1389.1471092996217]
[null,null,null,226,null,null,null,null,32999.99,5351.9979999999996,4,3699.1983999999998,27647.991999999998,29300.791599999997,4,5.0244038875736481E-2,"Decile 10",null,27647.991999999998,29300.791599999997,9.0798482959760195E-3,null,1389.1467848840512]
[null,null,null,226,null,null,null,null,32999.980000000003,5351.996000000001,4,3699.1968000000006,27647.984000000004,29300.783200000002,4,5.0244041680163026E-2,"Decile 10",null,27647.984000000004,29300.783200000002,9.0798482959760195E-3,null,1389.1464604684807]
[null,null,null,226,null,null,null,null,32999.980000000003,5351.996000000001,4,3699.1968000000006,27647.984000000004,29300.783200000002,4,5.0244041680163026E-2,"Decile 10",null,27647.984000000004,29300.783200000002,9.0798482959760195E-3,null,1389.1464604684807]
[null,null,null,226,null,null,null,null,32999.980000000003,5351.996000000001,4,3699.1968000000006,27647.984000000004,29300.783200000002,4,5.0244041680163026E-2,"Decile 10",null,27647.984000000004,29300.783200000002,9.0798482959760195E-3,null,1389.1464604684807]
[null,null,null,226,null,null,null,null,32999.980000000003,5351.996000000001,4,3699.1968000000006,27647.984000000004,29300.783200000002,4,5.0244041680163026E-2,"Decile 10",null,27647.984000000004,29300.783200000002,9.0798482959760195E-3,null,1389.1464604684807]
[null,null,null,226,null,null,null,null,32999.229999999996,5351.8459999999995,4,3699.0767999999994,27647.383999999998,29300.153199999997,4,5.024425201678296E-2,"Decile 10",null,27647.383999999998,29300.153199999997,9.0798482959760195E-3,null,1389.1221293007729]
[null,null,null,226,null,null,null,null,32985.79,5349.1580000000004,4,3696.9264000000003,27636.632000000001,29288.863600000001,4,5.0248022797256743E-2,"Decile 10",null,27636.632000000001,29288.863600000001,9.0798482959760195E-3,null,1388.6861147753953]
[null,null,null,226,null,null,null,null,32918.300000000003,5335.6600000000008,4,3686.1280000000006,27582.640000000003,29232.172000000002,4,5.0267002509440661E-2,"Decile 10",null,27582.640000000003,29232.172000000002,9.0798482959760195E-3,null,1386.4966340969986]
[null,null,null,226,null,null,null,null,32899.94,5331.9880000000003,4,3683.1904000000004,27567.952000000001,29216.749600000003,4,5.027217861926931E-2,"Decile 10",null,27567.952000000001,29216.749600000003,9.0798482959760195E-3,null,1385.9010071114426]
[null,null,null,226,null,null,null,null,32877.119999999995,5327.4239999999991,4,3679.5391999999993,27549.695999999996,29197.580799999996,4,5.0278619799721092E-2,"Decile 10",null,27549.695999999996,29197.580799999996,9.0798482959760195E-3,null,1385.1606907818968]
[null,null,null,226,null,null,null,null,32866.04,5325.2080000000005,4,3677.7664000000004,27540.832000000002,29188.2736,4,5.0281750323698068E-2,"Decile 10",null,27540.832000000002,29188.2736,9.0798482959760195E-3,null,1384.8012383309142]
[null,null,null,226,null,null,null,null,32771.200000000004,5306.2400000000007,4,3662.5920000000006,27464.960000000003,29108.608000000004,4,5.0308628924637042E-2,"Decile 10",null,27464.960000000003,29108.608000000004,9.0798482959760195E-3,null,1381.7244810699995]
[null,null,null,226,null,null,null,null,32767.49,5305.4980000000005,4,3661.9984000000004,27461.992000000002,29105.491600000001,3,5.030968339418803E-2,"Decile 10",null,27461.992000000002,29105.491600000001,9.0798482959760195E-3,null,1381.6041228937247]
[null,null,null,226,null,null,null,null,32728.859999999997,5297.771999999999,4,3655.8175999999994,27431.087999999996,29073.042399999998,3,5.0320676509398372E-2,"Decile 10",null,27431.087999999996,29073.042399999998,9.0798482959760195E-3,null,1380.3509055488394]
[null,null,null,226,null,null,null,null,32704.61,5292.9220000000005,4,3651.9376000000002,27411.688000000002,29052.672399999999,4,5.0327590106557955E-2,"Decile 10",null,27411.688000000002,29052.672399999999,9.0798482959760195E-3,null,1379.5641977928535]
[null,null,null,226,null,null,null,null,32679.5,5287.9,4,3647.92,27391.599999999999,29031.58,4,5.0334759207125643E-2,"Decile 10",null,27391.599999999999,29031.58,9.0798482959760195E-3,null,1378.7495902979026]
[null,null,null,226,null,null,null,null,32677.019999999997,5287.4039999999995,4,3647.5231999999996,27389.615999999998,29029.496799999997,4,5.0335467837032431E-2,"Decile 10",null,27389.615999999998,29029.496799999997,9.0798482959760195E-3,null,1378.6691352366688]
[null,null,null,226,null,null,null,null,32602.420000000002,5272.4840000000004,4,3635.5872000000004,27329.936000000002,28966.8328,4,5.0356831976788217E-2,"Decile 10",null,27329.936000000002,28966.8328,9.0798482959760195E-3,null,1376.2489950883755]
[null,null,null,226,null,null,null,null,32588.839999999997,5269.768,4,3633.4143999999997,27319.071999999996,28955.425599999995,4,5.0360731094563738E-2,"Decile 10",null,27319.071999999996,28955.425599999995,9.0798482959760195E-3,null,1375.8084387450253]
[null,null,null,226,null,null,null,null,32553.85,5262.7699999999995,4,3627.8159999999998,27291.079999999998,28926.034,4,5.0370791799644009E-2,"Decile 10",null,27291.079999999998,28926.034,9.0798482959760195E-3,null,1374.6733086674285]
[null,null,null,226,null,null,null,null,32529.579999999998,5257.9159999999993,4,3623.9327999999996,27271.663999999997,28905.647199999999,4,5.0377782304750922E-2,"Decile 10",null,27271.663999999997,28905.647199999999,9.0798482959760195E-3,null,1373.8859520803126]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32500,5252,4,3619.2,27248,28880.799999999999,4,5.0386315723201625E-2,"Decile 10",null,27248,28880.799999999999,9.0798482959760195E-3,null,1372.9263308257978]
[null,null,null,226,null,null,null,null,32498.199999999997,5251.6399999999994,4,3618.9119999999994,27246.559999999998,28879.287999999997,4,5.0386835476599355E-2,"Decile 10",null,27246.559999999998,28879.287999999997,9.0798482959760195E-3,null,1372.8679360232927]
[null,null,null,226,null,null,null,null,32491.219999999998,5250.2439999999997,4,3617.7951999999996,27240.975999999999,28873.424799999997,4,5.0388851484462031E-2,"Decile 10",null,27240.975999999999,28873.424799999997,9.0798482959760195E-3,null,1372.6414939557944]
[null,null,null,226,null,null,null,null,32483.58,5248.7160000000003,4,3616.5728000000004,27234.864000000001,28867.0072,4,5.039105906534784E-2,"Decile 10",null,27234.864000000001,28867.0072,9.0798482959760195E-3,null,1372.3936404607157]
[null,null,null,226,null,null,null,null,32460.54,5244.1080000000002,4,3612.8864000000003,27216.432000000001,28847.653600000001,4,5.0397722485763172E-2,"Decile 10",null,27216.432000000001,28847.653600000001,9.0798482959760195E-3,null,1371.6461869886443]
[null,null,null,226,null,null,null,null,32448,5241.6000000000004,4,3610.88,27206.400000000001,28837.119999999999,4,5.0401352985493017E-2,"Decile 10",null,27206.400000000001,28837.119999999999,9.0798482959760195E-3,null,1371.2393698645174]
[null,null,null,226,null,null,null,null,32400,5232,4,3603.2,27168,28796.799999999999,4,5.0415274408533231E-2,"Decile 10",null,27168,28796.799999999999,9.0798482959760195E-3,null,1369.6821751310308]
[null,null,null,226,null,null,null,null,32303.75,5212.75,4,3587.8,27091,28715.95,4,5.0443308673538099E-2,"Decile 10",null,27091,28715.95,9.0798482959760195E-3,null,1366.5596752748206]
[null,null,null,226,null,null,null,null,32294.160000000003,5210.8320000000003,4,3586.2656000000006,27083.328000000001,28707.894400000005,4,5.0446110638385999E-2,"Decile 10",null,27083.328000000001,28707.894400000005,9.0798482959760195E-3,null,1366.2485607436975]
[null,null,null,226,null,null,null,null,32288.51,5209.7019999999993,4,3585.3615999999997,27078.807999999997,28703.148399999998,4,5.0447762174278189E-2,"Decile 10",null,27078.807999999997,28703.148399999998,9.0798482959760195E-3,null,1366.0652659469415]
[null,null,null,226,null,null,null,null,32282.720000000001,5208.5439999999999,4,3584.4352000000003,27074.175999999999,28698.284800000001,4,5.0449455205292787E-2,"Decile 10",null,27074.175999999999,28698.284800000001,9.0798482959760195E-3,null,1365.8774293322131]
[null,null,null,226,null,null,null,null,32264.75,5204.95,4,3581.5600000000004,27059.8,28683.19,4,5.0454713432984098E-2,"Decile 10",null,27059.8,28683.19,9.0798482959760195E-3,null,1365.294454553863]
[null,null,null,226,null,null,null,null,32248.440000000002,5201.6880000000001,4,3578.9504000000006,27046.752,28669.489600000001,4,5.0459490764733939E-2,"Decile 10",null,27046.752,28669.489600000001,9.0798482959760195E-3,null,1364.7653327600492]
[null,null,null,226,null,null,null,null,32227.020000000004,5197.4040000000005,4,3575.5232000000005,27029.616000000002,28651.496800000004,4,5.0465771863360244E-2,"Decile 10",null,27029.616000000002,28651.496800000004,9.0798482959760195E-3,null,1364.070434610232]
[null,null,null,226,null,null,null,null,32200,5192,4,3571.2,27008,28628.799999999999,4,5.0473706447774755E-2,"Decile 10",null,27008,28628.799999999999,9.0798482959760195E-3,null,1363.1938637415005]
[null,null,null,226,null,null,null,null,32194.6,5190.92,4,3570.3359999999998,27003.68,28624.263999999999,4,5.0475293713078566E-2,"Decile 10",null,27003.68,28624.263999999999,9.0798482959760195E-3,null,1363.0186793339853]
[null,null,null,226,null,null,null,null,32184,5188.8,4,3568.6400000000003,26995.200000000001,28615.360000000001,4,5.047841093343778E-2,"Decile 10",null,26995.200000000001,28615.360000000001,9.0798482959760195E-3,null,1362.6747988303396]
[null,null,null,226,null,null,null,null,32150.5,5182.1000000000004,4,3563.2799999999997,26968.400000000001,28587.22,4,5.0488275413913875E-2,"Decile 10",null,26968.400000000001,28587.22,9.0798482959760195E-3,null,1361.5880066725949]
[null,null,null,226,null,null,null,null,32150,5182,4,3563.2,26968,28586.799999999999,4,5.048842279346339E-2,"Decile 10",null,26968,28586.799999999999,9.0798482959760195E-3,null,1361.5717858941207]
[null,null,null,226,null,null,null,null,32149.920000000006,5181.9840000000013,4,3563.1872000000012,26967.936000000005,28586.732800000005,4,5.0488446374596992E-2,"Decile 10",null,26967.936000000005,28586.732800000005,9.0798482959760195E-3,null,1361.5691905695639]
[null,null,null,226,null,null,null,null,32123.020000000004,5176.6040000000012,4,3558.8832000000007,26946.416000000005,28564.136800000004,3,5.0496381882016182E-2,"Decile 10",null,26946.416000000005,28564.136800000004,9.0798482959760195E-3,null,1360.6965126876712]
[null,null,null,226,null,null,null,null,32115.87,5175.174,{"$f":"IF(I487>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I487,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K487,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K487,$R$3:$R$6,0))*(I487-INDEX($S$3:$S$6,MATCH(K487,$R$3:$R$6,0)))","v":3557.7392},26940.696,28558.130799999999,4,5.0498493266673446E-2,"Decile 10",null,26940.696,28558.130799999999,9.0798482959760195E-3,null,1360.4645555554962]
[null,null,null,226,null,null,null,null,32109.840000000004,{"$f":"IF(I488<=10400,IF(I488<5200,IF(I488<1560,0,(I488-1560)*0.08),I488*0.08),I488*0.08+(I488-10400)*0.12)","v":5173.9680000000008},4,3556.7744000000007,{"$f":"I488-J488","v":26935.872000000003},{"$f":"I488-L488","v":28553.065600000002},4,{"$f":"W488/S488","v":5.0500274613983202E-2},"Decile 10",null,{"$f":"I488-J488","v":26935.872000000003},{"$f":"I488-L488","v":28553.065600000002},{"$f":"INDEX($S$33:$AB$33,MATCH(Q488,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T488/(1+U488)-S488)","v":1360.2689329671011}]
[null,null,null,226,null,null,null,null,32095.5,5171.1000000000004,4,3554.48,26924.400000000001,28541.02,4,5.0504513416843928E-2,"Decile 10",null,26924.400000000001,28541.02,9.0798482959760195E-3,null,1359.8037210404727]
[null,null,null,226,null,null,null,null,32065.82,5165.1640000000007,4,3549.7312000000002,26900.655999999999,28516.088799999998,4,5.0513298100621322E-2,"Decile 10",null,26900.655999999999,28516.088799999998,9.0798482959760195E-3,null,1358.8408556302675]
[null,null,null,226,null,null,null,null,32040.400000000001,5160.08,4,3545.6640000000002,26880.32,28494.736000000001,4,5.0520834247979936E-2,"Decile 10",null,26880.32,28494.736000000001,9.0798482959760195E-3,null,1358.0161912526601]
[null,null,null,226,null,null,null,null,32020.62,5156.1239999999998,4,3542.4992000000002,26864.495999999999,28478.120799999997,4,5.0526706224312969E-2,"Decile 10",null,26864.495999999999,28478.120799999997,9.0798482959760195E-3,null,1357.3744972562308]
[null,null,null,226,null,null,null,null,32009.769999999997,5153.9539999999997,4,3540.7631999999994,26855.815999999999,28469.006799999996,4,5.0529930141141419E-2,"Decile 10",null,26855.815999999999,28469.006799999996,9.0798482959760195E-3,null,1357.0225063633479]
[null,null,null,226,null,null,null,null,31998.45,5151.6900000000005,4,3538.9520000000002,26846.760000000002,28459.498,3,5.0533295933613671E-2,"Decile 10",null,26846.760000000002,28459.498,9.0798482959760195E-3,null,1356.6552679387023]
[null,null,null,226,null,null,null,null,31820.54,5116.1080000000002,4,3510.4864000000002,26704.432000000001,28310.053599999999,4,5.058649405245344E-2,"Decile 10",null,26704.432000000001,28310.053599999999,9.0798482959760195E-3,null,1350.8835905421474]
[null,null,null,226,null,null,null,null,31810.46,5114.0919999999996,4,3508.8735999999999,26696.367999999999,28301.5864,4,5.0589525123721585E-2,"Decile 10",null,26696.367999999999,28301.5864,9.0798482959760195E-3,null,1350.5565796481169]
[null,null,null,226,null,null,null,null,31808.239999999998,5113.6479999999992,4,3508.5183999999999,26694.591999999997,28299.721599999997,4,5.0590192927155088E-2,"Decile 10",null,26694.591999999997,28299.721599999997,9.0798482959760195E-3,null,1350.4845593916907]
[null,null,null,226,null,null,null,null,31792.839999999997,5110.5679999999993,4,3506.0543999999995,26682.271999999997,28286.785599999996,4,5.0594827884773014E-2,"Decile 10",null,26682.271999999997,28286.785599999996,9.0798482959760195E-3,null,1349.9849594146981]
[null,null,null,226,null,null,null,null,31784.350000000002,5108.8700000000008,4,3504.6960000000004,26675.480000000003,28279.654000000002,3,5.0597384961628057E-2,"Decile 10",null,26675.480000000003,28279.654000000002,9.0798482959760195E-3,null,1349.7095305962102]
[null,null,null,226,null,null,null,null,31730.799999999999,5098.16,4,3496.1279999999997,26632.639999999999,28234.671999999999,4,5.0613543577417243E-2,"Decile 10",null,26632.639999999999,28234.671999999999,9.0798482959760195E-3,null,1347.9722852216655]
[null,null,null,226,null,null,null,null,31717.5,5095.5,4,3494,26622,28223.5,4,5.0617564890476308E-2,"Decile 10",null,26622,28223.5,9.0798482959760195E-3,null,1347.5408125142603]
[null,null,null,226,null,null,null,null,31715.34,5095.0680000000002,4,3493.6544000000004,26620.272000000001,28221.685600000001,4,5.0618218279334388E-2,"Decile 10",null,26620.272000000001,28221.685600000001,9.0798482959760195E-3,null,1347.4707387512535]
[null,null,null,226,null,null,null,null,31675.3,5087.0599999999995,4,3487.248,26588.239999999998,28188.052,4,5.0630345551682727E-2,"Decile 10",null,26588.239999999998,28188.052,9.0798482959760195E-3,null,1346.1717788110727]
[null,null,null,226,null,null,null,null,31673.1,5086.62,4,3486.8959999999997,26586.48,28186.203999999998,3,5.0631012732252782E-2,"Decile 10",null,26586.48,28186.203999999998,9.0798482959760195E-3,null,1346.1004073857839]
[null,null,null,226,null,null,null,null,31669.19,5085.8379999999997,4,3486.2703999999999,26583.351999999999,28182.919599999997,4,5.06321987121158E-2,"Decile 10",null,26583.351999999999,28182.919599999997,9.0798482959760195E-3,null,1345.9735608981209]
[null,null,null,226,null,null,null,null,31621.149999999998,5076.2299999999996,4,3478.5839999999998,26544.92,28142.565999999999,4,5.0646793002290309E-2,"Decile 10",null,26544.92,28142.565999999999,9.0798482959760195E-3,null,1344.415068502356]
[null,null,null,226,null,null,null,null,31569.480000000003,5065.8960000000006,4,3470.3168000000005,26503.584000000003,28099.163200000003,4,5.0662537310232056E-2,"Decile 10",null,26503.584000000003,28099.163200000003,9.0798482959760195E-3,null,1342.7388132548695]
[null,null,null,226,null,null,null,null,31534.57,5058.9140000000007,4,3464.7312000000002,26475.655999999999,28069.838799999998,4,5.0673202526193339E-2,"Decile 10",null,26475.655999999999,28069.838799999998,9.0798482959760195E-3,null,1341.6062785018257]
[null,null,null,226,null,null,null,null,31533.120000000003,5058.6239999999998,4,3464.4992000000002,26474.496000000003,28068.620800000004,4,5.0673645996669979E-2,"Decile 10",null,26474.496000000003,28068.620800000004,9.0798482959760195E-3,null,1341.5592382442555]
[null,null,null,226,null,null,null,null,31518.16,5055.6319999999996,4,3462.1055999999999,26462.527999999998,28056.054400000001,4,5.0678223658462314E-2,"Decile 10",null,26462.527999999998,28056.054400000001,9.0798482959760195E-3,null,1341.0739125523214]
[null,null,null,226,null,null,null,null,31497.3,5051.46,4,3458.768,26445.84,28038.531999999999,4,5.0684613597994643E-2,"Decile 10",null,26445.84,28038.531999999999,9.0798482959760195E-3,null,1340.3971816743906]
[null,null,null,226,null,null,null,null,31464.260000000002,5044.8520000000008,4,3453.4816000000001,26419.408000000003,28010.778400000003,4,5.0694751094832936E-2,"Decile 10",null,26419.408000000003,28010.778400000003,9.0798482959760195E-3,null,1339.3253126328382]
[null,null,null,226,null,null,null,null,31461.989999999998,5044.3979999999992,4,3453.1183999999998,26417.591999999997,28008.871599999999,4,5.0695448332254152E-2,"Decile 10",null,26417.591999999997,28008.871599999999,9.0798482959760195E-3,null,1339.2516702985704]
[null,null,null,226,null,null,null,null,31435.149999999998,5039.03,4,3448.8239999999996,26396.12,27986.325999999997,4,5.0703699593352865E-2,"Decile 10",null,26396.12,27986.325999999997,9.0798482959760195E-3,null,1338.3809389100934]
[null,null,null,226,null,null,null,null,31433.269999999997,5038.6539999999995,4,3448.5231999999996,26394.615999999998,27984.746799999997,4,5.0704278053639106E-2,"Decile 10",null,26394.615999999998,27984.746799999997,9.0798482959760195E-3,null,1338.3199487830316]
[null,null,null,226,null,null,null,null,31421.18,5036.2359999999999,4,3446.5888000000004,26384.944,27974.591199999999,4,5.0707999621281502E-2,"Decile 10",null,26384.944,27974.591199999999,9.0798482959760195E-3,null,1337.9277303595336]
[null,null,null,226,null,null,null,null,31388.420000000002,5029.6840000000002,4,3441.3472000000002,26358.736000000001,27947.072800000002,4,5.0718097595951861E-2,"Decile 10",null,26358.736000000001,27947.072800000002,9.0798482959760195E-3,null,1336.8649449539298]
[null,null,null,226,null,null,null,null,31350.68,5022.1360000000004,4,3435.3087999999998,26328.544000000002,27915.371200000001,4,5.072975553052704E-2,"Decile 10",null,26328.544000000002,27915.371200000001,9.0798482959760195E-3,null,1335.6406005947247]
[null,null,null,226,null,null,null,null,31342.38,5020.4760000000006,4,3433.9808000000003,26321.904000000002,27908.3992,4,5.0732322998824783E-2,"Decile 10",null,26321.904000000002,27908.3992,9.0798482959760195E-3,null,1335.3713356720582]
[null,null,null,226,null,null,null,null,31337.3,5019.4599999999991,4,3433.1679999999997,26317.84,27904.131999999998,4,5.0733895052282513E-2,"Decile 10",null,26317.84,27904.131999999998,9.0798482959760195E-3,null,1335.2065325627627]
[null,null,null,226,null,null,null,null,31323.559999999998,5016.7119999999995,4,3430.9695999999994,26306.847999999998,27892.590399999997,4,5.0738149457141453E-2,"Decile 10",null,26306.847999999998,27892.590399999997,9.0798482959760195E-3,null,1334.7607855703027]
[null,null,null,226,null,null,null,null,31276.979999999996,5007.3959999999988,4,3423.5167999999994,26269.583999999995,27853.463199999998,4,5.0752598817236164E-2,"Decile 10",null,26269.583999999995,27853.463199999998,9.0798482959760195E-3,null,1333.2496578476857]
[null,null,null,226,null,null,null,null,31271.969999999998,5006.3939999999993,4,3422.7151999999996,26265.575999999997,27849.254799999999,4,5.0754155387545151E-2,"Decile 10",null,26265.575999999997,27849.254799999999,9.0798482959760195E-3,null,1333.0871256473765]
[null,null,null,226,null,null,null,null,31252.15,5002.43,4,3419.5440000000003,26249.72,27832.606,4,5.0760317976293559E-2,"Decile 10",null,26249.72,27832.606,9.0798482959760195E-3,null,1332.4441339886725]
[null,null,null,226,null,null,null,null,31230.74,4998.1480000000001,4,3416.1184000000003,26232.592000000001,27814.621600000002,4,5.076698331047217E-2,"Decile 10",null,26232.592000000001,27814.621600000002,9.0798482959760195E-3,null,1331.7495602544259]
[null,null,null,226,null,null,null,null,31119.29,4975.8580000000002,4,3398.2864,26143.432000000001,27721.0036,4,5.080182084481516E-2,"Decile 10",null,26143.432000000001,27721.0036,9.0798482959760195E-3,null,1328.1339487326077]
[null,null,null,226,null,null,null,null,31103.759999999998,4972.7519999999995,4,3395.8015999999998,26131.007999999998,27707.9584,4,5.0806694152526116E-2,"Decile 10",null,26131.007999999998,27707.9584,9.0798482959760195E-3,null,1327.6301313532131]
[null,null,null,226,null,null,null,null,31080,4968,4,3392,26112,27688,4,5.0814159005826233E-2,"Decile 10",null,26112,27688,9.0798482959760195E-3,null,1326.8593199601346]
[null,null,null,226,null,null,null,null,31074.52,4966.9040000000005,4,3391.1232,26107.616000000002,27683.396800000002,4,5.0815882240188556E-2,"Decile 10",null,26107.616000000002,27683.396800000002,9.0798482959760195E-3,null,1326.6815402280627]
[null,null,null,226,null,null,null,null,31059.67,4963.9339999999993,4,3388.7471999999998,26095.735999999997,27670.9228,4,5.0820554864112411E-2,"Decile 10",null,26095.735999999997,27670.9228,9.0798482959760195E-3,null,1326.1997831073932]
[null,null,null,226,null,null,null,null,31044.17,4960.8339999999989,4,3386.2671999999998,26083.335999999999,27657.9028,4,5.0825436553618097E-2,"Decile 10",null,26083.335999999999,27657.9028,9.0798482959760195E-3,null,1325.6969389747028]
[null,null,null,226,null,null,null,null,31013.68,4954.7359999999999,4,3381.3888000000002,26058.944,27632.2912,4,5.0835052867198562E-2,"Decile 10",null,26058.944,27632.2912,9.0798482959760195E-3,null,1324.7077959033668]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,31000.059999999998,4952.0119999999988,4,3379.2095999999997,26048.047999999999,27620.850399999999,4,5.0839354330802139E-2,"Decile 10",null,26048.047999999999,27620.850399999999,9.0798482959760195E-3,null,1324.2659418977419]
[null,null,null,226,null,null,null,null,30996.080000000002,4951.2160000000003,4,3378.5728000000004,26044.864000000001,27617.5072,4,5.08406119725213E-2,"Decile 10",null,26044.864000000001,27617.5072,9.0798482959760195E-3,null,1324.136824501089]
[null,null,null,226,null,null,null,null,30945.75,4941.1499999999996,4,3370.52,26004.6,27575.23,3,5.0856542340198096E-2,"Decile 10",null,26004.6,27575.23,9.0798482959760195E-3,null,1322.5040409399153]
[null,null,null,226,null,null,null,null,30928.54,4937.7080000000005,4,3367.7664000000004,25990.832000000002,27560.7736,4,5.0862000944981035E-2,"Decile 10",null,25990.832000000002,27560.7736,9.0798482959760195E-3,null,1321.9457217448435]
[null,null,null,226,null,null,null,null,30925.08,4937.0160000000005,4,3367.2128000000002,25988.064000000002,27557.867200000001,4,5.0863099073397915E-2,"Decile 10",null,25988.064000000002,27557.867200000001,9.0798482959760195E-3,null,1321.8334739578058]
[null,null,null,226,null,null,null,null,30923.14,4936.6279999999997,4,3366.9023999999999,25986.511999999999,27556.2376,4,5.0863714889375237E-2,"Decile 10",null,25986.511999999999,27556.2376,9.0798482959760195E-3,null,1321.7705373373283]
[null,null,null,226,null,null,null,null,30901.86,4932.3719999999994,4,3363.4976000000001,25969.488000000001,27538.362400000002,4,5.0870474651078357E-2,"Decile 10",null,25969.488000000001,27538.362400000002,9.0798482959760195E-3,null,1321.0801810054836]
[null,null,null,226,null,null,null,null,30850.35,4922.07,4,3355.2559999999999,25928.28,27495.093999999997,4,5.0886873961832675E-2,"Decile 10",null,25928.28,27495.093999999997,9.0798482959760195E-3,null,1319.4091164071069]
[null,null,null,226,null,null,null,null,30834.959999999999,4918.9920000000002,4,3352.7936,25915.968000000001,27482.166399999998,4,5.0891783816281962E-2,"Decile 10",null,25915.968000000001,27482.166399999998,9.0798482959760195E-3,null,1318.9098408456812]
[null,null,null,226,null,null,null,null,30802.57,4912.5140000000001,{"$f":"IF(I551>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I551,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K551,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K551,$R$3:$R$6,0))*(I551-INDEX($S$3:$S$6,MATCH(K551,$R$3:$R$6,0)))","v":3347.6112000000003},25890.056,27454.9588,4,5.0902132417795835E-2,"Decile 10",null,25890.056,27454.9588,9.0798482959760195E-3,null,1317.8590588161496]
[null,null,null,226,null,null,null,null,30798.510000000002,{"$f":"IF(I552<=10400,IF(I552<5200,IF(I552<1560,0,(I552-1560)*0.08),I552*0.08),I552*0.08+(I552-10400)*0.12)","v":4911.7020000000011},4,3346.9616000000005,{"$f":"I552-J552","v":25886.808000000001},{"$f":"I552-L552","v":27451.5484},4,{"$f":"W552/S552","v":5.0903431048545653E-2},"Decile 10",null,{"$f":"I552-J552","v":25886.808000000001},{"$f":"I552-L552","v":27451.5484},{"$f":"INDEX($S$33:$AB$33,MATCH(Q552,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T552/(1+U552)-S552)","v":1317.72734609494}]
[null,null,null,226,null,null,null,null,30796.760000000002,4911.3520000000008,4,3346.6816000000003,25885.408000000003,27450.078400000002,4,5.0903990903689203E-2,"Decile 10",null,25885.408000000003,27450.078400000002,9.0798482959760195E-3,null,1317.6705733702838]
[null,null,null,226,null,null,null,null,30783.120000000003,4908.6239999999998,4,3344.4992000000002,25874.496000000003,27438.620800000004,4,5.0908356651024923E-2,"Decile 10",null,25874.496000000003,27438.620800000004,9.0798482959760195E-3,null,1317.2280705335179]
[null,null,null,226,null,null,null,null,30723.67,4896.7339999999995,4,3334.9871999999996,25826.935999999998,27388.682799999999,4,5.0927427859540915E-2,"Decile 10",null,25826.935999999998,27388.682799999999,9.0798482959760195E-3,null,1315.2994199729801]
[null,null,null,226,null,null,null,null,30676.059999999998,4887.2119999999995,4,3327.3696,25788.847999999998,27348.690399999999,4,5.0942751589629104E-2,"Decile 10",null,25788.847999999998,27348.690399999999,9.0798482959760195E-3,null,1313.7548774467032]
[null,null,null,226,null,null,null,null,30664.84,4884.9679999999998,4,3325.5744000000004,25779.871999999999,27339.265599999999,3,5.0946369445812149E-2,"Decile 10",null,25779.871999999999,27339.265599999999,9.0798482959760195E-3,null,1313.390883177748]
[null,null,null,226,null,null,null,null,30652.15,4882.43,4,3323.5440000000003,25769.72,27328.606,3,5.0950464336441438E-2,"Decile 10",null,25769.72,27328.606,9.0798482959760195E-3,null,1312.9791998200817]
[null,null,null,226,null,null,null,null,30628.800000000003,4877.76,4,3319.8080000000004,25751.040000000001,27308.992000000002,4,5.0958007500487651E-2,"Decile 10",null,25751.040000000001,27308.992000000002,9.0798482959760195E-3,null,1312.2216894653575]
[null,null,null,226,null,null,null,null,30625,4877,4,3319.2,25748,27305.8,4,5.0959236117327771E-2,"Decile 10",null,25748,27305.8,9.0798482959760195E-3,null,1312.0984115489555]
[null,null,null,226,null,null,null,null,30546.230000000003,4861.246000000001,4,3306.5968000000003,25684.984000000004,27239.633200000004,4,5.0984769548939088E-2,"Decile 10",null,25684.984000000004,27239.633200000004,9.0798482959760195E-3,null,1309.542990108188]
[null,null,null,226,null,null,null,null,30513.5,4854.7,4,3301.36,25658.799999999999,27212.14,4,5.0995415917708238E-2,"Decile 10",null,25658.799999999999,27212.14,9.0798482959760195E-3,null,1308.481177949292]
[null,null,null,226,null,null,null,null,30504.980000000003,4852.996000000001,4,3299.9968000000008,25651.984000000004,27204.983200000002,4,5.099819085666419E-2,"Decile 10",null,25651.984000000004,27204.983200000002,9.0798482959760195E-3,null,1308.2047758840963]
[null,null,null,226,null,null,null,null,30479.61,4847.9220000000005,4,3295.9376000000002,25631.688000000002,27183.672399999999,4,5.1006462531236106E-2,"Decile 10",null,25631.688000000002,27183.672399999999,9.0798482959760195E-3,null,1307.3817335843341]
[null,null,null,226,null,null,null,null,30474.959999999999,4846.9920000000002,4,3295.1935999999996,25627.968000000001,27179.7664,3,5.100798004525877E-2,"Decile 10",null,25627.968000000001,27179.7664,9.0798482959760195E-3,null,1307.2308803445303]
[null,null,null,226,null,null,null,null,30421.989999999998,4836.3979999999992,4,3286.7183999999997,25585.591999999997,27135.2716,4,5.102529779545522E-2,"Decile 10",null,25585.591999999997,27135.2716,9.0798482959760195E-3,null,1305.5124510730166]
[null,null,null,226,null,null,null,null,30403.989999999998,4832.7979999999998,4,3283.8383999999996,25571.191999999999,27120.151599999997,4,5.10311956927137E-2,"Decile 10",null,25571.191999999999,27120.151599999997,9.0798482959760195E-3,null,1304.928503047955]
[null,null,null,226,null,null,null,null,30390.400000000001,4830.08,4,3281.6640000000002,25560.32,27108.736000000001,4,5.1035653007827676E-2,"Decile 10",null,25560.32,27108.736000000001,9.0798482959760195E-3,null,1304.487622289038]
[null,null,null,226,null,null,null,null,30390.400000000001,4830.08,4,3281.6640000000002,25560.32,27108.736000000001,4,5.1035653007827676E-2,"Decile 10",null,25560.32,27108.736000000001,9.0798482959760195E-3,null,1304.487622289038]
[null,null,null,226,null,null,null,null,30355.81,4823.1620000000003,4,3276.1296000000002,25532.648000000001,27079.680400000001,4,5.1047015132712342E-2,"Decile 10",null,25532.648000000001,27079.680400000001,9.0798482959760195E-3,null,1303.3654688342176]
[null,null,null,226,null,null,null,null,30355,4823,4,3276,25532,27079,4,5.1047281496674389E-2,"Decile 10",null,25532,27079,9.0798482959760195E-3,null,1303.3391911730905]
[null,null,null,226,null,null,null,null,30335.83,4819.1660000000011,4,3272.9328000000005,25516.664000000001,27062.897199999999,4,5.1053589392657431E-2,"Decile 10",null,25516.664000000001,27062.897199999999,9.0798482959760195E-3,null,1302.7172865264038]
[null,null,null,226,null,null,null,null,30332.109999999997,4818.4219999999996,4,3272.3375999999998,25513.687999999998,27059.772399999998,4,5.1054814338662394E-2,"Decile 10",null,25513.687999999998,27059.772399999998,9.0798482959760195E-3,null,1302.5966039345585]
[null,null,null,226,null,null,null,null,30326.400000000001,4817.2800000000007,4,3271.424,25509.120000000003,27054.976000000002,4,5.1056695120975819E-2,"Decile 10",null,25509.120000000003,27054.976000000002,9.0798482959760195E-3,null,1302.4113626443868]
[null,null,null,226,null,null,null,null,30322.52,4816.5040000000008,4,3270.8032000000003,25506.016,27051.716800000002,4,5.1057973515088818E-2,"Decile 10",null,25506.016,27051.716800000002,9.0798482959760195E-3,null,1302.2854894034317]
[null,null,null,226,null,null,null,null,30285.339999999997,4809.0679999999993,4,3264.8543999999993,25476.271999999997,27020.485599999996,4,5.1070239488576537E-2,"Decile 10",null,25476.271999999997,27020.485599999996,9.0798482959760195E-3,null,1301.0793123161166]
[null,null,null,226,null,null,null,null,30285.339999999997,4809.0679999999993,4,3264.8543999999993,25476.271999999997,27020.485599999996,4,5.1070239488576537E-2,"Decile 10",null,25476.271999999997,27020.485599999996,9.0798482959760195E-3,null,1301.0793123161166]
[null,null,null,226,null,null,null,null,30268,4805.6000000000004,4,3262.08,25462.400000000001,27005.919999999998,4,5.1075969889666437E-2,"Decile 10",null,25462.400000000001,27005.919999999998,9.0798482959760195E-3,null,1300.5167757186427]
[null,null,null,226,null,null,null,null,30258.46,4803.692,4,3260.5536000000002,25454.768,26997.9064,4,5.1079125265072731E-2,"Decile 10",null,25454.768,26997.9064,9.0798482959760195E-3,null,1300.2072832653648]
[null,null,null,226,null,null,null,null,30236.23,4799.2460000000001,4,3256.9967999999999,25436.984,26979.233199999999,4,5.1086485231677504E-2,"Decile 10",null,25436.984,26979.233199999999,9.0798482959760195E-3,null,1299.4861074544169]
[null,null,null,226,null,null,null,null,30235.05,4799.01,4,3256.808,25436.04,26978.241999999998,4,5.1086876196814346E-2,"Decile 10",null,25436.04,26978.241999999998,9.0798482959760195E-3,null,1299.4478264172176]
[null,null,null,226,null,null,null,null,30230.43,4798.0860000000002,4,3256.0688,25432.344000000001,26974.361199999999,4,5.108840720399653E-2,"Decile 10",null,25432.344000000001,26974.361199999999,9.0798482959760195E-3,null,1299.297946424118]
[null,null,null,226,null,null,null,null,30200.550000000003,4792.1100000000006,4,3251.2880000000005,25408.440000000002,26949.262000000002,4,5.109831979856002E-2,"Decile 10",null,25408.440000000002,26949.262000000002,9.0798482959760195E-3,null,1298.3285927025245]
[null,null,null,226,null,null,null,null,30187.420000000002,4789.4840000000004,4,3249.1872000000003,25397.936000000002,26938.232800000002,4,5.1102681535216216E-2,"Decile 10",null,25397.936000000002,26938.232800000002,9.0798482959760195E-3,null,1297.9026350598033]
[null,null,null,226,null,null,null,null,30158.53,4783.7060000000001,4,3244.5648000000001,25374.824000000001,26913.965199999999,4,5.11122913987338E-2,"Decile 10",null,25374.824000000001,26913.965199999999,9.0798482959760195E-3,null,1296.9653984795841]
[null,null,null,226,null,null,null,null,30131.599999999999,4778.32,4,3240.2559999999999,25353.279999999999,26891.343999999997,4,5.1121265073039213E-2,"Decile 10",null,25353.279999999999,26891.343999999997,9.0798482959760195E-3,null,1296.0917473509835]
[null,null,null,226,null,null,null,null,30114.720000000001,4774.9439999999995,4,3237.5552000000002,25339.776000000002,26877.164800000002,4,5.1126897643835094E-2,"Decile 10",null,25339.776000000002,26877.164800000002,9.0798482959760195E-3,null,1295.5441338697092]
[null,null,null,226,null,null,null,null,30114.720000000001,4774.9439999999995,4,3237.5552000000002,25339.776000000002,26877.164800000002,4,5.1126897643835094E-2,"Decile 10",null,25339.776000000002,26877.164800000002,9.0798482959760195E-3,null,1295.5441338697092]
[null,null,null,226,null,null,null,null,30114.720000000001,4774.9439999999995,4,3237.5552000000002,25339.776000000002,26877.164800000002,4,5.1126897643835094E-2,"Decile 10",null,25339.776000000002,26877.164800000002,9.0798482959760195E-3,null,1295.5441338697092]
[null,null,null,226,null,null,null,null,30102.550000000003,4772.51,4,3235.6080000000006,25330.04,26866.942000000003,4,5.1130962293058281E-2,"Decile 10",null,25330.04,26866.942000000003,9.0798482959760195E-3,null,1295.1493201216581]
[null,null,null,226,null,null,null,null,30088.120000000003,4769.6240000000007,4,3233.2992000000004,25318.496000000003,26854.820800000001,4,5.1135785808718602E-2,"Decile 10",null,25318.496000000003,26854.820800000001,9.0798482959760195E-3,null,1294.6811884548988]
[null,null,null,226,null,null,null,null,30063.539999999997,4764.7079999999996,4,3229.3663999999999,25298.831999999999,26834.173599999998,4,5.1144012300059008E-2,"Decile 10",null,25298.831999999999,26834.173599999998,9.0798482959760195E-3,null,1293.8837749851264]
[null,null,null,226,null,null,null,null,30050.16,4762.0319999999992,4,3227.2255999999998,25288.128000000001,26822.934399999998,4,5.1148495727052802E-2,"Decile 10",null,25288.128000000001,26822.934399999998,9.0798482959760195E-3,null,1293.4497069531644]
[null,null,null,226,null,null,null,null,30045.53,4761.1059999999998,4,3226.4848000000002,25284.423999999999,26819.0452,4,5.1150048051104569E-2,"Decile 10",null,25284.423999999999,26819.0452,9.0798482959760195E-3,null,1293.2995025445016]
[null,null,null,226,null,null,null,null,30042.480000000003,4760.496000000001,4,3225.9968000000008,25281.984000000004,26816.483200000002,4,5.1151070888890961E-2,"Decile 10",null,25281.984000000004,26816.483200000002,9.0798482959760195E-3,null,1293.2005557958073]
[null,null,null,226,null,null,null,null,30000.1,4752.0199999999995,4,3219.2159999999999,25248.079999999998,26780.883999999998,4,5.1165303762201679E-2,"Decile 10",null,25248.079999999998,26780.883999999998,9.0798482959760195E-3,null,1291.8256826123688]
[null,null,null,226,null,null,null,null,30000.1,4752.0199999999995,4,3219.2159999999999,25248.079999999998,26780.883999999998,4,5.1165303762201679E-2,"Decile 10",null,25248.079999999998,26780.883999999998,9.0798482959760195E-3,null,1291.8256826123688]
[null,null,null,226,null,null,null,null,30000.1,4752.0199999999995,4,3219.2159999999999,25248.079999999998,26780.883999999998,4,5.1165303762201679E-2,"Decile 10",null,25248.079999999998,26780.883999999998,9.0798482959760195E-3,null,1291.8256826123688]
[null,null,null,226,null,null,null,null,30000.080000000002,4752.0160000000005,4,3219.2128000000002,25248.064000000002,26780.867200000001,4,5.116531048801317E-2,"Decile 10",null,25248.064000000002,26780.867200000001,9.0798482959760195E-3,null,1291.8250337812278]
[null,null,null,226,null,null,null,null,30000,4752,4,3219.2,25248,26780.799999999999,4,5.1165337391344851E-2,"Decile 10",null,25248,26780.799999999999,9.0798482959760195E-3,null,1291.8224384566747]
[null,null,null,226,null,null,null,null,29968.39,4745.6779999999999,4,3214.1423999999997,25222.712,26754.247599999999,4,5.1175978254898155E-2,"Decile 10",null,25222.712,26754.247599999999,9.0798482959760195E-3,null,1290.7969608415588]
[null,null,null,226,null,null,null,null,29954.45,4742.8900000000003,4,3211.9120000000003,25211.56,26742.538,4,5.1180677654921264E-2,"Decile 10",null,25211.56,26742.538,9.0798482959760195E-3,null,1290.3447255377068]
[null,null,null,226,null,null,null,null,29922.559999999998,4736.5119999999997,4,3206.8095999999996,25186.047999999999,26715.750399999997,4,5.1191443940972636E-2,"Decile 10",null,25186.047999999999,26715.750399999997,9.0798482959760195E-3,null,1289.3101642866459]
[null,null,null,226,null,null,null,null,29908.95,4733.79,4,3204.6320000000005,25175.16,26704.317999999999,4,5.1196045415266137E-2,"Decile 10",null,25175.16,26704.317999999999,9.0798482959760195E-3,null,1288.8686346965915]
[null,null,null,226,null,null,null,null,29870.600000000002,4726.1200000000008,4,3198.4960000000001,25144.480000000003,26672.104000000003,4,5.1209032797164517E-2,"Decile 10",null,25144.480000000003,26672.104000000003,9.0798482959760195E-3,null,1287.6245009876475]
[null,null,null,226,null,null,null,null,29870.489999999998,4726.098,4,3198.4784,25144.392,26672.011599999998,4,5.1209070094690813E-2,"Decile 10",null,25144.392,26672.011599999998,9.0798482959760195E-3,null,1287.6209324163829]
[null,null,null,226,null,null,null,null,29855.019999999997,4723.003999999999,4,3196.0031999999997,25132.015999999996,26659.016799999998,4,5.1214318084566231E-2,"Decile 10",null,25132.015999999996,26659.016799999998,9.0798482959760195E-3,null,1287.1190615304076]
[null,null,null,226,null,null,null,null,29835.969999999998,4719.1939999999995,4,3192.9551999999994,25116.775999999998,26643.014799999997,4,5.122078764689196E-2,"Decile 10",null,25116.775999999998,26643.014799999997,9.0798482959760195E-3,null,1286.5010498705524]
[null,null,null,226,null,null,null,null,29782.25,4708.45,4,3184.36,25073.8,26597.89,4,5.1239073831302939E-2,"Decile 10",null,25073.8,26597.89,9.0798482959760195E-3,null,1284.7582894313236]
[null,null,null,226,null,null,null,null,29769.25,4705.8500000000004,4,3182.2799999999997,25063.4,26586.97,4,5.1243508430261035E-2,"Decile 10",null,25063.4,26586.97,9.0798482959760195E-3,null,1284.3365491910045]
[null,null,null,226,null,null,null,null,29757.78,4703.5559999999996,4,3180.4448000000002,25054.223999999998,26577.335199999998,4,5.1247424168188803E-2,"Decile 10",null,25054.223999999998,26577.335199999998,9.0798482959760195E-3,null,1283.9644445328158]
[null,null,null,226,null,null,null,null,29753.85,4702.7699999999995,4,3179.8159999999998,25051.079999999998,26574.034,4,5.1248766488870418E-2,"Decile 10",null,25051.079999999998,26574.034,9.0798482959760195E-3,null,1283.8369492140118]
[null,null,null,226,null,null,null,null,29680.2,4688.04,4,3168.0320000000002,24992.16,26512.168000000001,4,5.1273984663383163E-2,"Decile 10",null,24992.16,26512.168000000001,9.0798482959760195E-3,null,1281.4476285448181]
[null,null,null,226,null,null,null,null,29659.82,4683.9639999999999,4,3164.7712000000001,24975.856,26495.0488,3,5.1280983907587563E-2,"Decile 10",null,24975.856,26495.0488,9.0798482959760195E-3,null,1280.7864696142242]
[null,null,null,226,null,null,null,null,29657.059999999998,4683.4119999999994,{"$f":"IF(I615>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I615,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K615,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K615,$R$3:$R$6,0))*(I615-INDEX($S$3:$S$6,MATCH(K615,$R$3:$R$6,0)))","v":3164.3296},24973.647999999997,26492.730399999997,4,5.1281932496087299E-2,"Decile 10",null,24973.647999999997,26492.730399999997,9.0798482959760195E-3,null,1280.6969309170454]
[null,null,null,226,null,null,null,null,29652.769999999997,{"$f":"IF(I616<=10400,IF(I616<5200,IF(I616<1560,0,(I616-1560)*0.08),I616*0.08),I616*0.08+(I616-10400)*0.12)","v":4682.5539999999992},4,3163.6431999999995,{"$f":"I616-J616","v":24970.215999999997},{"$f":"I616-L616","v":26489.126799999998},4,{"$f":"W616/S616","v":5.1283407265589671E-2},"Decile 10",null,{"$f":"I616-J616","v":24970.215999999997},{"$f":"I616-L616","v":26489.126799999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q616,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T616/(1+U616)-S616)","v":1280.5577566377433}]
[null,null,null,226,null,null,null,null,29631.360000000004,4678.2720000000008,4,3160.2176000000009,24953.088000000003,26471.142400000004,4,5.1290773426659372E-2,"Decile 10",null,24953.088000000003,26471.142400000004,9.0798482959760195E-3,null,1279.863182903493]
[null,null,null,226,null,null,null,null,29615.48,4675.0959999999995,4,3157.6768000000002,24940.383999999998,26457.803199999998,4,5.1296243513298097E-2,"Decile 10",null,24940.383999999998,26457.803199999998,9.0798482959760195E-3,null,1279.3480109791635]
[null,null,null,226,null,null,null,null,29582.880000000001,4668.576,4,3152.4608000000003,24914.304,26430.4192,4,5.1307490517201265E-2,"Decile 10",null,24914.304,26430.4192,9.0798482959760195E-3,null,1278.2904162226696]
[null,null,null,226,null,null,null,null,29561.74,4664.348,4,3149.0784000000003,24897.392,26412.661599999999,4,5.131479641356803E-2,"Decile 10",null,24897.392,26412.661599999999,9.0798482959760195E-3,null,1277.6046017087974]
[null,null,null,226,null,null,null,null,29518.199999999997,4655.6399999999994,4,3142.1119999999996,24862.559999999998,26376.087999999996,4,5.1329874973425789E-2,"Decile 10",null,24862.559999999998,26376.087999999996,9.0798482959760195E-3,null,1276.192096319297]
[null,null,null,226,null,null,null,null,29501.300000000003,4652.26,4,3139.4080000000004,24849.040000000001,26361.892000000003,4,5.1335739087179436E-2,"Decile 10",null,24849.040000000001,26361.892000000003,9.0798482959760195E-3,null,1275.6438340068853]
[null,null,null,226,null,null,null,null,29500,4652,4,3139.2,24848,26360.799999999999,4,5.1336190437172038E-2,"Decile 10",null,24848,26360.799999999999,9.0798482959760195E-3,null,1275.6016599828508]
[null,null,null,226,null,null,null,null,29496.020000000004,4651.2040000000006,4,3138.5632000000005,24844.816000000003,26357.456800000004,4,5.1337572497465782E-2,"Decile 10",null,24844.816000000003,26357.456800000004,9.0798482959760195E-3,null,1275.472542586198]
[null,null,null,226,null,null,null,null,29486.579999999998,4649.3159999999989,4,3137.0527999999995,24837.263999999999,26349.527199999997,4,5.1340851966972308E-2,"Decile 10",null,24837.263999999999,26349.527199999997,9.0798482959760195E-3,null,1275.1662942886105]
[null,null,null,226,null,null,null,null,29460,4644,4,3132.8,24816,26327.200000000001,4,5.1350096619315957E-2,"Decile 10",null,24816,26327.200000000001,9.0798482959760195E-3,null,1274.3039977049448]
[null,null,null,226,null,null,null,null,29421.5,4636.3,4,3126.6400000000003,24785.200000000001,26294.86,4,5.136351523338354E-2,"Decile 10",null,24785.200000000001,26294.86,9.0798482959760195E-3,null,1273.0549977624578]
[null,null,null,226,null,null,null,null,29399.940000000002,4631.9880000000003,4,3123.1904000000004,24767.952000000001,26276.749600000003,4,5.1371044234689571E-2,"Decile 10",null,24767.952000000001,26276.749600000003,9.0798482959760195E-3,null,1272.3555577946681]
[null,null,null,226,null,null,null,null,29360.59,4624.1180000000004,4,3116.8944000000001,24736.472000000002,26243.695599999999,4,5.1384812778830204E-2,"Decile 10",null,24736.472000000002,26243.695599999999,9.0798482959760195E-3,null,1271.0789825287757]
[null,null,null,226,null,null,null,null,29326.09,4617.2179999999998,4,3111.3744000000002,24708.871999999999,26214.7156,4,5.1396913174105344E-2,"Decile 10",null,24708.871999999999,26214.7156,9.0798482959760195E-3,null,1269.9597488140826]
[null,null,null,226,null,null,null,null,29325.56,4617.1120000000001,4,3111.2896000000001,24708.448,26214.270400000001,4,5.1397099275069968E-2,"Decile 10",null,24708.448,26214.270400000001,9.0798482959760195E-3,null,1269.9425547889041]
[null,null,null,226,null,null,null,null,29324.629999999997,4616.9259999999995,4,3111.1407999999997,24707.703999999998,26213.489199999996,4,5.139742584502948E-2,"Decile 10",null,24707.703999999998,26213.489199999996,9.0798482959760195E-3,null,1269.9123841409382]
[null,null,null,226,null,null,null,null,29316.020000000004,4615.2040000000006,4,3109.7632000000008,24700.816000000003,26206.256800000003,4,5.1400450184950264E-2,"Decile 10",null,24700.816000000003,26206.256800000003,9.0798482959760195E-3,null,1269.6330623356225]
[null,null,null,226,null,null,null,null,29316.020000000004,4615.2040000000006,4,3109.7632000000008,24700.816000000003,26206.256800000003,4,5.1400450184950264E-2,"Decile 10",null,24700.816000000003,26206.256800000003,9.0798482959760195E-3,null,1269.6330623356225]
[null,null,null,226,null,null,null,null,29309.850000000002,4613.97,4,3108.7760000000007,24695.88,26201.074000000001,4,5.1402618490584459E-2,"Decile 10",null,24695.88,26201.074000000001,9.0798482959760195E-3,null,1269.432897929255]
[null,null,null,226,null,null,null,null,29237.95,4599.59,4,3097.2719999999999,24638.36,26140.678,4,5.1427950155153078E-2,"Decile 10",null,24638.36,26140.678,9.0798482959760195E-3,null,1267.1003499847175]
[null,null,null,226,null,null,null,null,29229.599999999999,4597.92,4,3095.9359999999997,24631.68,26133.663999999997,3,5.1430899678146277E-2,"Decile 10",null,24631.68,26133.663999999997,9.0798482959760195E-3,null,1266.8294629842021]
[null,null,null,226,null,null,null,null,29229.040000000001,4597.8080000000009,4,3095.8464000000004,24631.232,26133.193599999999,4,5.1431097547711462E-2,"Decile 10",null,24631.232,26133.193599999999,9.0798482959760195E-3,null,1266.8112957123121]
[null,null,null,226,null,null,null,null,29227.69,4597.5380000000005,4,3095.6304,24630.151999999998,26132.059600000001,4,5.1431574584291491E-2,"Decile 10",null,24630.151999999998,26132.059600000001,9.0798482959760195E-3,null,1266.7674996104361]
[null,null,null,226,null,null,null,null,29199.9,4591.9800000000005,4,3091.1840000000002,24607.920000000002,26108.716,4,5.1441403773372939E-2,"Decile 10",null,24607.920000000002,26108.716,9.0798482959760195E-3,null,1265.8659487428595]
[null,null,null,226,null,null,null,null,29161,4584.2,4,3084.96,24576.799999999999,26076.04,3,5.1455192383776556E-2,"Decile 10",null,24576.799999999999,26076.04,9.0798482959760195E-3,null,1264.6039721775996]
[null,null,null,226,null,null,null,null,29157.78,4583.5559999999996,4,3084.4448000000002,24574.223999999998,26073.335199999998,3,5.1456335319651401E-2,"Decile 10",null,24574.223999999998,26073.335199999998,9.0798482959760195E-3,null,1264.499510364225]
[null,null,null,226,null,null,null,null,29149,4581.8,4,3083.04,24567.200000000001,26065.96,4,5.1459452989930543E-2,"Decile 10",null,24567.200000000001,26065.96,9.0798482959760195E-3,null,1264.2146734942216]
[null,null,null,226,null,null,null,null,29134.65,4578.93,4,3080.7440000000006,24555.72,26053.906000000003,3,5.1464552338600797E-2,"Decile 10",null,24555.72,26053.906000000003,9.0798482959760195E-3,null,1263.7491371520264]
[null,null,null,226,null,null,null,null,29084.86,4568.9719999999998,4,3072.7776000000003,24515.887999999999,26012.082399999999,4,5.1482282511308652E-2,"Decile 10",null,24515.887999999999,26012.082399999999,9.0798482959760195E-3,null,1262.1338720316016]
[null,null,null,226,null,null,null,null,29047.07,4561.4140000000007,4,3066.7312000000002,24485.655999999999,25980.338799999998,4,5.1495778001396056E-2,"Decile 10",null,24485.655999999999,25980.338799999998,9.0798482959760195E-3,null,1260.9079055945513]
[null,null,null,226,null,null,null,null,29021.72,4556.3440000000001,4,3062.6752000000006,24465.376,25959.0448,4,5.1504849634271981E-2,"Decile 10",null,24465.376,25959.0448,9.0798482959760195E-3,null,1260.0855121259265]
[null,null,null,226,null,null,null,null,29013.39,4554.6779999999999,4,3061.3424,24458.712,25952.047599999998,4,5.1507833853088915E-2,"Decile 10",null,24458.712,25952.047599999998,9.0798482959760195E-3,null,1259.8152739565521]
[null,null,null,226,null,null,null,null,28992.940000000002,4550.5880000000006,4,3058.0704000000005,24442.352000000003,25934.869600000002,4,5.1515166957622385E-2,"Decile 10",null,24442.352000000003,25934.869600000002,9.0798482959760195E-3,null,1259.1518441169756]
[null,null,null,226,null,null,null,null,28987.200000000001,4549.4400000000005,4,3057.152,24437.760000000002,25930.048000000003,3,5.1517227011808608E-2,"Decile 10",null,24437.760000000002,25930.048000000003,9.0798482959760195E-3,null,1258.965629580096]
[null,null,null,226,null,null,null,null,28977.84,4547.5680000000002,4,3055.6544000000004,24430.272000000001,25922.185600000001,4,5.1520587924975429E-2,"Decile 10",null,24430.272000000001,25922.185600000001,9.0798482959760195E-3,null,1258.6619766070653]
[null,null,null,226,null,null,null,null,28973.279999999999,4546.6559999999999,4,3054.9247999999998,24426.624,25918.355199999998,4,5.1522226039397892E-2,"Decile 10",null,24426.624,25918.355199999998,9.0798482959760195E-3,null,1258.5140431073814]
[null,null,null,226,null,null,null,null,28953.59,4542.7180000000008,4,3051.7744000000002,24410.871999999999,25901.815600000002,4,5.1529305010123636E-2,"Decile 10",null,24410.871999999999,25901.815600000002,9.0798482959760195E-3,null,1257.8752688510867]
[null,null,null,226,null,null,null,null,28865.899999999998,4525.1799999999994,4,3037.7439999999997,24340.719999999998,25828.155999999999,4,5.1560942680510154E-2,"Decile 10",null,24340.719999999998,25828.155999999999,9.0798482959760195E-3,null,1255.030468722347]
[null,null,null,226,null,null,null,null,28848.800000000003,4521.76,4,3035.0080000000007,24327.040000000001,25813.792000000001,4,5.1567133448974463E-2,"Decile 10",null,24327.040000000001,25813.792000000001,9.0798482959760195E-3,null,1254.4757180985398]
[null,null,null,226,null,null,null,null,28804.050000000003,4512.8100000000004,4,3027.8480000000009,24291.24,25776.202000000001,4,5.1583367437196784E-2,"Decile 10",null,24291.24,25776.202000000001,9.0798482959760195E-3,null,1253.0239584251322]
[null,null,null,226,null,null,null,null,28800.11,4512.0219999999999,4,3027.2175999999999,24288.088,25772.892400000001,4,5.1584799045966946E-2,"Decile 10",null,24288.088,25772.892400000001,9.0798482959760195E-3,null,1252.8961386907613]
[null,null,null,226,null,null,null,null,28800.11,4512.0219999999999,4,3027.2175999999999,24288.088,25772.892400000001,4,5.1584799045966946E-2,"Decile 10",null,24288.088,25772.892400000001,9.0798482959760195E-3,null,1252.8961386907613]
[null,null,null,226,null,null,null,null,28800.080000000002,4512.0160000000005,4,3027.2128000000002,24288.064000000002,25772.867200000001,4,5.158480994796661E-2,"Decile 10",null,24288.064000000002,25772.867200000001,9.0798482959760195E-3,null,1252.8951654440498]
[null,null,null,226,null,null,null,null,28800.079999999998,4512.0159999999996,4,3027.2127999999998,24288.063999999998,25772.867199999997,4,5.1584809947966617E-2,"Decile 10",null,24288.063999999998,25772.867199999997,9.0798482959760195E-3,null,1252.8951654440498]
[null,null,null,226,null,null,null,null,28793.05,4510.6099999999997,4,3026.0879999999997,24282.44,25766.962,4,5.1587365244131558E-2,"Decile 10",null,24282.44,25766.962,9.0798482959760195E-3,null,1252.6671012987099]
[null,null,null,226,null,null,null,null,28789.300000000003,4509.8600000000006,4,3025.4880000000003,24279.440000000002,25763.812000000002,4,5.1588728795233872E-2,"Decile 10",null,24279.440000000002,25763.812000000002,9.0798482959760195E-3,null,1252.5454454601531]
[null,null,null,226,null,null,null,null,28788.22,4509.6440000000002,4,3025.3152,24278.576000000001,25762.9048,4,5.1589121560451139E-2,"Decile 10",null,24278.576000000001,25762.9048,9.0798482959760195E-3,null,1252.5104085786515]
[null,null,null,226,null,null,null,null,28750.400000000001,4502.08,4,3019.2640000000001,24248.32,25731.136000000002,4,5.1602893268271506E-2,"Decile 10",null,24248.32,25731.136000000002,9.0798482959760195E-3,null,1251.2834688948933]
[null,null,null,226,null,null,null,null,28750.030000000002,4502.0060000000003,4,3019.2048000000004,24248.024000000001,25730.825200000003,3,5.1603028169174718E-2,"Decile 10",null,24248.024000000001,25730.825200000003,9.0798482959760195E-3,null,1251.2714655188247]
[null,null,null,226,null,null,null,null,28736.73,4499.3459999999995,4,3017.0767999999998,24237.383999999998,25719.653200000001,4,5.1607879497697427E-2,"Decile 10",null,24237.383999999998,25719.653200000001,9.0798482959760195E-3,null,1250.8399928114195]
[null,null,null,226,null,null,null,null,28735.46,4499.0919999999996,4,3016.8735999999999,24236.367999999999,25718.5864,4,5.1608342967646666E-2,"Decile 10",null,24236.367999999999,25718.5864,9.0798482959760195E-3,null,1250.7987920340966]
[null,null,null,226,null,null,null,null,28716.190000000002,4495.2380000000003,4,3013.7904000000008,24220.952000000001,25702.399600000001,4,5.1615380073900978E-2,"Decile 10",null,24220.952000000001,25702.399600000001,9.0798482959760195E-3,null,1250.173643231712]
[null,null,null,226,null,null,null,null,28709.05,4493.8099999999995,4,3012.6480000000001,24215.239999999998,25696.401999999998,4,5.161798976657294E-2,"Decile 10",null,24215.239999999998,25696.401999999998,9.0798482959760195E-3,null,1249.9420105151075]
[null,null,null,226,null,null,null,null,28684.440000000002,4488.8880000000008,4,3008.7104000000004,24195.552000000003,25675.729600000002,4,5.1626994242521249E-2,"Decile 10",null,24195.552000000003,25675.729600000002,9.0798482959760195E-3,null,1249.1436237986236]
[null,null,null,226,null,null,null,null,28681.78,4488.3559999999998,4,3008.2847999999999,24193.423999999999,25673.495199999998,4,5.1627968379223323E-2,"Decile 10",null,24193.423999999999,25673.495199999998,9.0798482959760195E-3,null,1249.0573292571426]
[null,null,null,226,null,null,null,null,28681.29,4488.2579999999998,4,3008.2064,24193.031999999999,25673.083600000002,4,5.1628147844149611E-2,"Decile 10",null,24193.031999999999,25673.083600000002,9.0798482959760195E-3,null,1249.0414328942425]
[null,null,null,226,null,null,null,null,28670.89,4486.1779999999999,4,3006.5424000000003,24184.712,25664.347600000001,4,5.1631958267767876E-2,"Decile 10",null,24184.712,25664.347600000001,9.0798482959760195E-3,null,1248.7040407019849]
[null,null,null,226,null,null,null,null,28653.93,4482.7860000000001,4,3003.8288000000002,24171.144,25650.101200000001,4,5.1638177816331482E-2,"Decile 10",null,24171.144,25650.101200000001,9.0798482959760195E-3,null,1248.1538318961539]
[null,null,null,226,null,null,null,null,28610.46,4474.0919999999996,4,2996.8735999999999,24136.367999999999,25613.5864,3,5.1654151006300525E-2,"Decile 10",null,24136.367999999999,25613.5864,9.0798482959760195E-3,null,1246.7435974156397]
[null,null,null,226,null,null,null,null,28601.94,4472.3879999999999,4,2995.5104000000001,24129.552,25606.429599999999,4,5.1657287103815439E-2,"Decile 10",null,24129.552,25606.429599999999,9.0798482959760195E-3,null,1246.4671953504439]
[null,null,null,226,null,null,null,null,28592.510000000002,4470.5020000000004,4,2994.0016000000005,24122.008000000002,25598.508400000002,4,5.1660760226446611E-2,"Decile 10",null,24122.008000000002,25598.508400000002,9.0798482959760195E-3,null,1246.161271468427]
[null,null,null,226,null,null,null,null,28591.48,4470.2960000000003,4,2993.8368,24121.184000000001,25597.643199999999,4,5.1661139712908394E-2,"Decile 10",null,24121.184000000001,25597.643199999999,9.0798482959760195E-3,null,1246.1278566647707]
[null,null,null,226,null,null,null,null,28572.55,4466.51,{"$f":"IF(I679>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I679,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K679,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K679,$R$3:$R$6,0))*(I679-INDEX($S$3:$S$6,MATCH(K679,$R$3:$R$6,0)))","v":2990.808},24106.04,25581.741999999998,4,5.1668118778187978E-2,"Decile 10",null,24106.04,25581.741999999998,9.0798482959760195E-3,null,1245.5137379917505]
[null,null,null,226,null,null,null,null,28572,{"$f":"IF(I680<=10400,IF(I680<5200,IF(I680<1560,0,(I680-1560)*0.08),I680*0.08),I680*0.08+(I680-10400)*0.12)","v":4466.3999999999996},4,2990.7200000000003,{"$f":"I680-J680","v":24105.599999999999},{"$f":"I680-L680","v":25581.279999999999},4,{"$f":"W680/S680","v":5.1668321681909227E-2},"Decile 10",null,{"$f":"I680-J680","v":24105.599999999999},{"$f":"I680-L680","v":25581.279999999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q680,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T680/(1+U680)-S680)","v":1245.4958951354311}]
[null,null,null,226,null,null,null,null,28569.010000000002,4465.8020000000006,4,2990.2416000000003,24103.208000000002,25578.768400000001,4,5.1669424869924201E-2,"Decile 10",null,24103.208000000002,25578.768400000001,9.0798482959760195E-3,null,1245.3988948801561]
[null,null,null,226,null,null,null,null,28564.550000000003,4464.91,4,2989.5280000000002,24099.640000000003,25575.022000000004,4,5.1671070834924233E-2,"Decile 10",null,24099.640000000003,25575.022000000004,9.0798482959760195E-3,null,1245.2542055361737]
[null,null,null,226,null,null,null,null,28545.920000000002,4461.1840000000002,4,2986.5472000000004,24084.736000000001,25559.372800000001,4,5.1677951517933841E-2,"Decile 10",null,24084.736000000001,25559.372800000001,9.0798482959760195E-3,null,1244.6498193302359]
[null,null,null,226,null,null,null,null,28544.44,4460.887999999999,4,2986.3103999999998,24083.552,25558.1296,4,5.1678498496648427E-2,"Decile 10",null,24083.552,25558.1296,9.0798482959760195E-3,null,1244.6018058259542]
[null,null,null,226,null,null,null,null,28542.09,4460.4179999999997,4,2985.9344000000001,24081.671999999999,25556.155599999998,4,5.1679367120652006E-2,"Decile 10",null,24081.671999999999,25556.155599999998,9.0798482959760195E-3,null,1244.525568167126]
[null,null,null,226,null,null,null,null,28526.17,4457.2339999999995,4,2983.3872000000001,24068.935999999998,25542.782799999997,3,5.1685255159618117E-2,"Decile 10",null,24068.935999999998,25542.782799999997,9.0798482959760195E-3,null,1244.0090985805182]
[null,null,null,226,null,null,null,null,28500.080000000002,4452.0160000000005,4,2979.2128000000002,24048.064000000002,25520.867200000001,4,5.1694918075723517E-2,"Decile 10",null,24048.064000000002,25520.867200000001,9.0798482959760195E-3,null,1243.1626983597562]
[null,null,null,226,null,null,null,null,28500,4452,4,2979.2,24048,25520.799999999999,4,5.1694947731004637E-2,"Decile 10",null,24048,25520.799999999999,9.0798482959760195E-3,null,1243.1601030351994]
[null,null,null,226,null,null,null,null,28500,4452,4,2979.2,24048,25520.799999999999,2,5.1694947731004637E-2,"Decile 10",null,24048,25520.799999999999,9.0798482959760195E-3,null,1243.1601030351994]
[null,null,null,226,null,null,null,null,28499.35,4451.869999999999,4,2979.0959999999995,24047.48,25520.254000000001,4,5.1695188686015574E-2,"Decile 10",null,24047.48,25520.254000000001,9.0798482959760195E-3,null,1243.1390160231858]
[null,null,null,226,null,null,null,null,28499.040000000001,4451.808,4,2979.0464000000002,24047.232,25519.993600000002,3,5.1695303606690904E-2,"Decile 10",null,24047.232,25519.993600000002,9.0798482959760195E-3,null,1243.128959140533]
[null,null,null,226,null,null,null,null,28474.75,4446.95,4,2975.16,24027.8,25499.59,3,5.1704315572889424E-2,"Decile 10",null,24027.8,25499.59,9.0798482959760195E-3,null,1242.3409537222724]
[null,null,null,226,null,null,null,null,28451.69,4442.3379999999997,4,2971.4704000000002,24009.351999999999,25480.219599999997,4,5.1712884688393773E-2,"Decile 10",null,24009.351999999999,25480.219599999997,9.0798482959760195E-3,null,1241.5928514190564]
[null,null,null,226,null,null,null,null,28399.9,4431.9800000000005,4,2963.1840000000002,23967.920000000002,25436.716,4,5.1732177977260367E-2,"Decile 10",null,23967.920000000002,25436.716,9.0798482959760195E-3,null,1239.9127031847383]
[null,null,null,226,null,null,null,null,28388.26,4429.652,4,2961.3215999999998,23958.608,25426.938399999999,3,5.1736523401604527E-2,"Decile 10",null,23958.608,25426.938399999999,9.0798482959760195E-3,null,1239.5350834618694]
[null,null,null,226,null,null,null,null,28376.5,4427.2999999999993,4,2959.44,23949.200000000001,25417.06,3,5.1740917055774938E-2,"Decile 10",null,23949.200000000001,25417.06,9.0798482959760195E-3,null,1239.1535707521653]
[null,null,null,226,null,null,null,null,28362.85,4424.57,4,2957.2559999999999,23938.28,25405.593999999997,4,5.1746021163585225E-2,"Decile 10",null,23938.28,25405.593999999997,9.0798482959760195E-3,null,1238.7107434998288]
[null,null,null,226,null,null,null,null,28300.15,4412.0300000000007,4,2947.2240000000002,23888.120000000003,25352.925999999999,4,5.1769526353652291E-2,"Decile 10",null,23888.120000000003,25352.925999999999,9.0798482959760195E-3,null,1236.6766578792085]
[null,null,null,226,null,null,null,null,28269.03,4405.8059999999996,4,2942.2447999999999,23863.223999999998,25326.785199999998,4,5.1781229419252138E-2,"Decile 10",null,23863.223999999998,25326.785199999998,9.0798482959760195E-3,null,1235.6670766270036]
[null,null,null,226,null,null,null,null,28192.579999999994,4390.5159999999987,4,2930.0127999999995,23802.063999999995,25262.567199999994,3,5.1810083343963489E-2,"Decile 10",null,23802.063999999995,25262.567199999994,9.0798482959760195E-3,null,1233.1869195983527]
[null,null,null,226,null,null,null,null,28162.85,4384.57,4,2925.2559999999999,23778.28,25237.593999999997,4,5.1821344189331549E-2,"Decile 10",null,23778.28,25237.593999999997,9.0798482959760195E-3,null,1232.2224321102985]
[null,null,null,226,null,null,null,null,28146.260000000002,4381.2520000000004,4,2922.6016000000004,23765.008000000002,25223.6584,4,5.1827637789161947E-2,"Decile 10",null,23765.008000000002,25223.6584,9.0798482959760195E-3,null,1231.6842266805361]
[null,null,null,226,null,null,null,null,28134.42,4378.884,4,2920.7071999999998,23755.536,25213.712799999998,3,5.1832133724377984E-2,"Decile 10",null,23755.536,25213.712799999998,9.0798482959760195E-3,null,1231.3001186462752]
[null,null,null,226,null,null,null,null,28078.75,4367.75,4,2911.8,23711,25166.95,4,5.1853321123993323E-2,"Decile 10",null,23711,25166.95,9.0798482959760195E-3,null,1229.4940971710057]
[null,null,null,226,null,null,null,null,28076.46,4367.2919999999995,4,2911.4335999999998,23709.167999999998,25165.026399999999,4,5.1854194377702049E-2,"Decile 10",null,23709.167999999998,25165.026399999999,9.0798482959760195E-3,null,1229.4198060055933]
[null,null,null,226,null,null,null,null,28054.32,4362.8639999999996,4,2907.8912,23691.455999999998,25146.428800000002,4,5.1862644066062315E-2,"Decile 10",null,23691.455999999998,25146.428800000002,9.0798482959760195E-3,null,1228.7015499347763]
[null,null,null,226,null,null,null,null,28039.18,4359.8359999999993,4,2905.4688000000001,23679.344000000001,25133.711200000002,4,5.1868429495453248E-2,"Decile 10",null,23679.344000000001,25133.711200000002,9.0798482959760195E-3,null,1228.210384762584]
[null,null,null,226,null,null,null,null,27995.079999999998,4351.0159999999996,4,2898.4128000000001,23644.063999999998,25096.667199999996,4,5.1885315151455773E-2,"Decile 10",null,23644.063999999998,25096.667199999996,9.0798482959760195E-3,null,1226.7797121011899]
[null,null,null,226,null,null,null,null,27993.57,4350.7139999999999,4,2898.1711999999998,23642.856,25095.398799999999,2,5.1885894214734482E-2,"Decile 10",null,23642.856,25095.398799999999,9.0798482959760195E-3,null,1226.7307253502004]
[null,null,null,226,null,null,null,null,27937.800000000003,4339.5600000000004,4,2889.2480000000005,23598.240000000002,25048.552000000003,4,5.1907322737595386E-2,"Decile 10",null,23598.240000000002,25048.552000000003,9.0798482959760195E-3,null,1224.9214597192331]
[null,null,null,226,null,null,null,null,27895.58,4331.116,4,2882.4928000000004,23564.464,25013.087200000002,4,5.1923598906595307E-2,"Decile 10",null,23564.464,25013.087200000002,9.0798482959760195E-3,null,1223.5517771849045]
[null,null,null,226,null,null,null,null,27885.769999999997,4329.1539999999986,4,2880.9231999999993,23556.615999999998,25004.846799999999,3,5.1927387427432213E-2,"Decile 10",null,23556.615999999998,25004.846799999999,9.0798482959760195E-3,null,1223.2335255112484]
[null,null,null,226,null,null,null,null,27880.080000000002,4328.0160000000005,4,2880.0128000000004,23552.064000000002,25000.067200000001,4,5.1929586003681631E-2,"Decile 10",null,23552.064000000002,25000.067200000001,9.0798482959760195E-3,null,1223.0489330522141]
[null,null,null,226,null,null,null,null,27874.77,4326.9539999999997,4,2879.1632,23547.815999999999,24995.606800000001,4,5.1931638517339465E-2,"Decile 10",null,23547.815999999999,24995.606800000001,9.0798482959760195E-3,null,1222.8766683848226]
[null,null,null,226,null,null,null,null,27869.040000000001,4325.808,4,2878.2464,23543.232,24990.793600000001,4,5.1933854207591952E-2,"Decile 10",null,23543.232,24990.793600000001,9.0798482959760195E-3,null,1222.6907782635135]
[null,null,null,226,null,null,null,null,27842.9,4320.58,4,2874.0640000000003,23522.32,24968.836000000003,3,5.1943973041983213E-2,"Decile 10",null,23522.32,24968.836000000003,9.0798482959760195E-3,null,1221.8427559649026]
[null,null,null,226,null,null,null,null,27837.309999999998,4319.4619999999995,4,2873.1695999999997,23517.847999999998,24964.140399999997,4,5.1946139275224609E-2,"Decile 10",null,23517.847999999998,24964.140399999997,9.0798482959760195E-3,null,1221.6614076615624]
[null,null,null,226,null,null,null,null,27829.14,4317.8279999999995,4,2871.8624,23511.311999999998,24957.277600000001,4,5.19493067907612E-2,"Decile 10",null,23511.311999999998,24957.277600000001,9.0798482959760195E-3,null,1221.3963601413052]
[null,null,null,226,null,null,null,null,27763.65,4304.7299999999996,4,2861.384,23458.920000000002,24902.266000000003,4,5.1974761096282428E-2,"Decile 10",null,23458.920000000002,24902.266000000003,9.0798482959760195E-3,null,1219.2717625768018]
[null,null,null,226,null,null,null,null,27738,4299.6000000000004,4,2857.2799999999997,23438.400000000001,24880.720000000001,4,5.1984761615173861E-2,"Decile 10",null,23438.400000000001,24880.720000000001,9.0798482959760195E-3,null,1218.4396366410911]
[null,null,null,226,null,null,null,null,27707.93,4293.5859999999993,4,2852.4688000000001,23414.344000000001,24855.461200000002,4,5.1996507740027911E-2,"Decile 10",null,23414.344000000001,24855.461200000002,9.0798482959760195E-3,null,1217.4641190236762]
[null,null,null,226,null,null,null,null,27706.190000000002,4293.2380000000003,4,2852.1904000000004,23412.952000000001,24853.999600000003,4,5.1997188168095454E-2,"Decile 10",null,23412.952000000001,24853.999600000003,9.0798482959760195E-3,null,1217.4076707145869]
[null,null,null,226,null,null,null,null,27702.700000000004,4292.5400000000009,4,2851.6320000000005,23410.160000000003,24851.068000000003,3,5.1998553178655656E-2,"Decile 10",null,23410.160000000003,24851.068000000003,9.0798482959760195E-3,null,1217.2944496808377]
[null,null,null,226,null,null,null,null,27682.28,4288.4560000000001,4,2848.3647999999998,23393.824000000001,24833.915199999999,4,5.2006546389678276E-2,"Decile 10",null,23393.824000000001,24833.915199999999,9.0798482959760195E-3,null,1216.631993087969]
[null,null,null,226,null,null,null,null,27654.350000000002,4282.8700000000008,4,2843.8960000000006,23371.480000000003,24810.454000000002,4,5.2017497411478424E-2,"Decile 10",null,23371.480000000003,24810.454000000002,9.0798482959760195E-3,null,1215.7259004024199]
[null,null,null,226,null,null,null,null,27632.639999999999,4278.5280000000002,4,2840.4223999999999,23354.112000000001,24792.2176,4,5.2026024119482137E-2,"Decile 10",null,23354.112000000001,24792.2176,9.0798482959760195E-3,null,1215.0215942010873]
[null,null,null,226,null,null,null,null,27607.629999999997,4273.5259999999998,4,2836.4207999999999,23334.103999999999,24771.209199999998,4,5.2035862652443102E-2,"Decile 10",null,23334.103999999999,24771.209199999998,9.0798482959760195E-3,null,1214.2102308618232]
[null,null,null,226,null,null,null,null,27600.04,4272.0079999999998,4,2835.2064,23328.031999999999,24764.833600000002,4,5.2038851774748811E-2,"Decile 10",null,23328.031999999999,24764.833600000002,9.0798482959760195E-3,null,1213.963999444597]
[null,null,null,226,null,null,null,null,27597.109999999997,4271.4219999999996,4,2834.7375999999995,23325.687999999998,24762.372399999997,4,5.2040006094685579E-2,"Decile 10",null,23325.687999999998,24762.372399999997,9.0798482959760195E-3,null,1213.8689456827342]
[null,null,null,226,null,null,null,null,27582.1,4268.42,4,2832.3359999999998,23313.68,24749.763999999999,4,5.2045923162407269E-2,"Decile 10",null,23313.68,24749.763999999999,9.0798482959760195E-3,null,1213.3819979129512]
[null,null,null,226,null,null,null,null,27581,4268.2,4,2832.16,23312.799999999999,24748.84,4,5.2046357031343825E-2,"Decile 10",null,23312.799999999999,24748.84,9.0798482959760195E-3,null,1213.3463122003122]
[null,null,null,226,null,null,null,null,27565.5,4265.1000000000004,4,2829.6800000000003,23300.400000000001,24735.82,3,5.2052474123518128E-2,"Decile 10",null,23300.400000000001,24735.82,9.0798482959760195E-3,null,1212.8434680676219]
[null,null,null,226,null,null,null,null,27506.5,4253.2999999999993,4,2820.24,23253.200000000001,24686.260000000002,4,5.2075818218899464E-2,"Decile 10",null,23253.200000000001,24686.260000000002,9.0798482959760195E-3,null,1210.9294162077131]
[null,null,null,226,null,null,null,null,27503.699999999997,4252.74,4,2819.7919999999995,23250.959999999999,24683.907999999996,4,5.207692842997691E-2,"Decile 10",null,23250.959999999999,24683.907999999996,9.0798482959760195E-3,null,1210.8385798482559]
[null,null,null,226,null,null,null,null,27501.919999999998,4252.384,4,2819.5072,23249.536,24682.412799999998,4,5.2077634318245671E-2,"Decile 10",null,23249.536,24682.412799999998,9.0798482959760195E-3,null,1210.7808338768882]
[null,null,null,226,null,null,null,null,27494.87,4250.9740000000002,4,2818.3791999999999,23243.896000000001,24676.4908,3,5.2080430961333128E-2,"Decile 10",null,23243.896000000001,24676.4908,9.0798482959760195E-3,null,1210.5521209004073]
[null,null,null,226,null,null,null,null,27486.81,4249.3620000000001,4,2817.0896000000002,23237.448,24669.720400000002,3,5.2083629921470496E-2,"Decile 10",null,23237.448,24669.720400000002,9.0798482959760195E-3,null,1210.2906419514147]
[null,null,null,226,null,null,null,null,27468.560000000001,4245.7120000000004,4,2814.1696000000002,23222.848000000002,24654.3904,4,5.2090879789469233E-2,"Decile 10",null,23222.848000000002,24654.3904,9.0798482959760195E-3,null,1209.6985835371161]
[null,null,null,226,null,null,null,null,27449.75,4241.95,4,2811.16,23207.8,24638.59,4,5.2098361665083769E-2,"Decile 10",null,23207.8,24638.59,9.0798482959760195E-3,null,1209.0883578509311]
[null,null,null,226,null,null,null,null,27432.31,4238.4620000000004,4,2808.3696,23193.848000000002,24623.940399999999,4,5.2105307282248423E-2,"Decile 10",null,23193.848000000002,24623.940399999999,9.0798482959760195E-3,null,1208.5225770977631]
[null,null,null,226,null,null,null,null,27411.42,4234.2839999999997,4,2805.0271999999995,23177.135999999999,24606.392799999998,4,5.2113637896120044E-2,"Decile 10",null,23177.135999999999,24606.392799999998,9.0798482959760195E-3,null,1207.8448729731281]
[null,null,null,226,null,null,null,null,27409.089999999997,4233.8179999999993,4,2804.6543999999994,23175.271999999997,24604.435599999997,4,5.2114567809406556E-2,"Decile 10",null,23175.271999999997,24604.435599999997,9.0798482959760195E-3,null,1207.7692841454409]
[null,null,null,226,null,null,null,null,27403.759999999998,4232.7519999999995,{"$f":"IF(I743>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I743,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K743,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K743,$R$3:$R$6,0))*(I743-INDEX($S$3:$S$6,MATCH(K743,$R$3:$R$6,0)))","v":2803.8015999999998},23171.007999999998,24599.9584,4,5.2116695598521744E-2,"Decile 10",null,23171.007999999998,24599.9584,9.0798482959760195E-3,null,1207.596370646912]
[null,null,null,226,null,null,null,null,27399.67,{"$f":"IF(I744<=10400,IF(I744<5200,IF(I744<1560,0,(I744-1560)*0.08),I744*0.08),I744*0.08+(I744-10400)*0.12)","v":4231.9339999999993},4,2803.1471999999999,{"$f":"I744-J744","v":23167.735999999997},{"$f":"I744-L744","v":24596.522799999999},4,{"$f":"W744/S744","v":5.2118328898386732E-2},"Decile 10",null,{"$f":"I744-J744","v":23167.735999999997},{"$f":"I744-L744","v":24596.522799999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q744,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T744/(1+U744)-S744)","v":1207.4636846789945}]
[null,null,null,226,null,null,null,null,27393.809999999998,4230.7619999999988,4,2802.2095999999997,23163.047999999999,24591.600399999999,4,5.2120669833921676E-2,"Decile 10",null,23163.047999999999,24591.600399999999,9.0798482959760195E-3,null,1207.2735771552798]
[null,null,null,226,null,null,null,null,27392.920000000002,4230.5840000000007,4,2802.0672000000004,23162.336000000003,24590.852800000001,4,5.2121025451387797E-2,"Decile 10",null,23162.336000000003,24590.852800000001,9.0798482959760195E-3,null,1207.2447041695959]
[null,null,null,226,null,null,null,null,27388.019999999997,4229.6039999999994,4,2801.2831999999999,23158.415999999997,24586.736799999999,4,5.212298373690822E-2,"Decile 10",null,23158.415999999997,24586.736799999999,9.0798482959760195E-3,null,1207.085740540555]
[null,null,null,226,null,null,null,null,27385.039999999997,4229.0079999999998,4,2800.8063999999995,23156.031999999999,24584.2336,3,5.2124175018450944E-2,"Decile 10",null,23156.031999999999,24584.2336,9.0798482959760195E-3,null,1206.9890647008506]
[null,null,null,226,null,null,null,null,27379.14,4227.8279999999995,4,2799.8624,23151.311999999998,24579.277600000001,4,5.2126534319733638E-2,"Decile 10",null,23151.311999999998,24579.277600000001,9.0798482959760195E-3,null,1206.7976595148612]
[null,null,null,226,null,null,null,null,27374.309999999998,4226.8619999999992,4,2799.0895999999998,23147.447999999997,24575.220399999998,4,5.2128466463983544E-2,"Decile 10",null,23147.447999999997,24575.220399999998,9.0798482959760195E-3,null,1206.6409667948028]
[null,null,null,226,null,null,null,null,27348.11,4221.6220000000003,4,2794.8976000000002,23126.488000000001,24553.2124,4,5.2138958496541821E-2,"Decile 10",null,23126.488000000001,24553.2124,9.0798482959760195E-3,null,1205.7909980027725]
[null,null,null,226,null,null,null,null,27329.06,4217.8119999999999,4,2791.8496000000005,23111.248,24537.2104,4,5.2146599194596542E-2,"Decile 10",null,23111.248,24537.2104,9.0798482959760195E-3,null,1205.1729863429209]
[null,null,null,226,null,null,null,null,27326.92,4217.384,4,2791.5072,23109.536,24535.412799999998,3,5.2147458149356674E-2,"Decile 10",null,23109.536,24535.412799999998,9.0798482959760195E-3,null,1205.1035614110515]
[null,null,null,226,null,null,null,null,27304.89,4212.9780000000001,4,2787.9823999999999,23091.912,24516.907599999999,4,5.2156307971011472E-2,"Decile 10",null,23091.912,24516.907599999999,9.0798482959760195E-3,null,1204.3888739114955]
[null,null,null,226,null,null,null,null,27296.73,4211.3459999999995,4,2786.6768000000002,23085.383999999998,24510.053199999998,4,5.2159589409766872E-2,"Decile 10",null,23085.383999999998,24510.053199999998,9.0798482959760195E-3,null,1204.1241508068015]
[null,null,null,226,null,null,null,null,27260.799999999999,4204.16,4,2780.9279999999999,23056.639999999999,24479.871999999999,4,5.2174060299578426E-2,"Decile 10",null,23056.639999999999,24479.871999999999,9.0798482959760195E-3,null,1202.9585256656719]
[null,null,null,226,null,null,null,null,27238.94,4199.7879999999996,4,2777.4304000000002,23039.151999999998,24461.509599999998,4,5.2182882131720662E-2,"Decile 10",null,23039.151999999998,24461.509599999998,9.0798482959760195E-3,null,1202.2493532307963]
[null,null,null,226,null,null,null,null,27226.239999999998,4197.2479999999996,4,2775.3984,23028.991999999998,24450.8416,4,5.2188013503047082E-2,"Decile 10",null,23028.991999999998,24450.8416,9.0798482959760195E-3,null,1201.8373454575631]
[null,null,null,226,null,null,null,null,27218,4195.6000000000004,4,2774.08,23022.400000000001,24443.919999999998,4,5.2191345256285715E-2,"Decile 10",null,23022.400000000001,24443.919999999998,9.0798482959760195E-3,null,1201.5700270283123]
[null,null,null,226,null,null,null,null,27194.1,4190.82,4,2770.2559999999999,23003.279999999999,24423.843999999997,4,5.2201019759671882E-2,"Decile 10",null,23003.279999999999,24423.843999999997,9.0798482959760195E-3,null,1200.794673817265]
[null,null,null,226,null,null,null,null,27192,4190.3999999999996,4,2769.92,23001.599999999999,24422.080000000002,4,5.2201870589336292E-2,"Decile 10",null,23001.599999999999,24422.080000000002,9.0798482959760195E-3,null,1200.7265465476776]
[null,null,null,226,null,null,null,null,27171.190000000002,4186.2380000000003,4,2766.5904000000005,22984.952000000001,24404.599600000001,4,5.2210308629210778E-2,"Decile 10",null,22984.952000000001,24404.599600000001,9.0798482959760195E-3,null,1200.0514377475956]
[null,null,null,226,null,null,null,null,27168.93,4185.7860000000001,4,2766.2287999999999,22983.144,24402.7012,4,5.2211225750005787E-2,"Decile 10",null,22983.144,24402.7012,9.0798482959760195E-3,null,1199.9781198288911]
[null,null,null,226,null,null,null,null,27161.759999999998,4184.3519999999999,4,2765.0816,22977.407999999999,24396.678399999997,3,5.2214136331895013E-2,"Decile 10",null,22977.407999999999,24396.678399999997,9.0798482959760195E-3,null,1199.745513865575]
[null,null,null,226,null,null,null,null,27145.88,4181.1759999999995,4,2762.5408000000002,22964.704000000002,24383.339200000002,4,5.2220587817776755E-2,"Decile 10",null,22964.704000000002,24383.339200000002,9.0798482959760195E-3,null,1199.2303419412492]
[null,null,null,226,null,null,null,null,27128.079999999998,4177.616,4,2759.6927999999998,22950.464,24368.387199999997,4,5.2227827822024842E-2,"Decile 10",null,22950.464,24368.387199999997,9.0798482959760195E-3,null,1198.6528822275795]
[null,null,null,226,null,null,null,null,27099.33,4171.866,4,2755.0928000000004,22927.464,24344.237200000003,4,5.223954064284389E-2,"Decile 10",null,22927.464,24344.237200000003,9.0798482959760195E-3,null,1197.7201874653401]
[null,null,null,226,null,null,null,null,27096.58,4171.3160000000007,4,2754.6528000000003,22925.264000000003,24341.927200000002,4,5.2240662231140635E-2,"Decile 10",null,22925.264000000003,24341.927200000002,9.0798482959760195E-3,null,1197.6309731837282]
[null,null,null,226,null,null,null,null,27087.1,4169.42,4,2753.136,22917.68,24333.964,4,5.2244530302537867E-2,"Decile 10",null,22917.68,24333.964,9.0798482959760195E-3,null,1197.323427223866]
[null,null,null,226,null,null,null,null,27086.410000000003,4169.2820000000011,4,2753.0256000000008,22917.128000000004,24333.384400000003,4,5.2244811939330713E-2,"Decile 10",null,22917.128000000004,24333.384400000003,9.0798482959760195E-3,null,1197.3010425495704]
[null,null,null,226,null,null,null,null,27060.050000000003,4164.01,4,2748.8080000000004,22896.04,24311.242000000002,3,5.2255581450260997E-2,"Decile 10",null,22896.04,24311.242000000002,9.0798482959760195E-3,null,1196.4458831084339]
[null,null,null,226,null,null,null,null,27006.879999999997,4153.3759999999993,4,2740.3007999999995,22853.503999999997,24266.579199999996,3,5.2277364798217589E-2,"Decile 10",null,22853.503999999997,24266.579199999996,9.0798482959760195E-3,null,1194.7209655255247]
[null,null,null,226,null,null,null,null,27000,4152,4,2739.2,22848,24260.799999999999,4,5.2280189408863975E-2,"Decile 10",null,22848,24260.799999999999,9.0798482959760195E-3,null,1194.4977676137241]
[null,null,null,226,null,null,null,null,27000,4152,4,2739.2,22848,24260.799999999999,4,5.2280189408863975E-2,"Decile 10",null,22848,24260.799999999999,9.0798482959760195E-3,null,1194.4977676137241]
[null,null,null,226,null,null,null,null,27000,4152,4,2739.2,22848,24260.799999999999,4,5.2280189408863975E-2,"Decile 10",null,22848,24260.799999999999,9.0798482959760195E-3,null,1194.4977676137241]
[null,null,null,226,null,null,null,null,27000,4152,4,2739.2,22848,24260.799999999999,4,5.2280189408863975E-2,"Decile 10",null,22848,24260.799999999999,9.0798482959760195E-3,null,1194.4977676137241]
[null,null,null,226,null,null,null,null,26999.96,4151.9920000000002,4,2739.1936000000001,22847.968000000001,24260.7664,4,5.2280205834998081E-2,"Decile 10",null,22847.968000000001,24260.7664,9.0798482959760195E-3,null,1194.4964699514494]
[null,null,null,226,null,null,null,null,26999.96,4151.9920000000002,4,2739.1936000000001,22847.968000000001,24260.7664,4,5.2280205834998081E-2,"Decile 10",null,22847.968000000001,24260.7664,9.0798482959760195E-3,null,1194.4964699514494]
[null,null,null,226,null,null,null,null,26999.96,4151.9920000000002,4,2739.1936000000001,22847.968000000001,24260.7664,4,5.2280205834998081E-2,"Decile 10",null,22847.968000000001,24260.7664,9.0798482959760195E-3,null,1194.4964699514494]
[null,null,null,226,null,null,null,null,26999.96,4151.9920000000002,4,2739.1936000000001,22847.968000000001,24260.7664,4,5.2280205834998081E-2,"Decile 10",null,22847.968000000001,24260.7664,9.0798482959760195E-3,null,1194.4964699514494]
[null,null,null,226,null,null,null,null,26998.399999999998,4151.6799999999994,4,2738.9439999999995,22846.719999999998,24259.455999999998,4,5.2280846490113726E-2,"Decile 10",null,22846.719999999998,24259.455999999998,9.0798482959760195E-3,null,1194.4458611226109]
[null,null,null,226,null,null,null,null,26954.53,4142.9059999999999,4,2731.9247999999998,22811.624,24222.605199999998,4,5.2298891565954124E-2,"Decile 10",null,22811.624,24222.605199999998,9.0798482959760195E-3,null,1193.0226500193166]
[null,null,null,226,null,null,null,null,26920,4136,4,2726.4,22784,24193.599999999999,3,5.2313133912303023E-2,"Decile 10",null,22784,24193.599999999999,9.0798482959760195E-3,null,1191.902443057912]
[null,null,null,226,null,null,null,null,26913.760000000002,4134.7520000000004,4,2725.4016000000001,22779.008000000002,24188.358400000001,4,5.2315711366472228E-2,"Decile 10",null,22779.008000000002,24188.358400000001,9.0798482959760195E-3,null,1191.7000077425619]
[null,null,null,226,null,null,null,null,26907.32,4133.4639999999999,4,2724.3712,22773.856,24182.948799999998,4,5.2318372616205887E-2,"Decile 10",null,22773.856,24182.948799999998,9.0798482959760195E-3,null,1191.4910841158162]
[null,null,null,226,null,null,null,null,26907.200000000001,4133.4400000000005,4,2724.3520000000003,22773.760000000002,24182.848000000002,4,5.2318422216137549E-2,"Decile 10",null,22773.760000000002,24182.848000000002,9.0798482959760195E-3,null,1191.4871911289847]
[null,null,null,226,null,null,null,null,26870.319999999996,4126.0639999999994,4,2718.4511999999995,22744.255999999998,24151.868799999997,4,5.2333685767024241E-2,"Decile 10",null,22744.255999999998,24151.868799999997,9.0798482959760195E-3,null,1190.2907465087555]
[null,null,null,226,null,null,null,null,26833.11,4118.6219999999994,4,2712.4976000000001,22714.488000000001,24120.612400000002,4,5.2349126080884253E-2,"Decile 10",null,22714.488000000001,24120.612400000002,9.0798482959760195E-3,null,1189.0835961747325]
[null,null,null,226,null,null,null,null,26832.92,4118.5839999999998,4,2712.4672,22714.335999999999,24120.452799999999,4,5.2349205025359967E-2,"Decile 10",null,22714.335999999999,24120.452799999999,9.0798482959760195E-3,null,1189.0774322789148]
[null,null,null,226,null,null,null,null,26826.97,4117.3940000000002,4,2711.5152000000003,22709.576000000001,24115.4548,4,5.2351677768667844E-2,"Decile 10",null,22709.576000000001,24115.4548,9.0798482959760195E-3,null,1188.8844050150728]
[null,null,null,226,null,null,null,null,26815.07,4115.0140000000001,4,2709.6112000000003,22700.056,24105.4588,4,5.2356626366357698E-2,"Decile 10",null,22700.056,24105.4588,9.0798482959760195E-3,null,1188.4983504873962]
[null,null,null,226,null,null,null,null,26811.32,4114.2640000000001,4,2709.0111999999999,22697.056,24102.308799999999,4,5.2358186658606434E-2,"Decile 10",null,22697.056,24102.308799999999,9.0798482959760195E-3,null,1188.3766946488431]
[null,null,null,226,null,null,null,null,26745.199999999997,4101.0399999999991,4,2698.4319999999998,22644.159999999996,24046.767999999996,4,5.2385765641272071E-2,"Decile 10",null,22644.159999999996,24046.767999999996,9.0798482959760195E-3,null,1186.2316589034672]
[null,null,null,226,null,null,null,null,26742.590000000004,4100.5180000000009,4,2698.0144000000009,22642.072000000004,24044.575600000004,4,5.2386856928987383E-2,"Decile 10",null,22642.072000000004,24044.575600000004,9.0798482959760195E-3,null,1186.1469864398314]
[null,null,null,226,null,null,null,null,26706.51,4093.3019999999997,4,2692.2415999999998,22613.207999999999,24014.268399999997,3,5.2401963271427869E-2,"Decile 10",null,22613.207999999999,24014.268399999997,9.0798482959760195E-3,null,1184.9764950651588]
[null,null,null,226,null,null,null,null,26701.880000000005,4092.3760000000011,4,2691.5008000000007,22609.504000000004,24010.379200000003,4,5.2403904599432706E-2,"Decile 10",null,22609.504000000004,24010.379200000003,9.0798482959760195E-3,null,1184.8262906564923]
[null,null,null,226,null,null,null,null,26701.5,4092.2999999999997,4,2691.44,22609.200000000001,24010.06,4,5.2404063959134037E-2,"Decile 10",null,22609.200000000001,24010.06,9.0798482959760195E-3,null,1184.8139628648532]
[null,null,null,226,null,null,null,null,26691.86,4090.3720000000003,4,2689.8976000000002,22601.488000000001,24001.9624,4,5.2408108096948194E-2,"Decile 10",null,22601.488000000001,24001.9624,9.0798482959760195E-3,null,1184.5012262558776]
[null,null,null,226,null,null,null,null,26685.990000000005,4089.1980000000008,4,2688.9584000000009,22596.792000000005,23997.031600000006,4,5.2410572010247992E-2,"Decile 10",null,22596.792000000005,23997.031600000006,9.0798482959760195E-3,null,1184.310794316596]
[null,null,null,226,null,null,null,null,26661.520000000004,4084.304000000001,4,2685.043200000001,22577.216000000004,23976.476800000004,4,5.2420854254930475E-2,"Decile 10",null,22577.216000000004,23976.476800000004,9.0798482959760195E-3,null,1183.5169494180846]
[null,null,null,226,null,null,null,null,26653.35,4082.67,4,2683.7359999999999,22570.68,23969.613999999998,3,5.2424291244119361E-2,"Decile 10",null,22570.68,23969.613999999998,9.0798482959760195E-3,null,1183.2519018978201]
[null,null,null,226,null,null,null,null,26643.200000000001,4080.6400000000003,4,2682.1120000000001,22562.560000000001,23961.088,4,5.2428563961483238E-2,"Decile 10",null,22562.560000000001,23961.088,9.0798482959760195E-3,null,1182.9226200948033]
[null,null,null,226,null,null,null,null,26643.200000000001,4080.6400000000003,4,2682.1120000000001,22562.560000000001,23961.088,4,5.2428563961483238E-2,"Decile 10",null,22562.560000000001,23961.088,9.0798482959760195E-3,null,1182.9226200948033]
[null,null,null,226,null,null,null,null,26643.09,4080.6179999999999,4,2682.0944,22562.472000000002,23960.995600000002,4,5.2428610283640119E-2,"Decile 10",null,22562.472000000002,23960.995600000002,9.0798482959760195E-3,null,1182.9190515235423]
[null,null,null,226,null,null,null,null,26606.14,4073.2280000000001,4,2676.1823999999997,22532.912,23929.957600000002,4,5.2444190790534612E-2,"Decile 10",null,22532.912,23929.957600000002,9.0798482959760195E-3,null,1181.7203359943269]
[null,null,null,226,null,null,null,null,26599.940000000002,4071.9880000000003,4,2675.1904000000004,22527.952000000001,23924.749600000003,4,5.2446809117013896E-2,"Decile 10",null,22527.952000000001,23924.749600000003,9.0798482959760195E-3,null,1181.5191983412515]
[null,null,null,226,null,null,null,null,26592.239999999998,4070.4479999999994,{"$f":"IF(I807>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I807,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K807,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K807,$R$3:$R$6,0))*(I807-INDEX($S$3:$S$6,MATCH(K807,$R$3:$R$6,0)))","v":2673.9583999999995},22521.791999999998,23918.281599999998,4,5.2450062515129944E-2,"Decile 10",null,22521.791999999998,23918.281599999998,9.0798482959760195E-3,null,1181.2693983527533]
[null,null,null,226,null,null,null,null,26538.65,{"$f":"IF(I808<=10400,IF(I808<5200,IF(I808<1560,0,(I808-1560)*0.08),I808*0.08),I808*0.08+(I808-10400)*0.12)","v":4059.7300000000005},4,2665.384,{"$f":"I808-J808","v":22478.920000000002},{"$f":"I808-L808","v":23873.266000000003},4,{"$f":"W808/S808","v":5.2472754710454511E-2},"Decile 10",null,{"$f":"I808-J808","v":22478.920000000002},{"$f":"I808-L808","v":23873.266000000003},{"$f":"INDEX($S$33:$AB$33,MATCH(Q808,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T808/(1+U808)-S808)","v":1179.5308553159302}]
[null,null,null,226,null,null,null,null,26516.100000000002,4055.2200000000003,4,2661.7760000000003,22460.880000000001,23854.324000000001,4,5.2482329196663666E-2,"Decile 10",null,22460.880000000001,23854.324000000001,9.0798482959760195E-3,null,1178.799298206759]
[null,null,null,226,null,null,null,null,26499.980000000003,4051.996000000001,4,2659.1968000000006,22447.984000000004,23840.783200000002,4,5.248918300675727E-2,"Decile 10",null,22447.984000000004,23840.783200000002,9.0798482959760195E-3,null,1178.2763403087592]
[null,null,null,226,null,null,null,null,26499.980000000003,4051.996000000001,4,2659.1968000000006,22447.984000000004,23840.783200000002,4,5.248918300675727E-2,"Decile 10",null,22447.984000000004,23840.783200000002,9.0798482959760195E-3,null,1178.2763403087592]
[null,null,null,226,null,null,null,null,26493.39,4050.6779999999999,4,2658.1423999999997,22442.712,23835.247599999999,4,5.2491987173763931E-2,"Decile 10",null,22442.712,23835.247599999999,9.0798482959760195E-3,null,1178.0625504484779]
[null,null,null,226,null,null,null,null,26492.300000000003,4050.4600000000009,4,2657.9680000000008,22441.840000000004,23834.332000000002,4,5.2492451115924627E-2,"Decile 10",null,22441.840000000004,23834.332000000002,9.0798482959760195E-3,null,1178.0271891514021]
[null,null,null,226,null,null,null,null,26487.309999999998,4049.4619999999995,4,2657.1695999999997,22437.847999999998,23830.140399999997,4,5.249457549504008E-2,"Decile 10",null,22437.847999999998,23830.140399999997,9.0798482959760195E-3,null,1177.8653057822339]
[null,null,null,226,null,null,null,null,26483.100000000002,4048.6200000000003,4,2656.4960000000005,22434.480000000003,23826.604000000003,4,5.2496368394876314E-2,"Decile 10",null,22434.480000000003,23826.604000000003,9.0798482959760195E-3,null,1177.7287268274849]
[null,null,null,226,null,null,null,null,26423.08,4036.6160000000004,4,2646.8928000000005,22386.464,23776.1872,4,5.252198759837598E-2,"Decile 10",null,22386.464,23776.1872,9.0798482959760195E-3,null,1175.7815845794903]
[null,null,null,226,null,null,null,null,26407.5,4033.5,4,2644.4,22374,23763.1,4,5.25286558113097E-2,"Decile 10",null,22374,23763.1,9.0798482959760195E-3,null,1175.2761451222432]
[null,null,null,226,null,null,null,null,26406.739999999998,4033.3479999999995,4,2644.2783999999997,22373.392,23762.461599999999,4,5.2528981280038418E-2,"Decile 10",null,22373.392,23762.461599999999,9.0798482959760195E-3,null,1175.2514895389613]
[null,null,null,226,null,null,null,null,26400.07,4032.0140000000001,4,2643.2111999999997,22368.056,23756.858800000002,4,5.2531838455434979E-2,"Decile 10",null,22368.056,23756.858800000002,9.0798482959760195E-3,null,1175.0351043541232]
[null,null,null,226,null,null,null,null,26398.9,4031.7800000000007,4,2643.0240000000003,22367.120000000003,23755.876,4,5.2532339779662762E-2,"Decile 10",null,22367.120000000003,23755.876,9.0798482959760195E-3,null,1174.9971477324907]
[null,null,null,226,null,null,null,null,26373.9,4026.7800000000007,4,2639.0240000000003,22347.120000000003,23734.876,4,5.254306187145371E-2,"Decile 10",null,22347.120000000003,23734.876,9.0798482959760195E-3,null,1174.1861088088008]
[null,null,null,226,null,null,null,null,26370.49,4026.098,4,2638.4784000000004,22344.392,23732.011600000002,4,5.2544525852375491E-2,"Decile 10",null,22344.392,23732.011600000002,9.0798482959760195E-3,null,1174.075483099612]
[null,null,null,226,null,null,null,null,26370.49,4026.098,4,2638.4784000000004,22344.392,23732.011600000002,4,5.2544525852375491E-2,"Decile 10",null,22344.392,23732.011600000002,9.0798482959760195E-3,null,1174.075483099612]
[null,null,null,226,null,null,null,null,26354.16,4022.8320000000003,4,2635.8656000000001,22331.328000000001,23718.294399999999,4,5.2551541604451538E-2,"Decile 10",null,22331.328000000001,23718.294399999999,9.0798482959760195E-3,null,1173.5457124746536]
[null,null,null,226,null,null,null,null,26322.959999999999,4016.5919999999996,4,2630.8735999999999,22306.367999999999,23692.0864,4,5.2564968707496079E-2,"Decile 10",null,22306.367999999999,23692.0864,9.0798482959760195E-3,null,1172.5335358978919]
[null,null,null,226,null,null,null,null,26235.040000000001,3999.0080000000003,4,2616.8064000000004,22236.031999999999,23618.2336,4,5.260296775121804E-2,"Decile 10",null,22236.031999999999,23618.2336,9.0798482959760195E-3,null,1169.6812742110524]
[null,null,null,226,null,null,null,null,26219.870000000003,3995.9740000000002,4,2614.3792000000003,22223.896000000001,23605.490800000003,4,5.260954855944968E-2,"Decile 10",null,22223.896000000001,23605.490800000003,9.0798482959760195E-3,null,1169.1891357921595]
[null,null,null,226,null,null,null,null,26208,3993.6,4,2612.48,22214.400000000001,23595.52,4,5.2614702828399015E-2,"Decile 10",null,22214.400000000001,23595.52,9.0798482959760195E-3,null,1168.8040545111871]
[null,null,null,226,null,null,null,null,26198.400000000001,3991.6800000000003,4,2610.9440000000004,22206.720000000001,23587.456000000002,4,5.261887462734207E-2,"Decile 10",null,22206.720000000001,23587.456000000002,9.0798482959760195E-3,null,1168.4926155644898]
[null,null,null,226,null,null,null,null,26178,3987.6000000000004,4,2607.6800000000003,22190.400000000001,23570.32,4,5.2627749288104694E-2,"Decile 10",null,22190.400000000001,23570.32,9.0798482959760195E-3,null,1167.8308078027585]
[null,null,null,226,null,null,null,null,26152.550000000003,3982.51,4,2603.6080000000006,22170.04,23548.942000000003,4,5.2638839180192874E-2,"Decile 10",null,22170.04,23548.942000000003,9.0798482959760195E-3,null,1167.0051701784432]
[null,null,null,226,null,null,null,null,26134.959999999999,3978.9920000000002,4,2600.7936,22155.968000000001,23534.166399999998,4,5.2646515972207965E-2,"Decile 10",null,22155.968000000001,23534.166399999998,9.0798482959760195E-3,null,1166.4345231917287]
[null,null,null,226,null,null,null,null,26124.240000000002,3976.8480000000004,4,2599.0784000000003,22147.392,23525.161599999999,4,5.2651199278960316E-2,"Decile 10",null,22147.392,23525.161599999999,9.0798482959760195E-3,null,1166.0867497012514]
[null,null,null,226,null,null,null,null,26084.840000000004,3968.9680000000008,4,2592.7744000000007,22115.872000000003,23492.065600000002,4,5.2668443385705685E-2,"Decile 10",null,22115.872000000003,23492.065600000002,9.0798482959760195E-3,null,1164.8085523575137]
[null,null,null,226,null,null,null,null,26047.97,3961.5940000000001,4,2586.8752000000004,22086.376,23461.094799999999,4,5.2684624772885102E-2,"Decile 10",null,22086.376,23461.094799999999,9.0798482959760195E-3,null,1163.612432152855]
[null,null,null,226,null,null,null,null,26045.59,3961.1179999999999,4,2586.4944,22084.472000000002,23459.095600000001,4,5.2685670784763106E-2,"Decile 10",null,22084.472000000002,23459.095600000001,9.0798482959760195E-3,null,1163.535221247319]
[null,null,null,226,null,null,null,null,26042,3960.4,4,2585.92,22081.599999999999,23456.080000000002,4,5.2687248933858191E-2,"Decile 10",null,22081.599999999999,23456.080000000002,9.0798482959760195E-3,null,1163.418756057883]
[null,null,null,226,null,null,null,null,26034.35,3958.87,4,2584.6959999999999,22075.48,23449.653999999999,3,5.269061321190871E-2,"Decile 10",null,22075.48,23449.653999999999,9.0798482959760195E-3,null,1163.1705781472265]
[null,null,null,226,null,null,null,null,26022.34,3956.4679999999998,4,2582.7744000000002,22065.871999999999,23439.565600000002,4,5.2695898673222108E-2,"Decile 10",null,22065.871999999999,23439.565600000002,9.0798482959760195E-3,null,1162.7809550482889]
[null,null,null,226,null,null,null,null,26013.66,3954.732,4,2581.3856000000001,22058.928,23432.274399999998,4,5.2699721506592689E-2,"Decile 10",null,22058.928,23432.274399999998,9.0798482959760195E-3,null,1162.4993623339797]
[null,null,null,226,null,null,null,null,25965.8,3945.16,4,2573.7280000000001,22020.639999999999,23392.072,4,5.2720843237002615E-2,"Decile 10",null,22020.639999999999,23392.072,9.0798482959760195E-3,null,1160.9467094184693]
[null,null,null,226,null,null,null,null,25961.07,3944.2139999999999,4,2572.9712,22016.856,23388.0988,4,5.2722934684866225E-2,"Decile 10",null,22016.856,23388.0988,9.0798482959760195E-3,null,1160.793260854105]
[null,null,null,226,null,null,null,null,25942.800000000003,3940.5600000000004,4,2570.0480000000007,22002.240000000002,23372.752,4,5.2731019823830161E-2,"Decile 10",null,22002.240000000002,23372.752,9.0798482959760195E-3,null,1160.200553608669]
[null,null,null,226,null,null,null,null,25940.14,3940.0280000000002,4,2569.6224000000002,22000.112000000001,23370.517599999999,4,5.2732197866410313E-2,"Decile 10",null,22000.112000000001,23370.517599999999,9.0798482959760195E-3,null,1160.114259067188]
[null,null,null,226,null,null,null,null,25934.91,3938.982,4,2568.7856000000002,21995.928,23366.124400000001,4,5.2734514757656815E-2,"Decile 10",null,21995.928,23366.124400000001,9.0798482959760195E-3,null,1159.9445897243568]
[null,null,null,226,null,null,null,null,25923.010000000002,3936.6020000000008,4,2566.8816000000006,21986.408000000003,23356.128400000001,4,5.2739789746314013E-2,"Decile 10",null,21986.408000000003,23356.128400000001,9.0798482959760195E-3,null,1159.5585351966765]
[null,null,null,226,null,null,null,null,25906.280000000002,3933.2560000000003,4,2564.2048000000004,21973.024000000001,23342.075200000003,4,5.2747213490002338E-2,"Decile 10",null,21973.024000000001,23342.075200000003,9.0798482959760195E-3,null,1159.0157879489452]
[null,null,null,226,null,null,null,null,25892.440000000002,3930.4880000000003,4,2561.9904000000006,21961.952000000001,23330.4496,4,5.2753361668433994E-2,"Decile 10",null,21961.952000000001,23330.4496,9.0798482959760195E-3,null,1158.5667968007874]
[null,null,null,226,null,null,null,null,25887.769999999997,3929.5539999999992,4,2561.2431999999994,21958.215999999997,23326.526799999996,4,5.2755437633450857E-2,"Decile 10",null,21958.215999999997,23326.526799999996,9.0798482959760195E-3,null,1158.4152947298426]
[null,null,null,226,null,null,null,null,25850.63,3922.1260000000002,4,2555.3008,21928.504000000001,23295.3292,4,5.2771972739444777E-2,"Decile 10",null,21928.504000000001,23295.3292,9.0798482959760195E-3,null,1157.2104153048058]
[null,null,null,226,null,null,null,null,25838.890000000003,3919.7780000000002,4,2553.4224000000004,21919.112000000001,23285.467600000004,3,5.2777208831554977E-2,"Decile 10",null,21919.112000000001,23285.467600000004,9.0798482959760195E-3,null,1156.8295514262427]
[null,null,null,226,null,null,null,null,25816.89,3915.3779999999997,4,2549.9023999999999,21901.511999999999,23266.9876,4,5.2787033021893401E-2,"Decile 10",null,21901.511999999999,23266.9876,9.0798482959760195E-3,null,1156.1158371733945]
[null,null,null,226,null,null,null,null,25805.48,3913.0959999999995,4,2548.0767999999998,21892.383999999998,23257.403200000001,4,5.2792134424858514E-2,"Decile 10",null,21892.383999999998,23257.403200000001,9.0798482959760195E-3,null,1155.7456790086217]
[null,null,null,226,null,null,null,null,25785.960000000003,3909.1920000000009,4,2544.9536000000007,21876.768000000004,23241.006400000002,4,5.2800871674325928E-2,"Decile 10",null,21876.768000000004,23241.006400000002,9.0798482959760195E-3,null,1155.112419817]
[null,null,null,226,null,null,null,null,25758,3903.6,4,2540.48,21854.400000000001,23217.52,4,5.281340846167118E-2,"Decile 10",null,21854.400000000001,23217.52,9.0798482959760195E-3,null,1154.2053538847467]
[null,null,null,226,null,null,null,null,25753.88,3902.7760000000003,4,2539.8208000000004,21851.103999999999,23214.0592,4,5.2815257969122356E-2,"Decile 10",null,21851.103999999999,23214.0592,9.0798482959760195E-3,null,1154.0716946701214]
[null,null,null,226,null,null,null,null,25726.79,3897.3580000000002,4,2535.4864000000002,21829.432000000001,23191.303599999999,4,5.282743283894914E-2,"Decile 10",null,21829.432000000001,23191.303599999999,9.0798482959760195E-3,null,1153.1928528924072]
[null,null,null,226,null,null,null,null,25723.29,3896.6580000000004,4,2534.9264000000003,21826.632000000001,23188.363600000001,4,5.2829007583171383E-2,"Decile 10",null,21826.632000000001,23188.363600000001,9.0798482959760195E-3,null,1153.0793074430912]
[null,null,null,226,null,null,null,null,25705.599999999999,3893.12,4,2532.0959999999995,21812.48,23173.504000000001,3,5.2836972976052693E-2,"Decile 10",null,21812.48,23173.504000000001,9.0798482959760195E-3,null,1152.5054163006898]
[null,null,null,226,null,null,null,null,25703.79,3892.7580000000003,4,2531.8064000000004,21811.031999999999,23171.9836,4,5.2837788559597469E-2,"Decile 10",null,21811.031999999999,23171.9836,9.0798482959760195E-3,null,1152.4466970826143]
[null,null,null,226,null,null,null,null,25696.440000000002,3891.2880000000005,4,2530.6304000000005,21805.152000000002,23165.809600000001,4,5.2841101572648853E-2,"Decile 10",null,21805.152000000002,23165.809600000001,9.0798482959760195E-3,null,1152.2082516390474]
[null,null,null,226,null,null,null,null,25696.18,3891.2359999999999,4,2530.5888,21804.944,23165.591199999999,4,5.2841218800389646E-2,"Decile 10",null,21804.944,23165.591199999999,9.0798482959760195E-3,null,1152.1998168342434]
[null,null,null,226,null,null,null,null,25644.600000000002,3880.92,4,2522.3360000000002,21763.68,23122.264000000003,4,5.2864519296685307E-2,"Decile 10",null,21763.68,23122.264000000003,9.0798482959760195E-3,null,1150.5264813268841]
[null,null,null,226,null,null,null,null,25635.55,3879.1099999999997,4,2520.8879999999999,21756.44,23114.662,4,5.286861661358689E-2,"Decile 10",null,21756.44,23114.662,9.0798482959760195E-3,null,1150.2328852365063]
[null,null,null,226,null,null,null,null,25618.670000000002,3875.7340000000004,4,2518.1872000000003,21742.936000000002,23100.482800000002,3,5.2876266193085969E-2,"Decile 10",null,21742.936000000002,23100.482800000002,9.0798482959760195E-3,null,1149.685271755232]
[null,null,null,226,null,null,null,null,25610.04,3874.0080000000003,4,2516.8064000000004,21736.031999999999,23093.2336,3,5.2880180757866553E-2,"Decile 10",null,21736.031999999999,23093.2336,9.0798482959760195E-3,null,1149.4053011187716]
[null,null,null,226,null,null,null,null,25600.04,3872.0079999999998,4,2515.2064,21728.031999999999,23084.833600000002,4,5.2884719865531213E-2,"Decile 10",null,21728.031999999999,23084.833600000002,9.0798482959760195E-3,null,1149.0808855492978]
[null,null,null,226,null,null,null,null,25594.91,3870.982,4,2514.3856000000001,21723.928,23080.524399999998,4,5.2887049725176473E-2,"Decile 10",null,21723.928,23080.524399999998,9.0798482959760195E-3,null,1148.9144603621535]
[null,null,null,226,null,null,null,null,25586.97,3869.3940000000002,4,2513.1152000000002,21717.576000000001,23073.854800000001,4,5.2890657520894079E-2,"Decile 10",null,21717.576000000001,23073.854800000001,9.0798482959760195E-3,null,1148.6568743999887]
[null,null,null,226,null,null,null,null,25578.2,3867.6400000000003,4,2511.7120000000004,21710.560000000001,23066.488000000001,4,5.2894644907619123E-2,"Decile 10",null,21710.560000000001,23066.488000000001,9.0798482959760195E-3,null,1148.3723619455595]
[null,null,null,226,null,null,null,null,25543.16,3860.6319999999996,{"$f":"IF(I871>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I871,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K871,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K871,$R$3:$R$6,0))*(I871-INDEX($S$3:$S$6,MATCH(K871,$R$3:$R$6,0)))","v":2506.1055999999999},21682.527999999998,23037.054400000001,4,5.2910602019751292E-2,"Decile 10",null,21682.527999999998,23037.054400000001,9.0798482959760195E-3,null,1147.2356097901138]
[null,null,null,226,null,null,null,null,25522.77,{"$f":"IF(I872<=10400,IF(I872<5200,IF(I872<1560,0,(I872-1560)*0.08),I872*0.08),I872*0.08+(I872-10400)*0.12)","v":3856.5540000000001},4,2502.8432000000003,{"$f":"I872-J872","v":21666.216},{"$f":"I872-L872","v":23019.926800000001},4,{"$f":"W872/S872","v":5.291990656993141E-2},"Decile 10",null,{"$f":"I872-J872","v":21666.216},{"$f":"I872-L872","v":23019.926800000001},{"$f":"INDEX($S$33:$AB$33,MATCH(Q872,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T872/(1+U872)-S872)","v":1146.574126443953}]
[null,null,null,226,null,null,null,null,25519.98,3855.9960000000001,4,2502.3968,21663.984,23017.583200000001,3,5.2921180817898789E-2,"Decile 10",null,21663.984,23017.583200000001,9.0798482959760195E-3,null,1146.4836145000663]
[null,null,null,226,null,null,null,null,25502.370000000003,3852.4740000000002,4,2499.5792000000006,21649.896000000001,23002.790800000002,4,5.2929229714647204E-2,"Decile 10",null,21649.896000000001,23002.790800000002,9.0798482959760195E-3,null,1145.9123186822217]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,21648.015999999996,23000.816799999997,4,5.2930304607285664E-2,"Decile 10",null,21648.015999999996,23000.816799999997,9.0798482959760195E-3,null,1145.8360810233935]
[null,null,null,226,null,null,null,null,25499.940000000002,3851.9880000000003,4,2499.1904000000004,21647.952000000001,23000.749600000003,4,5.2930341202661421E-2,"Decile 10",null,21647.952000000001,23000.749600000003,9.0798482959760195E-3,null,1145.8334856988367]
[null,null,null,226,null,null,null,null,25481.05,3848.21,4,2496.1679999999997,21632.84,22984.881999999998,4,5.2938988347720012E-2,"Decile 10",null,21632.84,22984.881999999998,9.0798482959760195E-3,null,1145.2206646880913]
[null,null,null,226,null,null,null,null,25467.589999999997,3845.5179999999991,4,2494.0143999999996,21622.071999999996,22973.575599999996,4,5.2945157213960814E-2,"Decile 10",null,21622.071999999996,22973.575599999996,9.0798482959760195E-3,null,1144.7840013315799]
[null,null,null,226,null,null,null,null,25466.240000000005,3845.248000000001,4,2493.798400000001,21620.992000000006,22972.441600000006,4,5.2945776272878685E-2,"Decile 10",null,21620.992000000006,22972.441600000006,9.0798482959760195E-3,null,1144.7402052297002]
[null,null,null,226,null,null,null,null,25446.06,3841.2120000000004,4,2490.5696000000003,21604.848000000002,22955.490400000002,4,5.2955037434676611E-2,"Decile 10",null,21604.848000000002,22955.490400000002,9.0798482959760195E-3,null,1144.0855346104981]
[null,null,null,226,null,null,null,null,25434.979999999996,3838.9959999999992,4,2488.7967999999992,21595.983999999997,22946.183199999996,4,5.2960128242339671E-2,"Decile 10",null,21595.983999999997,22946.183199999996,9.0798482959760195E-3,null,1143.7260821595155]
[null,null,null,226,null,null,null,null,25431.360000000001,3838.2719999999999,4,2488.2175999999999,21593.088,22943.142400000001,4,5.2961792390387515E-2,"Decile 10",null,21593.088,22943.142400000001,9.0798482959760195E-3,null,1143.608643723368]
[null,null,null,226,null,null,null,null,25430.53,3838.1059999999998,4,2488.0847999999996,21592.423999999999,22942.445199999998,4,5.2962174012102577E-2,"Decile 10",null,21592.423999999999,22942.445199999998,9.0798482959760195E-3,null,1143.5817172310999]
[null,null,null,226,null,null,null,null,25394.250000000004,3830.8500000000008,4,2482.2800000000007,21563.4,22911.97,4,5.2978877985152571E-2,"Decile 10",null,21563.4,22911.97,9.0798482959760195E-3,null,1142.4047375450391]
[null,null,null,226,null,null,null,null,25373.54,3826.7080000000005,4,2478.9664000000002,21546.832000000002,22894.5736,4,5.2988433422632673E-2,"Decile 10",null,21546.832000000002,22894.5736,9.0798482959760195E-3,null,1141.7328729006513]
[null,null,null,226,null,null,null,null,25371.940000000002,3826.3880000000008,4,2478.7104000000004,21545.552000000003,22893.229600000002,2,5.2989172262076847E-2,"Decile 10",null,21545.552000000003,22893.229600000002,9.0798482959760195E-3,null,1141.6809664095344]
[null,null,null,226,null,null,null,null,25369,3825.8,4,2478.2399999999998,21543.200000000001,22890.760000000002,4,5.2990530108438488E-2,"Decile 10",null,21543.200000000001,22890.760000000002,9.0798482959760195E-3,null,1141.5855882321121]
[null,null,null,226,null,null,null,null,25365.159999999996,3825.0319999999992,4,2477.6255999999994,21540.127999999997,22887.534399999997,4,5.299230406864025E-2,"Decile 10",null,21540.127999999997,22887.534399999997,9.0798482959760195E-3,null,1141.4610126534317]
[null,null,null,226,null,null,null,null,25361.559999999998,3824.3119999999994,4,2477.0495999999998,21537.248,22884.510399999999,4,5.2993967615937651E-2,"Decile 10",null,21537.248,22884.510399999999,9.0798482959760195E-3,null,1141.3442230484179]
[null,null,null,226,null,null,null,null,25355.480000000003,3823.0960000000005,4,2476.0768000000007,21532.384000000002,22879.403200000001,4,5.2996778172922122E-2,"Decile 10",null,21532.384000000002,22879.403200000001,9.0798482959760195E-3,null,1141.1469783821776]
[null,null,null,226,null,null,null,null,25354.559999999998,3822.9119999999994,4,2475.9295999999995,21531.647999999997,22878.630399999998,4,5.2997203565179313E-2,"Decile 10",null,21531.647999999997,22878.630399999998,9.0798482959760195E-3,null,1141.1171321497859]
[null,null,null,226,null,null,null,null,25347.519999999997,3821.503999999999,4,2474.8031999999994,21526.015999999996,22872.716799999998,3,5.3000459703685034E-2,"Decile 10",null,21526.015999999996,22872.716799999998,9.0798482959760195E-3,null,1140.8887435888792]
[null,null,null,226,null,null,null,null,25347.200000000001,3821.44,4,2474.7520000000004,21525.760000000002,22872.448,3,5.3000607750464952E-2,"Decile 10",null,21525.760000000002,22872.448,9.0798482959760195E-3,null,1140.8783622906485]
[null,null,null,226,null,null,null,null,25344.98,3820.9960000000001,4,2474.3968,21523.984,22870.583200000001,4,5.3001634921965635E-2,"Decile 10",null,21523.984,22870.583200000001,9.0798482959760195E-3,null,1140.8063420342296]
[null,null,null,226,null,null,null,null,25337.759999999998,3819.5519999999997,4,2473.2415999999998,21518.207999999999,22864.518399999997,4,5.3004976715210893E-2,"Decile 10",null,21518.207999999999,22864.518399999997,9.0798482959760195E-3,null,1140.5721139930647]
[null,null,null,226,null,null,null,null,25308.379999999997,3813.6759999999995,4,2468.5407999999998,21494.703999999998,22839.839199999999,4,5.3018593838275029E-2,"Decile 10",null,21494.703999999998,22839.839199999999,9.0798482959760195E-3,null,1139.6189810499454]
[null,null,null,226,null,null,null,null,25294.550000000003,3810.9100000000008,4,2466.3280000000004,21483.640000000003,22828.222000000002,4,5.3025014118527308E-2,"Decile 10",null,21483.640000000003,22828.222000000002,9.0798482959760195E-3,null,1139.1703143173581]
[null,null,null,226,null,null,null,null,25286.33,3809.2660000000005,4,2465.0128000000004,21477.064000000002,22821.317200000001,4,5.3028833211059404E-2,"Decile 10",null,21477.064000000002,22821.317200000001,9.0798482959760195E-3,null,1138.9036447192484]
[null,null,null,226,null,null,null,null,25280.959999999999,3808.192,4,2464.1535999999996,21472.768,22816.806400000001,4,5.3031329428904608E-2,"Decile 10",null,21472.768,22816.806400000001,9.0798482959760195E-3,null,1138.7294335584411]
[null,null,null,226,null,null,null,null,25244.140000000003,3800.8280000000004,4,2458.2624000000005,21443.312000000002,22785.877600000003,4,5.3048471963268902E-2,"Decile 10",null,21443.312000000002,22785.877600000003,9.0798482959760195E-3,null,1137.5349354316277]
[null,null,null,226,null,null,null,null,25237.040000000001,3799.4080000000004,4,2457.1264000000001,21437.632000000001,22779.9136,4,5.3051782975717554E-2,"Decile 10",null,21437.632000000001,22779.9136,9.0798482959760195E-3,null,1137.3046003772979]
[null,null,null,226,null,null,null,null,25225.95,3797.19,4,2455.3520000000003,21428.760000000002,22770.598000000002,4,5.305695819593613E-2,"Decile 10",null,21428.760000000002,22770.598000000002,9.0798482959760195E-3,null,1136.9448235107484]
[null,null,null,226,null,null,null,null,25207.100000000002,3793.42,4,2452.3360000000002,21413.68,22754.764000000003,4,5.3065764509523286E-2,"Decile 10",null,21413.68,22754.764000000003,9.0798482959760195E-3,null,1136.3333001622887]
[null,null,null,226,null,null,null,null,25200,3792,4,2451.1999999999998,21408,22748.799999999999,4,5.3069084693009867E-2,"Decile 10",null,21408,22748.799999999999,9.0798482959760195E-3,null,1136.1029651079552]
[null,null,null,226,null,null,null,null,25200,3792,4,2451.1999999999998,21408,22748.799999999999,4,5.3069084693009867E-2,"Decile 10",null,21408,22748.799999999999,9.0798482959760195E-3,null,1136.1029651079552]
[null,null,null,226,null,null,null,null,25200,3792,4,2451.1999999999998,21408,22748.799999999999,4,5.3069084693009867E-2,"Decile 10",null,21408,22748.799999999999,9.0798482959760195E-3,null,1136.1029651079552]
[null,null,null,226,null,null,null,null,25199.94,3791.9879999999994,4,2451.1904,21407.951999999997,22748.749599999999,4,5.3069112758405999E-2,"Decile 10",null,21407.951999999997,22748.749599999999,9.0798482959760195E-3,null,1136.1010186145431]
[null,null,null,226,null,null,null,null,25199.9,3791.9800000000005,4,2451.1840000000002,21407.920000000002,22748.716,4,5.3069131468739657E-2,"Decile 10",null,21407.920000000002,22748.716,9.0798482959760195E-3,null,1136.0997209522611]
[null,null,null,226,null,null,null,null,25199.9,3791.9800000000005,4,2451.1840000000002,21407.920000000002,22748.716,4,5.3069131468739657E-2,"Decile 10",null,21407.920000000002,22748.716,9.0798482959760195E-3,null,1136.0997209522611]
[null,null,null,226,null,null,null,null,25199.879999999997,3791.9759999999997,4,2451.1807999999996,21407.903999999999,22748.699199999999,4,5.3069140823927642E-2,"Decile 10",null,21407.903999999999,22748.699199999999,9.0798482959760195E-3,null,1136.0990721211238]
[null,null,null,226,null,null,null,null,25199.87,3791.9739999999997,4,2451.1792,21407.896000000001,22748.6908,4,5.3069145501526784E-2,"Decile 10",null,21407.896000000001,22748.6908,9.0798482959760195E-3,null,1136.0987477055533]
[null,null,null,226,null,null,null,null,25189.83,3789.9660000000003,4,2449.5728000000004,21399.864000000001,22740.2572,4,5.3073843575538487E-2,"Decile 10",null,21399.864000000001,22740.2572,9.0798482959760195E-3,null,1135.7730344737975]
[null,null,null,226,null,null,null,null,25158.85,3783.7699999999995,4,2444.616,21375.079999999998,22714.233999999997,4,5.3088362478155002E-2,"Decile 10",null,21375.079999999998,22714.233999999997,9.0798482959760195E-3,null,1134.7679950395614]
[null,null,null,226,null,null,null,null,25150.34,3782.0680000000002,4,2443.2543999999998,21368.272000000001,22707.085599999999,4,5.3092356620597872E-2,"Decile 10",null,21368.272000000001,22707.085599999999,9.0798482959760195E-3,null,1134.4919173899361]
[null,null,null,226,null,null,null,null,25145.9,3781.1800000000003,4,2442.5440000000003,21364.720000000001,22703.356,4,5.3094441531510238E-2,"Decile 10",null,21364.720000000001,22703.356,9.0798482959760195E-3,null,1134.3478768770874]
[null,null,null,226,null,null,null,null,25142.37,3780.4739999999997,4,2441.9791999999998,21361.896000000001,22700.390800000001,3,5.3096099624352792E-2,"Decile 10",null,21361.896000000001,22700.390800000001,9.0798482959760195E-3,null,1134.2333581810635]
[null,null,null,226,null,null,null,null,25130.880000000001,3778.1760000000004,4,2440.1408000000001,21352.704000000002,22690.7392,4,5.3101499683212663E-2,"Decile 10",null,21352.704000000002,22690.7392,9.0798482959760195E-3,null,1133.8606046917339]
[null,null,null,226,null,null,null,null,25126.140000000003,3777.2280000000005,4,2439.3824000000004,21348.912000000004,22686.757600000004,4,5.3103728738579568E-2,"Decile 10",null,21348.912000000004,22686.757600000004,9.0798482959760195E-3,null,1133.7068317118064]
[null,null,null,226,null,null,null,null,25123.519999999997,3776.7039999999993,4,2438.9631999999997,21346.815999999999,22684.556799999998,4,5.3104961172317229E-2,"Decile 10",null,21346.815999999999,22684.556799999998,9.0798482959760195E-3,null,1133.6218348326001]
[null,null,null,226,null,null,null,null,25121.1,3776.2199999999993,4,2438.576,21344.879999999997,22682.523999999998,4,5.3106099742176553E-2,"Decile 10",null,21344.879999999997,22682.523999999998,9.0798482959760195E-3,null,1133.5433262647894]
[null,null,null,226,null,null,null,null,25073.37,3766.674,4,2430.9391999999998,21306.696,22642.430799999998,4,5.3128598199912065E-2,"Decile 10",null,21306.696,22642.430799999998,9.0798482959760195E-3,null,1131.9948907516737]
[null,null,null,226,null,null,null,null,25054.720000000001,3762.9440000000004,4,2427.9552000000003,21291.776000000002,22626.764800000001,4,5.3137411163568606E-2,"Decile 10",null,21291.776000000002,22626.764800000001,9.0798482959760195E-3,null,1131.3898557146022]
[null,null,null,226,null,null,null,null,25019.22,3755.8440000000001,4,2422.2752,21263.376,22596.944800000001,4,5.3154220686449989E-2,"Decile 10",null,21263.376,22596.944800000001,9.0798482959760195E-3,null,1130.2381804429642]
[null,null,null,226,null,null,null,null,25011.620000000003,3754.3240000000005,4,2421.0592000000006,21257.296000000002,22590.560800000003,4,5.3157825182006221E-2,"Decile 10",null,21257.296000000002,22590.560800000003,9.0798482959760195E-3,null,1129.9916246101602]
[null,null,null,226,null,null,null,null,25010.920000000002,3754.1840000000002,4,2420.9472000000005,21256.736000000001,22589.972800000003,4,5.3158157278723209E-2,"Decile 10",null,21256.736000000001,22589.972800000003,9.0798482959760195E-3,null,1129.9689155202977]
[null,null,null,226,null,null,null,null,25007.01,3753.402,4,2420.3215999999998,21253.608,22586.688399999999,4,5.3160012597984828E-2,"Decile 10",null,21253.608,22586.688399999999,9.0798482959760195E-3,null,1129.8420690326311]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,{"$f":"IF(I935>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I935,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K935,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K935,$R$3:$R$6,0))*(I935-INDEX($S$3:$S$6,MATCH(K935,$R$3:$R$6,0)))","v":2419.2064},21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,{"$f":"IF(I936<=10400,IF(I936<5200,IF(I936<1560,0,(I936-1560)*0.08),I936*0.08),I936*0.08+(I936-10400)*0.12)","v":3752.0079999999998},4,2419.2064,{"$f":"I936-J936","v":21248.031999999999},{"$f":"I936-L936","v":22580.833600000002},4,{"$f":"W936/S936","v":5.3163321261032882E-2},"Decile 10",null,{"$f":"I936-J936","v":21248.031999999999},{"$f":"I936-L936","v":22580.833600000002},{"$f":"INDEX($S$33:$AB$33,MATCH(Q936,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T936/(1+U936)-S936)","v":1129.615951380707}]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000.04,3752.0079999999998,4,2419.2064,21248.031999999999,22580.833600000002,4,5.3163321261032882E-2,"Decile 10",null,21248.031999999999,22580.833600000002,9.0798482959760195E-3,null,1129.615951380707]
[null,null,null,226,null,null,null,null,25000,3752,4,2419.1999999999998,21248,22580.799999999999,4,5.3163340254067611E-2,"Decile 10",null,21248,22580.799999999999,9.0798482959760195E-3,null,1129.6146537184286]
[null,null,null,226,null,null,null,null,25000,3752,4,2419.1999999999998,21248,22580.799999999999,4,5.3163340254067611E-2,"Decile 10",null,21248,22580.799999999999,9.0798482959760195E-3,null,1129.6146537184286]
[null,null,null,226,null,null,null,null,25000,3752,4,2419.1999999999998,21248,22580.799999999999,2,5.3163340254067611E-2,"Decile 10",null,21248,22580.799999999999,9.0798482959760195E-3,null,1129.6146537184286]
[null,null,null,226,null,null,null,null,24999.989999999998,3751.9979999999996,4,2419.1983999999998,21247.991999999998,22580.791599999997,4,5.3163345002335195E-2,"Decile 10",null,21247.991999999998,22580.791599999997,9.0798482959760195E-3,null,1129.6143293028581]
[null,null,null,226,null,null,null,null,24998.079999999998,3751.6159999999995,4,2418.8927999999996,21246.464,22579.1872,4,5.3164251987017151E-2,"Decile 10",null,21246.464,22579.1872,9.0798482959760195E-3,null,1129.5523659290884]
[null,null,null,226,null,null,null,null,24992.36,3750.4720000000002,4,2417.9776000000002,21241.887999999999,22574.382400000002,4,5.316696897297217E-2,"Decile 10",null,21241.887999999999,22574.382400000002,9.0798482959760195E-3,null,1129.3668002233499]
[null,null,null,226,null,null,null,null,24970.65,3746.13,4,2414.5040000000004,21224.52,22556.146000000001,4,5.3177291831429573E-2,"Decile 10",null,21224.52,22556.146000000001,9.0798482959760195E-3,null,1128.6624940220136]
[null,null,null,226,null,null,null,null,24970.02,3746.0039999999999,4,2414.4032000000002,21224.016,22555.6168,4,5.3177591641522387E-2,"Decile 10",null,21224.016,22555.6168,9.0798482959760195E-3,null,1128.6420558411373]
[null,null,null,226,null,null,null,null,24964.66,3744.9319999999998,4,2413.5455999999999,21219.727999999999,22551.114399999999,4,5.3180142982789266E-2,"Decile 10",null,21219.727999999999,22551.114399999999,9.0798482959760195E-3,null,1128.4681690958969]
[null,null,null,226,null,null,null,null,24961.039999999997,3744.2079999999996,4,2412.9663999999993,21216.831999999999,22548.073599999996,4,5.3181866673580006E-2,"Decile 10",null,21216.831999999999,22548.073599999996,9.0798482959760195E-3,null,1128.3507306597458]
[null,null,null,226,null,null,null,null,24957.68,3743.5360000000001,4,2412.4288000000001,21214.144,22545.251199999999,4,5.3183466984498752E-2,"Decile 10",null,21214.144,22545.251199999999,9.0798482959760195E-3,null,1128.2417270284022]
[null,null,null,226,null,null,null,null,24949.53,3741.9059999999999,4,2411.1247999999996,21207.624,22538.405200000001,3,5.3187350376415692E-2,"Decile 10",null,21207.624,22538.405200000001,9.0798482959760195E-3,null,1127.9773283392824]
[null,null,null,226,null,null,null,null,24920.019999999997,3736.003999999999,4,2406.4031999999997,21184.015999999996,22513.616799999996,4,5.3201431588503052E-2,"Decile 10",null,21184.015999999996,22513.616799999996,9.0798482959760195E-3,null,1127.0199779937539]
[null,null,null,226,null,null,null,null,24914.5,3734.9,4,2405.52,21179.599999999999,22508.98,4,5.3204069038102875E-2,"Decile 10",null,21179.599999999999,22508.98,9.0798482959760195E-3,null,1126.8409005994035]
[null,null,null,226,null,null,null,null,24914.32,3734.864,4,2405.4911999999999,21179.455999999998,22508.828799999999,4,5.3204155060411033E-2,"Decile 10",null,21179.455999999998,22508.828799999999,9.0798482959760195E-3,null,1126.8350611191527]
[null,null,null,226,null,null,null,null,24866.07,3725.2139999999999,4,2397.7712000000001,21140.856,22468.2988,4,5.3227256076879247E-2,"Decile 10",null,21140.856,22468.2988,9.0798482959760195E-3,null,1125.269755996429]
[null,null,null,226,null,null,null,null,24856.530000000002,3723.3060000000005,4,2396.2448000000004,21133.224000000002,22460.285200000002,4,5.3231833606795981E-2,"Decile 10",null,21133.224000000002,22460.285200000002,9.0798482959760195E-3,null,1124.9602635431474]
[null,null,null,226,null,null,null,null,24846.11,3721.2220000000002,4,2394.5776000000001,21124.887999999999,22451.5324,4,5.323683716191803E-2,"Decile 10",null,21124.887999999999,22451.5324,9.0798482959760195E-3,null,1124.6222225197562]
[null,null,null,226,null,null,null,null,24830.789999999997,3718.1579999999994,4,2392.1263999999996,21112.631999999998,22438.663599999996,4,5.324420081150058E-2,"Decile 10",null,21112.631999999998,22438.663599999996,9.0798482959760195E-3,null,1124.125217867313]
[null,null,null,226,null,null,null,null,24807.769999999997,3713.5539999999992,4,2388.4431999999997,21094.215999999997,22419.326799999995,4,5.3255281600718379E-2,"Decile 10",null,21094.215999999997,22419.326799999995,9.0798482959760195E-3,null,1123.3784132263791]
[null,null,null,226,null,null,null,null,24793.599999999999,3710.7199999999993,4,2386.1759999999999,21082.879999999997,22407.423999999999,4,5.3262112024753484E-2,"Decile 10",null,21082.879999999997,22407.423999999999,9.0798482959760195E-3,null,1122.9187163644347]
[null,null,null,226,null,null,null,null,24793.599999999999,3710.7199999999993,4,2386.1759999999999,21082.879999999997,22407.423999999999,4,5.3262112024753484E-2,"Decile 10",null,21082.879999999997,22407.423999999999,9.0798482959760195E-3,null,1122.9187163644347]
[null,null,null,226,null,null,null,null,24792.530000000002,3710.5060000000003,4,2386.0048000000006,21082.024000000001,22406.525200000004,4,5.3262628099583792E-2,"Decile 10",null,21082.024000000001,22406.525200000004,9.0798482959760195E-3,null,1122.8840038984999]
[null,null,null,226,null,null,null,null,24791.5,3710.3,4,2385.84,21081.200000000001,22405.66,4,5.3263124921486611E-2,"Decile 10",null,21081.200000000001,22405.66,9.0798482959760195E-3,null,1122.8505890948436]
[null,null,null,226,null,null,null,null,24776.38,3707.2759999999998,4,2383.4208000000003,21069.103999999999,22392.959200000001,4,5.3270422546388113E-2,"Decile 10",null,21069.103999999999,22392.959200000001,9.0798482959760195E-3,null,1122.360072753796]
[null,null,null,226,null,null,null,null,24719.300000000003,3695.8600000000006,4,2374.2880000000005,21023.440000000002,22345.012000000002,4,5.329804773544309E-2,"Decile 10",null,21023.440000000002,22345.012000000002,9.0798482959760195E-3,null,1120.5083086832237]
[null,null,null,226,null,null,null,null,24693,3690.6,4,2370.08,21002.400000000001,22322.92,4,5.3310816655977207E-2,"Decile 10",null,21002.400000000001,22322.92,9.0798482959760195E-3,null,1119.6550957354957]
[null,null,null,226,null,null,null,null,24669.34,3685.8679999999999,4,2366.2944000000002,20983.472000000002,22303.045600000001,4,5.3322325709402076E-2,"Decile 10",null,20983.472000000002,22303.045600000001,9.0798482959760195E-3,null,1118.8875284981186]
[null,null,null,226,null,null,null,null,24649.5,3681.8999999999996,4,2363.12,20967.599999999999,22286.38,4,5.3331992598498683E-2,"Decile 10",null,20967.599999999999,22286.38,9.0798482959760195E-3,null,1118.2438880082809]
[null,null,null,226,null,null,null,null,24616.260000000002,3675.2520000000004,4,2357.8016000000002,20941.008000000002,22258.458400000003,4,5.3348221377659572E-2,"Decile 10",null,20941.008000000002,22258.458400000003,9.0798482959760195E-3,null,1117.1655306553403]
[null,null,null,226,null,null,null,null,24615.059999999998,3675.0119999999997,4,2357.6095999999998,20940.047999999999,22257.450399999998,3,5.3348808025034132E-2,"Decile 10",null,20940.047999999999,22257.450399999998,9.0798482959760195E-3,null,1117.1266007869999]
[null,null,null,226,null,null,null,null,24612.200000000004,3674.4400000000005,4,2357.152000000001,20937.760000000002,22255.048000000003,4,5.3350206418171307E-2,"Decile 10",null,20937.760000000002,22255.048000000003,9.0798482959760195E-3,null,1117.0338179341306]
[null,null,null,226,null,null,null,null,24608,3673.6000000000004,4,2356.48,20934.400000000001,22251.52,2,5.3352260556545614E-2,"Decile 10",null,20934.400000000001,22251.52,9.0798482959760195E-3,null,1116.8975633949485]
[null,null,null,226,null,null,null,null,24573.46,3666.692,4,2350.9535999999998,20906.768,22222.506399999998,4,5.3369178441066409E-2,"Decile 10",null,20906.768,22222.506399999998,9.0798482959760195E-3,null,1115.777032017977]
[null,null,null,226,null,null,null,null,24553.919999999998,3662.7839999999997,4,2347.8271999999997,20891.135999999999,22206.092799999999,4,5.3378769062401479E-2,"Decile 10",null,20891.135999999999,22206.092799999999,9.0798482959760195E-3,null,1115.1431239952217]
[null,null,null,226,null,null,null,null,24519.730000000003,3655.9460000000008,4,2342.3568000000005,20863.784000000003,22177.373200000002,4,5.3395584768476209E-2,"Decile 10",null,20863.784000000003,22177.373200000002,9.0798482959760195E-3,null,1114.0339471631778]
[null,null,null,226,null,null,null,null,24514.2,3654.84,4,2341.4720000000002,20859.36,22172.727999999999,4,5.3398308737816355E-2,"Decile 10",null,20859.36,22172.727999999999,9.0798482959760195E-3,null,1113.854545353257]
[null,null,null,226,null,null,null,null,24512.14,3654.4279999999999,4,2341.1423999999997,20857.712,22170.997599999999,4,5.33993237487385E-2,"Decile 10",null,20857.712,22170.997599999999,9.0798482959760195E-3,null,1113.7877157459479]
[null,null,null,226,null,null,null,null,24507.789999999997,3653.5579999999991,4,2340.4463999999998,20854.231999999996,22167.343599999997,4,5.3401467624088324E-2,"Decile 10",null,20854.231999999996,22167.343599999997,9.0798482959760195E-3,null,1113.6465949732265]
[null,null,null,226,null,null,null,null,24499.989999999998,3651.9979999999996,4,2339.1983999999998,20847.991999999998,22160.791599999997,2,5.3405313606654813E-2,"Decile 10",null,20847.991999999998,22160.791599999997,9.0798482959760195E-3,null,1113.3935508290306]
[null,null,null,226,null,null,null,null,24489.360000000001,3649.8720000000003,4,2337.4976000000001,20839.488000000001,22151.862400000002,4,5.3410558698883608E-2,"Decile 10",null,20839.488000000001,22151.862400000002,9.0798482959760195E-3,null,1113.0486970786806]
[null,null,null,226,null,null,null,null,24484.68,3648.9359999999997,4,2336.7488000000003,20835.743999999999,22147.931199999999,4,5.341286927849398E-2,"Decile 10",null,20835.743999999999,22147.931199999999,9.0798482959760195E-3,null,1112.8968705921652]
[null,null,null,226,null,null,null,null,24447.800000000003,3641.5600000000004,4,2330.8480000000004,20806.240000000002,22116.952000000001,2,5.3431106532075757E-2,"Decile 10",null,20806.240000000002,22116.952000000001,9.0798482959760195E-3,null,1111.7004259719361]
[null,null,null,226,null,null,null,null,24446.97,3641.3940000000002,4,2330.7152000000001,20805.576000000001,22116.254800000002,4,5.3431517564314086E-2,"Decile 10",null,20805.576000000001,22116.254800000002,9.0798482959760195E-3,null,1111.6734994796716]
[null,null,null,226,null,null,null,null,24440.2,3640.04,4,2329.6320000000001,20800.16,22110.567999999999,4,5.3434871180756884E-2,"Decile 10",null,20800.16,22110.567999999999,9.0798482959760195E-3,null,1111.4538701391321]
[null,null,null,226,null,null,null,null,24427.78,3637.5559999999996,4,2327.6448,20790.223999999998,22100.135199999997,4,5.3441028148703155E-2,"Decile 10",null,20790.223999999998,22100.135199999997,9.0798482959760195E-3,null,1111.0509460018438]
[null,null,null,226,null,null,null,null,24371.730000000003,3626.3460000000005,4,2318.6768000000006,20745.384000000002,22053.053200000002,4,5.3468887186418332E-2,"Decile 10",null,20745.384000000002,22053.053200000002,9.0798482959760195E-3,null,1109.2325967349279]
[null,null,null,226,null,null,null,null,24360.210000000003,3624.0420000000004,4,2316.8336000000004,20736.168000000001,22043.376400000001,4,5.3474628002574555E-2,"Decile 10",null,20736.168000000001,22043.376400000001,9.0798482959760195E-3,null,1108.8588699988904]
[null,null,null,226,null,null,null,null,24346.82,3621.3639999999996,4,2314.6912000000002,20725.455999999998,22032.128799999999,4,5.3481307120642446E-2,"Decile 10",null,20725.455999999998,22032.128799999999,9.0798482959760195E-3,null,1108.4244775513616]
[null,null,null,226,null,null,null,null,24325.25,3617.05,4,2311.2399999999998,20708.2,22014.010000000002,4,5.3492081067789639E-2,"Decile 10",null,20708.2,22014.010000000002,9.0798482959760195E-3,null,1107.7247131680015]
[null,null,null,226,null,null,null,null,24318.720000000001,3615.7440000000001,4,2310.1952000000001,20702.976000000002,22008.524799999999,3,5.3495346263316368E-2,"Decile 10",null,20702.976000000002,22008.524799999999,9.0798482959760195E-3,null,1107.5128698011285]
[null,null,null,226,null,null,null,null,24317.960000000003,3615.5920000000006,4,2310.0736000000006,20702.368000000002,22007.886400000003,4,5.349572639312826E-2,"Decile 10",null,20702.368000000002,22007.886400000003,9.0798482959760195E-3,null,1107.488214217854]
[null,null,null,226,null,null,null,null,24298.690000000002,3611.7380000000003,4,2306.9904000000006,20686.952000000001,21991.6996,4,5.3505372150303696E-2,"Decile 10",null,20686.952000000001,21991.6996,9.0798482959760195E-3,null,1106.8630654154695]
[null,null,null,226,null,null,null,null,24295.53,3611.1059999999998,4,2306.4847999999997,20684.423999999999,21989.0452,4,5.3506955286524674E-2,"Decile 10",null,20684.423999999999,21989.0452,9.0798482959760195E-3,null,1106.7605500955178]
[null,null,null,226,null,null,null,null,24258.420000000002,3603.6840000000002,4,2300.5472000000004,20654.736000000001,21957.872800000001,3,5.3525576115675787E-2,"Decile 10",null,20654.736000000001,21957.872800000001,9.0798482959760195E-3,null,1105.5566439171889]
[null,null,null,226,null,null,null,null,24252.600000000006,3602.5200000000013,4,2299.6160000000009,20650.080000000005,21952.984000000004,4,5.3528501296641579E-2,"Decile 10",null,20650.080000000005,21952.984000000004,9.0798482959760195E-3,null,1105.3678340557526]
[null,null,null,226,null,null,null,null,24250.07,3602.0140000000001,4,2299.2111999999997,20648.056,21950.858800000002,4,5.35297733073117E-2,"Decile 10",null,20648.056,21950.858800000002,9.0798482959760195E-3,null,1105.2857569166772]
[null,null,null,226,null,null,null,null,24240,3600,4,2297.6,20640,21942.400000000001,4,5.3534838684022153E-2,"Decile 10",null,20640,21942.400000000001,9.0798482959760195E-3,null,1104.9590704382172]
[null,null,null,226,null,null,null,null,24233.41,3598.6819999999998,4,2296.5455999999999,20634.727999999999,21936.864399999999,4,5.3538155704205483E-2,"Decile 10",null,20634.727999999999,21936.864399999999,9.0798482959760195E-3,null,1104.7452805779285]
[null,null,null,226,null,null,null,null,24230.840000000004,3598.1680000000006,{"$f":"IF(I999>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I999,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K999,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K999,$R$3:$R$6,0))*(I999-INDEX($S$3:$S$6,MATCH(K999,$R$3:$R$6,0)))","v":2296.1344000000008},20632.672000000002,21934.705600000001,4,5.3539449751179628E-2,"Decile 10",null,20632.672000000002,21934.705600000001,9.0798482959760195E-3,null,1104.6619057765711]
[null,null,null,226,null,null,null,null,24220.969999999998,{"$f":"IF(I1000<=10400,IF(I1000<5200,IF(I1000<1560,0,(I1000-1560)*0.08),I1000*0.08),I1000*0.08+(I1000-10400)*0.12)","v":3596.1939999999995},4,2294.5551999999998,{"$f":"I1000-J1000","v":20624.775999999998},{"$f":"I1000-L1000","v":21926.414799999999},4,{"$f":"W1000/S1000","v":5.3544421893818535E-2},"Decile 10",null,{"$f":"I1000-J1000","v":20624.775999999998},{"$f":"I1000-L1000","v":21926.414799999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1000,$S$12:$AB$12,0))","v":9.0798482959760195E-3},null,{"$f":"(T1000/(1+U1000)-S1000)","v":1104.3417076095029}]
[null,null,null,226,null,null,null,null,24206.27,3593.2539999999999,4,2292.2031999999999,20613.016,21914.066800000001,4,5.3551834274148565E-2,"Decile 10",null,20613.016,21914.066800000001,9.0798482959760195E-3,null,1103.8648167223728]
[null,null,null,226,null,null,null,null,24186.789999999997,3589.3579999999993,4,2289.0863999999997,20597.431999999997,21897.703599999997,3,5.3561669978715296E-2,"Decile 10",null,20597.431999999997,21897.703599999997,9.0798482959760195E-3,null,1103.2328551930295]
[null,null,null,226,null,null,null,null,24175.63,3587.1260000000002,4,2287.3008,20588.504000000001,21888.3292,4,5.356731151605254E-2,"Decile 10",null,20588.504000000001,21888.3292,9.0798482959760195E-3,null,1102.8708074174938]
[null,null,null,226,null,null,null,null,24161.96,3584.3919999999998,4,2285.1135999999997,20577.567999999999,21876.846399999999,4,5.357422856452327E-2,"Decile 10",null,20577.567999999999,21876.846399999999,9.0798482959760195E-3,null,1102.42733133402]
[null,null,null,226,null,null,null,null,24145.18,3581.0360000000001,4,2282.4288000000001,20564.144,21862.751199999999,4,5.3582729337454366E-2,"Decile 10",null,20564.144,21862.751199999999,9.0798482959760195E-3,null,1101.8829620084362]
[null,null,null,226,null,null,null,null,24132.04,3578.4080000000004,4,2280.3263999999999,20553.632000000001,21851.713600000003,4,5.3589393833174986E-2,"Decile 10",null,20553.632000000001,21851.713600000003,9.0798482959760195E-3,null,1101.4566799501481]
[null,null,null,226,null,null,null,null,24128.920000000002,3577.7840000000006,4,2279.8272000000006,20551.136000000002,21849.092800000002,4,5.3590977272130899E-2,"Decile 10",null,20551.136000000002,21849.092800000002,9.0798482959760195E-3,null,1101.3554622924712]
[null,null,null,226,null,null,null,null,24125.01,3577.0019999999995,4,2279.2015999999999,20548.007999999998,21845.808399999998,4,5.3592962189074708E-2,"Decile 10",null,20548.007999999998,21845.808399999998,9.0798482959760195E-3,null,1101.2286158048046]
[null,null,null,226,null,null,null,null,24114.720000000001,3574.9440000000004,4,2277.5552000000002,20539.776000000002,21837.164800000002,4,5.3598188811008224E-2,"Decile 10",null,20539.776000000002,21837.164800000002,9.0798482959760195E-3,null,1100.8947921838153]
[null,null,null,226,null,null,null,null,24112,3574.3999999999996,4,2277.12,20537.599999999999,21834.880000000001,4,5.3599571086637127E-2,"Decile 10",null,20537.599999999999,21834.880000000001,9.0798482959760195E-3,null,1100.8065511489185]
[null,null,null,226,null,null,null,null,24109.69,3573.9380000000001,4,2276.7503999999999,20535.752,21832.939599999998,4,5.3600745234572617E-2,"Decile 10",null,20535.752,21832.939599999998,9.0798482959760195E-3,null,1100.7316111523651]
[null,null,null,226,null,null,null,null,24103.93,3572.7860000000001,4,2275.8288000000002,20531.144,21828.101200000001,4,5.3603673900701691E-2,"Decile 10",null,20531.144,21828.101200000001,9.0798482959760195E-3,null,1100.5447477843481]
[null,null,null,226,null,null,null,null,24103.920000000002,3572.7840000000006,4,2275.8272000000006,20531.136000000002,21828.092800000002,4,5.3603678986334585E-2,"Decile 10",null,20531.136000000002,21828.092800000002,9.0798482959760195E-3,null,1100.5444233687776]
[null,null,null,226,null,null,null,null,24092.38,3570.4760000000006,4,2273.9808000000003,20521.904000000002,21818.3992,4,5.3609550449198039E-2,"Decile 10",null,20521.904000000002,21818.3992,9.0798482959760195E-3,null,1100.1700478015991]
[null,null,null,226,null,null,null,null,24079.199999999997,3567.8399999999992,4,2271.8719999999994,20511.359999999997,21807.327999999998,4,5.3616262796861491E-2,"Decile 10",null,20511.359999999997,21807.327999999998,9.0798482959760195E-3,null,1099.7424680810327]
[null,null,null,226,null,null,null,null,24079.090000000004,3567.8180000000011,4,2271.8544000000006,20511.272000000004,21807.235600000004,4,5.3616318847010944E-2,"Decile 10",null,20511.272000000004,21807.235600000004,9.0798482959760195E-3,null,1099.7388995097681]
[null,null,null,226,null,null,null,null,24074.879999999997,3566.9759999999997,4,2271.1807999999996,20507.903999999999,21803.699199999999,4,5.3618464400604721E-2,"Decile 10",null,20507.903999999999,21803.699199999999,9.0798482959760195E-3,null,1099.6023205550191]
[null,null,null,226,null,null,null,null,24071.559999999998,3566.3119999999999,4,2270.6495999999997,20505.248,21800.910399999997,4,5.3620156878178227E-2,"Decile 10",null,20505.248,21800.910399999997,9.0798482959760195E-3,null,1099.4946145859503]
[null,null,null,226,null,null,null,null,24067.78,3565.5559999999996,4,2270.0447999999997,20502.223999999998,21797.735199999999,4,5.3622084389512541E-2,"Decile 10",null,20502.223999999998,21797.735199999999,9.0798482959760195E-3,null,1099.3719855006893]
[null,null,null,226,null,null,null,null,24059.03,3563.8059999999996,4,2268.6448,20495.223999999998,21790.385199999997,4,5.3626548403540142E-2,"Decile 10",null,20495.223999999998,21790.385199999997,9.0798482959760195E-3,null,1099.0881218773975]
[null,null,null,226,null,null,null,null,24037.52,3559.5039999999999,4,2265.2031999999999,20478.016,21772.316800000001,4,5.3637535198109855E-2,"Decile 10",null,20478.016,21772.316800000001,9.0798482959760195E-3,null,1098.3903039874567]
[null,null,null,226,null,null,null,null,24033.38,3558.6760000000004,4,2264.5408000000002,20474.704000000002,21768.839200000002,3,5.3639651930581768E-2,"Decile 10",null,20474.704000000002,21768.839200000002,9.0798482959760195E-3,null,1098.2559959416903]
[null,null,null,226,null,null,null,null,24029.600000000002,3557.92,4,2263.9360000000006,20471.68,21765.664000000001,4,5.364158519752308E-2,"Decile 10",null,20471.68,21765.664000000001,9.0798482959760195E-3,null,1098.1333668564293]
[null,null,null,226,null,null,null,null,24013.919999999998,3554.7839999999997,4,2261.4271999999996,20459.135999999999,21752.4928,4,5.3649610777478179E-2,"Decile 10",null,20459.135999999999,21752.4928,9.0798482959760195E-3,null,1097.6246832434917]
[null,null,null,226,null,null,null,null,24009.480000000003,3553.8960000000006,4,2260.7168000000006,20455.584000000003,21748.763200000001,4,5.3651885115117676E-2,"Decile 10",null,20455.584000000003,21748.763200000001,9.0798482959760195E-3,null,1097.4806427306394]
[null,null,null,226,null,null,null,null,24008.760000000002,3553.7520000000004,4,2260.6016000000004,20455.008000000002,21748.1584,4,5.3652254001056339E-2,"Decile 10",null,20455.008000000002,21748.1584,9.0798482959760195E-3,null,1097.4572848096395]
[null,null,null,226,null,null,null,null,24007.39,3553.4780000000001,4,2260.3824,20453.912,21747.007600000001,4,5.3652955966400094E-2,"Decile 10",null,20453.912,21747.007600000001,9.0798482959760195E-3,null,1097.4128398766225]
[null,null,null,226,null,null,null,null,24000.23,3552.0459999999998,4,2259.2368000000001,20448.184000000001,21740.993200000001,3,5.5604769219036405E-2,"Decile 9",null,20448.184000000001,21740.993200000001,7.217567766134715E-3,null,1137.0165522683928]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.080000000002,3552.0160000000005,4,2259.2128000000002,20448.064000000002,21740.867200000001,4,5.5604846266385476E-2,"Decile 9",null,20448.064000000002,21740.867200000001,7.217567766134715E-3,null,1137.0114551652114]
[null,null,null,226,null,null,null,null,24000.07,3552.0140000000001,4,2259.2111999999997,20448.056,21740.858800000002,4,5.5604851402907676E-2,"Decile 9",null,20448.056,21740.858800000002,7.217567766134715E-3,null,1137.0111153583348]
[null,null,null,226,null,null,null,null,24000,3552,4,2259.1999999999998,20448,21740.799999999999,4,5.5604887358674714E-2,"Decile 9",null,20448,21740.799999999999,7.217567766134715E-3,null,1137.0087367101805]
[null,null,null,226,null,null,null,null,24000,3552,4,2259.1999999999998,20448,21740.799999999999,4,5.5604887358674714E-2,"Decile 9",null,20448,21740.799999999999,7.217567766134715E-3,null,1137.0087367101805]
[null,null,null,226,null,null,null,null,24000,3552,4,2259.1999999999998,20448,21740.799999999999,4,5.5604887358674714E-2,"Decile 9",null,20448,21740.799999999999,7.217567766134715E-3,null,1137.0087367101805]
[null,null,null,226,null,null,null,null,24000,3552,4,2259.1999999999998,20448,21740.799999999999,4,5.5604887358674714E-2,"Decile 9",null,20448,21740.799999999999,7.217567766134715E-3,null,1137.0087367101805]
[null,null,null,226,null,null,null,null,23977,3547.4,4,2255.52,20429.599999999999,21721.48,4,5.5616712069212419E-2,"Decile 9",null,20429.599999999999,21721.48,7.217567766134715E-3,null,1136.2271808891819]
[null,null,null,226,null,null,null,null,23967.15,3545.4300000000003,4,2253.9440000000004,20421.72,21713.206000000002,4,5.5621782646792933E-2,"Decile 9",null,20421.72,21713.206000000002,7.217567766134715E-3,null,1135.8924711136642]
[null,null,null,226,null,null,null,null,23965.15,3545.0300000000007,4,2253.6240000000003,20420.120000000003,21711.526000000002,3,5.5622812683663252E-2,"Decile 9",null,20420.120000000003,21711.526000000002,7.217567766134715E-3,null,1135.8245097379258]
[null,null,null,226,null,null,null,null,23949.969999999998,3541.9939999999997,4,2251.1951999999997,20407.975999999999,21698.774799999999,4,5.563063592862251E-2,"Decile 9",null,20407.975999999999,21698.774799999999,7.217567766134715E-3,null,1135.3086828960659]
[null,null,null,226,null,null,null,null,23946.23,3541.2460000000001,4,2250.5967999999998,20404.984,21695.6332,4,5.5632564824526748E-2,"Decile 9",null,20404.984,21695.6332,7.217567766134715E-3,null,1135.1815951234312]
[null,null,null,226,null,null,null,null,23936.82,3539.3639999999996,{"$f":"IF(I1063>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1063,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1063,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1063,$R$3:$R$6,0))*(I1063-INDEX($S$3:$S$6,MATCH(K1063,$R$3:$R$6,0)))","v":2249.0911999999998},20397.455999999998,21687.728800000001,3,5.5637420512174726E-2,"Decile 9",null,20397.455999999998,21687.728800000001,7.217567766134715E-3,null,1134.8618368505813]
[null,null,null,226,null,null,null,null,23926.67,{"$f":"IF(I1064<=10400,IF(I1064<5200,IF(I1064<1560,0,(I1064-1560)*0.08),I1064*0.08),I1064*0.08+(I1064-10400)*0.12)","v":3537.3339999999998},4,2247.4671999999996,{"$f":"I1064-J1064","v":20389.335999999999},{"$f":"I1064-L1064","v":21679.202799999999},4,{"$f":"W1064/S1064","v":5.5642662069461245E-2},"Decile 9",null,{"$f":"I1064-J1064","v":20389.335999999999},{"$f":"I1064-L1064","v":21679.202799999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1064,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1064/(1+U1064)-S1064)","v":1134.5169328687007}]
[null,null,null,226,null,null,null,null,23918.82,3535.7640000000001,4,2246.2112000000002,20383.056,21672.608799999998,4,5.5646718748597918E-2,"Decile 9",null,20383.056,21672.608799999998,7.217567766134715E-3,null,1134.2501844689214]
[null,null,null,226,null,null,null,null,23914.47,3534.8940000000002,4,2245.5152000000003,20379.576000000001,21668.9548,4,5.5648967793868125E-2,"Decile 9",null,20379.576000000001,21668.9548,7.217567766134715E-3,null,1134.1023684766878]
[null,null,null,226,null,null,null,null,23903.38,3532.6760000000004,4,2243.7408,20370.704000000002,21659.639200000001,4,5.5654705043488711E-2,"Decile 9",null,20370.704000000002,21659.639200000001,7.217567766134715E-3,null,1133.7255226482157]
[null,null,null,226,null,null,null,null,23896.22,3531.2440000000006,4,2242.5952000000002,20364.976000000002,21653.624800000001,4,5.5658411820523113E-2,"Decile 9",null,20364.976000000002,21653.624800000001,7.217567766134715E-3,null,1133.4822209230697]
[null,null,null,226,null,null,null,null,23861.82,3524.3639999999996,4,2237.0911999999998,20337.455999999998,21624.728800000001,4,5.5676250031486525E-2,"Decile 9",null,20337.455999999998,21624.728800000001,7.217567766134715E-3,null,1132.3132852603558]
[null,null,null,226,null,null,null,null,23858.510000000002,3523.7020000000002,4,2236.5616000000005,20334.808000000001,21621.948400000001,4,5.5677968987142883E-2,"Decile 9",null,20334.808000000001,21621.948400000001,7.217567766134715E-3,null,1132.200809183505]
[null,null,null,226,null,null,null,null,23841.24,3520.2480000000005,4,2233.7984000000001,20320.992000000002,21607.441600000002,4,5.5686944943632452E-2,"Decile 9",null,20320.992000000002,21607.441600000002,7.217567766134715E-3,null,1131.6139627039956]
[null,null,null,226,null,null,null,null,23836.799999999999,3519.3599999999997,4,2233.0879999999997,20317.439999999999,21603.712,4,5.5689254573895862E-2,"Decile 9",null,20317.439999999999,21603.712,7.217567766134715E-3,null,1131.4630884498547]
[null,null,null,226,null,null,null,null,23836.23,3519.2460000000001,4,2232.9967999999999,20316.984,21603.233199999999,4,5.5689551138976605E-2,"Decile 9",null,20316.984,21603.233199999999,7.217567766134715E-3,null,1131.4437194577695]
[null,null,null,226,null,null,null,null,23824.539999999997,3516.9079999999994,4,2231.1263999999996,20307.631999999998,21593.413599999996,4,5.5695636262099467E-2,"Decile 9",null,20307.631999999998,21593.413599999996,7.217567766134715E-3,null,1131.0464852165715]
[null,null,null,226,null,null,null,null,23788.799999999999,3509.76,4,2225.4079999999999,20279.04,21563.392,4,5.571427520395994E-2,"Decile 9",null,20279.04,21563.392,7.217567766134715E-3,null,1129.8320154321118]
[null,null,null,226,null,null,null,null,23769.78,3505.9560000000001,4,2222.3647999999998,20263.824000000001,21547.415199999999,3,5.5724215861173564E-2,"Decile 9",null,20263.824000000001,21547.415199999999,7.217567766134715E-3,null,1129.1857027488295]
[null,null,null,226,null,null,null,null,23766.41,3505.2820000000002,4,2221.8256000000001,20261.128000000001,21544.5844,4,5.5725978722937261E-2,"Decile 9",null,20261.128000000001,21544.5844,7.217567766134715E-3,null,1129.0711878307084]
[null,null,null,226,null,null,null,null,23760.300000000003,3504.0600000000004,4,2220.8480000000004,20256.240000000002,21539.452000000001,4,5.5729176087360006E-2,"Decile 9",null,20256.240000000002,21539.452000000001,7.217567766134715E-3,null,1128.8635658278254]
[null,null,null,226,null,null,null,null,23759.050000000003,3503.8100000000004,4,2220.6480000000006,20255.240000000002,21538.402000000002,4,5.572983040279901E-2,"Decile 9",null,20255.240000000002,21538.402000000002,7.217567766134715E-3,null,1128.8210899679907]
[null,null,null,226,null,null,null,null,23742.71,3500.5419999999995,4,2218.0335999999998,20242.167999999998,21524.6764,4,5.5738389560258741E-2,"Decile 9",null,20242.167999999998,21524.6764,7.217567766134715E-3,null,1128.2658455282035]
[null,null,null,226,null,null,null,null,23740.65,3500.13,4,2217.7040000000002,20240.52,21522.946,4,5.5739469406477074E-2,"Decile 9",null,20240.52,21522.946,7.217567766134715E-3,null,1128.1958453111874]
[null,null,null,226,null,null,null,null,23739.33,3499.866,4,2217.4928000000004,20239.464,21521.837200000002,4,5.5740161439216084E-2,"Decile 9",null,20239.464,21521.837200000002,7.217567766134715E-3,null,1128.1509908032021]
[null,null,null,226,null,null,null,null,23733.45,3498.6900000000005,4,2216.5520000000001,20234.760000000002,21516.898000000001,4,5.5743245008022038E-2,"Decile 9",null,20234.760000000002,21516.898000000001,7.217567766134715E-3,null,1127.9511843585242]
[null,null,null,226,null,null,null,null,23727.72,3497.5440000000003,4,2215.6352000000002,20230.175999999999,21512.084800000001,4,5.5746251293959825E-2,"Decile 9",null,20230.175999999999,21512.084800000001,7.217567766134715E-3,null,1127.756475017035]
[null,null,null,226,null,null,null,null,23723.15,3496.63,4,2214.9040000000005,20226.52,21508.245999999999,4,5.5748649954291164E-2,"Decile 9",null,20226.52,21508.245999999999,7.217567766134715E-3,null,1127.6011832734694]
[null,null,null,226,null,null,null,null,23713.29,3494.6580000000004,4,2213.3264000000004,20218.632000000001,21499.963599999999,4,5.5753828136892315E-2,"Decile 9",null,20218.632000000001,21499.963599999999,7.217567766134715E-3,null,1127.2661336910714]
[null,null,null,226,null,null,null,null,23696.58,3491.3160000000007,4,2210.6528000000003,20205.264000000003,21485.927200000002,4,5.5762612970400707E-2,"Decile 9",null,20205.264000000003,21485.927200000002,7.217567766134715E-3,null,1126.6983163967707]
[null,null,null,226,null,null,null,null,23692.71,3490.5419999999999,4,2210.0335999999998,20202.167999999998,21482.6764,4,5.5764649176995196E-2,"Decile 9",null,20202.167999999998,21482.6764,7.217567766134715E-3,null,1126.5668111347186]
[null,null,null,226,null,null,null,null,23682.67,3488.5339999999997,4,2208.4271999999996,20194.135999999999,21474.2428,4,5.5769934649766935E-2,"Decile 9",null,20194.135999999999,21474.2428,7.217567766134715E-3,null,1126.2256450285058]
[null,null,null,226,null,null,null,null,23677,3487.4,4,2207.52,20189.599999999999,21469.48,4,5.5772921431246139E-2,"Decile 9",null,20189.599999999999,21469.48,7.217567766134715E-3,null,1126.032974528287]
[null,null,null,226,null,null,null,null,23676.79,3487.3580000000002,4,2207.4864000000002,20189.432000000001,21469.303599999999,4,5.5773032078556321E-2,"Decile 9",null,20189.432000000001,21469.303599999999,7.217567766134715E-3,null,1126.0258385838315]
[null,null,null,226,null,null,null,null,23654.760000000002,3482.9520000000002,4,2203.9616000000005,20171.808000000001,21450.7984,4,5.578464974632226E-2,"Decile 9",null,20171.808000000001,21450.7984,7.217567766134715E-3,null,1125.2772440300614]
[null,null,null,226,null,null,null,null,23649.81,3481.9620000000004,4,2203.1696000000002,20167.848000000002,21446.6404,4,5.5787262955626478E-2,"Decile 9",null,20167.848000000002,21446.6404,7.217567766134715E-3,null,1125.1090396251057]
[null,null,null,226,null,null,null,null,23641.64,3480.328,4,2201.8624,20161.311999999998,21439.777600000001,4,5.5791578316193788E-2,"Decile 9",null,20161.311999999998,21439.777600000001,7.217567766134715E-3,null,1124.8314174052175]
[null,null,null,226,null,null,null,null,23637.67,3479.5339999999997,4,2201.2271999999998,20158.135999999999,21436.442799999997,4,5.5793676264232497E-2,"Decile 9",null,20158.135999999999,21436.442799999997,7.217567766134715E-3,null,1124.6965140743705]
[null,null,null,226,null,null,null,null,23626.350000000002,3477.2700000000004,4,2199.4160000000002,20149.080000000002,21426.934000000001,3,5.5799661954177855E-2,"Decile 9",null,20149.080000000002,21426.934000000001,7.217567766134715E-3,null,1124.311852687686]
[null,null,null,226,null,null,null,null,23606.010000000002,3473.2020000000002,4,2196.1616000000004,20132.808000000001,21409.848400000003,4,5.5810430690861328E-2,"Decile 9",null,20132.808000000001,21409.848400000003,7.217567766134715E-3,null,1123.6206854964184]
[null,null,null,226,null,null,null,null,23583.53,3468.7059999999997,4,2192.5648000000001,20114.824000000001,21390.965199999999,4,5.5822352690389314E-2,"Decile 9",null,20114.824000000001,21390.965199999999,7.217567766134715E-3,null,1122.8567996331076]
[null,null,null,226,null,null,null,null,23549.19,3461.8379999999997,4,2187.0703999999996,20087.351999999999,21362.119599999998,4,5.5840605711079495E-2,"Decile 9",null,20087.351999999999,21362.119599999998,7.217567766134715E-3,null,1121.6899028116641]
[null,null,null,226,null,null,null,null,23544.129999999997,3460.8259999999996,4,2186.2607999999996,20083.303999999996,21357.869199999997,4,5.5843299515410623E-2,"Decile 9",null,20083.303999999996,21357.869199999997,7.217567766134715E-3,null,1121.5179605310441]
[null,null,null,226,null,null,null,null,23529.26,3457.8519999999999,4,2183.8815999999997,20071.407999999999,21345.378399999998,4,5.5851222181444372E-2,"Decile 9",null,20071.407999999999,21345.378399999998,7.217567766134715E-3,null,1121.01266770242]
[null,null,null,226,null,null,null,null,23526.95,3457.3900000000003,4,2183.5120000000002,20069.560000000001,21343.438000000002,4,5.5852453781420321E-2,"Decile 9",null,20069.560000000001,21343.438000000002,7.217567766134715E-3,null,1120.9341723134421]
[null,null,null,226,null,null,null,null,23471.129999999997,3446.2259999999997,4,2174.5807999999997,20024.903999999999,21296.549199999998,4,5.5882283895920648E-2,"Decile 9",null,20024.903999999999,21296.549199999998,7.217567766134715E-3,null,1119.0373703165569]
[null,null,null,226,null,null,null,null,23442.93,3440.5860000000002,4,2170.0688,20002.344000000001,21272.861199999999,4,5.5897404570116049E-2,"Decile 9",null,20002.344000000001,21272.861199999999,7.217567766134715E-3,null,1118.0791149186334]
[null,null,null,226,null,null,null,null,23429.559999999998,3437.9119999999994,4,2167.9295999999995,19991.647999999997,21261.630399999998,3,5.5904585410958461E-2,"Decile 9",null,19991.647999999997,21261.630399999998,7.217567766134715E-3,null,1117.6247931218168]
[null,null,null,226,null,null,null,null,23424.99,3436.9980000000005,4,2167.1984000000002,19987.992000000002,21257.7916,3,5.590704165672325E-2,"Decile 9",null,19987.992000000002,21257.7916,7.217567766134715E-3,null,1117.4695013782512]
[null,null,null,226,null,null,null,null,23396.43,3431.2860000000001,4,2162.6288,19965.144,21233.801200000002,4,5.5922412226663526E-2,"Decile 9",null,19965.144,21233.801200000002,7.217567766134715E-3,null,1116.499012932698]
[null,null,null,226,null,null,null,null,23387.09,3429.4180000000001,4,2161.1343999999999,19957.671999999999,21225.955600000001,4,5.5927446513200293E-2,"Decile 9",null,19957.671999999999,21225.955600000001,7.217567766134715E-3,null,1116.1816333079951]
[null,null,null,226,null,null,null,null,23384.68,3428.9359999999997,4,2160.7488000000003,19955.743999999999,21223.931199999999,4,5.5928746121930085E-2,"Decile 9",null,19955.743999999999,21223.931199999999,7.217567766134715E-3,null,1116.0997398502295]
[null,null,null,226,null,null,null,null,23377.46,3427.4919999999997,4,2159.5936000000002,19949.968000000001,21217.866399999999,4,5.5932641059063641E-2,"Decile 9",null,19949.968000000001,21217.866399999999,7.217567766134715E-3,null,1115.8543992838058]
[null,null,null,226,null,null,null,null,23368.76,3425.7519999999995,4,2158.2015999999999,19943.007999999998,21210.558399999998,4,5.5937337401626805E-2,"Decile 9",null,19943.007999999998,21210.558399999998,7.217567766134715E-3,null,1115.5587672993424]
[null,null,null,226,null,null,null,null,23334.75,3418.95,4,2152.7600000000002,19915.8,21181.989999999998,2,5.5955727819364288E-2,"Decile 9",null,19915.8,21181.989999999998,7.217567766134715E-3,null,1114.4030841048952]
[null,null,null,226,null,null,null,null,23296.84,3411.3679999999999,4,2146.6944000000003,19885.472000000002,21150.1456,4,5.5976286417931405E-2,"Decile 9",null,19885.472000000002,21150.1456,7.217567766134715E-3,null,1113.1148762277553]
[null,null,null,226,null,null,null,null,23296.53,3411.3059999999996,4,2146.6448,19885.223999999998,21149.885199999997,4,5.5976454789471615E-2,"Decile 9",null,19885.223999999998,21149.885199999997,7.217567766134715E-3,null,1113.1043422145158]
[null,null,null,226,null,null,null,null,23285.280000000002,3409.0560000000005,4,2144.8448000000003,19876.224000000002,21140.435200000004,4,5.598256788995664E-2,"Decile 9",null,19876.224000000002,21140.435200000004,7.217567766134715E-3,null,1112.7220594759856]
[null,null,null,226,null,null,null,null,23276.059999999998,3407.2119999999995,4,2143.3695999999995,19868.847999999998,21132.690399999999,3,5.5987582044707739E-2,"Decile 9",null,19868.847999999998,21132.690399999999,7.217567766134715E-3,null,1112.4087575338272]
[null,null,null,226,null,null,null,null,23271.09,3406.2179999999998,4,2142.5744,19864.871999999999,21128.515599999999,4,5.5990286447106963E-2,"Decile 9",null,19864.871999999999,21128.515599999999,7.217567766134715E-3,null,1112.2398735151146]
[null,null,null,226,null,null,null,null,23254.269999999997,3402.8539999999994,4,2139.8831999999993,19851.415999999997,21114.386799999997,4,5.599944700897639E-2,"Decile 9",null,19851.415999999997,21114.386799999997,7.217567766134715E-3,null,1111.668318345146]
[null,null,null,226,null,null,null,null,23252.519999999997,3402.5039999999995,4,2139.6031999999996,19850.015999999996,21112.916799999999,4,5.6000400812844527E-2,"Decile 9",null,19850.015999999996,21112.916799999999,7.217567766134715E-3,null,1111.6088521413767]
[null,null,null,226,null,null,null,null,23239.200000000001,3399.84,4,2137.4720000000002,19839.36,21101.727999999999,3,5.6007665034504654E-2,"Decile 9",null,19839.36,21101.727999999999,7.217567766134715E-3,null,1111.1562293789502]
[null,null,null,226,null,null,null,null,23237.329999999998,3399.4659999999994,4,2137.1727999999998,19837.863999999998,21100.157199999998,4,5.6008685486130617E-2,"Decile 9",null,19837.863999999998,21100.157199999998,7.217567766134715E-3,null,1111.0926854926329]
[null,null,null,226,null,null,null,null,23236.74,3399.3480000000004,4,2137.0784000000003,19837.392,21099.661599999999,4,5.6009007478744731E-2,"Decile 9",null,19837.392,21099.661599999999,7.217567766134715E-3,null,1111.0726368867909]
[null,null,null,226,null,null,null,null,23206,3393.2,4,2132.16,19812.8,21073.84,4,5.6025805062468563E-2,"Decile 9",null,19812.8,21073.84,7.217567766134715E-3,null,1110.0280705416772]
[null,null,null,226,null,null,null,null,23199.050000000003,3391.8100000000004,4,2131.0480000000007,19807.240000000002,21068.002,4,5.6029608605791766E-2,"Decile 9",null,19807.240000000002,21068.002,7.217567766134715E-3,null,1109.791904760983]
[null,null,null,226,null,null,null,null,23180.850000000002,3388.1700000000005,4,2128.1360000000004,19792.68,21052.714,4,5.6039579088923534E-2,"Decile 9",null,19792.68,21052.714,7.217567766134715E-3,null,1109.173456241755]
[null,null,null,226,null,null,null,null,23169.98,3385.9960000000001,4,2126.3968,19783.984,21043.583200000001,4,5.604554098732667E-2,"Decile 9",null,19783.984,21043.583200000001,7.217567766134715E-3,null,1108.804086164615]
[null,null,null,226,null,null,null,null,23142.49,3380.4980000000005,{"$f":"IF(I1127>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1127,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1127,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1127,$R$3:$R$6,0))*(I1127-INDEX($S$3:$S$6,MATCH(K1127,$R$3:$R$6,0)))","v":2121.9984000000004},19761.992000000002,21020.491600000001,4,5.6060641915808597E-2,"Decile 9",null,19761.992000000002,21020.491600000001,7.217567766134715E-3,null,1107.8699570550743]
[null,null,null,226,null,null,null,null,23134.590000000004,{"$f":"IF(I1128<=10400,IF(I1128<5200,IF(I1128<1560,0,(I1128-1560)*0.08),I1128*0.08),I1128*0.08+(I1128-10400)*0.12)","v":3378.9180000000006},4,2120.7344000000007,{"$f":"I1128-J1128","v":19755.672000000002},{"$f":"I1128-L1128","v":21013.855600000003},4,{"$f":"W1128/S1128","v":5.6064987797980484E-2},"Decile 9",null,{"$f":"I1128-J1128","v":19755.672000000002},{"$f":"I1128-L1128","v":21013.855600000003},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1128,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1128/(1+U1128)-S1128)","v":1107.6015096209048}]
[null,null,null,226,null,null,null,null,23109.42,3373.884,4,2116.7071999999998,19735.536,20992.712799999998,4,5.6078852669987071E-2,"Decile 9",null,19735.536,20992.712799999998,7.217567766134715E-3,null,1106.7462157072259]
[null,null,null,226,null,null,null,null,23107.27,3373.4539999999997,4,2116.3632000000002,19733.815999999999,20990.906800000001,4,5.6080038307254401E-2,"Decile 9",null,19733.815999999999,20990.906800000001,7.217567766134715E-3,null,1106.6731572283097]
[null,null,null,226,null,null,null,null,23107.24,3373.4480000000003,4,2116.3584000000001,19733.792000000001,20990.881600000001,4,5.608005485249206E-2,"Decile 9",null,19733.792000000001,20990.881600000001,7.217567766134715E-3,null,1106.6721378076691]
[null,null,null,226,null,null,null,null,23099.64,3371.9279999999999,4,2115.1423999999997,19727.712,20984.497599999999,4,5.6084247609649945E-2,"Decile 9",null,19727.712,20984.497599999999,7.217567766134715E-3,null,1106.4138845798625]
[null,null,null,226,null,null,null,null,23080.120000000003,3368.0240000000003,4,2112.0192000000006,19712.096000000001,20968.1008,4,5.6095028227979689E-2,"Decile 9",null,19712.096000000001,20968.1008,7.217567766134715E-3,null,1105.7505815526456]
[null,null,null,226,null,null,null,null,23043.040000000001,3360.6080000000002,4,2106.0864000000001,19682.432000000001,20936.953600000001,4,5.6115554096487677E-2,"Decile 9",null,19682.432000000001,20936.953600000001,7.217567766134715E-3,null,1104.4905776464402]
[null,null,null,226,null,null,null,null,23034.080000000002,3358.8160000000007,4,2104.6528000000003,19675.264000000003,20929.427200000002,4,5.6120523245996971E-2,"Decile 9",null,19675.264000000003,20929.427200000002,7.217567766134715E-3,null,1104.1861106831275]
[null,null,null,226,null,null,null,null,23028.969999999998,3357.7939999999994,4,2103.8351999999995,19671.175999999999,20925.1348,4,5.6123358835695115E-2,"Decile 9",null,19671.175999999999,20925.1348,7.217567766134715E-3,null,1104.0124693681137]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,23000.120000000003,3352.0240000000003,4,2099.2192000000005,19648.096000000001,20900.900800000003,4,5.6139390123250317E-2,"Decile 9",null,19648.096000000001,20900.900800000003,7.217567766134715E-3,null,1103.0321265230741]
[null,null,null,226,null,null,null,null,22987.040000000001,3349.4080000000004,4,2097.1264000000001,19637.632000000001,20889.9136,4,5.6146670796445135E-2,"Decile 9",null,19637.632000000001,20889.9136,7.217567766134715E-3,null,1102.5876591257365]
[null,null,null,226,null,null,null,null,22973.1,3346.62,4,2094.8959999999997,19626.48,20878.203999999998,4,5.6154438714269429E-2,"Decile 9",null,19626.48,20878.203999999998,7.217567766134715E-3,null,1102.1139683368347]
[null,null,null,226,null,null,null,null,22969.789999999997,3345.9579999999996,4,2094.3663999999994,19623.831999999999,20875.423599999998,4,5.6156284473898248E-2,"Decile 9",null,19623.831999999999,20875.423599999998,7.217567766134715E-3,null,1102.0014922599876]
[null,null,null,226,null,null,null,null,22961.440000000002,3344.2880000000005,4,2093.0304000000006,19617.152000000002,20868.409600000003,4,5.6160942909362029E-2,"Decile 9",null,19617.152000000002,20868.409600000003,7.217567766134715E-3,null,1101.7177535162773]
[null,null,null,226,null,null,null,null,22960.36,3344.0720000000001,4,2092.8576000000003,19616.288,20867.502400000001,4,5.6161545669261036E-2,"Decile 9",null,19616.288,20867.502400000001,7.217567766134715E-3,null,1101.6810543733773]
[null,null,null,226,null,null,null,null,22936.530000000002,3339.3060000000005,4,2089.0448000000006,19597.224000000002,20847.485200000003,4,5.6174858979080096E-2,"Decile 9",null,19597.224000000002,20847.485200000003,7.217567766134715E-3,null,1100.8712945814441]
[null,null,null,226,null,null,null,null,22929.300000000003,3337.8600000000006,4,2087.8880000000004,19591.440000000002,20841.412000000004,4,5.6178903348000318E-2,"Decile 9",null,19591.440000000002,20841.412000000004,7.217567766134715E-3,null,1100.6256142081475]
[null,null,null,226,null,null,null,null,22922.250000000004,3336.4500000000007,4,2086.7600000000007,19585.800000000003,20835.490000000002,4,5.6182849327505738E-2,"Decile 9",null,19585.800000000003,20835.490000000002,7.217567766134715E-3,null,1100.386050358662]
[null,null,null,226,null,null,null,null,22914.82,3334.9639999999999,4,2085.5711999999999,19579.856,20829.248800000001,4,5.618701045849335E-2,"Decile 9",null,19579.856,20829.248800000001,7.217567766134715E-3,null,1100.1335738477937]
[null,null,null,226,null,null,null,null,22913.83,3334.7660000000005,4,2085.4128000000005,19579.064000000002,20828.4172,4,5.6187565093346513E-2,"Decile 9",null,19579.064000000002,20828.4172,7.217567766134715E-3,null,1100.0999329667975]
[null,null,null,226,null,null,null,null,22907.45,3333.49,4,2084.3920000000003,19573.96,20823.058000000001,4,5.6191140483489083E-2,"Decile 9",null,19573.96,20823.058000000001,7.217567766134715E-3,null,1099.8831361781959]
[null,null,null,226,null,null,null,null,22905.7,3333.1400000000003,4,2084.1120000000001,19572.560000000001,20821.588,4,5.6192121519843048E-2,"Decile 9",null,19572.560000000001,20821.588,7.217567766134715E-3,null,1099.8236699744193]
[null,null,null,226,null,null,null,null,22902.75,3332.55,4,2083.64,19570.2,20819.11,4,5.6193775584572746E-2,"Decile 9",null,19570.2,20819.11,7.217567766134715E-3,null,1099.7234269452056]
[null,null,null,226,null,null,null,null,22888,3329.6,4,2081.2800000000002,19558.400000000001,20806.72,3,5.6202051895816098E-2,"Decile 9",null,19558.400000000001,20806.72,7.217567766134715E-3,null,1099.2222117991296]
[null,null,null,226,null,null,null,null,22886.480000000003,3329.2960000000003,4,2081.0368000000008,19557.184000000001,20805.443200000002,4,5.6202905344325919E-2,"Decile 9",null,19557.184000000001,20805.443200000002,7.217567766134715E-3,null,1099.1705611535654]
[null,null,null,226,null,null,null,null,22885.280000000002,3329.0560000000005,4,2080.8448000000003,19556.224000000002,20804.435200000004,4,5.6203579194435714E-2,"Decile 9",null,19556.224000000002,20804.435200000004,7.217567766134715E-3,null,1099.1297843281245]
[null,null,null,226,null,null,null,null,22866.070000000003,3325.2140000000009,4,2077.7712000000006,19540.856000000003,20788.298800000004,3,5.621437542521919E-2,"Decile 9",null,19540.856000000003,20788.298800000004,7.217567766134715E-3,null,1098.4770153141471]
[null,null,null,226,null,null,null,null,22864.18,3324.8360000000002,4,2077.4688000000001,19539.344000000001,20786.711200000002,4,5.6215438543590457E-2,"Decile 9",null,19539.344000000001,20786.711200000002,7.217567766134715E-3,null,1098.412791814073]
[null,null,null,226,null,null,null,null,22850.080000000002,3322.0160000000005,4,2075.2128000000002,19528.064000000002,20774.867200000001,4,5.6223374939528531E-2,"Decile 9",null,19528.064000000002,20774.867200000001,7.217567766134715E-3,null,1097.9336641151094]
[null,null,null,226,null,null,null,null,22817.949999999997,3315.5899999999992,4,2070.0719999999997,19502.359999999997,20747.877999999997,4,5.6241494086554648E-2,"Decile 9",null,19502.359999999997,20747.877999999997,7.217567766134715E-3,null,1096.8418646138598]
[null,null,null,226,null,null,null,null,22814.54,3314.9080000000004,4,2069.5264000000002,19499.632000000001,20745.013600000002,4,5.6243419899833239E-2,"Decile 9",null,19499.632000000001,20745.013600000002,7.217567766134715E-3,null,1096.7259904682251]
[null,null,null,226,null,null,null,null,22810.01,3314.0019999999995,4,2068.8015999999998,19496.007999999998,20741.2084,3,5.6245979071827261E-2,"Decile 9",null,19496.007999999998,20741.2084,7.217567766134715E-3,null,1096.5720579521767]
[null,null,null,226,null,null,null,null,22800,3312,4,2067.1999999999998,19488,20732.8,4,5.62516374828919E-2,"Decile 9",null,19488,20732.8,7.217567766134715E-3,null,1096.2319112665973]
[null,null,null,226,null,null,null,null,22800,3312,4,2067.1999999999998,19488,20732.8,4,5.62516374828919E-2,"Decile 9",null,19488,20732.8,7.217567766134715E-3,null,1096.2319112665973]
[null,null,null,226,null,null,null,null,22792,3310.4,4,2065.92,19481.599999999999,20726.080000000002,4,5.6256163034024101E-2,"Decile 9",null,19481.599999999999,20726.080000000002,7.217567766134715E-3,null,1095.9600657636438]
[null,null,null,226,null,null,null,null,22790.89,3310.1779999999999,4,2065.7424000000001,19480.712,20725.1476,4,5.6256791189157086E-2,"Decile 9",null,19480.712,20725.1476,7.217567766134715E-3,null,1095.9223472001067]
[null,null,null,226,null,null,null,null,22784.31,3308.8620000000001,4,2064.6896000000002,19475.448,20719.6204,4,5.626051602376092E-2,"Decile 9",null,19475.448,20719.6204,7.217567766134715E-3,null,1095.6987542739225]
[null,null,null,226,null,null,null,null,22770.94,3306.1879999999996,4,2062.5504000000001,19464.752,20708.389599999999,4,5.6268090776450987E-2,"Decile 9",null,19464.752,20708.389599999999,7.217567766134715E-3,null,1095.2444324771059]
[null,null,null,226,null,null,null,null,22750.920000000002,3302.1840000000002,4,2059.3472000000002,19448.736000000001,20691.572800000002,4,5.627944865445024E-2,"Decile 9",null,19448.736000000001,20691.572800000002,7.217567766134715E-3,null,1094.564139105958]
[null,null,null,226,null,null,null,null,22740.03,3300.0059999999994,4,2057.6048000000001,19440.023999999998,20682.425199999998,3,5.6285634699579472E-2,"Decile 9",null,19440.023999999998,20682.425199999998,7.217567766134715E-3,null,1094.1940894150575]
[null,null,null,226,null,null,null,null,22721.52,3296.3040000000001,4,2054.6432,19425.216,20666.876800000002,4,5.6296162003171037E-2,"Decile 9",null,19425.216,20666.876800000002,7.217567766134715E-3,null,1093.56510688259]
[null,null,null,226,null,null,null,null,22709.34,3293.8679999999999,4,2052.6944000000003,19415.472000000002,20656.6456,4,5.6303097967658679E-2,"Decile 9",null,19415.472000000002,20656.6456,7.217567766134715E-3,null,1093.151222104334]
[null,null,null,226,null,null,null,null,22683.75,3288.75,4,2048.6,19395,20635.150000000001,4,5.6317693029221516E-2,"Decile 9",null,19395,20635.150000000001,7.217567766134715E-3,null,1092.2816563017514]
[null,null,null,226,null,null,null,null,22676,3287.2,4,2047.3600000000001,19388.8,20628.64,4,5.6322119263222239E-2,"Decile 9",null,19388.8,20628.64,7.217567766134715E-3,null,1092.0183059707633]
[null,null,null,226,null,null,null,null,22664.620000000003,3284.9240000000004,4,2045.5392000000004,19379.696000000004,20619.080800000003,4,5.6328623820662851E-2,"Decile 9",null,19379.696000000004,20619.080800000003,7.217567766134715E-3,null,1091.6316057428048]
[null,null,null,226,null,null,null,null,22664.27,3284.8540000000003,4,2045.4832000000001,19379.416000000001,20618.786800000002,4,5.6328823969827142E-2,"Decile 9",null,19379.416000000001,20618.786800000002,7.217567766134715E-3,null,1091.6197125020517]
[null,null,null,226,null,null,null,null,22652.36,3282.4720000000002,4,2043.5776000000001,19369.887999999999,20608.7824,4,5.6335638208621822E-2,"Decile 9",null,19369.887999999999,20608.7824,7.217567766134715E-3,null,1091.2150025095252]
[null,null,null,226,null,null,null,null,22634.799999999999,3278.96,4,2040.768,19355.84,20594.031999999999,4,5.6345697300170361E-2,"Decile 9",null,19355.84,20594.031999999999,7.217567766134715E-3,null,1090.6183016305295]
[null,null,null,226,null,null,null,null,22632.959999999999,3278.5919999999996,4,2040.4735999999998,19354.367999999999,20592.486399999998,4,5.6346752173196915E-2,"Decile 9",null,19354.367999999999,20592.486399999998,7.217567766134715E-3,null,1090.5557771648528]
[null,null,null,226,null,null,null,null,22632.240000000002,3278.4480000000003,4,2040.3584000000003,19353.792000000001,20591.881600000001,4,5.6347164993278111E-2,"Decile 9",null,19353.792000000001,20591.881600000001,7.217567766134715E-3,null,1090.5313110695861]
[null,null,null,226,null,null,null,null,22627.8,3277.5599999999995,4,2039.6479999999999,19350.239999999998,20588.151999999998,4,5.6349711260193426E-2,"Decile 9",null,19350.239999999998,20588.151999999998,7.217567766134715E-3,null,1090.3804368154451]
[null,null,null,226,null,null,null,null,22615.68,3275.136,4,2037.7088000000001,19340.544000000002,20577.9712,4,5.6356666641768867E-2,"Decile 9",null,19340.544000000002,20577.9712,7.217567766134715E-3,null,1089.9685908784631]
[null,null,null,226,null,null,null,null,22613.51,3274.7019999999998,{"$f":"IF(I1191>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1191,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1191,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1191,$R$3:$R$6,0))*(I1191-INDEX($S$3:$S$6,MATCH(K1191,$R$3:$R$6,0)))","v":2037.3615999999997},19338.807999999997,20576.148399999998,4,5.6357912689643887E-2,"Decile 9",null,19338.807999999997,20576.148399999998,7.217567766134715E-3,null,1089.8948527857865]
[null,null,null,226,null,null,null,null,22595.510000000002,{"$f":"IF(I1192<=10400,IF(I1192<5200,IF(I1192<1560,0,(I1192-1560)*0.08),I1192*0.08),I1192*0.08+(I1192-10400)*0.12)","v":3271.1020000000003},4,2034.4816000000003,{"$f":"I1192-J1192","v":19324.408000000003},{"$f":"I1192-L1192","v":20561.028400000003},4,{"$f":"W1192/S1192","v":5.6368257201158949E-2},"Decile 9",null,{"$f":"I1192-J1192","v":19324.408000000003},{"$f":"I1192-L1192","v":20561.028400000003},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1192,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1192/(1+U1192)-S1192)","v":1089.2832004041338}]
[null,null,null,226,null,null,null,null,22580.670000000002,3268.1340000000005,4,2032.1072000000004,19312.536,20548.5628,4,5.6376797278003613E-2,"Decile 9",null,19312.536,20548.5628,7.217567766134715E-3,null,1088.7789269961468]
[null,null,null,226,null,null,null,null,22556.94,3263.3879999999999,4,2028.3103999999998,19293.552,20528.6296,4,5.639047518429998E-2,"Decile 9",null,19293.552,20528.6296,7.217567766134715E-3,null,1087.9725652730012]
[null,null,null,226,null,null,null,null,22537.199999999997,3259.4399999999996,4,2025.1519999999996,19277.759999999998,20512.047999999999,4,5.6401873791065767E-2,"Decile 9",null,19277.759999999998,20512.047999999999,7.217567766134715E-3,null,1087.3017864944559]
[null,null,null,226,null,null,null,null,22512.920000000002,3254.5840000000003,4,2021.2672000000002,19258.336000000003,20491.652800000003,4,5.6415919599334965E-2,"Decile 9",null,19258.336000000003,20491.652800000003,7.217567766134715E-3,null,1086.4767353929783]
[null,null,null,226,null,null,null,null,22500,3252,4,2019.2,19248,20480.8,4,5.6423405283962093E-2,"Decile 9",null,19248,20480.8,7.217567766134715E-3,null,1086.0377049057024]
[null,null,null,226,null,null,null,null,22499.940000000002,3251.9880000000003,4,2019.1904000000004,19247.952000000001,20480.749600000003,4,5.6423440065957765E-2,"Decile 9",null,19247.952000000001,20480.749600000003,7.217567766134715E-3,null,1086.035666064432]
[null,null,null,226,null,null,null,null,22479.300000000003,3247.8600000000006,4,2015.8880000000004,19231.440000000002,20463.412000000004,4,5.6435415375385378E-2,"Decile 9",null,19231.440000000002,20463.412000000004,7.217567766134715E-3,null,1085.3343046668015]
[null,null,null,226,null,null,null,null,22474.92,3246.9839999999995,4,2015.1871999999998,19227.935999999998,20459.732799999998,4,5.6437959292871112E-2,"Decile 9",null,19227.935999999998,20459.732799999998,7.217567766134715E-3,null,1085.1854692539309]
[null,null,null,226,null,null,null,null,22446.18,3241.2359999999999,4,2010.5888,19204.944,20435.591199999999,4,5.6454674602777248E-2,"Decile 9",null,19204.944,20435.591199999999,7.217567766134715E-3,null,1084.2088642845592]
[null,null,null,226,null,null,null,null,22421.479999999996,3236.2959999999994,4,2006.6367999999993,19185.183999999997,20414.843199999996,4,5.6469072243152549E-2,"Decile 9",null,19185.183999999997,20414.843199999996,7.217567766134715E-3,null,1083.3695412941743]
[null,null,null,226,null,null,null,null,22406.7,3233.34,4,2004.2720000000002,19173.36,20402.428,4,5.6477701703168605E-2,"Decile 9",null,19173.36,20402.428,7.217567766134715E-3,null,1082.8673067274649]
[null,null,null,226,null,null,null,null,22401.019999999997,3232.2039999999993,4,2003.3631999999996,19168.815999999999,20397.656799999997,4,5.6481020863279309E-2,"Decile 9",null,19168.815999999999,20397.656799999997,7.217567766134715E-3,null,1082.6742964203622]
[null,null,null,226,null,null,null,null,22399.52,3231.904,4,2003.1232,19167.616000000002,20396.396800000002,4,5.6481897664715425E-2,"Decile 9",null,19167.616000000002,20396.396800000002,7.217567766134715E-3,null,1082.6233253885621]
[null,null,null,226,null,null,null,null,22394.86,3230.9719999999998,4,2002.3776000000003,19163.887999999999,20392.482400000001,4,5.6484622294969013E-2,"Decile 9",null,19163.887999999999,20392.482400000001,7.217567766134715E-3,null,1082.464975383089]
[null,null,null,226,null,null,null,null,22386.09,3229.2179999999998,4,2000.9744000000001,19156.871999999999,20385.115600000001,4,5.6489752854770411E-2,"Decile 9",null,19156.871999999999,20385.115600000001,7.217567766134715E-3,null,1082.1669647504714]
[null,null,null,226,null,null,null,null,22364.19,3224.8379999999997,4,1997.4703999999999,19139.351999999999,20366.7196,4,5.6502581053220924E-2,"Decile 9",null,19139.351999999999,20366.7196,7.217567766134715E-3,null,1081.422787686126]
[null,null,null,226,null,null,null,null,22347,3221.3999999999996,4,1994.72,19125.599999999999,20352.28,4,5.6512666774461845E-2,"Decile 9",null,19125.599999999999,20352.28,7.217567766134715E-3,null,1080.8386596616474]
[null,null,null,226,null,null,null,null,22337.75,3219.55,4,1993.24,19118.2,20344.509999999998,4,5.6518099941356835E-2,"Decile 9",null,19118.2,20344.509999999998,7.217567766134715E-3,null,1080.5243382988483]
[null,null,null,226,null,null,null,null,22332.02,3218.404,4,1992.3232,19113.616000000002,20339.696800000002,4,5.6521467678191245E-2,"Decile 9",null,19113.616000000002,20339.696800000002,7.217567766134715E-3,null,1080.3296289573591]
[null,null,null,226,null,null,null,null,22322.79,3216.558,4,1990.8464000000001,19106.232,20331.943600000002,4,5.6526895894927064E-2,"Decile 9",null,19106.232,20331.943600000002,7.217567766134715E-3,null,1080.0159872083241]
[null,null,null,226,null,null,null,null,22313.119999999999,3214.6239999999998,4,1989.2991999999999,19098.495999999999,20323.820799999998,4,5.6532587380525738E-2,"Decile 9",null,19098.495999999999,20323.820799999998,7.217567766134715E-3,null,1079.6873939566212]
[null,null,null,226,null,null,null,null,22307.58,3213.5160000000005,4,1988.4128000000003,19094.064000000002,20319.1672,4,5.6535850144098364E-2,"Decile 9",null,19094.064000000002,20319.1672,7.217567766134715E-3,null,1079.4991409458235]
[null,null,null,226,null,null,null,null,22306.510000000002,3213.3020000000006,4,1988.2416000000003,19093.208000000002,20318.268400000001,4,5.6536480491377016E-2,"Decile 9",null,19093.208000000002,20318.268400000001,7.217567766134715E-3,null,1079.4627816098036]
[null,null,null,226,null,null,null,null,22292,3210.4,4,1985.92,19081.599999999999,20306.080000000002,4,5.6545034055258292E-2,"Decile 9",null,19081.599999999999,20306.080000000002,7.217567766134715E-3,null,1078.9697218288165]
[null,null,null,226,null,null,null,null,22291.99,3210.3980000000001,4,1985.9184000000002,19081.592000000001,20306.071600000003,4,5.6545039953791065E-2,"Decile 9",null,19081.592000000001,20306.071600000003,7.217567766134715E-3,null,1078.96938202194]
[null,null,null,226,null,null,null,null,22291.67,3210.3339999999998,4,1985.8671999999997,19081.335999999999,20305.802799999998,4,5.6545228709447629E-2,"Decile 9",null,19081.335999999999,20305.802799999998,7.217567766134715E-3,null,1078.9585082018166]
[null,null,null,226,null,null,null,null,22279.940000000002,3207.9880000000003,4,1983.9904000000004,19071.952000000001,20295.949600000004,4,5.6552151281269405E-2,"Decile 9",null,19071.952000000001,20295.949600000004,7.217567766134715E-3,null,1078.5599147331086]
[null,null,null,226,null,null,null,null,22279.72,3207.9440000000004,4,1983.9552000000003,19071.776000000002,20295.764800000001,4,5.6552281181457692E-2,"Decile 9",null,19071.776000000002,20295.764800000001,7.217567766134715E-3,null,1078.5524389817765]
[null,null,null,226,null,null,null,null,22278.82,3207.7640000000001,4,1983.8112000000001,19071.056,20295.0088,2,5.6552812616285711E-2,"Decile 9",null,19071.056,20295.0088,7.217567766134715E-3,null,1078.5218563626913]
[null,null,null,226,null,null,null,null,22278.07,3207.6139999999996,4,1983.6912,19070.455999999998,20294.378799999999,4,5.6553255509296227E-2,"Decile 9",null,19070.455999999998,20294.378799999999,7.217567766134715E-3,null,1078.4963708467913]
[null,null,null,226,null,null,null,null,22275,3207,4,1983.2,19068,20291.8,3,5.6555068708570876E-2,"Decile 9",null,19068,20291.8,7.217567766134715E-3,null,1078.3920501350294]
[null,null,null,226,null,null,null,null,22273.66,3206.732,4,1982.9856,19066.928,20290.6744,4,5.6555860284010481E-2,"Decile 9",null,19066.928,20290.6744,7.217567766134715E-3,null,1078.3465160132873]
[null,null,null,226,null,null,null,null,22268.550000000003,3205.7100000000009,4,1982.1680000000006,19062.840000000004,20286.382000000001,3,5.6558879720874207E-2,"Decile 9",null,19062.840000000004,20286.382000000001,7.217567766134715E-3,null,1078.1728746982699]
[null,null,null,226,null,null,null,null,22265.599999999999,3205.12,4,1981.6959999999999,19060.48,20283.903999999999,4,5.6560623429685722E-2,"Decile 9",null,19060.48,20283.903999999999,7.217567766134715E-3,null,1078.0726316690561]
[null,null,null,226,null,null,null,null,22252.559999999998,3202.5119999999997,4,1979.6095999999998,19050.047999999999,20272.950399999998,4,5.6568336389453501E-2,"Decile 9",null,19050.047999999999,20272.950399999998,7.217567766134715E-3,null,1077.6295234992358]
[null,null,null,226,null,null,null,null,22230.640000000003,3198.1280000000006,4,1976.1024000000004,19032.512000000002,20254.537600000003,4,5.6581320785250702E-2,"Decile 9",null,19032.512000000002,20254.537600000003,7.217567766134715E-3,null,1076.8846668211336]
[null,null,null,226,null,null,null,null,22227.8,3197.5599999999995,4,1975.6479999999999,19030.239999999998,20252.151999999998,3,5.6583004821146983E-2,"Decile 9",null,19030.239999999998,20252.151999999998,7.217567766134715E-3,null,1076.7881616675841]
[null,null,null,226,null,null,null,null,22210.91,3194.1819999999998,4,1972.9456,19016.727999999999,20237.964400000001,4,5.6593028403701458E-2,"Decile 9",null,19016.727999999999,20237.964400000001,7.217567766134715E-3,null,1076.2142278494648]
[null,null,null,226,null,null,null,null,22207.040000000001,3193.4080000000004,4,1972.3264000000001,19013.632000000001,20234.713599999999,3,5.6595327109907528E-2,"Decile 9",null,19013.632000000001,20234.713599999999,7.217567766134715E-3,null,1076.0827225874054]
[null,null,null,226,null,null,null,null,22206.840000000004,3193.3680000000008,4,1972.2944000000007,19013.472000000002,20234.545600000005,3,5.6595445926437705E-2,"Decile 9",null,19013.472000000002,20234.545600000005,7.217567766134715E-3,null,1076.0759264498374]
[null,null,null,226,null,null,null,null,22201.52,3192.3040000000001,4,1971.4432000000002,19009.216,20230.076799999999,4,5.6598607180347052E-2,"Decile 9",null,19009.216,20230.076799999999,7.217567766134715E-3,null,1075.8951491903681]
[null,null,null,226,null,null,null,null,22199.299999999996,3191.8599999999992,4,1971.0879999999993,19007.439999999995,20228.211999999996,4,5.6599926768849354E-2,"Decile 9",null,19007.439999999995,20228.211999999996,7.217567766134715E-3,null,1075.8197120632976]
[null,null,null,226,null,null,null,null,22197.85,3191.5699999999997,4,1970.8559999999998,19006.28,20226.993999999999,4,5.6600788795381725E-2,"Decile 9",null,19006.28,20226.993999999999,7.217567766134715E-3,null,1075.7704400658877]
[null,null,null,226,null,null,null,null,22193.040000000001,3190.6080000000002,4,1970.0864000000001,19002.432000000001,20222.953600000001,4,5.6603649099085482E-2,"Decile 9",null,19002.432000000001,20222.953600000001,7.217567766134715E-3,null,1075.6069929572332]
[null,null,null,226,null,null,null,null,22185.450000000004,3189.0900000000011,4,1968.8720000000008,18996.360000000004,20216.578000000005,4,5.6608164908240471E-2,"Decile 9",null,18996.360000000004,20216.578000000005,7.217567766134715E-3,null,1075.3490795363032]
[null,null,null,226,null,null,null,null,22171.75,3186.35,4,1966.68,18985.400000000001,20205.07,4,5.6616323285918993E-2,"Decile 9",null,18985.400000000001,20205.07,7.217567766134715E-3,null,1074.8835441124866]
[null,null,null,226,null,null,null,null,22169.379999999997,3185.8759999999993,4,1966.3007999999995,18983.503999999997,20203.079199999996,3,5.6617735581494251E-2,"Decile 9",null,18983.503999999997,20203.079199999996,7.217567766134715E-3,null,1074.8030098822383]
[null,null,null,226,null,null,null,null,22138.45,3179.69,4,1961.3520000000001,18958.760000000002,20177.098000000002,4,5.6636192831515844E-2,"Decile 9",null,18958.760000000002,20177.098000000002,7.217567766134715E-3,null,1073.7519872064295]
[null,null,null,226,null,null,null,null,22132.62,3178.5239999999999,4,1960.4191999999998,18954.095999999998,20172.200799999999,4,5.6639677238954002E-2,"Decile 9",null,18954.095999999998,20172.200799999999,7.217567766134715E-3,null,1073.553879796149]
[null,null,null,226,null,null,null,null,22128.239999999998,3177.6479999999997,4,1959.7183999999997,18950.591999999997,20168.5216,4,5.6642296155354002E-2,"Decile 9",null,18950.591999999997,20168.5216,7.217567766134715E-3,null,1073.4050443832821]
[null,null,null,226,null,null,null,null,22125.289999999997,3177.0579999999995,4,1959.2463999999995,18948.231999999996,20166.043599999997,4,5.6644060583281065E-2,"Decile 9",null,18948.231999999996,20166.043599999997,7.217567766134715E-3,null,1073.3048013540647]
[null,null,null,226,null,null,null,null,22124.9,3176.9800000000005,4,1959.1840000000002,18947.920000000002,20165.716,4,5.6644293879528428E-2,"Decile 9",null,18947.920000000002,20165.716,7.217567766134715E-3,null,1073.2915488857943]
[null,null,null,226,null,null,null,null,22113.85,3174.7699999999995,4,1957.4159999999997,18939.079999999998,20156.433999999997,4,5.6650907134075987E-2,"Decile 9",null,18939.079999999998,20156.433999999997,7.217567766134715E-3,null,1072.9160622848358]
[null,null,null,226,null,null,null,null,22111.71,3174.3419999999996,4,1957.0735999999999,18937.367999999999,20154.636399999999,4,5.6652188604709809E-2,"Decile 9",null,18937.367999999999,20154.636399999999,7.217567766134715E-3,null,1072.8433436127962]
[null,null,null,226,null,null,null,null,22082.58,3168.5160000000005,4,1952.4128000000003,18914.064000000002,20130.1672,4,5.6669655245702368E-2,"Decile 9",null,18914.064000000002,20130.1672,7.217567766134715E-3,null,1071.8534861751505]
[null,null,null,226,null,null,null,null,22074.09,3166.8180000000002,4,1951.0544,18907.272000000001,20123.035599999999,4,5.6674754038294833E-2,"Decile 9",null,18907.272000000001,20123.035599999999,7.217567766134715E-3,null,1071.5649901351389]
[null,null,null,226,null,null,null,null,22066.880000000001,3165.3760000000002,4,1949.9008000000001,18901.504000000001,20116.979200000002,3,5.6679086985649343E-2,"Decile 9",null,18901.504000000001,20116.979200000002,7.217567766134715E-3,null,1071.3199893755991]
[null,null,null,226,null,null,null,null,22051.829999999998,3162.3659999999995,4,1947.4927999999998,18889.464,20104.337199999998,3,5.6688140014092524E-2,"Decile 9",null,18889.464,20104.337199999998,7.217567766134715E-3,null,1070.8085800231602]
[null,null,null,226,null,null,null,null,22049.02,3161.8040000000001,4,1947.0432000000001,18887.216,20101.9768,4,5.6689831592451084E-2,"Decile 9",null,18887.216,20101.9768,7.217567766134715E-3,null,1070.7130942902477]
[null,null,null,226,null,null,null,null,22034.54,3158.9080000000004,4,1944.7264000000002,18875.632000000001,20089.813600000001,4,5.6698554725473242E-2,"Decile 9",null,18875.632000000001,20089.813600000001,7.217567766134715E-3,null,1070.221053929894]
[null,null,null,226,null,null,null,null,22032.28,3158.4560000000001,4,1944.3647999999998,18873.824000000001,20087.915199999999,4,5.669991717498829E-2,"Decile 9",null,18873.824000000001,20087.915199999999,7.217567766134715E-3,null,1070.1442575753063]
[null,null,null,226,null,null,null,null,22029.64,3157.9279999999999,4,1943.9423999999999,18871.712,20085.6976,4,5.6701509039526039E-2,"Decile 9",null,18871.712,20085.6976,7.217567766134715E-3,null,1070.054548559332]
[null,null,null,226,null,null,null,null,22029.199999999997,3157.8399999999992,{"$f":"IF(I1255>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1255,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1255,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1255,$R$3:$R$6,0))*(I1255-INDEX($S$3:$S$6,MATCH(K1255,$R$3:$R$6,0)))","v":1943.8719999999996},18871.359999999997,20085.327999999998,4,5.6701774384923589E-2,"Decile 9",null,18871.359999999997,20085.327999999998,7.217567766134715E-3,null,1070.0395970566715]
[null,null,null,226,null,null,null,null,22024.479999999996,{"$f":"IF(I1256<=10400,IF(I1256<5200,IF(I1256<1560,0,(I1256-1560)*0.08),I1256*0.08),I1256*0.08+(I1256-10400)*0.12)","v":3156.8959999999993},4,1943.1167999999993,{"$f":"I1256-J1256","v":18867.583999999995},{"$f":"I1256-L1256","v":20081.363199999996},4,{"$f":"W1256/S1256","v":5.6704621440133954E-2},"Decile 9",null,{"$f":"I1256-J1256","v":18867.583999999995},{"$f":"I1256-L1256","v":20081.363199999996},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1256,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1256/(1+U1256)-S1256)","v":1069.879208209928}]
[null,null,null,226,null,null,null,null,22008.61,3153.7220000000002,4,1940.5776000000001,18854.887999999999,20068.0324,4,5.6714202422917324E-2,"Decile 9",null,18854.887999999999,20068.0324,7.217567766134715E-3,null,1069.3399346934348]
[null,null,null,226,null,null,null,null,21999.9,3151.9800000000005,4,1939.1840000000002,18847.920000000002,20060.716,4,5.6719466280740122E-2,"Decile 9",null,18847.920000000002,20060.716,7.217567766134715E-3,null,1069.0439629020875]
[null,null,null,226,null,null,null,null,21999.9,3151.9800000000005,4,1939.1840000000002,18847.920000000002,20060.716,4,5.6719466280740122E-2,"Decile 9",null,18847.920000000002,20060.716,7.217567766134715E-3,null,1069.0439629020875]
[null,null,null,226,null,null,null,null,21999.9,3151.9800000000005,4,1939.1840000000002,18847.920000000002,20060.716,4,5.6719466280740122E-2,"Decile 9",null,18847.920000000002,20060.716,7.217567766134715E-3,null,1069.0439629020875]
[null,null,null,226,null,null,null,null,21999.9,3151.9800000000005,4,1939.1840000000002,18847.920000000002,20060.716,4,5.6719466280740122E-2,"Decile 9",null,18847.920000000002,20060.716,7.217567766134715E-3,null,1069.0439629020875]
[null,null,null,226,null,null,null,null,21999.9,3151.9800000000005,4,1939.1840000000002,18847.920000000002,20060.716,4,5.6719466280740122E-2,"Decile 9",null,18847.920000000002,20060.716,7.217567766134715E-3,null,1069.0439629020875]
[null,null,null,226,null,null,null,null,21988.61,3149.7219999999998,4,1937.3776000000003,18838.887999999999,20051.232400000001,4,5.6726295147359218E-2,"Decile 9",null,18838.887999999999,20051.232400000001,7.217567766134715E-3,null,1068.6603209360437]
[null,null,null,226,null,null,null,null,21985.72,3149.1440000000002,4,1936.9152000000001,18836.576000000001,20048.804800000002,4,5.6728044244776579E-2,"Decile 9",null,18836.576000000001,20048.804800000002,7.217567766134715E-3,null,1068.5621167480967]
[null,null,null,226,null,null,null,null,21974.82,3146.9639999999999,4,1935.1712,18827.856,20039.648799999999,4,5.6734645052007836E-2,"Decile 9",null,18827.856,20039.648799999999,7.217567766134715E-3,null,1068.191727250316]
[null,null,null,226,null,null,null,null,21970.579999999998,3146.1159999999995,4,1934.4927999999998,18824.464,20036.087199999998,3,5.6737214357537639E-2,"Decile 9",null,18824.464,20036.087199999998,7.217567766134715E-3,null,1068.0476491337504]
[null,null,null,226,null,null,null,null,21966.2,3145.24,4,1933.7920000000001,18820.96,20032.407999999999,4,5.6739869471104744E-2,"Decile 9",null,18820.96,20032.407999999999,7.217567766134715E-3,null,1067.8988137208835]
[null,null,null,226,null,null,null,null,21957.059999999998,3143.4119999999994,4,1932.3295999999996,18813.647999999997,20024.730399999997,4,5.6745413235846254E-2,"Decile 9",null,18813.647999999997,20024.730399999997,7.217567766134715E-3,null,1067.5882302337523]
[null,null,null,226,null,null,null,null,21949.07,3141.8139999999999,4,1931.0511999999999,18807.256000000001,20018.018799999998,4,5.6750263012194421E-2,"Decile 9",null,18807.256000000001,20018.018799999998,7.217567766134715E-3,null,1067.3167245376717]
[null,null,null,226,null,null,null,null,21948.69,3141.7379999999998,4,1930.9903999999999,18806.951999999997,20017.6996,4,5.6750493747008302E-2,"Decile 9",null,18806.951999999997,20017.6996,7.217567766134715E-3,null,1067.3038118762852]
[null,null,null,226,null,null,null,null,21937.97,3139.5940000000001,4,1929.2752000000003,18798.376,20008.694800000001,4,5.6757005972341595E-2,"Decile 9",null,18798.376,20008.694800000001,7.217567766134715E-3,null,1066.939538902323]
[null,null,null,226,null,null,null,null,21923.269999999997,3136.6539999999995,4,1926.9231999999995,18786.615999999998,19996.346799999996,4,5.6765945649319562E-2,"Decile 9",null,18786.615999999998,19996.346799999996,7.217567766134715E-3,null,1066.4400227906372]
[null,null,null,226,null,null,null,null,21913.260000000002,3134.6520000000005,4,1925.3216000000004,18778.608,19987.938400000003,4,5.6772039551870143E-2,"Decile 9",null,18778.608,19987.938400000003,7.217567766134715E-3,null,1066.0998761050651]
[null,null,null,226,null,null,null,null,21908.84,3133.768,4,1924.6144000000002,18775.072,19984.225600000002,4,5.677473202045142E-2,"Decile 9",null,18775.072,19984.225600000002,7.217567766134715E-3,null,1065.9496814646809]
[null,null,null,226,null,null,null,null,21904.739999999998,3132.9479999999994,4,1923.9583999999998,18771.791999999998,19980.781599999998,4,5.677723046603185E-2,"Decile 9",null,18771.791999999998,19980.781599999998,7.217567766134715E-3,null,1065.8103606444129]
[null,null,null,226,null,null,null,null,21902.240000000002,3132.4480000000003,4,1923.5584000000003,18769.792000000001,19978.6816,4,5.6778754337007901E-2,"Decile 9",null,18769.792000000001,19978.6816,7.217567766134715E-3,null,1065.7254089247363]
[null,null,null,226,null,null,null,null,21899.74,3131.9480000000003,4,1923.1584000000003,18767.792000000001,19976.581600000001,4,5.6780278532768437E-2,"Decile 9",null,18767.792000000001,19976.581600000001,7.217567766134715E-3,null,1065.6404572050633]
[null,null,null,226,null,null,null,null,21893.620000000003,3130.7240000000006,4,1922.1792000000005,18762.896000000001,19971.440800000004,4,5.6784011135344314E-2,"Decile 9",null,18762.896000000001,19971.440800000004,7.217567766134715E-3,null,1065.4324953953073]
[null,null,null,226,null,null,null,null,21887.86,3129.5720000000001,4,1921.2576000000001,18758.288,19966.6024,4,5.6787525952964032E-2,"Decile 9",null,18758.288,19966.6024,7.217567766134715E-3,null,1065.2367666331738]
[null,null,null,226,null,null,null,null,21875.279999999999,3127.0559999999996,4,1919.2447999999999,18748.223999999998,19956.035199999998,4,5.6795208419729494E-2,"Decile 9",null,18748.223999999998,19956.035199999998,7.217567766134715E-3,null,1064.8092895797745]
[null,null,null,226,null,null,null,null,21866.240000000002,3125.2480000000005,4,1917.7984000000004,18740.992000000002,19948.441600000002,4,5.6800734142644679E-2,"Decile 9",null,18740.992000000002,19948.441600000002,7.217567766134715E-3,null,1064.5021041614309]
[null,null,null,226,null,null,null,null,21863.86,3124.7719999999999,4,1917.4176000000002,18739.088,19946.4424,4,5.6802189632937441E-2,"Decile 9",null,18739.088,19946.4424,7.217567766134715E-3,null,1064.4212301243024]
[null,null,null,226,null,null,null,null,21852.799999999999,3122.5599999999995,4,1915.6479999999999,18730.239999999998,19937.151999999998,4,5.6808957264640698E-2,"Decile 9",null,18730.239999999998,19937.151999999998,7.217567766134715E-3,null,1064.0454037164636]
[null,null,null,226,null,null,null,null,21849.18,3121.8360000000002,4,1915.0688,18727.344000000001,19934.111199999999,4,5.6811173737523771E-2,"Decile 9",null,18727.344000000001,19934.111199999999,7.217567766134715E-3,null,1063.9223936263734]
[null,null,null,226,null,null,null,null,21845.31,3121.0619999999999,4,1914.4496000000004,18724.248,19930.860400000001,4,5.6813544040023464E-2,"Decile 9",null,18724.248,19930.860400000001,7.217567766134715E-3,null,1063.7908883643213]
[null,null,null,226,null,null,null,null,21827.489999999998,3117.4979999999996,4,1911.5983999999996,18709.991999999998,19915.891599999999,4,5.6824468578419676E-2,"Decile 9",null,18709.991999999998,19915.891599999999,7.217567766134715E-3,null,1063.1853525064835]
[null,null,null,226,null,null,null,null,21825.059999999998,3117.0119999999997,4,1911.2095999999997,18708.047999999999,19913.850399999999,4,5.6825959578196569E-2,"Decile 9",null,18708.047999999999,19913.850399999999,7.217567766134715E-3,null,1063.1027794349611]
[null,null,null,226,null,null,null,null,21818.68,3115.7359999999999,4,1910.1888000000001,18702.944,19908.4912,4,5.6829875694775767E-2,"Decile 9",null,18702.944,19908.4912,7.217567766134715E-3,null,1062.8859826463522]
[null,null,null,226,null,null,null,null,21815.3,3115.0599999999995,4,1909.6479999999999,18700.239999999998,19905.651999999998,4,5.6831951243478743E-2,"Decile 9",null,18700.239999999998,19905.651999999998,7.217567766134715E-3,null,1062.7711279213509]
[null,null,null,226,null,null,null,null,21808.2,3113.6400000000003,4,1908.5120000000002,18694.560000000001,19899.688000000002,4,5.6836313079178052E-2,"Decile 9",null,18694.560000000001,19899.688000000002,7.217567766134715E-3,null,1062.5298650374789]
[null,null,null,226,null,null,null,null,21807.64,3113.5280000000002,4,1908.4223999999999,18694.112000000001,19899.2176,4,5.6836657224064467E-2,"Decile 9",null,18694.112000000001,19899.2176,7.217567766134715E-3,null,1062.5108358522702]
[null,null,null,226,null,null,null,null,21805.899999999998,3113.1799999999994,4,1908.1439999999998,18692.719999999998,19897.755999999998,4,5.6837726636646657E-2,"Decile 9",null,18692.719999999998,19897.755999999998,7.217567766134715E-3,null,1062.4517094553776]
[null,null,null,226,null,null,null,null,21783.29,3108.6580000000004,4,1904.5264000000002,18674.632000000001,19878.763600000002,4,5.6851637349675514E-2,"Decile 9",null,18674.632000000001,19878.763600000002,7.217567766134715E-3,null,1061.6834061026457]
[null,null,null,226,null,null,null,null,21772.5,3106.5,4,1902.8,18666,19869.7,3,5.6858285357362738E-2,"Decile 9",null,18666,19869.7,7.217567766134715E-3,null,1061.3167544805328]
[null,null,null,226,null,null,null,null,21767.43,3105.4859999999999,4,1901.9888000000001,18661.944,19865.441200000001,4,5.6861411243814289E-2,"Decile 9",null,18661.944,19865.441200000001,7.217567766134715E-3,null,1061.1444723930326]
[null,null,null,226,null,null,null,null,21764.560000000001,3104.9120000000003,4,1901.5296000000003,18659.648000000001,19863.0304,4,5.6863181332190316E-2,"Decile 9",null,18659.648000000001,19863.0304,7.217567766134715E-3,null,1061.0469478188425]
[null,null,null,226,null,null,null,null,21738.68,3099.7359999999999,4,1897.3888000000002,18638.944,19841.2912,4,5.6879162661617369E-2,"Decile 9",null,18638.944,19841.2912,7.217567766134715E-3,null,1060.1675276167771]
[null,null,null,226,null,null,null,null,21738.54,3099.7080000000001,4,1897.3664000000001,18638.832000000002,19841.173600000002,4,5.6879249210491069E-2,"Decile 9",null,18638.832000000002,19841.173600000002,7.217567766134715E-3,null,1060.1627703204758]
[null,null,null,226,null,null,null,null,21730.09,3098.018,4,1896.0144,18632.072,19834.0756,4,5.6884474979915167E-2,"Decile 9",null,18632.072,19834.0756,7.217567766134715E-3,null,1059.8756335079779]
[null,null,null,226,null,null,null,null,21725.14,3097.0279999999998,4,1895.2223999999999,18628.112000000001,19829.917600000001,4,5.6887537991129861E-2,"Decile 9",null,18628.112000000001,19829.917600000001,7.217567766134715E-3,null,1059.7074291030222]
[null,null,null,226,null,null,null,null,21720.53,3096.1059999999998,4,1894.4848,18624.423999999999,19826.0452,4,5.6890391785106839E-2,"Decile 9",null,18624.423999999999,19826.0452,7.217567766134715E-3,null,1059.5507781319466]
[null,null,null,226,null,null,null,null,21718.57,3095.7139999999999,4,1894.1712,18622.856,19824.398799999999,4,5.6891605454271792E-2,"Decile 9",null,18622.856,19824.398799999999,7.217567766134715E-3,null,1059.4841759837182]
[null,null,null,226,null,null,null,null,21713.9,3094.78,4,1893.4240000000002,18619.120000000003,19820.476000000002,4,5.6894498030592662E-2,"Decile 9",null,18619.120000000003,19820.476000000002,7.217567766134715E-3,null,1059.3254861713685]
[null,null,null,226,null,null,null,null,21710.43,3094.0860000000002,4,1892.8688000000002,18616.344000000001,19817.5612,3,5.6896648084310199E-2,"Decile 9",null,18616.344000000001,19817.5612,7.217567766134715E-3,null,1059.2075731844598]
[null,null,null,226,null,null,null,null,21679.19,3087.8379999999997,4,1887.8703999999998,18591.351999999999,19791.319599999999,4,5.6916033674980257E-2,"Decile 9",null,18591.351999999999,19791.319599999999,7.217567766134715E-3,null,1058.1460164954115]
[null,null,null,226,null,null,null,null,21665.739999999998,3085.1479999999997,4,1885.7183999999997,18580.591999999997,19780.0216,4,5.6924395963463797E-2,"Decile 9",null,18580.591999999997,19780.0216,7.217567766134715E-3,null,1057.6889762435676]
[null,null,null,226,null,null,null,null,21653.780000000002,3082.7560000000003,4,1883.8048000000003,18571.024000000001,19769.975200000001,4,5.6931840011441671E-2,"Decile 9",null,18571.024000000001,19769.975200000001,7.217567766134715E-3,null,1057.2825672166437]
[null,null,null,226,null,null,null,null,21641.260000000002,3080.2520000000004,4,1881.8016000000005,18561.008000000002,19759.458400000003,4,5.6939640832249963E-2,"Decile 9",null,18561.008000000002,19759.458400000003,7.217567766134715E-3,null,1056.8571290045184]
[null,null,null,226,null,null,null,null,21612.229999999996,3074.445999999999,4,1877.1567999999993,18537.783999999996,19735.073199999995,4,5.6957760951128818E-2,"Decile 9",null,18537.783999999996,19735.073199999995,7.217567766134715E-3,null,1055.8706696356603]
[null,null,null,226,null,null,null,null,21605.940000000002,3073.1880000000006,4,1876.1504000000004,18532.752,19729.789600000004,4,5.6961693066899209E-2,"Decile 9",null,18532.752,19729.789600000004,7.217567766134715E-3,null,1055.6569311089625]
[null,null,null,226,null,null,null,null,21600.1,3072.0199999999995,4,1875.2159999999999,18528.079999999998,19724.883999999998,4,5.696534578282271E-2,"Decile 9",null,18528.079999999998,19724.883999999998,7.217567766134715E-3,null,1055.4584838918017]
[null,null,null,226,null,null,null,null,21600,3072,4,1875.2,18528,19724.8,4,5.6965408345369929E-2,"Decile 9",null,18528,19724.8,7.217567766134715E-3,null,1055.4550858230141]
[null,null,null,226,null,null,null,null,21600,3072,4,1875.2,18528,19724.8,4,5.6965408345369929E-2,"Decile 9",null,18528,19724.8,7.217567766134715E-3,null,1055.4550858230141]
[null,null,null,226,null,null,null,null,21581.84,3068.3679999999999,4,1872.2944,18513.472000000002,19709.545600000001,4,5.6976778668598911E-2,"Decile 9",null,18513.472000000002,19709.545600000001,7.217567766134715E-3,null,1054.8379965313034]
[null,null,null,226,null,null,null,null,21565.84,3065.1679999999997,4,1869.7344000000001,18500.671999999999,19696.105599999999,4,5.6986811372332268E-2,"Decile 9",null,18500.671999999999,19696.105599999999,7.217567766134715E-3,null,1054.2943055253891]
[null,null,null,226,null,null,null,null,21564.880000000001,3064.9760000000006,4,1869.5808000000002,18499.904000000002,19695.299200000001,4,5.6987413776040857E-2,"Decile 9",null,18499.904000000002,19695.299200000001,7.217567766134715E-3,null,1054.2616840650335]
[null,null,null,226,null,null,null,null,21561.140000000003,3064.2280000000005,4,1868.9824000000006,18496.912000000004,19692.157600000002,4,5.6989761117552946E-2,"Decile 9",null,18496.912000000004,19692.157600000002,7.217567766134715E-3,null,1054.1345962923988]
[null,null,null,226,null,null,null,null,21538.129999999997,3059.6259999999993,4,1865.3007999999995,18478.503999999997,19672.829199999996,4,5.7004219641618177E-2,"Decile 9",null,18478.503999999997,19672.829199999996,7.217567766134715E-3,null,1053.3527006645199]
[null,null,null,226,null,null,null,null,21536,3059.2,{"$f":"IF(I1319>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1319,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1319,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1319,$R$3:$R$6,0))*(I1319-INDEX($S$3:$S$6,MATCH(K1319,$R$3:$R$6,0)))","v":1864.96},18476.8,19671.04,3,5.7005559501610702E-2,"Decile 9",null,18476.8,19671.04,7.217567766134715E-3,null,1053.2803217993605]
[null,null,null,226,null,null,null,null,21536,{"$f":"IF(I1320<=10400,IF(I1320<5200,IF(I1320<1560,0,(I1320-1560)*0.08),I1320*0.08),I1320*0.08+(I1320-10400)*0.12)","v":3059.2},4,1864.96,{"$f":"I1320-J1320","v":18476.8},{"$f":"I1320-L1320","v":19671.04},3,{"$f":"W1320/S1320","v":5.7005559501610702E-2},"Decile 9",null,{"$f":"I1320-J1320","v":18476.8},{"$f":"I1320-L1320","v":19671.04},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1320,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1320/(1+U1320)-S1320)","v":1053.2803217993605}]
[null,null,null,226,null,null,null,null,21524.31,3056.8620000000001,4,1863.0896000000002,18467.448,19661.220400000002,4,5.7012917407871545E-2,"Decile 9",null,18467.448,19661.220400000002,7.217567766134715E-3,null,1052.8830875581625]
[null,null,null,226,null,null,null,null,21519.190000000002,3055.8380000000006,4,1862.2704000000003,18463.352000000003,19656.919600000001,4,5.7016142379578118E-2,"Decile 9",null,18463.352000000003,19656.919600000001,7.217567766134715E-3,null,1052.7091064362685]
[null,null,null,226,null,null,null,null,21518.120000000003,3055.6240000000007,4,1862.0992000000006,18462.496000000003,19656.020800000002,4,5.7016816529046152E-2,"Decile 9",null,18462.496000000003,19656.020800000002,7.217567766134715E-3,null,1052.6727471002487]
[null,null,null,226,null,null,null,null,21509.210000000003,3053.8420000000006,4,1860.6736000000005,18455.368000000002,19648.536400000001,4,5.7022432669526266E-2,"Decile 9",null,18455.368000000002,19648.536400000001,7.217567766134715E-3,null,1052.3699791713298]
[null,null,null,226,null,null,null,null,21507.53,3053.5059999999999,4,1860.4047999999998,18454.023999999998,19647.125199999999,4,5.7023492091248566E-2,"Decile 9",null,18454.023999999998,19647.125199999999,7.217567766134715E-3,null,1052.3128916157111]
[null,null,null,226,null,null,null,null,21497.119999999999,3051.424,4,1858.7392,18445.696,19638.380799999999,4,5.7030060164440788E-2,"Decile 9",null,18445.696,19638.380799999999,7.217567766134715E-3,null,1051.9591526549848]
[null,null,null,226,null,null,null,null,21492,3050.4,4,1857.92,18441.599999999999,19634.080000000002,4,5.7033292747543297E-2,"Decile 9",null,18441.599999999999,19634.080000000002,7.217567766134715E-3,null,1051.7851715330944]
[null,null,null,226,null,null,null,null,21488.390000000003,3049.6780000000008,4,1857.3424000000005,18438.712000000003,19631.047600000002,4,5.7035572834473504E-2,"Decile 9",null,18438.712000000003,19631.047600000002,7.217567766134715E-3,null,1051.6625012498807]
[null,null,null,226,null,null,null,null,21486.87,3049.3739999999998,4,1857.0991999999999,18437.495999999999,19629.770799999998,4,5.7036533084770309E-2,"Decile 9",null,18437.495999999999,19629.770799999998,7.217567766134715E-3,null,1051.6108506043201]
[null,null,null,226,null,null,null,null,21485.99,3049.1980000000003,4,1856.9584000000002,18436.792000000001,19629.031600000002,4,5.7037089077047423E-2,"Decile 9",null,18436.792000000001,19629.031600000002,7.217567766134715E-3,null,1051.5809475989954]
[null,null,null,226,null,null,null,null,21479.29,3047.8580000000002,4,1855.8864000000001,18431.432000000001,19623.403600000001,4,5.704132359277729E-2,"Decile 9",null,18431.432000000001,19623.403600000001,7.217567766134715E-3,null,1051.3532769902704]
[null,null,null,226,null,null,null,null,21478.370000000003,3047.6740000000009,4,1855.7392000000004,18430.696000000004,19622.630800000003,4,5.7041905240986464E-2,"Decile 9",null,18430.696000000004,19622.630800000003,7.217567766134715E-3,null,1051.3220147574284]
[null,null,null,226,null,null,null,null,21469.15,3045.8300000000004,4,1854.2640000000004,18423.32,19614.886000000002,4,5.7047736934237349E-2,"Decile 9",null,18423.32,19614.886000000002,7.217567766134715E-3,null,1051.0087128152736]
[null,null,null,226,null,null,null,null,21459.26,3043.8519999999999,4,1852.6815999999999,18415.407999999999,19606.578399999999,4,5.7053997598762882E-2,"Decile 9",null,18415.407999999999,19606.578399999999,7.217567766134715E-3,null,1050.6726438122387]
[null,null,null,226,null,null,null,null,21452.29,3042.4580000000005,4,1851.5664000000002,18409.832000000002,19600.723600000001,4,5.7058413048950561E-2,"Decile 9",null,18409.832000000002,19600.723600000001,7.217567766134715E-3,null,1050.4357984177877]
[null,null,null,226,null,null,null,null,21444.57,3040.9139999999998,4,1850.3312000000001,18403.655999999999,19594.238799999999,4,5.7063306742281904E-2,"Decile 9",null,18403.655999999999,19594.238799999999,7.217567766134715E-3,null,1050.1734675074367]
[null,null,null,226,null,null,null,null,21424,3036.8,4,1847.04,18387.2,19576.96,4,5.7076362075680537E-2,"Decile 9",null,18387.2,19576.96,7.217567766134715E-3,null,1049.4744847579532]
[null,null,null,226,null,null,null,null,21420.14,3036.0280000000002,4,1846.4223999999999,18384.112000000001,19573.7176,4,5.7078814538487233E-2,"Decile 9",null,18384.112000000001,19573.7176,7.217567766134715E-3,null,1049.3433193027777]
[null,null,null,226,null,null,null,null,21400.130000000005,3032.0260000000007,4,1843.2208000000007,18368.104000000003,19556.909200000006,4,5.7091541170417474E-2,"Decile 9",null,18368.104000000003,19556.909200000006,7.217567766134715E-3,null,1048.66336573851]
[null,null,null,226,null,null,null,null,21399.82,3031.9639999999999,4,1843.1712,18367.856,19556.648799999999,4,5.7091738509125231E-2,"Decile 9",null,18367.856,19556.648799999999,7.217567766134715E-3,null,1048.6528317252669]
[null,null,null,226,null,null,null,null,21379.940000000002,3027.9880000000003,4,1839.9904000000004,18351.952000000001,19539.949600000004,4,5.7104404787589907E-2,"Decile 9",null,18351.952000000001,19539.949600000004,7.217567766134715E-3,null,1047.9772956504203]
[null,null,null,226,null,null,null,null,21377.29,3027.4580000000005,4,1839.5664000000002,18349.832000000002,19537.723600000001,4,5.7106094858392277E-2,"Decile 9",null,18349.832000000002,19537.723600000001,7.217567766134715E-3,null,1047.8872468275622]
[null,null,null,226,null,null,null,null,21356.440000000002,3023.2880000000005,4,1836.2304000000004,18333.152000000002,19520.209600000002,3,5.711940584387689E-2,"Decile 9",null,18333.152000000002,19520.209600000002,7.217567766134715E-3,null,1047.1787494854834]
[null,null,null,226,null,null,null,null,21353.29,3022.6580000000004,4,1835.7264000000002,18330.632000000001,19517.563600000001,4,5.7121418962460993E-2,"Decile 9",null,18330.632000000001,19517.563600000001,7.217567766134715E-3,null,1047.0717103186944]
[null,null,null,226,null,null,null,null,21350.74,3022.1480000000001,4,1835.3184000000003,18328.592000000001,19515.421600000001,4,5.7123049035333842E-2,"Decile 9",null,18328.592000000001,19515.421600000001,7.217567766134715E-3,null,1046.9850595646276]
[null,null,null,226,null,null,null,null,21338.31,3019.6620000000003,4,1833.3296000000003,18318.648000000001,19504.9804,3,5.7131000039653913E-2,"Decile 9",null,18318.648000000001,19504.9804,7.217567766134715E-3,null,1046.5626796144061]
[null,null,null,226,null,null,null,null,21336.879999999997,3019.3759999999993,4,1833.1007999999997,18317.503999999997,19503.779199999997,4,5.7131915310664222E-2,"Decile 9",null,18317.503999999997,19503.779199999997,7.217567766134715E-3,null,1046.5140872307529]
[null,null,null,226,null,null,null,null,21333.63,3018.7260000000006,4,1832.5808000000002,18314.904000000002,19501.049200000001,4,5.7133995897285406E-2,"Decile 9",null,18314.904000000002,19501.049200000001,7.217567766134715E-3,null,1046.4036499951762]
[null,null,null,226,null,null,null,null,21308.92,3013.7839999999997,4,1828.6271999999997,18295.135999999999,19480.292799999999,4,5.7149834097867239E-2,"Decile 9",null,18295.135999999999,19480.292799999999,7.217567766134715E-3,null,1045.5639871979183]
[null,null,null,226,null,null,null,null,21304.04,3012.808,4,1827.8464000000001,18291.232,19476.193600000002,4,5.7152966046306403E-2,"Decile 9",null,18291.232,19476.193600000002,7.217567766134715E-3,null,1045.3981614411132]
[null,null,null,226,null,null,null,null,21299.94,3011.9879999999994,4,1827.1904,18287.951999999997,19472.749599999999,4,5.7155598430094795E-2,"Decile 9",null,18287.951999999997,19472.749599999999,7.217567766134715E-3,null,1045.2588406208488]
[null,null,null,226,null,null,null,null,21299.940000000002,3011.9880000000003,4,1827.1904000000004,18287.952000000001,19472.749600000003,4,5.7155598430094781E-2,"Decile 9",null,18287.952000000001,19472.749600000003,7.217567766134715E-3,null,1045.2588406208488]
[null,null,null,226,null,null,null,null,21292.67,3010.5339999999997,4,1826.0271999999998,18282.135999999999,19466.642799999998,4,5.7160268418309269E-2,"Decile 9",null,18282.135999999999,19466.642799999998,7.217567766134715E-3,null,1045.0118010200349]
[null,null,null,226,null,null,null,null,21291.79,3010.3580000000002,4,1825.8864000000001,18281.432000000001,19465.903600000001,4,5.7160833900468527E-2,"Decile 9",null,18281.432000000001,19465.903600000001,7.217567766134715E-3,null,1044.9818980147102]
[null,null,null,226,null,null,null,null,21288.2,3009.6400000000003,4,1825.3120000000001,18278.560000000001,19462.887999999999,4,5.7163141261962279E-2,"Decile 9",null,18278.560000000001,19462.887999999999,7.217567766134715E-3,null,1044.8599073452533]
[null,null,null,226,null,null,null,null,21274.880000000001,3006.9760000000001,4,1823.1808000000001,18267.904000000002,19451.699200000003,4,5.717170861981944E-2,"Decile 9",null,18267.904000000002,19451.699200000003,7.217567766134715E-3,null,1044.4072845828341]
[null,null,null,226,null,null,null,null,21267.82,3005.5639999999999,4,1822.0511999999999,18262.256000000001,19445.768799999998,4,5.7176253630793046E-2,"Decile 9",null,18262.256000000001,19445.768799999998,7.217567766134715E-3,null,1044.1673809264721]
[null,null,null,226,null,null,null,null,21264.36,3004.8720000000003,4,1821.4976000000001,18259.488000000001,19442.862400000002,4,5.7178482099084438E-2,"Decile 9",null,18259.488000000001,19442.862400000002,7.217567766134715E-3,null,1044.0498077464472]
[null,null,null,226,null,null,null,null,21259.11,3003.8220000000001,4,1820.6576000000002,18255.288,19438.452400000002,4,5.7181864736131911E-2,"Decile 9",null,18255.288,19438.452400000002,7.217567766134715E-3,null,1043.8714091351321]
[null,null,null,226,null,null,null,null,21240,3000,4,1817.6000000000001,18240,19422.400000000001,3,5.7194190690238067E-2,"Decile 9",null,18240,19422.400000000001,7.217567766134715E-3,null,1043.2220381899424]
[null,null,null,226,null,null,null,null,21238.67,2999.7339999999995,4,1817.3871999999997,18238.935999999998,19421.282799999997,4,5.7195049309623838E-2,"Decile 9",null,18238.935999999998,19421.282799999997,7.217567766134715E-3,null,1043.1768438750732]
[null,null,null,226,null,null,null,null,21236.92,2999.3839999999996,4,1817.1071999999997,18237.536,19419.8128,4,5.7196179224611281E-2,"Decile 9",null,18237.536,19419.8128,7.217567766134715E-3,null,1043.1173776713003]
[null,null,null,226,null,null,null,null,21236.38,2999.2760000000003,4,1817.0208000000002,18237.103999999999,19419.359199999999,4,5.7196527919117654E-2,"Decile 9",null,18237.103999999999,19419.359199999999,7.217567766134715E-3,null,1043.0990280998521]
[null,null,null,226,null,null,null,null,21235.200000000001,2999.04,4,1816.8320000000001,18236.16,19418.368000000002,4,5.7197289938680521E-2,"Decile 9",null,18236.16,19418.368000000002,7.217567766134715E-3,null,1043.0589308881681]
[null,null,null,226,null,null,null,null,21218.34,2995.6680000000001,4,1814.1344000000001,18222.671999999999,19404.205600000001,4,5.7208186400473322E-2,"Decile 9",null,18222.671999999999,19404.205600000001,7.217567766134715E-3,null,1042.4860164906859]
[null,null,null,226,null,null,null,null,21214.539999999997,2994.9079999999994,4,1813.5263999999995,18219.631999999998,19401.013599999998,4,5.721064453314869E-2,"Decile 9",null,18219.631999999998,19401.013599999998,7.217567766134715E-3,null,1042.3568898767808]
[null,null,null,226,null,null,null,null,21213.85,2994.7699999999995,4,1813.4159999999997,18219.079999999998,19400.433999999997,4,5.7211090966291796E-2,"Decile 9",null,18219.079999999998,19400.433999999997,7.217567766134715E-3,null,1042.3334432021475]
[null,null,null,226,null,null,null,null,21199.88,2991.9760000000001,4,1811.1808000000003,18207.904000000002,19388.699199999999,4,5.72201354418721E-2,"Decile 9",null,18207.904000000002,19388.699199999999,7.217567766134715E-3,null,1041.8587329926049]
[null,null,null,226,null,null,null,null,21191.399999999998,2990.2799999999997,4,1809.8239999999996,18201.12,19381.575999999997,4,5.722563099191004E-2,"Decile 9",null,18201.12,19381.575999999997,7.217567766134715E-3,null,1041.5705767594736]
[null,null,null,226,null,null,null,null,21186.81,2989.3620000000001,4,1809.0896000000002,18197.448,19377.720400000002,4,5.7228607297141604E-2,"Decile 9",null,18197.448,19377.720400000002,7.217567766134715E-3,null,1041.4146054021548]
[null,null,null,226,null,null,null,null,21172.1,2986.42,4,1806.7359999999999,18185.68,19365.363999999998,4,5.7238153837722253E-2,"Decile 9",null,18185.68,19365.363999999998,7.217567766134715E-3,null,1040.9147494835888]
[null,null,null,226,null,null,null,null,21157.64,2983.5280000000002,4,1804.4223999999999,18174.112000000001,19353.2176,3,5.7247550182203975E-2,"Decile 9",null,18174.112000000001,19353.2176,7.217567766134715E-3,null,1040.4233887369955]
[null,null,null,226,null,null,null,null,21149.920000000002,2981.9840000000004,4,1803.1872000000003,18167.936000000002,19346.732800000002,4,5.7252571663982128E-2,"Decile 9",null,18167.936000000002,19346.732800000002,7.217567766134715E-3,null,1040.1610578266409]
[null,null,null,226,null,null,null,null,21132.579999999998,2978.5159999999996,4,1800.4127999999998,18154.063999999998,19332.1672,4,5.7263862939944718E-2,"Decile 9",null,18154.063999999998,19332.1672,7.217567766134715E-3,null,1039.5718326989845]
[null,null,null,226,null,null,null,null,21132.579999999998,2978.5159999999996,4,1800.4127999999998,18154.063999999998,19332.1672,4,5.7263862939944718E-2,"Decile 9",null,18154.063999999998,19332.1672,7.217567766134715E-3,null,1039.5718326989845]
[null,null,null,226,null,null,null,null,21121.119999999999,2976.2239999999997,4,1798.5791999999999,18144.896000000001,19322.540799999999,4,5.7271334815917112E-2,"Decile 9",null,18144.896000000001,19322.540799999999,7.217567766134715E-3,null,1039.1824140159952]
[null,null,null,226,null,null,null,null,21112,2974.4,4,1797.1200000000001,18137.599999999999,19314.88,4,5.7277286418414126E-2,"Decile 9",null,18137.599999999999,19314.88,7.217567766134715E-3,null,1038.872510142628]
[null,null,null,226,null,null,null,null,21097.129999999997,2971.4259999999995,4,1794.7407999999996,18125.703999999998,19302.389199999998,4,5.7287000676718769E-2,"Decile 9",null,18125.703999999998,19302.389199999998,7.217567766134715E-3,null,1038.3672173140039]
[null,null,null,226,null,null,null,null,21092.13,2970.4260000000004,4,1793.9408000000003,18121.704000000002,19298.189200000001,4,5.7290269936792607E-2,"Decile 9",null,18121.704000000002,19298.189200000001,7.217567766134715E-3,null,1038.1973138746544]
[null,null,null,226,null,null,null,null,21086.560000000001,2969.3120000000004,4,1793.0496000000003,18117.248,19293.510399999999,4,5.7293913592352412E-2,"Decile 9",null,18117.248,19293.510399999999,7.217567766134715E-3,null,1038.0080414432196]
[null,null,null,226,null,null,null,null,21081.040000000001,2968.2080000000001,4,1792.1664000000003,18112.832000000002,19288.873599999999,4,5.7297526308761573E-2,"Decile 9",null,18112.832000000002,19288.873599999999,7.217567766134715E-3,null,1037.8204680461786]
[null,null,null,226,null,null,null,null,21069.81,2965.9620000000004,4,1790.3696000000002,18103.848000000002,19279.440399999999,4,5.7304881532445555E-2,"Decile 9",null,18103.848000000002,19279.440399999999,7.217567766134715E-3,null,1037.4388649214015]
[null,null,null,226,null,null,null,null,21048.93,2961.7860000000001,{"$f":"IF(I1383>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1383,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1383,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1383,$R$3:$R$6,0))*(I1383-INDEX($S$3:$S$6,MATCH(K1383,$R$3:$R$6,0)))","v":1787.0288},18087.144,19261.9012,4,5.7318576562374123E-2,"Decile 9",null,18087.144,19261.9012,7.217567766134715E-3,null,1036.7293481586858]
[null,null,null,226,null,null,null,null,21041.15,{"$f":"IF(I1384<=10400,IF(I1384<5200,IF(I1384<1560,0,(I1384-1560)*0.08),I1384*0.08),I1384*0.08+(I1384-10400)*0.12)","v":2960.2300000000005},4,1785.7840000000003,{"$f":"I1384-J1384","v":18080.920000000002},{"$f":"I1384-L1384","v":19255.366000000002},4,{"$f":"W1384/S1384","v":5.7323685874781843E-2},"Decile 9",null,{"$f":"I1384-J1384","v":18080.920000000002},{"$f":"I1384-L1384","v":19255.366000000002},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1384,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1384/(1+U1384)-S1384)","v":1036.4649784070607}]
[null,null,null,226,null,null,null,null,21039.940000000002,2959.9880000000003,4,1785.5904000000005,18079.952000000001,19254.349600000001,4,5.7324480826870333E-2,"Decile 9",null,18079.952000000001,19254.349600000001,7.217567766134715E-3,null,1036.423861774736]
[null,null,null,226,null,null,null,null,21039.599999999999,2959.9199999999996,4,1785.5359999999998,18079.68,19254.063999999998,3,5.7324704217157574E-2,"Decile 9",null,18079.68,19254.063999999998,7.217567766134715E-3,null,1036.4123083408595]
[null,null,null,226,null,null,null,null,21025.74,2957.1480000000001,4,1783.3184000000003,18068.592000000001,19242.421600000001,3,5.7333816381873494E-2,"Decile 9",null,18068.592000000001,19242.421600000001,7.217567766134715E-3,null,1035.9413360069884]
[null,null,null,226,null,null,null,null,21021.84,2956.3679999999999,4,1782.6944000000001,18065.472000000002,19239.1456,4,5.7336382427444772E-2,"Decile 9",null,18065.472000000002,19239.1456,7.217567766134715E-3,null,1035.8088113242957]
[null,null,null,226,null,null,null,null,21017.99,2955.5980000000004,4,1782.0784000000003,18062.392,19235.911599999999,4,5.7338916444510606E-2,"Decile 9",null,18062.392,19235.911599999999,7.217567766134715E-3,null,1035.6779856759968]
[null,null,null,226,null,null,null,null,21016.100000000002,2955.2200000000003,4,1781.7760000000003,18060.88,19234.324000000001,4,5.7340160732806074E-2,"Decile 9",null,18060.88,19234.324000000001,7.217567766134715E-3,null,1035.6137621759226]
[null,null,null,226,null,null,null,null,21002.82,2952.5639999999999,4,1779.6512,18050.256000000001,19223.168799999999,4,5.7348909546823784E-2,"Decile 9",null,18050.256000000001,19223.168799999999,7.217567766134715E-3,null,1035.1624986410134]
[null,null,null,226,null,null,null,null,21002.239999999998,2952.4479999999994,4,1779.5583999999997,18049.791999999998,19222.6816,4,5.7349291883366599E-2,"Decile 9",null,18049.791999999998,19222.6816,7.217567766134715E-3,null,1035.1427898420552]
[null,null,null,226,null,null,null,null,21001.39,2952.2780000000002,4,1779.4223999999999,18049.112000000001,19221.9676,3,5.7349852239675841E-2,"Decile 9",null,18049.112000000001,19221.9676,7.217567766134715E-3,null,1035.1139062573602]
[null,null,null,226,null,null,null,null,20999.95,2951.9900000000002,4,1779.1920000000002,18047.96,19220.758000000002,4,5.7350801645550752E-2,"Decile 9",null,18047.96,19220.758000000002,7.217567766134715E-3,null,1035.0649740668341]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,{"$f":"IF(I1447>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1447,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K1447,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1447,$R$3:$R$6,0))*(I1447-INDEX($S$3:$S$6,MATCH(K1447,$R$3:$R$6,0)))","v":1779.1904000000004},18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,{"$f":"IF(I1448<=10400,IF(I1448<5200,IF(I1448<1560,0,(I1448-1560)*0.08),I1448*0.08),I1448*0.08+(I1448-10400)*0.12)","v":2951.9880000000003},4,1779.1904000000004,{"$f":"I1448-J1448","v":18047.952000000001},{"$f":"I1448-L1448","v":19220.749600000003},4,{"$f":"W1448/S1448","v":5.7350808239070773E-2},"Decile 9",null,{"$f":"I1448-J1448","v":18047.952000000001},{"$f":"I1448-L1448","v":19220.749600000003},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1448,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1448/(1+U1448)-S1448)","v":1035.0646342599539}]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,18047.952000000001,19220.749600000003,4,5.7350808239070773E-2,"Decile 9",null,18047.952000000001,19220.749600000003,7.217567766134715E-3,null,1035.0646342599539]
[null,null,null,226,null,null,null,null,20992.37,2950.4739999999997,4,1777.9792,18041.896000000001,19214.390799999997,4,5.7355801211401138E-2,"Decile 9",null,18041.896000000001,19214.390799999997,7.217567766134715E-3,null,1034.8074004527734]
[null,null,null,226,null,null,null,null,20989.850000000002,2949.9700000000003,4,1777.5760000000005,18039.88,19212.274000000001,4,5.7357464080656145E-2,"Decile 9",null,18039.88,19212.274000000001,7.217567766134715E-3,null,1034.7217691193473]
[null,null,null,226,null,null,null,null,20981.77,2948.3540000000003,4,1776.2832000000001,18033.416000000001,19205.486799999999,4,5.7362798327358258E-2,"Decile 9",null,18033.416000000001,19205.486799999999,7.217567766134715E-3,null,1034.4472051613557]
[null,null,null,226,null,null,null,null,20979.760000000002,2947.9520000000002,4,1775.9616000000003,18031.808000000001,19203.798400000003,4,5.7364125881261843E-2,"Decile 9",null,18031.808000000001,19203.798400000003,7.217567766134715E-3,null,1034.3789039787443]
[null,null,null,226,null,null,null,null,20979.75,2947.95,4,1775.96,18031.8,19203.79,4,5.736413248659946E-2,"Decile 9",null,18031.8,19203.79,7.217567766134715E-3,null,1034.3785641718641]
[null,null,null,226,null,null,null,null,20970.95,2946.1900000000005,4,1774.5520000000001,18024.760000000002,19196.398000000001,4,5.7369947456643491E-2,"Decile 9",null,18024.760000000002,19196.398000000001,7.217567766134715E-3,null,1034.0795341186094]
[null,null,null,226,null,null,null,null,20959.560000000001,2943.9120000000003,4,1772.7296000000003,18015.648000000001,19186.830400000003,4,5.7377480625941085E-2,"Decile 9",null,18015.648000000001,19186.830400000003,7.217567766134715E-3,null,1033.6924940837744]
[null,null,null,226,null,null,null,null,20954.52,2942.9040000000005,4,1771.9232000000002,18011.616000000002,19182.596799999999,4,5.7380816436287972E-2,"Decile 9",null,18011.616000000002,19182.596799999999,7.217567766134715E-3,null,1033.5212314169075]
[null,null,null,226,null,null,null,null,20946.09,2941.2179999999998,4,1770.5744,18004.871999999999,19175.515599999999,4,5.7386399315594694E-2,"Decile 9",null,18004.871999999999,19175.515599999999,7.217567766134715E-3,null,1033.2347742181701]
[null,null,null,226,null,null,null,null,20944.3,2940.8599999999997,4,1770.288,18003.439999999999,19174.011999999999,4,5.7387585305190766E-2,"Decile 9",null,18003.439999999999,19174.011999999999,7.217567766134715E-3,null,1033.1739487868836]
[null,null,null,226,null,null,null,null,20933.649999999998,2938.7299999999996,4,1768.5839999999996,17994.919999999998,19165.065999999999,4,5.7394645514460309E-2,"Decile 9",null,17994.919999999998,19165.065999999999,7.217567766134715E-3,null,1032.812054461072]
[null,null,null,226,null,null,null,null,20928.989999999998,2937.7979999999998,4,1767.8383999999996,17991.191999999999,19161.151599999997,4,5.739773687344335E-2,"Decile 9",null,17991.191999999999,19161.151599999997,7.217567766134715E-3,null,1032.6537044555989]
[null,null,null,226,null,null,null,null,20924.93,2936.9859999999999,4,1767.1888000000001,17987.944,19157.7412,4,5.7400431247887372E-2,"Decile 9",null,17987.944,19157.7412,7.217567766134715E-3,null,1032.5157428628481]
[null,null,null,226,null,null,null,null,20919.170000000002,2935.8340000000003,4,1766.2672000000005,17983.336000000003,19152.9028,4,5.7404255478556064E-2,"Decile 9",null,17983.336000000003,19152.9028,7.217567766134715E-3,null,1032.3200141007146]
[null,null,null,226,null,null,null,null,20902.04,2932.4080000000004,4,1763.5264000000002,17969.632000000001,19138.513600000002,4,5.7415640171012611E-2,"Decile 9",null,17969.632000000001,19138.513600000002,7.217567766134715E-3,null,1031.7379249175137]
[null,null,null,226,null,null,null,null,20901.97,2932.3940000000002,4,1763.5152000000003,17969.576000000001,19138.4548,3,5.7415686729022399E-2,"Decile 9",null,17969.576000000001,19138.4548,7.217567766134715E-3,null,1031.7355462693595]
[null,null,null,226,null,null,null,null,20898.98,2931.7959999999998,4,1763.0368000000001,17967.184000000001,19135.943199999998,4,5.7417675692118947E-2,"Decile 9",null,17967.184000000001,19135.943199999998,7.217567766134715E-3,null,1031.6339440126285]
[null,null,null,226,null,null,null,null,20898.05,2931.6099999999997,4,1762.8879999999999,17966.439999999999,19135.162,4,5.7418294440797046E-2,"Decile 9",null,17966.439999999999,19135.162,7.217567766134715E-3,null,1031.6023419729136]
[null,null,null,226,null,null,null,null,20888.599999999999,2929.72,4,1761.3759999999997,17958.879999999997,19127.223999999998,4,5.7424584632925137E-2,"Decile 9",null,17958.879999999997,19127.223999999998,7.217567766134715E-3,null,1031.2812244725465]
[null,null,null,226,null,null,null,null,20886.32,2929.2640000000001,4,1761.0111999999999,17957.056,19125.308799999999,4,5.7426103059666257E-2,"Decile 9",null,17957.056,19125.308799999999,7.217567766134715E-3,null,1031.2037485041983]
[null,null,null,226,null,null,null,null,20877.310000000001,2927.4620000000004,4,1759.5696000000003,17949.848000000002,19117.740400000002,4,5.7432106528506277E-2,"Decile 9",null,17949.848000000002,19117.740400000002,7.217567766134715E-3,null,1030.8975825064954]
[null,null,null,226,null,null,null,null,20873.580000000002,2926.7160000000003,4,1758.9728000000002,17946.864000000001,19114.607200000002,4,5.7434593282745153E-2,"Decile 9",null,17946.864000000001,19114.607200000002,7.217567766134715E-3,null,1030.7708345407409]
[null,null,null,226,null,null,null,null,20866.940000000002,2925.3880000000004,4,1757.9104000000004,17941.552000000003,19109.029600000002,4,5.7439022152224406E-2,"Decile 9",null,17941.552000000003,19109.029600000002,7.217567766134715E-3,null,1030.5452027732863]
[null,null,null,226,null,null,null,null,20863.25,2924.6499999999996,4,1757.32,17938.599999999999,19105.93,3,5.7441484510220929E-2,"Decile 9",null,17938.599999999999,19105.93,7.217567766134715E-3,null,1030.4198140350491]
[null,null,null,226,null,null,null,null,20862.620000000003,2924.5240000000003,4,1757.2192000000005,17938.096000000001,19105.400800000003,4,5.7441904993801647E-2,"Decile 9",null,17938.096000000001,19105.400800000003,7.217567766134715E-3,null,1030.3984062016934]
[null,null,null,226,null,null,null,null,20860.36,2924.0720000000001,4,1756.8576,17936.288,19103.502400000001,4,5.7443413589651646E-2,"Decile 9",null,17936.288,19103.502400000001,7.217567766134715E-3,null,1030.3216098471057]
[null,null,null,226,null,null,null,null,20845.79,2921.1580000000004,4,1754.5264000000002,17924.632000000001,19091.263600000002,4,5.7453146665708089E-2,"Decile 9",null,17924.632000000001,19091.263600000002,7.217567766134715E-3,null,1029.8265112248446]
[null,null,null,226,null,null,null,null,20845.75,2921.15,4,1754.52,17924.599999999999,19091.23,4,5.7453173403999594E-2,"Decile 9",null,17924.599999999999,19091.23,7.217567766134715E-3,null,1029.825151997331]
[null,null,null,226,null,null,null,null,20843.900000000001,2920.78,4,1754.2240000000004,17923.120000000003,19089.675999999999,4,5.7454410154301631E-2,"Decile 9",null,17923.120000000003,19089.675999999999,7.217567766134715E-3,null,1029.7622877247668]
[null,null,null,226,null,null,null,null,20839.330000000002,2919.866,4,1753.4928000000002,17919.464,19085.837200000002,4,5.7457466137447441E-2,"Decile 9",null,17919.464,19085.837200000002,7.217567766134715E-3,null,1029.6069959812085]
[null,null,null,226,null,null,null,null,20835.650000000001,2919.13,4,1752.9040000000002,17916.52,19082.746000000003,4,5.7459927879401122E-2,"Decile 9",null,17916.52,19082.746000000003,7.217567766134715E-3,null,1029.4819470498478]
[null,null,null,226,null,null,null,null,20831.11,2918.2220000000002,4,1752.1776000000002,17912.887999999999,19078.932400000002,4,5.746296603467399E-2,"Decile 9",null,17912.887999999999,19078.932400000002,7.217567766134715E-3,null,1029.3276747269192]
[null,null,null,226,null,null,null,null,20831.09,2918.2179999999998,4,1752.1744000000001,17912.871999999999,19078.9156,4,5.7462979421343624E-2,"Decile 9",null,17912.871999999999,19078.9156,7.217567766134715E-3,null,1029.3269951131624]
[null,null,null,226,null,null,null,null,20830.030000000002,2918.0060000000003,4,1752.0048000000004,17912.024000000001,19078.025200000004,3,5.7463688949055625E-2,"Decile 9",null,17912.024000000001,19078.025200000004,7.217567766134715E-3,null,1029.2909755840192]
[null,null,null,226,null,null,null,null,20817.88,2915.576,4,1750.0608000000002,17902.304,19067.819200000002,4,5.747182654402494E-2,"Decile 9",null,17902.304,19067.819200000002,7.217567766134715E-3,null,1028.8781102264038]
[null,null,null,226,null,null,null,null,20810.62,2914.1239999999998,4,1748.8991999999998,17896.495999999999,19061.720799999999,4,5.7476693227125029E-2,"Decile 9",null,17896.495999999999,19061.720799999999,7.217567766134715E-3,null,1028.6314104324701]
[null,null,null,226,null,null,null,null,20808.12,2913.6239999999998,4,1748.4992,17894.495999999999,19059.620800000001,4,5.7478369813421804E-2,"Decile 9",null,17894.495999999999,19059.620800000001,7.217567766134715E-3,null,1028.5464587127972]
[null,null,null,226,null,null,null,null,20807.5,2913.5,4,1748.4,17894,19059.099999999999,3,5.7478785664821418E-2,"Decile 9",null,17894,19059.099999999999,7.217567766134715E-3,null,1028.5253906863145]
[null,null,null,226,null,null,null,null,20803.09,2912.6179999999999,4,1747.6944000000001,17890.472000000002,19055.3956,3,5.748174424089017E-2,"Decile 9",null,17890.472000000002,19055.3956,7.217567766134715E-3,null,1028.3755358528069]
[null,null,null,226,null,null,null,null,20800,2912,3,1747.1987999999999,17888,19052.801200000002,4,5.7483884555471633E-2,"Decile 9",null,17888,19052.801200000002,7.217567766134715E-3,null,1028.2717269282766]
[null,null,null,226,null,null,null,null,20798.79,2911.7580000000003,3,1747.0536000000002,17887.031999999999,19051.736400000002,4,5.7482010269953636E-2,"Decile 9",null,17887.031999999999,19051.736400000002,7.217567766134715E-3,null,1028.1825571229892]
[null,null,null,226,null,null,null,null,20791.21,2910.2420000000002,3,1746.1439999999998,17880.968000000001,19045.065999999999,4,5.7470264260524172E-2,"Decile 9",null,17880.968000000001,19045.065999999999,7.217567766134715E-3,null,1027.6239561939765]
[null,null,null,226,null,null,null,null,20783.52,2908.7040000000002,3,1745.2212,17874.815999999999,19038.2988,4,5.7458339650547349E-2,"Decile 9",null,17874.815999999999,19038.2988,7.217567766134715E-3,null,1027.0572489190381]
[null,null,null,226,null,null,null,null,20779.2,2907.84,3,1744.7028,17871.36,19034.497200000002,4,5.7451637178476345E-2,"Decile 9",null,17871.36,19034.497200000002,7.217567766134715E-3,null,1026.738890605935]
[null,null,null,226,null,null,null,null,20778.519999999997,2907.7039999999993,3,1744.6211999999996,17870.815999999999,19033.898799999995,3,5.7450581923580928E-2,"Decile 9",null,17870.815999999999,19033.898799999995,7.217567766134715E-3,null,1026.6887786492407]
[null,null,null,226,null,null,null,null,20768.859999999997,2905.7719999999995,3,1743.4619999999995,17863.087999999996,19025.397999999997,3,5.7435584154766656E-2,"Decile 9",null,17863.087999999996,19025.397999999997,7.217567766134715E-3,null,1025.9768940880022]
[null,null,null,226,null,null,null,null,20768.410000000003,2905.6820000000007,3,1743.4080000000004,17862.728000000003,19025.002000000004,4,5.7434885184598911E-2,"Decile 9",null,17862.728000000003,19025.002000000004,7.217567766134715E-3,null,1025.9437317637203]
[null,null,null,226,null,null,null,null,20737.810000000001,2899.5620000000004,3,1739.7360000000001,17838.248,18998.074000000001,4,5.7387289027071804E-2,"Decile 9",null,17838.248,18998.074000000001,7.217567766134715E-3,null,1023.6886937125855]
[null,null,null,226,null,null,null,null,20712.940000000002,2894.5880000000006,3,1736.7516000000003,17818.352000000003,18976.188400000003,4,5.7348509143305276E-2,"Decile 9",null,17818.352000000003,18976.188400000003,7.217567766134715E-3,null,1021.855922590632]
[null,null,null,226,null,null,null,null,20700.150000000001,2892.03,3,1735.2168000000001,17808.120000000003,18964.933199999999,4,5.7328531907944173E-2,"Decile 9",null,17808.120000000003,18964.933199999999,7.217567766134715E-3,null,1020.913375640499]
[null,null,null,226,null,null,null,null,20699.940000000002,2891.9880000000003,3,1735.1916000000003,17807.952000000001,18964.7484,4,5.7328203708611122E-2,"Decile 9",null,17807.952000000001,18964.7484,7.217567766134715E-3,null,1020.8978998891689]
[null,null,null,226,null,null,null,null,20694.310000000001,2890.8620000000001,3,1734.5160000000001,17803.448,18959.794000000002,4,5.7319402531767157E-2,"Decile 9",null,17803.448,18959.794000000002,7.217567766134715E-3,null,1020.4830023653849]
[null,null,null,226,null,null,null,null,20663.55,2884.71,3,1730.8247999999999,17778.84,18932.725200000001,4,5.7271237789732803E-2,"Decile 9",null,17778.84,18932.725200000001,7.217567766134715E-3,null,1018.2161732656132]
[null,null,null,226,null,null,null,null,20654,2882.8,3,1729.6787999999999,17771.2,18924.321199999998,4,5.7256257036683161E-2,"Decile 9",null,17771.2,18924.321199999998,7.217567766134715E-3,null,1017.5123950503039]
[null,null,null,226,null,null,null,null,20653.809999999998,2882.7619999999997,3,1729.6559999999997,17771.047999999999,18924.153999999999,4,5.7255958859604467E-2,"Decile 9",null,17771.047999999999,18924.153999999999,7.217567766134715E-3,null,1017.4983931800562]
[null,null,null,226,null,null,null,null,20651.739999999998,2882.3479999999995,3,1729.4075999999998,17769.392,18922.332399999999,4,5.7252709968262212E-2,"Decile 9",null,17769.392,18922.332399999999,7.217567766134715E-3,null,1017.3458464883588]
[null,null,null,226,null,null,null,null,20650.91,2882.1819999999998,3,1729.308,17768.727999999999,18921.601999999999,4,5.7251407102611632E-2,"Decile 9",null,17768.727999999999,18921.601999999999,7.217567766134715E-3,null,1017.2846804235742]
[null,null,null,226,null,null,null,null,20646.57,2881.3139999999999,{"$f":"IF(I1511>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1511,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1511,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1511,$R$3:$R$6,0))*(I1511-INDEX($S$3:$S$6,MATCH(K1511,$R$3:$R$6,0)))","v":1728.7872},17765.256000000001,18917.782800000001,4,5.7244592941941973E-2,"Decile 9",null,17765.256000000001,18917.782800000001,7.217567766134715E-3,null,1016.9648482293924]
[null,null,null,226,null,null,null,null,20629.059999999998,{"$f":"IF(I1512<=10400,IF(I1512<5200,IF(I1512<1560,0,(I1512-1560)*0.08),I1512*0.08),I1512*0.08+(I1512-10400)*0.12)","v":2877.8119999999994},3,1726.6859999999997,{"$f":"I1512-J1512","v":17751.248},{"$f":"I1512-L1512","v":18902.373999999996},4,{"$f":"W1512/S1512","v":5.7217073714736839E-2},"Decile 9",null,{"$f":"I1512-J1512","v":17751.248},{"$f":"I1512-L1512","v":18902.373999999996},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1512,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1512/(1+U1512)-S1512)","v":1015.6744653445749}]
[null,null,null,226,null,null,null,null,20627.539999999997,2877.5079999999998,3,1726.5035999999996,17750.031999999999,18901.036399999997,4,5.7214682789448509E-2,"Decile 9",null,17750.031999999999,18901.036399999997,7.217567766134715E-3,null,1015.5624503825602]
[null,null,null,226,null,null,null,null,20616.100000000002,2875.2200000000003,3,1725.1308000000001,17740.88,18890.969200000003,4,5.719667741427012E-2,"Decile 9",null,17740.88,18890.969200000003,7.217567766134715E-3,null,1014.7193904052765]
[null,null,null,226,null,null,null,null,20607.13,2873.4260000000004,3,1724.0544,17733.704000000002,18883.0756,4,5.7182546564511522E-2,"Decile 9",null,17733.704000000002,18883.0756,7.217567766134715E-3,null,1014.0583547412643]
[null,null,null,226,null,null,null,null,20601.32,2872.2640000000001,3,1723.3571999999999,17729.056,18877.962800000001,4,5.7173387702524302E-2,"Decile 9",null,17729.056,18877.962800000001,7.217567766134715E-3,null,1013.6301922877647]
[null,null,null,226,null,null,null,null,20589.059999999998,2869.8119999999994,3,1721.8859999999997,17719.248,18867.173999999999,4,5.7154045317624566E-2,"Decile 9",null,17719.248,18867.173999999999,7.217567766134715E-3,null,1012.7267031862284]
[null,null,null,226,null,null,null,null,20571.64,2866.3279999999995,3,1719.7955999999999,17705.311999999998,18851.844399999998,4,5.7126525235266616E-2,"Decile 9",null,17705.311999999998,18851.844399999998,7.217567766134715E-3,null,1011.4429527662687]
[null,null,null,226,null,null,null,null,20571.64,2866.3279999999995,3,1719.7955999999999,17705.311999999998,18851.844399999998,4,5.7126525235266616E-2,"Decile 9",null,17705.311999999998,18851.844399999998,7.217567766134715E-3,null,1011.4429527662687]
[null,null,null,226,null,null,null,null,20571.560000000001,2866.3120000000004,3,1719.7860000000001,17705.248,18851.774000000001,4,5.7126398751486222E-2,"Decile 9",null,17705.248,18851.774000000001,7.217567766134715E-3,null,1011.4370572419539]
[null,null,null,226,null,null,null,null,20571.560000000001,2866.3120000000004,3,1719.7860000000001,17705.248,18851.774000000001,4,5.7126398751486222E-2,"Decile 9",null,17705.248,18851.774000000001,7.217567766134715E-3,null,1011.4370572419539]
[null,null,null,226,null,null,null,null,20571.560000000001,2866.3120000000004,3,1719.7860000000001,17705.248,18851.774000000001,4,5.7126398751486222E-2,"Decile 9",null,17705.248,18851.774000000001,7.217567766134715E-3,null,1011.4370572419539]
[null,null,null,226,null,null,null,null,20569.419999999998,2865.884,3,1719.5291999999997,17703.536,18849.890799999997,4,5.712301497093468E-2,"Decile 9",null,17703.536,18849.890799999997,7.217567766134715E-3,null,1011.279351966481]
[null,null,null,226,null,null,null,null,20562.88,2864.576,3,1718.7444,17698.304,18844.135600000001,2,5.7112669827210215E-2,"Decile 9",null,17698.304,18844.135600000001,7.217567766134715E-3,null,1010.7973928535939]
[null,null,null,226,null,null,null,null,20561.759999999998,2864.3519999999999,3,1718.6099999999997,17697.407999999999,18843.149999999998,4,5.7110897568342048E-2,"Decile 9",null,17697.407999999999,18843.149999999998,7.217567766134715E-3,null,1010.7148555131571]
[null,null,null,226,null,null,null,null,20557.72,2863.5439999999999,3,1718.1252000000002,17694.175999999999,18839.594800000003,4,5.7104503286005907E-2,"Decile 9",null,17694.175999999999,18839.594800000003,7.217567766134715E-3,null,1010.4171315351668]
[null,null,null,226,null,null,null,null,20552.96,2862.5919999999996,3,1717.5539999999999,17690.367999999999,18835.405999999999,4,5.7096966430450813E-2,"Decile 9",null,17690.367999999999,18835.405999999999,7.217567766134715E-3,null,1010.0663478383212]
[null,null,null,226,null,null,null,null,20551.71,2862.3419999999996,3,1717.4039999999998,17689.367999999999,18834.306,4,5.7094986676227012E-2,"Decile 9",null,17689.367999999999,18834.306,7.217567766134715E-3,null,1009.9742302708764]
[null,null,null,226,null,null,null,null,20549.980000000003,2861.996000000001,3,1717.1964000000003,17687.984000000004,18832.783600000002,2,5.7092246327084206E-2,"Decile 9",null,17687.984000000004,18832.783600000002,7.217567766134715E-3,null,1009.8467395575244]
[null,null,null,226,null,null,null,null,20540.919999999998,2860.1839999999997,3,1716.1091999999999,17680.735999999997,18824.810799999999,4,5.7077888127997717E-2,"Decile 9",null,17680.735999999997,18824.810799999999,7.217567766134715E-3,null,1009.1790714286617]
[null,null,null,226,null,null,null,null,20540.190000000002,2860.0380000000005,3,1716.0216000000003,17680.152000000002,18824.168400000002,4,5.7076730718676541E-2,"Decile 9",null,17680.152000000002,18824.168400000002,7.217567766134715E-3,null,1009.1252747692706]
[null,null,null,226,null,null,null,null,20525.830000000002,2857.1660000000002,3,1714.2984000000001,17668.664000000001,18811.531600000002,3,5.7053947494526046E-2,"Decile 9",null,17668.664000000001,18811.531600000002,7.217567766134715E-3,null,1008.0670281544226]
[null,null,null,226,null,null,null,null,20522.61,2856.5219999999999,3,1713.912,17666.088,18808.698,4,5.7048834654320618E-2,"Decile 9",null,17666.088,18808.698,7.217567766134715E-3,null,1007.8297333006776]
[null,null,null,226,null,null,null,null,20514.050000000003,2854.8100000000004,3,1712.8848000000003,17659.240000000002,18801.165200000003,4,5.7035235502705089E-2,"Decile 9",null,17659.240000000002,18801.165200000003,7.217567766134715E-3,null,1007.1989121987899]
[null,null,null,226,null,null,null,null,20509.560000000001,2853.9120000000003,3,1712.3460000000002,17655.648000000001,18797.214,4,5.7028098084902584E-2,"Decile 9",null,17655.648000000001,18797.214,7.217567766134715E-3,null,1006.8680258965142]
[null,null,null,226,null,null,null,null,20508.669999999998,2853.7339999999995,3,1712.2391999999998,17654.935999999998,18796.430799999998,4,5.7026682973446832E-2,"Decile 9",null,17654.935999999998,18796.430799999998,7.217567766134715E-3,null,1006.8024381884934]
[null,null,null,226,null,null,null,null,20490.09,2850.018,3,1710.0096000000001,17640.072,18780.080399999999,3,5.6997114448622398E-2,"Decile 9",null,17640.072,18780.080399999999,7.217567766134715E-3,null,1005.4332026659395]
[null,null,null,226,null,null,null,null,20486.12,2849.2239999999997,3,1709.5331999999999,17636.896000000001,18776.586799999997,4,5.699079006145532E-2,"Decile 9",null,17636.896000000001,18776.586799999997,7.217567766134715E-3,null,1005.1406372717211]
[null,null,null,226,null,null,null,null,20480.940000000002,2848.1880000000006,3,1708.9116000000004,17632.752,18772.028400000003,4,5.6982534664595685E-2,"Decile 9",null,17632.752,18772.028400000003,7.217567766134715E-3,null,1004.7589020722189]
[null,null,null,226,null,null,null,null,20468.560000000001,2845.7120000000004,3,1707.4260000000002,17622.848000000002,18761.134000000002,4,5.696278885706841E-2,"Decile 9",null,17622.848000000002,18761.134000000002,7.217567766134715E-3,null,1003.8465696842104]
[null,null,null,226,null,null,null,null,20465.77,2845.154,3,1707.0912000000001,17620.616000000002,18758.678800000002,4,5.6958335808104825E-2,"Decile 9",null,17620.616000000002,18758.678800000002,7.217567766134715E-3,null,1003.640963273665]
[null,null,null,226,null,null,null,null,20455.629999999997,2843.1259999999993,3,1705.8743999999997,17612.503999999997,18749.755599999997,4,5.6942142103503457E-2,"Decile 9",null,17612.503999999997,18749.755599999997,7.217567766134715E-3,null,1002.8937055665228]
[null,null,null,226,null,null,null,null,20440.34,2840.0680000000002,3,1704.0396000000001,17600.272000000001,18736.3004,4,5.6917695560698887E-2,"Decile 9",null,17600.272000000001,18736.3004,7.217567766134715E-3,null,1001.766923481493]
[null,null,null,226,null,null,null,null,20438,2839.6,3,1703.7588000000001,17598.400000000001,18734.2412,4,5.6913951233932024E-2,"Decile 9",null,17598.400000000001,18734.2412,7.217567766134715E-3,null,1001.5944793952294]
[null,null,null,226,null,null,null,null,20435.400000000001,2839.08,3,1703.4468000000002,17596.32,18731.9532,4,5.6909789936471888E-2,"Decile 9",null,17596.32,18731.9532,7.217567766134715E-3,null,1001.402874854939]
[null,null,null,226,null,null,null,null,20432.52,2838.5039999999999,3,1703.1012000000001,17594.016,18729.418799999999,4,5.6905179350725803E-2,"Decile 9",null,17594.016,18729.418799999999,7.217567766134715E-3,null,1001.1906359795394]
[null,null,null,226,null,null,null,null,20430.099999999999,2838.0199999999995,3,1702.8107999999997,17592.079999999998,18727.289199999999,4,5.6901304244237241E-2,"Decile 9",null,17592.079999999998,18727.289199999999,7.217567766134715E-3,null,1001.012296368961]
[null,null,null,226,null,null,null,null,20416.57,2835.3140000000003,3,1701.1871999999998,17581.256000000001,18715.382799999999,4,5.6879623152003123E-2,"Decile 9",null,17581.256000000001,18715.382799999999,7.217567766134715E-3,null,1000.0152158188939]
[null,null,null,226,null,null,null,null,20391.899999999998,2830.3799999999997,3,1698.2267999999997,17561.519999999997,18693.673199999997,4,5.6840022020174706E-2,"Decile 9",null,17561.519999999997,18693.673199999997,7.217567766134715E-3,null,998.19718350773837]
[null,null,null,226,null,null,null,null,20388.47,2829.6940000000004,3,1697.8152,17558.776000000002,18690.6548,3,5.6834509017180693E-2,"Decile 9",null,17558.776000000002,18690.6548,7.217567766134715E-3,null,997.94441290265604]
[null,null,null,226,null,null,null,null,20384.600000000002,2828.9200000000005,3,1697.3508000000002,17555.68,18687.249200000002,4,5.6828286737616453E-2,"Decile 9",null,17555.68,18687.249200000002,7.217567766134715E-3,null,997.65921691383846]
[null,null,null,226,null,null,null,null,20378.989999999998,2827.7979999999998,3,1696.6775999999998,17551.191999999999,18682.312399999999,4,5.6819262946421506E-2,"Decile 9",null,17551.191999999999,18682.312399999999,7.217567766134715E-3,null,997.24579327112951]
[null,null,null,226,null,null,null,null,20368.46,2825.692,3,1695.4139999999998,17542.768,18673.045999999998,4,5.6802312775437812E-2,"Decile 9",null,17542.768,18673.045999999998,7.217567766134715E-3,null,996.46979488294164]
[null,null,null,226,null,null,null,null,20365.480000000003,2825.0960000000005,3,1695.0564000000004,17540.384000000002,18670.423600000002,4,5.6797512905199132E-2,"Decile 9",null,17540.384000000002,18670.423600000002,7.217567766134715E-3,null,996.25018660214846]
[null,null,null,226,null,null,null,null,20365.36,2825.0720000000001,3,1695.0420000000001,17540.288,18670.317999999999,4,5.6797319594505666E-2,"Decile 9",null,17540.288,18670.317999999999,7.217567766134715E-3,null,996.24134331567257]
[null,null,null,226,null,null,null,null,20356.34,2823.268,3,1693.9595999999999,17533.072,18662.380400000002,4,5.6782783014235456E-2,"Decile 9",null,17533.072,18662.380400000002,7.217567766134715E-3,null,995.57662294896727]
[null,null,null,226,null,null,null,null,20354.870000000003,2822.9740000000002,3,1693.7832000000003,17531.896000000001,18661.086800000001,4,5.678041283667469E-2,"Decile 9",null,17531.896000000001,18661.086800000001,7.217567766134715E-3,null,995.46829268964575]
[null,null,null,226,null,null,null,null,20353.800000000003,2822.7600000000007,3,1693.6548000000003,17531.04,18660.145200000003,4,5.6778687405419928E-2,"Decile 9",null,17531.04,18660.145200000003,7.217567766134715E-3,null,995.38944005191297]
[null,null,null,226,null,null,null,null,20341.690000000002,2820.3380000000006,3,1692.2016000000003,17521.352000000003,18649.488400000002,3,5.6759147642172277E-2,"Decile 9",null,17521.352000000003,18649.488400000002,7.217567766134715E-3,null,994.49700505847068]
[null,null,null,226,null,null,null,null,20333.419999999998,2818.6839999999993,3,1691.2091999999998,17514.735999999997,18642.210799999997,4,5.6745791385735517E-2,"Decile 9",null,17514.735999999997,18642.210799999997,7.217567766134715E-3,null,993.88755523223153]
[null,null,null,226,null,null,null,null,20322.559999999998,2816.5119999999997,3,1689.9059999999997,17506.047999999999,18632.653999999999,4,5.672823688169034E-2,"Decile 9",null,17506.047999999999,18632.653999999999,7.217567766134715E-3,null,993.08723780624132]
[null,null,null,226,null,null,null,null,20322.27,2816.4539999999997,3,1689.8712,17505.815999999999,18632.398799999999,4,5.6727767876150005E-2,"Decile 9",null,17505.815999999999,18632.398799999999,7.217567766134715E-3,null,993.06586653059276]
[null,null,null,226,null,null,null,null,20320.61,2816.1220000000003,3,1689.672,17504.488000000001,18630.938000000002,3,5.6725082984490804E-2,"Decile 9",null,17504.488000000001,18630.938000000002,7.217567766134715E-3,null,992.9435344010235]
[null,null,null,226,null,null,null,null,20307.45,2813.49,3,1688.0928000000001,17493.96,18619.357200000002,4,5.6703783514477406E-2,"Decile 9",null,17493.96,18619.357200000002,7.217567766134715E-3,null,991.97372065092713]
[null,null,null,226,null,null,null,null,20246.13,2801.2260000000006,3,1680.7344000000001,17444.904000000002,18565.3956,4,5.6604198066219108E-2,"Decile 9",null,17444.904000000002,18565.3956,7.217567766134715E-3,null,987.45480126217808]
[null,null,null,226,null,null,null,null,20240.3,2800.0599999999995,3,1680.0347999999999,17440.239999999998,18560.265199999998,4,5.6594700814186029E-2,"Decile 9",null,17440.239999999998,18560.265199999998,7.217567766134715E-3,null,987.02516492759969]
[null,null,null,226,null,null,null,null,20237.030000000002,2799.4060000000009,3,1679.6424000000002,17437.624000000003,18557.387600000002,4,5.6589371658154468E-2,"Decile 9",null,17437.624000000003,18557.387600000002,7.217567766134715E-3,null,986.78418537115431]
[null,null,null,226,null,null,null,null,20230.580000000002,2798.1160000000004,3,1678.8684000000003,17432.464,18551.711600000002,4,5.6578855331244342E-2,"Decile 9",null,17432.464,18551.711600000002,7.217567766134715E-3,null,986.30885872312501]
[null,null,null,226,null,null,null,null,20221.240000000002,2796.2480000000005,3,1677.7476000000001,17424.992000000002,18543.492400000003,4,5.6563615998167997E-2,"Decile 9",null,17424.992000000002,18543.492400000003,7.217567766134715E-3,null,985.62055625914945]
[null,null,null,226,null,null,null,null,20217.93,2795.5860000000002,3,1677.3504,17422.344000000001,18540.579600000001,4,5.6558212198114272E-2,"Decile 9",null,17422.344000000001,18540.579600000001,7.217567766134715E-3,null,985.37662894054301]
[null,null,null,226,null,null,null,null,20212.57,2794.5140000000001,3,1676.7071999999998,17418.056,18535.862799999999,4,5.6549458149137033E-2,"Decile 9",null,17418.056,18535.862799999999,7.217567766134715E-3,null,984.98162881132521]
[null,null,null,226,null,null,null,null,20211.89,2794.3779999999997,3,1676.6255999999998,17417.511999999999,18535.2644,4,5.6548347252732459E-2,"Decile 9",null,17417.511999999999,18535.2644,7.217567766134715E-3,null,984.93151685463454]
[null,null,null,226,null,null,null,null,20203.37,2792.674,3,1675.6031999999998,17410.696,18527.766799999998,4,5.6534422490341817E-2,"Decile 9",null,17410.696,18527.766799999998,7.217567766134715E-3,null,984.30364351490425]
[null,null,null,226,null,null,null,null,20194.810000000001,2790.9620000000004,3,1674.576,17403.848000000002,18520.234,4,5.6520421369631382E-2,"Decile 9",null,17403.848000000002,18520.234,7.217567766134715E-3,null,983.67282241301655]
[null,null,null,226,null,null,null,null,20194.169999999998,2790.8339999999998,{"$f":"IF(I1575>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1575,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1575,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1575,$R$3:$R$6,0))*(I1575-INDEX($S$3:$S$6,MATCH(K1575,$R$3:$R$6,0)))","v":1674.4991999999997},17403.335999999999,18519.6708,4,5.6519374114163343E-2,"Decile 9",null,17403.335999999999,18519.6708,7.217567766134715E-3,null,983.62565821848693]
[null,null,null,226,null,null,null,null,20192.25,{"$f":"IF(I1576<=10400,IF(I1576<5200,IF(I1576<1560,0,(I1576-1560)*0.08),I1576*0.08),I1576*0.08+(I1576-10400)*0.12)","v":2790.45},3,1674.2688000000001,{"$f":"I1576-J1576","v":17401.8},{"$f":"I1576-L1576","v":18517.981199999998},4,{"$f":"W1576/S1576","v":5.6516231978007078E-2},"Decile 9",null,{"$f":"I1576-J1576","v":17401.8},{"$f":"I1576-L1576","v":18517.981199999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1576,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1576/(1+U1576)-S1576)","v":983.48416563488354}]
[null,null,null,226,null,null,null,null,20176.379999999997,2787.2759999999994,3,1672.3643999999997,17389.103999999999,18504.015599999999,4,5.6490239002455804E-2,"Decile 9",null,17389.103999999999,18504.015599999999,7.217567766134715E-3,null,982.31464099856021]
[null,null,null,226,null,null,null,null,20174.519999999997,2786.9039999999995,3,1672.1411999999996,17387.615999999998,18502.378799999999,4,5.6487190081618822E-2,"Decile 9",null,17387.615999999998,18502.378799999999,7.217567766134715E-3,null,982.17757005819658]
[null,null,null,226,null,null,null,null,20170.57,2786.114,3,1671.6671999999999,17384.455999999998,18498.9028,4,5.6480713491699745E-2,"Decile 9",null,17384.455999999998,18498.9028,7.217567766134715E-3,null,981.88647854506053]
[null,null,null,226,null,null,null,null,20167.78,2785.5559999999996,3,1671.3323999999998,17382.223999999998,18496.4476,4,5.647613746862995E-2,"Decile 9",null,17382.223999999998,18496.4476,7.217567766134715E-3,null,981.68087213451872]
[null,null,null,226,null,null,null,null,20163.940000000002,2784.7880000000005,3,1670.8716000000002,17379.152000000002,18493.068400000004,3,5.6469837364177232E-2,"Decile 9",null,17379.152000000002,18493.068400000004,7.217567766134715E-3,null,981.39788696731557]
[null,null,null,226,null,null,null,null,20162.689999999999,2784.5379999999996,3,1670.7215999999999,17378.151999999998,18491.968399999998,4,5.6467786068384443E-2,"Decile 9",null,17378.151999999998,18491.968399999998,7.217567766134715E-3,null,981.30576939986713]
[null,null,null,226,null,null,null,null,20161.650000000001,2784.3300000000004,3,1670.5968000000003,17377.32,18491.053200000002,4,5.6466079210358816E-2,"Decile 9",null,17377.32,18491.053200000002,7.217567766134715E-3,null,981.22912758375242]
[null,null,null,226,null,null,null,null,20160,2784,3,1670.3987999999999,17376,18489.601200000001,4,5.646337087906992E-2,"Decile 9",null,17376,18489.601200000001,7.217567766134715E-3,null,981.10753239471887]
[null,null,null,226,null,null,null,null,20141.63,2780.326,3,1668.1944000000001,17361.304,18473.435600000001,3,5.6433190307795929E-2,"Decile 9",null,17361.304,18473.435600000001,7.217567766134715E-3,null,979.75377262349866]
[null,null,null,226,null,null,null,null,20132.75,2778.55,3,1667.1288,17354.2,18465.621200000001,4,5.641858278827859E-2,"Decile 9",null,17354.2,18465.621200000001,7.217567766134715E-3,null,979.09936942434433]
[null,null,null,226,null,null,null,null,20126.39,2777.2780000000002,3,1666.3655999999999,17349.112000000001,18460.024399999998,4,5.6408113293704133E-2,"Decile 9",null,17349.112000000001,18460.024399999998,7.217567766134715E-3,null,978.63067524116195]
[null,null,null,226,null,null,null,null,20114.490000000002,2774.8980000000001,3,1664.9376000000002,17339.592000000001,18449.5524,4,5.6388507641878596E-2,"Decile 9",null,17339.592000000001,18449.5524,7.217567766134715E-3,null,977.75371599905702]
[null,null,null,226,null,null,null,null,20113.009999999998,2774.6019999999999,3,1664.7599999999998,17338.407999999999,18448.25,4,5.6386067786569551E-2,"Decile 9",null,17338.407999999999,18448.25,7.217567766134715E-3,null,977.64464879919979]
[null,null,null,226,null,null,null,null,20110.609999999997,2774.1219999999994,3,1664.4719999999995,17336.487999999998,18446.137999999999,4,5.6382110556053813E-2,"Decile 9",null,17336.487999999998,18446.137999999999,7.217567766134715E-3,null,977.46778306970009]
[null,null,null,226,null,null,null,null,20086.520000000004,2769.304000000001,3,1661.5812000000005,17317.216000000004,18424.938800000004,4,5.6342341246412485E-2,"Decile 9",null,17317.216000000004,18424.938800000004,7.217567766134715E-3,null,975.69249330983439]
[null,null,null,226,null,null,null,null,20079.18,2767.8360000000002,3,1660.7003999999999,17311.344000000001,18418.479599999999,4,5.6330206305979097E-2,"Decile 9",null,17311.344000000001,18418.479599999999,7.217567766134715E-3,null,975.15157895377342]
[null,null,null,226,null,null,null,null,20070.989999999998,2766.1979999999994,3,1659.7175999999997,17304.791999999998,18411.272399999998,3,5.6316656371937703E-2,"Decile 9",null,17304.791999999998,18411.272399999998,7.217567766134715E-3,null,974.54802465185639]
[null,null,null,226,null,null,null,null,20043.96,2760.7919999999995,3,1656.4739999999999,17283.167999999998,18387.486000000001,4,5.627186372159057E-2,"Decile 9",null,17283.167999999998,18387.486000000001,7.217567766134715E-3,null,972.55607437335493]
[null,null,null,226,null,null,null,null,20039.77,2759.9540000000002,3,1655.9712,17279.815999999999,18383.7988,4,5.6264910244835195E-2,"Decile 9",null,17279.815999999999,18383.7988,7.217567766134715E-3,null,972.24729628726709]
[null,null,null,226,null,null,null,null,20032.330000000002,2758.4660000000003,3,1655.0784000000001,17273.864000000001,18377.251600000003,4,5.6252556609558378E-2,"Decile 9",null,17273.864000000001,18377.251600000003,7.217567766134715E-3,null,971.69901252581258]
[null,null,null,226,null,null,null,null,20027.989999999998,2757.598,3,1654.5575999999996,17270.392,18373.432399999998,4,5.6245346390031613E-2,"Decile 9",null,17270.392,18373.432399999998,7.217567766134715E-3,null,971.37918033163078]
[null,null,null,226,null,null,null,null,20004.349999999999,2752.87,3,1651.7207999999998,17251.48,18352.629199999999,4,5.6206021332433333E-2,"Decile 9",null,17251.48,18352.629199999999,7.217567766134715E-3,null,969.63705289604695]
[null,null,null,226,null,null,null,null,20004,2752.8,3,1651.6787999999999,17251.2,18352.321199999998,4,5.6205438460928063E-2,"Decile 9",null,17251.2,18352.321199999998,7.217567766134715E-3,null,969.61125997716226]
[null,null,null,226,null,null,null,null,20000,2752,3,1651.1987999999999,17248,18348.801200000002,4,5.6198775728277452E-2,"Decile 9",null,17248,18348.801200000002,7.217567766134715E-3,null,969.31648376132944]
[null,null,null,226,null,null,null,null,20000,2752,3,1651.1987999999999,17248,18348.801200000002,4,5.6198775728277452E-2,"Decile 9",null,17248,18348.801200000002,7.217567766134715E-3,null,969.31648376132944]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19999.980000000003,2751.996000000001,3,1651.1964000000003,17247.984000000004,18348.783600000002,4,5.6198742408402447E-2,"Decile 9",null,17247.984000000004,18348.783600000002,7.217567766134715E-3,null,969.31500988024709]
[null,null,null,226,null,null,null,null,19998.870000000003,2751.7740000000003,3,1651.0632000000003,17247.096000000001,18347.806800000002,3,5.6196893058423097E-2,"Decile 9",null,17247.096000000001,18347.806800000002,7.217567766134715E-3,null,969.23320948035689]
[null,null,null,226,null,null,null,null,19997.16,2751.4319999999998,3,1650.8579999999999,17245.727999999999,18346.302,4,5.6194043687114122E-2,"Decile 9",null,17245.727999999999,18346.302,7.217567766134715E-3,null,969.10719264808722]
[null,null,null,226,null,null,null,null,19977.599999999999,2747.5199999999995,3,1648.5107999999998,17230.079999999998,18329.089199999999,4,5.6161418690607055E-2,"Decile 9",null,17230.079999999998,18329.089199999999,7.217567766134715E-3,null,967.6657369526547]
[null,null,null,226,null,null,null,null,19971.840000000004,2746.3680000000004,3,1647.8196000000005,17225.472000000002,18324.020400000005,4,5.6151800032060391E-2,"Decile 9",null,17225.472000000002,18324.020400000005,7.217567766134715E-3,null,967.24125920185543]
[null,null,null,226,null,null,null,null,19971.840000000004,2746.3680000000004,3,1647.8196000000005,17225.472000000002,18324.020400000005,4,5.6151800032060391E-2,"Decile 9",null,17225.472000000002,18324.020400000005,7.217567766134715E-3,null,967.24125920185543]
[null,null,null,226,null,null,null,null,19971.840000000004,2746.3680000000004,3,1647.8196000000005,17225.472000000002,18324.020400000005,4,5.6151800032060391E-2,"Decile 9",null,17225.472000000002,18324.020400000005,7.217567766134715E-3,null,967.24125920185543]
[null,null,null,226,null,null,null,null,19961.079999999998,2744.2159999999994,3,1646.5283999999997,17216.863999999998,18314.551599999999,4,5.6133818050793621E-2,"Decile 9",null,17216.863999999998,18314.551599999999,7.217567766134715E-3,null,966.44831118125876]
[null,null,null,226,null,null,null,null,19945.79,2741.1580000000004,3,1644.6936000000001,17204.632000000001,18301.096400000002,3,5.6108234636825065E-2,"Decile 9",null,17204.632000000001,18301.096400000002,7.217567766134715E-3,null,965.32152909622891]
[null,null,null,226,null,null,null,null,19942.03,2740.4059999999999,3,1644.2423999999999,17201.624,18297.7876,4,5.6101937785254706E-2,"Decile 9",null,17201.624,18297.7876,7.217567766134715E-3,null,965.04443945334424]
[null,null,null,226,null,null,null,null,19940.940000000002,2740.1880000000006,3,1644.1116000000002,17200.752,18296.828400000002,4,5.610011195641499E-2,"Decile 9",null,17200.752,18296.828400000002,7.217567766134715E-3,null,964.96411293452911]
[null,null,null,226,null,null,null,null,19939.79,2739.9580000000005,3,1643.9736,17199.832000000002,18295.8164,4,5.6098185422536341E-2,"Decile 9",null,17199.832000000002,18295.8164,7.217567766134715E-3,null,964.87936477247422]
[null,null,null,226,null,null,null,null,19936.2,2739.2400000000002,3,1643.5428000000002,17196.96,18292.657200000001,3,5.6092169960200285E-2,"Decile 9",null,17196.96,18292.657200000001,7.217567766134715E-3,null,964.61480311876585]
[null,null,null,226,null,null,null,null,19931.77,2738.3540000000003,3,1643.0111999999999,17193.416000000001,18288.7588,4,5.6084744210209661E-2,"Decile 9",null,17193.416000000001,18288.7588,7.217567766134715E-3,null,964.28833845972622]
[null,null,null,226,null,null,null,null,19923.060000000001,2736.6120000000001,3,1641.9660000000001,17186.448,18281.094000000001,4,5.6070135216407031E-2,"Decile 9",null,17186.448,18281.094000000001,7.217567766134715E-3,null,963.64646324974819]
[null,null,null,226,null,null,null,null,19923.060000000001,2736.6120000000001,3,1641.9660000000001,17186.448,18281.094000000001,4,5.6070135216407031E-2,"Decile 9",null,17186.448,18281.094000000001,7.217567766134715E-3,null,963.64646324974819]
[null,null,null,226,null,null,null,null,19907.68,2733.5360000000001,3,1640.1204,17174.144,18267.559600000001,4,5.6044309905626977E-2,"Decile 9",null,17174.144,18267.559600000001,7.217567766134715E-3,null,962.51304869986416]
[null,null,null,226,null,null,null,null,19907.57,2733.5140000000001,3,1640.1071999999999,17174.056,18267.462800000001,4,5.6044125065967385E-2,"Decile 9",null,17174.056,18267.462800000001,7.217567766134715E-3,null,962.50494235392762]
[null,null,null,226,null,null,null,null,19903.18,2732.636,3,1639.5804000000001,17170.544000000002,18263.599600000001,4,5.6036746736565189E-2,"Decile 9",null,17170.544000000002,18263.599600000001,7.217567766134715E-3,null,962.18142545704904]
[null,null,null,226,null,null,null,null,19898.039999999997,2731.6079999999993,3,1638.9635999999996,17166.431999999997,18259.076399999998,4,5.6028104035812501E-2,"Decile 9",null,17166.431999999997,18259.076399999998,7.217567766134715E-3,null,961.80263801970068]
[null,null,null,226,null,null,null,null,19885.129999999997,2729.0259999999994,3,1637.4143999999997,17156.103999999999,18247.715599999996,4,5.600637812542357E-2,"Decile 9",null,17156.103999999999,18247.715599999996,7.217567766134715E-3,null,960.85124778309182]
[null,null,null,226,null,null,null,null,19884.7,2728.94,3,1637.3628000000001,17155.760000000002,18247.337200000002,4,5.6005654039220192E-2,"Decile 9",null,17155.760000000002,18247.337200000002,7.217567766134715E-3,null,960.81955933989229]
[null,null,null,226,null,null,null,null,19883.23,2728.6459999999997,{"$f":"IF(I1639>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1639,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1639,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1639,$R$3:$R$6,0))*(I1639-INDEX($S$3:$S$6,MATCH(K1639,$R$3:$R$6,0)))","v":1637.1863999999998},17154.583999999999,18246.043600000001,3,5.6003178455424768E-2,"Decile 9",null,17154.583999999999,18246.043600000001,7.217567766134715E-3,null,960.71122908057441]
[null,null,null,226,null,null,null,null,19870.759999999998,{"$f":"IF(I1640<=10400,IF(I1640<5200,IF(I1640<1560,0,(I1640-1560)*0.08),I1640*0.08),I1640*0.08+(I1640-10400)*0.12)","v":2726.1519999999996},3,1635.6899999999998,{"$f":"I1640-J1640","v":17144.608},{"$f":"I1640-L1640","v":18235.07},4,{"$f":"W1640/S1640","v":5.5982164434888688E-2},"Decile 9",null,{"$f":"I1640-J1640","v":17144.608},{"$f":"I1640-L1640","v":18235.07},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1640,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1640/(1+U1640)-S1640)","v":959.79226422770807}]
[null,null,null,226,null,null,null,null,19869.18,2725.8360000000002,3,1635.5003999999999,17143.344000000001,18233.679599999999,4,5.5979500126839311E-2,"Decile 9",null,17143.344000000001,18233.679599999999,7.217567766134715E-3,null,959.67582762245002]
[null,null,null,226,null,null,null,null,19868.55,2725.71,3,1635.4247999999998,17142.84,18233.125199999999,4,5.5978437666597609E-2,"Decile 9",null,17142.84,18233.125199999999,7.217567766134715E-3,null,959.62940036845612]
[null,null,null,226,null,null,null,null,19864.66,2724.9319999999998,3,1634.9579999999999,17139.727999999999,18229.702000000001,4,5.5971876012184299E-2,"Decile 9",null,17139.727999999999,18229.702000000001,7.217567766134715E-3,null,959.34273049856347]
[null,null,null,226,null,null,null,null,19848.289999999997,2721.6579999999994,3,1632.9935999999996,17126.631999999998,18215.296399999999,4,5.5944236954192629E-2,"Decile 9",null,17126.631999999998,18215.296399999999,7.217567766134715E-3,null,958.13635883525785]
[null,null,null,226,null,null,null,null,19830.079999999998,2718.0159999999996,3,1630.8083999999997,17112.063999999998,18199.2716,4,5.5913441541164823E-2,"Decile 9",null,17112.063999999998,18199.2716,7.217567766134715E-3,null,956.79439011267095]
[null,null,null,226,null,null,null,null,19813.349999999999,2714.67,3,1628.8007999999998,17098.68,18184.549199999998,3,5.5885102744184796E-2,"Decile 9",null,17098.68,18184.549199999998,7.217567766134715E-3,null,955.56148858993765]
[null,null,null,226,null,null,null,null,19807.07,2713.4139999999998,3,1628.0472,17093.655999999999,18179.022799999999,4,5.5874453652926995E-2,"Decile 9",null,17093.655999999999,18179.022799999999,7.217567766134715E-3,null,955.09868993107739]
[null,null,null,226,null,null,null,null,19803.810000000001,2712.7620000000002,3,1627.6560000000002,17091.048000000003,18176.154000000002,4,5.586892315293801E-2,"Decile 9",null,17091.048000000003,18176.154000000002,7.217567766134715E-3,null,954.858447315175]
[null,null,null,226,null,null,null,null,19796,2711.2,3,1626.7187999999999,17084.8,18169.281200000001,4,5.5855666835652573E-2,"Decile 9",null,17084.8,18169.281200000001,7.217567766134715E-3,null,954.28289675375709]
[null,null,null,226,null,null,null,null,19765.57,2705.1139999999996,3,1623.0672,17060.455999999998,18142.502799999998,4,5.5803923804369299E-2,"Decile 9",null,17060.455999999998,18142.502799999998,7.217567766134715E-3,null,952.04038669179499]
[null,null,null,226,null,null,null,null,19764.25,2704.8500000000004,3,1622.9087999999999,17059.400000000001,18141.341199999999,4,5.5801675940570436E-2,"Decile 9",null,17059.400000000001,18141.341199999999,7.217567766134715E-3,null,951.94311054056743]
[null,null,null,226,null,null,null,null,19761.129999999997,2704.2259999999997,3,1622.5343999999996,17056.903999999999,18138.595599999997,4,5.579636170152661E-2,"Decile 9",null,17056.903999999999,18138.595599999997,7.217567766134715E-3,null,951.71318509221601]
[null,null,null,226,null,null,null,null,19758.21,2703.6419999999998,3,1622.184,17054.567999999999,18136.025999999998,4,5.5791386709687127E-2,"Decile 9",null,17054.567999999999,18136.025999999998,7.217567766134715E-3,null,951.49799845465532]
[null,null,null,226,null,null,null,null,19729.600000000002,2697.92,3,1618.7508000000003,17031.68,18110.849200000001,3,5.5742569821115674E-2,"Decile 9",null,17031.68,18110.849200000001,7.217567766134715E-3,null,949.38961157089943]
[null,null,null,226,null,null,null,null,19728.16,2697.6319999999996,3,1618.578,17030.527999999998,18109.581999999999,4,5.57401092986195E-2,"Decile 9",null,17030.527999999998,18109.581999999999,7.217567766134715E-3,null,949.28349213319962]
[null,null,null,226,null,null,null,null,19726.190000000002,2697.2380000000003,3,1618.3416000000002,17028.952000000001,18107.848400000003,2,5.5736742627902354E-2,"Decile 9",null,17028.952000000001,18107.848400000003,7.217567766134715E-3,null,949.13831484690309]
[null,null,null,226,null,null,null,null,19724.12,2696.8239999999996,3,1618.0931999999998,17027.295999999998,18106.0268,4,5.5733204388718316E-2,"Decile 9",null,17027.295999999998,18106.0268,7.217567766134715E-3,null,948.98576815520573]
[null,null,null,226,null,null,null,null,19720.41,2696.0820000000003,3,1617.6479999999999,17024.328000000001,18102.761999999999,4,5.5726861184477755E-2,"Decile 9",null,17024.328000000001,18102.761999999999,7.217567766134715E-3,null,948.71236321501783]
[null,null,null,226,null,null,null,null,19713.750000000004,2694.7500000000009,3,1616.8488000000004,17019.000000000004,18096.901200000004,4,5.5715468641850556E-2,"Decile 9",null,17019.000000000004,18096.901200000004,7.217567766134715E-3,null,948.22156081565481]
[null,null,null,226,null,null,null,null,19713.53,2694.7060000000001,3,1616.8223999999998,17018.824000000001,18096.707599999998,4,5.5715092189905821E-2,"Decile 9",null,17018.824000000001,18096.707599999998,7.217567766134715E-3,null,948.20534812378173]
[null,null,null,226,null,null,null,null,19712.900000000001,2694.5800000000004,3,1616.7468000000001,17018.32,18096.153200000001,4,5.5714014125353824E-2,"Decile 9",null,17018.32,18096.153200000001,7.217567766134715E-3,null,948.15892086979147]
[null,null,null,226,null,null,null,null,19686.900000000001,2689.38,3,1613.6268000000002,16997.52,18073.2732,4,5.5669466808502752E-2,"Decile 9",null,16997.52,18073.2732,7.217567766134715E-3,null,946.24287546686173]
[null,null,null,226,null,null,null,null,19684.29,2688.8580000000002,3,1613.3136000000002,16995.432000000001,18070.9764,4,5.566498892090721E-2,"Decile 9",null,16995.432000000001,18070.9764,7.217567766134715E-3,null,946.05053398603195]
[null,null,null,226,null,null,null,null,19677.579999999998,2687.5159999999996,3,1612.5083999999997,16990.063999999998,18065.071599999999,4,5.5653471751723159E-2,"Decile 9",null,16990.063999999998,18065.071599999999,7.217567766134715E-3,null,945.55604688396852]
[null,null,null,226,null,null,null,null,19669.36,2685.8720000000003,3,1611.5219999999999,16983.488000000001,18057.838,4,5.5639352867940091E-2,"Decile 9",null,16983.488000000001,18057.838,7.217567766134715E-3,null,944.95028176042615]
[null,null,null,226,null,null,null,null,19665.66,2685.1319999999996,3,1611.078,16980.527999999998,18054.581999999999,4,5.5632994083622211E-2,"Decile 9",null,16980.527999999998,18054.581999999999,7.217567766134715E-3,null,944.67761376078124]
[null,null,null,226,null,null,null,null,19665.3,2685.0599999999995,3,1611.0347999999999,16980.239999999998,18054.265199999998,4,5.5632375272749814E-2,"Decile 9",null,16980.239999999998,18054.265199999998,7.217567766134715E-3,null,944.6510839013572]
[null,null,null,226,null,null,null,null,19654.739999999998,2682.9479999999994,3,1609.7675999999997,16971.791999999998,18044.972399999999,4,5.5614214143771913E-2,"Decile 9",null,16971.791999999998,18044.972399999999,7.217567766134715E-3,null,943.8728746915549]
[null,null,null,226,null,null,null,null,19653.39,2682.6779999999999,3,1609.6055999999999,16970.712,18043.7844,4,5.5611891105023133E-2,"Decile 9",null,16970.712,18043.7844,7.217567766134715E-3,null,943.77338771870927]
[null,null,null,226,null,null,null,null,19643.940000000002,2680.7880000000005,3,1608.4716000000003,16963.152000000002,18035.468400000002,4,5.5595621551277563E-2,"Decile 9",null,16963.152000000002,18035.468400000002,7.217567766134715E-3,null,943.07697890879717]
[null,null,null,226,null,null,null,null,19640.989999999998,2680.1979999999994,3,1608.1175999999998,16960.791999999998,18032.872399999997,4,5.5590539725362972E-2,"Decile 9",null,16960.791999999998,18032.872399999997,7.217567766134715E-3,null,942.85958144961842]
[null,null,null,226,null,null,null,null,19640,2680,3,1607.9988000000001,16960,18032.001199999999,4,5.5588833982087291E-2,"Decile 9",null,16960,18032.001199999999,7.217567766134715E-3,null,942.78662433620048]
[null,null,null,226,null,null,null,null,19615.32,2675.0639999999999,3,1605.0372,16940.256000000001,18010.282800000001,3,5.5546259459390804E-2,"Decile 9",null,16940.256000000001,18010.282800000001,7.217567766134715E-3,null,940.96785508450193]
[null,null,null,226,null,null,null,null,19611,2674.2,3,1604.5188000000001,16936.8,18006.481199999998,4,5.5538796984755022E-2,"Decile 9",null,16936.8,18006.481199999998,7.217567766134715E-3,null,940.64949677139884]
[null,null,null,226,null,null,null,null,19596.5,2671.3,3,1602.7788,16925.2,17993.7212,4,5.5513727045411562E-2,"Decile 9",null,16925.2,17993.7212,7.217567766134715E-3,null,939.58093298899985]
[null,null,null,226,null,null,null,null,19596.25,2671.25,3,1602.7488000000001,16925,17993.501199999999,4,5.5513294503722818E-2,"Decile 9",null,16925,17993.501199999999,7.217567766134715E-3,null,939.5625094755087]
[null,null,null,226,null,null,null,null,19580.600000000002,2668.1200000000008,3,1600.8708000000001,16912.480000000003,17979.729200000002,4,5.5486197029120193E-2,"Decile 9",null,16912.480000000003,17979.729200000002,7.217567766134715E-3,null,938.40919753105482]
[null,null,null,226,null,null,null,null,19579.659999999996,2667.9319999999989,3,1600.7579999999996,16911.727999999996,17978.901999999998,4,5.5484568171882701E-2,"Decile 9",null,16911.727999999996,17978.901999999998,7.217567766134715E-3,null,938.33992512033728]
[null,null,null,226,null,null,null,null,19565.099999999999,2665.0199999999995,3,1599.0107999999998,16900.079999999998,17966.089199999999,3,5.5459319701131514E-2,"Decile 9",null,16900.079999999998,17966.089199999999,7.217567766134715E-3,null,937.26693969469852]
[null,null,null,226,null,null,null,null,19564.59,2664.9180000000001,3,1598.9495999999999,16899.671999999999,17965.6404,4,5.5458434680103884E-2,"Decile 9",null,16899.671999999999,17965.6404,7.217567766134715E-3,null,937.22935572718052]
[null,null,null,226,null,null,null,null,19550.11,2662.0219999999999,3,1597.212,16888.088,17952.898000000001,4,5.5433289181454799E-2,"Decile 9",null,16888.088,17952.898000000001,7.217567766134715E-3,null,936.16226582585659]
[null,null,null,226,null,null,null,null,19545.84,2661.1680000000001,3,1596.6995999999999,16884.671999999999,17949.1404,4,5.5425867450398444E-2,"Decile 9",null,16884.671999999999,17949.1404,7.217567766134715E-3,null,935.84759221545391]
[null,null,null,226,null,null,null,null,19540.849999999999,2660.17,3,1596.1007999999997,16880.68,17944.749199999998,3,5.5417190473736597E-2,"Decile 9",null,16880.68,17944.749199999998,7.217567766134715E-3,null,935.47985888619587]
[null,null,null,226,null,null,null,null,19532.37,2658.4740000000002,3,1595.0831999999998,16873.896000000001,17937.286799999998,4,5.5402435413174682E-2,"Decile 9",null,16873.896000000001,17937.286799999998,7.217567766134715E-3,null,934.85493330862664]
[null,null,null,226,null,null,null,null,19530.8,2658.16,3,1594.8947999999998,16872.64,17935.905200000001,4,5.5399702337269999E-2,"Decile 9",null,16872.64,17935.905200000001,7.217567766134715E-3,null,934.73923364391521]
[null,null,null,226,null,null,null,null,19524.240000000002,2656.8480000000004,3,1594.1076000000003,16867.392,17930.132400000002,3,5.5388278202696997E-2,"Decile 9",null,16867.392,17930.132400000002,7.217567766134715E-3,null,934.25580064994574]
[null,null,null,226,null,null,null,null,19523.289999999997,2656.6579999999994,3,1593.9935999999996,16866.631999999998,17929.296399999999,4,5.5386623203653541E-2,"Decile 9",null,16866.631999999998,17929.296399999999,7.217567766134715E-3,null,934.18579129868522]
[null,null,null,226,null,null,null,null,19515.960000000003,2655.1920000000009,3,1593.1140000000003,16860.768000000004,17922.846000000001,4,5.5373848562720478E-2,"Decile 9",null,16860.768000000004,17922.846000000001,7.217567766134715E-3,null,933.64561388316361]
[null,null,null,226,null,null,null,null,19512.010000000002,2654.4020000000005,3,1592.6400000000003,16857.608,17919.370000000003,4,5.5366960862420767E-2,"Decile 9",null,16857.608,17919.370000000003,7.217567766134715E-3,null,933.35452237003119]
[null,null,null,226,null,null,null,null,19509.54,2653.9080000000004,3,1592.3436000000002,16855.632000000001,17917.196400000001,4,5.536265255771794E-2,"Decile 9",null,16855.632000000001,17917.196400000001,7.217567766134715E-3,null,933.17249805675237]
[null,null,null,226,null,null,null,null,19500,2652,3,1591.1987999999999,16848,17908.801200000002,3,5.534600289541703E-2,"Decile 9",null,16848,17908.801200000002,7.217567766134715E-3,null,932.46945678198608]
[null,null,null,226,null,null,null,null,19472.86,2646.5720000000001,3,1587.942,16826.288,17884.918000000001,4,5.5298554271598591E-2,"Decile 9",null,16826.288,17884.918000000001,7.217567766134715E-3,null,930.46940015754808]
[null,null,null,226,null,null,null,null,19459.579999999998,2643.9159999999997,3,1586.3483999999999,16815.663999999997,17873.231599999999,4,5.5275292317982783E-2,"Decile 9",null,16815.663999999997,17873.231599999999,7.217567766134715E-3,null,929.49074312097946]
[null,null,null,226,null,null,null,null,19435.21,2639.0419999999999,3,1583.424,16796.167999999998,17851.786,4,5.5232527980549173E-2,"Decile 9",null,16796.167999999998,17851.786,7.217567766134715E-3,null,927.69481902600455]
[null,null,null,226,null,null,null,null,19429.010000000002,2637.8020000000006,3,1582.6800000000003,16791.208000000002,17846.330000000002,4,5.5221632409738416E-2,"Decile 9",null,16791.208000000002,17846.330000000002,7.217567766134715E-3,null,927.23791589145912]
[null,null,null,226,null,null,null,null,19422.95,2636.59,3,1581.9528,16786.36,17840.997200000002,4,5.521097664559034E-2,"Decile 9",null,16786.36,17840.997200000002,7.217567766134715E-3,null,926.79132992447194]
[null,null,null,226,null,null,null,null,19404.689999999999,2632.9379999999996,3,1579.7615999999998,16771.752,17824.928399999997,4,5.5178831436285304E-2,"Decile 9",null,16771.752,17824.928399999997,7.217567766134715E-3,null,925.44567649918099]
[null,null,null,226,null,null,null,null,19396.73,2631.3459999999995,3,1578.8063999999999,16765.383999999998,17817.923599999998,4,5.5164800986942673E-2,"Decile 9",null,16765.383999999998,17817.923599999998,7.217567766134715E-3,null,924.85907182967276]
[null,null,null,226,null,null,null,null,19386.75,2629.35,3,1577.6088,16757.400000000001,17809.141199999998,4,5.5147194980794172E-2,"Decile 9",null,16757.400000000001,17809.141199999998,7.217567766134715E-3,null,924.12360517116031]
[null,null,null,226,null,null,null,null,19384.120000000003,2628.8240000000005,3,1577.2932000000003,16755.296000000002,17806.826800000003,4,5.5142552528421783E-2,"Decile 9",null,16755.296000000002,17806.826800000003,7.217567766134715E-3,null,923.92978980925545]
[null,null,null,226,null,null,null,null,19380,2628,3,1576.7988,16752,17803.2012,3,5.5135277597119337E-2,"Decile 9",null,16752,17803.2012,7.217567766134715E-3,null,923.6261703069431]
[null,null,null,226,null,null,null,null,19369.95,2625.99,3,1575.5928000000001,16743.96,17794.357200000002,4,5.5117519694544329E-2,"Decile 9",null,16743.96,17794.357200000002,7.217567766134715E-3,null,922.88554506466244]
[null,null,null,226,null,null,null,null,19350,2622,{"$f":"IF(I1703>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1703,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1703,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1703,$R$3:$R$6,0))*(I1703-INDEX($S$3:$S$6,MATCH(K1703,$R$3:$R$6,0)))","v":1573.1987999999999},16728,17776.801200000002,4,5.5082218357734587E-2,"Decile 9",null,16728,17776.801200000002,7.217567766134715E-3,null,921.41534868818417]
[null,null,null,226,null,null,null,null,19341.46,{"$f":"IF(I1704<=10400,IF(I1704<5200,IF(I1704<1560,0,(I1704-1560)*0.08),I1704*0.08),I1704*0.08+(I1704-10400)*0.12)","v":2620.2919999999999},3,1572.174,{"$f":"I1704-J1704","v":16721.167999999998},{"$f":"I1704-L1704","v":17769.286},4,{"$f":"W1704/S1704","v":5.5067086310440688E-2},"Decile 9",null,{"$f":"I1704-J1704","v":16721.167999999998},{"$f":"I1704-L1704","v":17769.286},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1704,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1704/(1+U1704)-S1704)","v":920.78600146737881}]
[null,null,null,226,null,null,null,null,19336.5,2619.3000000000002,3,1571.5788,16717.2,17764.921200000001,4,5.505829199625191E-2,"Decile 9",null,16717.2,17764.921200000001,7.217567766134715E-3,null,920.42047895974247]
[null,null,null,226,null,null,null,null,19328.89,2617.7780000000002,3,1570.6655999999998,16711.112000000001,17758.224399999999,4,5.5044790987524662E-2,"Decile 9",null,16711.112000000001,17758.224399999999,7.217567766134715E-3,null,919.85966720911529]
[null,null,null,226,null,null,null,null,19321.07,2616.2139999999999,3,1569.7272,16704.856,17751.342799999999,4,5.5030907162992485E-2,"Decile 9",null,16704.856,17751.342799999999,7.217567766134715E-3,null,919.28337970715802]
[null,null,null,226,null,null,null,null,19316.75,2615.3500000000004,3,1569.2087999999999,16701.400000000001,17747.5412,3,5.5023232866349817E-2,"Decile 9",null,16701.400000000001,17747.5412,7.217567766134715E-3,null,918.96502139405493]
[null,null,null,226,null,null,null,null,19313.45,2614.69,3,1568.8128000000002,16698.760000000002,17744.637200000001,4,5.5017368416336983E-2,"Decile 9",null,16698.760000000002,17744.637200000001,7.217567766134715E-3,null,918.72183101599148]
[null,null,null,226,null,null,null,null,19292.32,2610.4639999999999,3,1566.2772,16681.856,17726.042799999999,4,5.4979774172361127E-2,"Decile 9",null,16681.856,17726.042799999999,7.217567766134715E-3,null,917.16467565584753]
[null,null,null,226,null,null,null,null,19292.179999999997,2610.4359999999992,3,1566.2603999999997,16681.743999999999,17725.919599999997,4,5.4979524831953383E-2,"Decile 9",null,16681.743999999999,17725.919599999997,7.217567766134715E-3,null,917.15435848828929]
[null,null,null,226,null,null,null,null,19286.43,2609.2860000000001,3,1565.5704000000001,16677.144,17720.8596,4,5.4969281171765944E-2,"Decile 9",null,16677.144,17720.8596,7.217567766134715E-3,null,916.73061767802938]
[null,null,null,226,null,null,null,null,19283.919999999998,2608.7839999999997,3,1565.2691999999997,16675.135999999999,17718.650799999999,4,5.4964807819414083E-2,"Decile 9",null,16675.135999999999,17718.650799999999,7.217567766134715E-3,null,916.54564560259314]
[null,null,null,226,null,null,null,null,19279.8,2607.96,3,1564.7747999999999,16671.84,17715.0252,3,5.495746276957339E-2,"Decile 9",null,16671.84,17715.0252,7.217567766134715E-3,null,916.24202610028442]
[null,null,null,226,null,null,null,null,19268.18,2605.636,3,1563.3804,16662.544000000002,17704.799599999998,4,5.4936731221431813E-2,"Decile 9",null,16662.544000000002,17704.799599999998,7.217567766134715E-3,null,915.38570119328142]
[null,null,null,226,null,null,null,null,19259.53,2603.9059999999999,3,1562.3423999999998,16655.624,17697.187599999997,4,5.4921283503190248E-2,"Decile 9",null,16655.624,17697.187599999997,7.217567766134715E-3,null,914.74824762653952]
[null,null,null,226,null,null,null,null,19259.47,2603.8940000000002,3,1562.3352000000002,16655.576000000001,17697.1348,3,5.4921176306559641E-2,"Decile 9",null,16655.576000000001,17697.1348,7.217567766134715E-3,null,914.7438259833034]
[null,null,null,226,null,null,null,null,19248.72,2601.7440000000006,3,1561.0452,16646.976000000002,17687.674800000001,2,5.4901960266131575E-2,"Decile 9",null,16646.976000000002,17687.674800000001,7.217567766134715E-3,null,913.95161490324608]
[null,null,null,226,null,null,null,null,19242.560000000001,2600.5120000000006,3,1560.306,16642.048000000003,17682.254000000001,4,5.4890940077258615E-2,"Decile 9",null,16642.048000000003,17682.254000000001,7.217567766134715E-3,null,913.49765953086171]
[null,null,null,226,null,null,null,null,19230.75,2598.15,3,1558.8887999999999,16632.599999999999,17671.861199999999,4,5.4869793823792493E-2,"Decile 9",null,16632.599999999999,17671.861199999999,7.217567766134715E-3,null,912.62733275361097]
[null,null,null,226,null,null,null,null,19225.77,2597.154,3,1558.2912000000001,16628.616000000002,17667.478800000001,4,5.4860869741949411E-2,"Decile 9",null,16628.616000000002,17667.478800000001,7.217567766134715E-3,null,912.26033636489592]
[null,null,null,226,null,null,null,null,19214.2,2594.84,3,1556.9028000000001,16619.36,17657.297200000001,3,5.4840119966147509E-2,"Decile 9",null,16619.36,17657.297200000001,7.217567766134715E-3,null,911.40769616059333]
[null,null,null,226,null,null,null,null,19211.21,2594.2419999999997,3,1556.5439999999999,16616.968000000001,17654.665999999997,4,5.4834753905721761E-2,"Decile 9",null,16616.968000000001,17654.665999999997,7.217567766134715E-3,null,911.18735093925352]
[null,null,null,226,null,null,null,null,19204.919999999998,2592.9839999999995,3,1555.7891999999997,16611.935999999998,17649.130799999999,4,5.4823460392566983E-2,"Decile 9",null,16611.935999999998,17649.130799999999,7.217567766134715E-3,null,910.72381533985754]
[null,null,null,226,null,null,null,null,19157.7,2583.54,3,1550.1228000000001,16574.16,17607.5772,4,5.4738459271053835E-2,"Decile 9",null,16574.16,17607.5772,7.217567766134715E-3,null,907.24398211192965]
[null,null,null,226,null,null,null,null,19154.120000000003,2582.8240000000005,3,1549.6932000000004,16571.296000000002,17604.426800000001,4,5.4731999078331407E-2,"Decile 9",null,16571.296000000002,17604.426800000001,7.217567766134715E-3,null,906.980157398757]
[null,null,null,226,null,null,null,null,19149.440000000002,2581.8880000000008,3,1549.1316000000002,16567.552000000003,17600.308400000002,4,5.4723550541819703E-2,"Decile 9",null,16567.552000000003,17600.308400000002,7.217567766134715E-3,null,906.63526922622623]
[null,null,null,226,null,null,null,null,19144.740000000002,2580.9480000000003,3,1548.5676000000001,16563.792000000001,17596.172400000003,4,5.4715062056600566E-2,"Decile 9",null,16563.792000000001,17596.172400000003,7.217567766134715E-3,null,906.28890717262402]
[null,null,null,226,null,null,null,null,19141.629999999997,2580.3259999999996,3,1548.1943999999996,16561.303999999996,17593.435599999997,4,5.4709443088829968E-2,"Decile 9",null,16561.303999999996,17593.435599999997,7.217567766134715E-3,null,906.05971866481195]
[null,null,null,226,null,null,null,null,19139.29,2579.8580000000002,3,1547.9136000000001,16559.432000000001,17591.376400000001,4,5.4705214199288255E-2,"Decile 9",null,16559.432000000001,17591.376400000001,7.217567766134715E-3,null,905.88727457854839]
[null,null,null,226,null,null,null,null,19132.190000000002,2578.4380000000006,3,1547.0616000000002,16553.752,17585.128400000001,4,5.4692377099490368E-2,"Decile 9",null,16553.752,17585.128400000001,7.217567766134715E-3,null,905.36404679544285]
[null,null,null,226,null,null,null,null,19131.8,2578.3599999999997,3,1547.0147999999999,16553.439999999999,17584.785199999998,4,5.4691671707777792E-2,"Decile 9",null,16553.439999999999,17584.785199999998,7.217567766134715E-3,null,905.3353061143971]
[null,null,null,226,null,null,null,null,19115.48,2575.0959999999995,3,1545.0563999999999,16540.383999999998,17570.423599999998,3,5.4662129921154913E-2,"Decile 9",null,16540.383999999998,17570.423599999998,7.217567766134715E-3,null,904.13261915379189]
[null,null,null,226,null,null,null,null,19114.57,2574.9139999999998,3,1544.9471999999998,16539.655999999999,17569.622800000001,4,5.4660481304127033E-2,"Decile 9",null,16539.655999999999,17569.622800000001,7.217567766134715E-3,null,904.06555756469243]
[null,null,null,226,null,null,null,null,19095.259999999998,2571.0519999999997,3,1542.6299999999999,16524.207999999999,17552.629999999997,4,5.462546376702275E-2,"Decile 9",null,16524.207999999999,17552.629999999997,7.217567766134715E-3,null,902.64252538274741]
[null,null,null,226,null,null,null,null,19092.580000000002,2570.5160000000005,3,1542.3084000000001,16522.064000000002,17550.2716,4,5.4620598571591197E-2,"Decile 9",null,16522.064000000002,17550.2716,7.217567766134715E-3,null,902.44502531813851]
[null,null,null,226,null,null,null,null,19085,2569,3,1541.3987999999999,16516,17543.601200000001,4,5.4606831217554677E-2,"Decile 9",null,16516,17543.601200000001,7.217567766134715E-3,null,901.88642438913303]
[null,null,null,226,null,null,null,null,19083.689999999999,2568.7379999999994,3,1541.2415999999998,16514.951999999997,17542.448399999997,4,5.4604450874483013E-2,"Decile 9",null,16514.951999999997,17542.448399999997,7.217567766134715E-3,null,901.78988517844482]
[null,null,null,226,null,null,null,null,19082.689999999999,2568.5379999999996,3,1541.1215999999997,16514.151999999998,17541.5684,4,5.4602633615367671E-2,"Decile 9",null,16514.151999999998,17541.5684,7.217567766134715E-3,null,901.71619112449116]
[null,null,null,226,null,null,null,null,19078.419999999998,2567.6839999999997,3,1540.6091999999999,16510.735999999997,17537.810799999999,4,5.4594871937512959E-2,"Decile 9",null,16510.735999999997,17537.810799999999,7.217567766134715E-3,null,901.40151751408484]
[null,null,null,226,null,null,null,null,19075.71,2567.1419999999998,3,1540.2839999999999,16508.567999999999,17535.425999999999,4,5.4589944241551072E-2,"Decile 9",null,16508.567999999999,17535.425999999999,7.217567766134715E-3,null,901.20180662785424]
[null,null,null,226,null,null,null,null,19062.64,2564.5279999999998,3,1538.7156,16498.112000000001,17523.9244,3,5.4566160378994616E-2,"Decile 9",null,16498.112000000001,17523.9244,7.217567766134715E-3,null,900.23862534261571]
[null,null,null,226,null,null,null,null,19057.09,2563.4179999999997,3,1538.0496000000001,16493.671999999999,17519.040400000002,4,5.4556051759920204E-2,"Decile 9",null,16493.671999999999,17519.040400000002,7.217567766134715E-3,null,899.82962334314652]
[null,null,null,226,null,null,null,null,19055.57,2563.114,3,1537.8671999999999,16492.455999999998,17517.702799999999,4,5.4553282323816919E-2,"Decile 9",null,16492.455999999998,17517.702799999999,7.217567766134715E-3,null,899.71760838112823]
[null,null,null,226,null,null,null,null,19053.480000000003,2562.6960000000008,3,1537.6164000000003,16490.784000000003,17515.863600000004,4,5.4549473682291613E-2,"Decile 9",null,16490.784000000003,17515.863600000004,7.217567766134715E-3,null,899.56358780835581]
[null,null,null,226,null,null,null,null,19018.28,2555.6559999999999,3,1533.3924,16462.624,17484.887599999998,4,5.4485211902367978E-2,"Decile 9",null,16462.624,17484.887599999998,7.217567766134715E-3,null,896.96955710900875]
[null,null,null,226,null,null,null,null,19010.64,2554.1279999999997,3,1532.4756,16456.511999999999,17478.164399999998,4,5.4471235127879075E-2,"Decile 9",null,16456.511999999999,17478.164399999998,7.217567766134715E-3,null,896.4065345367635]
[null,null,null,226,null,null,null,null,19000.019999999997,2552.0039999999995,3,1531.2011999999995,16448.015999999996,17468.818799999997,4,5.4451789424555842E-2,"Decile 9",null,16448.015999999996,17468.818799999997,7.217567766134715E-3,null,895.62390368372508]
[null,null,null,226,null,null,null,null,18996.670000000002,2551.3340000000007,3,1530.7992000000002,16445.336000000003,17465.870800000001,4,5.4445651253519987E-2,"Decile 9",null,16445.336000000003,17465.870800000001,7.217567766134715E-3,null,895.37702860295758]
[null,null,null,226,null,null,null,null,18992.32,2550.4639999999999,3,1530.2772,16441.856,17462.042799999999,4,5.4437677806461755E-2,"Decile 9",null,16441.856,17462.042799999999,7.217567766134715E-3,null,895.05645946824006]
[null,null,null,226,null,null,null,null,18953.23,2542.6459999999997,3,1525.5863999999999,16410.583999999999,17427.643599999999,4,5.4365875029127347E-2,"Decile 9",null,16410.583999999999,17427.643599999999,7.217567766134715E-3,null,892.17575889899672]
[null,null,null,226,null,null,null,null,18940.8,2540.16,3,1524.0947999999999,16400.64,17416.7052,4,5.4342985505949244E-2,"Decile 9",null,16400.64,17416.7052,7.217567766134715E-3,null,891.25974180829144]
[null,null,null,226,null,null,null,null,18935.419999999998,2539.0839999999998,3,1523.4491999999998,16396.335999999999,17411.970799999999,4,5.4333069766196014E-2,"Decile 9",null,16396.335999999999,17411.970799999999,7.217567766134715E-3,null,890.86326779799128]
[null,null,null,226,null,null,null,null,18925.87,2537.174,3,1522.3031999999998,16388.696,17403.566800000001,4,5.4315455578813933E-2,"Decile 9",null,16388.696,17403.566800000001,7.217567766134715E-3,null,890.15948958268564]
[null,null,null,226,null,null,null,null,18924.800000000003,2536.9600000000005,3,1522.1748000000002,16387.840000000004,17402.625200000002,2,5.431348102891833E-2,"Decile 9",null,16387.840000000004,17402.625200000002,7.217567766134715E-3,null,890.08063694494922]
[null,null,null,226,null,null,null,null,18900,2532,3,1519.1987999999999,16368,17380.801200000002,4,5.4267657893864764E-2,"Decile 9",null,16368,17380.801200000002,7.217567766134715E-3,null,888.25302440677842]
[null,null,null,226,null,null,null,null,18896.810000000001,2531.3620000000001,3,1518.816,16365.448,17377.994000000002,4,5.4261755643637E-2,"Decile 9",null,16365.448,17377.994000000002,7.217567766134715E-3,null,888.01794037464788]
[null,null,null,226,null,null,null,null,18882.330000000002,2528.4660000000003,3,1517.0784000000001,16353.864000000001,17365.251600000003,4,5.4234941080183098E-2,"Decile 9",null,16353.864000000001,17365.251600000003,7.217567766134715E-3,null,886.95085047332759]
[null,null,null,226,null,null,null,null,18877.7,2527.54,3,1516.5228,16350.16,17361.177200000002,4,5.4226359069482942E-2,"Decile 9",null,16350.16,17361.177200000002,7.217567766134715E-3,null,886.60964700349723]
[null,null,null,226,null,null,null,null,18874.28,2526.8559999999998,3,1516.1123999999998,16347.423999999999,17358.167600000001,4,5.4220017376374281E-2,"Decile 9",null,16347.423999999999,17358.167600000001,7.217567766134715E-3,null,886.35761333895789]
[null,null,null,226,null,null,null,null,18873.61,2526.7220000000002,3,1516.0319999999999,16346.888000000001,17357.578000000001,4,5.4218774749224728E-2,"Decile 9",null,16346.888000000001,17357.578000000001,7.217567766134715E-3,null,886.30823832280475]
[null,null,null,226,null,null,null,null,18864,2524.8000000000002,3,1514.8788,16339.2,17349.121200000001,3,5.4200942424614713E-2,"Decile 9",null,16339.2,17349.121200000001,7.217567766134715E-3,null,885.6000384642648]
[null,null,null,226,null,null,null,null,18855.03,2523.0059999999999,3,1513.8023999999998,16332.023999999999,17341.227599999998,4,5.4184282535970484E-2,"Decile 9",null,16332.023999999999,17341.227599999998,7.217567766134715E-3,null,884.93900280025082]
[null,null,null,226,null,null,null,null,18852.830000000002,2522.5660000000003,3,1513.5384000000001,16330.264000000001,17339.2916,4,5.4180194262722602E-2,"Decile 9",null,16330.264000000001,17339.2916,7.217567766134715E-3,null,884.77687588154549]
[null,null,null,226,null,null,null,null,18852.8,2522.56,3,1513.5347999999999,16330.24,17339.265199999998,4,5.4180138507451438E-2,"Decile 9",null,16330.24,17339.265199999998,7.217567766134715E-3,null,884.77466505992379]
[null,null,null,226,null,null,null,null,18811.510000000002,2514.3020000000006,3,1508.5800000000002,16297.208000000002,17302.93,4,5.410324502037217E-2,"Decile 9",null,16297.208000000002,17302.93,7.217567766134715E-3,null,881.73183757196966]
[null,null,null,226,null,null,null,null,18790.54,2510.1080000000002,{"$f":"IF(I1767>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1767,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1767,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1767,$R$3:$R$6,0))*(I1767-INDEX($S$3:$S$6,MATCH(K1767,$R$3:$R$6,0)))","v":1506.0636},16280.432000000001,17284.4764,4,5.4064073561466634E-2,"Decile 9",null,16280.432000000001,17284.4764,7.217567766134715E-3,null,880.18647326045539]
[null,null,null,226,null,null,null,null,18779.66,{"$f":"IF(I1768<=10400,IF(I1768<5200,IF(I1768<1560,0,(I1768-1560)*0.08),I1768*0.08),I1768*0.08+(I1768-10400)*0.12)","v":2507.9319999999998},3,1504.7579999999998,{"$f":"I1768-J1768","v":16271.727999999999},{"$f":"I1768-L1768","v":17274.902000000002},4,{"$f":"W1768/S1768","v":5.4043718156632788E-2},"Decile 9",null,{"$f":"I1768-J1768","v":16271.727999999999},{"$f":"I1768-L1768","v":17274.902000000002},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1768,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1768/(1+U1768)-S1768)","v":879.3846819533901}]
[null,null,null,226,null,null,null,null,18770.48,2506.096,3,1503.6563999999998,16264.384,17266.8236,4,5.4026526337428216E-2,"Decile 9",null,16264.384,17266.8236,7.217567766134715E-3,null,878.70817053804603]
[null,null,null,226,null,null,null,null,18769.309999999998,2505.8619999999996,3,1503.5159999999996,16263.447999999999,17265.793999999998,4,5.4024334107682218E-2,"Decile 9",null,16263.447999999999,17265.793999999998,7.217567766134715E-3,null,878.62194849491607]
[null,null,null,226,null,null,null,null,18766.02,2505.2040000000002,3,1503.1212,16260.816000000001,17262.898799999999,3,5.4018168279955217E-2,"Decile 9",null,16260.816000000001,17262.898799999999,7.217567766134715E-3,null,878.37949505738834]
[null,null,null,226,null,null,null,null,18757.759999999998,2503.5519999999997,3,1502.1299999999997,16254.207999999999,17255.629999999997,3,5.400267931674619E-2,"Decile 9",null,16254.207999999999,17255.629999999997,7.217567766134715E-3,null,877.77078217169037]
[null,null,null,226,null,null,null,null,18752.88,2502.576,3,1501.5444,16250.304,17251.335600000002,3,5.3993522532770843E-2,"Decile 9",null,16250.304,17251.335600000002,7.217567766134715E-3,null,877.41115518837614]
[null,null,null,226,null,null,null,null,18752.120000000003,2502.4240000000004,3,1501.4532000000002,16249.696000000002,17250.666800000003,4,5.3992096080281445E-2,"Decile 9",null,16249.696000000002,17250.666800000003,7.217567766134715E-3,null,877.35514770736518]
[null,null,null,226,null,null,null,null,18750,2502,3,1501.1987999999999,16248,17248.801200000002,2,5.3988116464363176E-2,"Decile 9",null,16248,17248.801200000002,7.217567766134715E-3,null,877.19891631297287]
[null,null,null,226,null,null,null,null,18749.900000000001,2501.9800000000005,3,1501.1868000000002,16247.920000000002,17248.713200000002,4,5.3987928726112362E-2,"Decile 9",null,16247.920000000002,17248.713200000002,7.217567766134715E-3,null,877.19154690757568]
[null,null,null,226,null,null,null,null,18749.900000000001,2501.9800000000005,3,1501.1868000000002,16247.920000000002,17248.713200000002,4,5.3987928726112362E-2,"Decile 9",null,16247.920000000002,17248.713200000002,7.217567766134715E-3,null,877.19154690757568]
[null,null,null,226,null,null,null,null,18749.900000000001,2501.9800000000005,3,1501.1868000000002,16247.920000000002,17248.713200000002,4,5.3987928726112362E-2,"Decile 9",null,16247.920000000002,17248.713200000002,7.217567766134715E-3,null,877.19154690757568]
[null,null,null,226,null,null,null,null,18748.900000000001,2501.7800000000002,3,1501.0668000000001,16247.12,17247.833200000001,4,5.3986051241919811E-2,"Decile 9",null,16247.12,17247.833200000001,7.217567766134715E-3,null,877.11785285362021]
[null,null,null,226,null,null,null,null,18724.14,2496.828,3,1498.0955999999999,16227.312,17226.044399999999,4,5.3939505697406916E-2,"Decile 9",null,16227.312,17226.044399999999,7.217567766134715E-3,null,875.29318807759955]
[null,null,null,226,null,null,null,null,18722.39,2496.4780000000001,3,1497.8855999999998,16225.912,17224.504399999998,3,5.3936211627621959E-2,"Decile 9",null,16225.912,17224.504399999998,7.217567766134715E-3,null,875.16422348317064]
[null,null,null,226,null,null,null,null,18715.060000000005,2495.0120000000011,3,1497.0060000000005,16220.048000000004,17218.054000000004,4,5.3922408001977201E-2,"Decile 9",null,16220.048000000004,17218.054000000004,7.217567766134715E-3,null,874.62404606765449]
[null,null,null,226,null,null,null,null,18713.580000000002,2494.7160000000003,3,1496.8284000000001,16218.864000000001,17216.751600000003,4,5.3919619701342771E-2,"Decile 9",null,16218.864000000001,17216.751600000003,7.217567766134715E-3,null,874.51497886779907]
[null,null,null,226,null,null,null,null,18702.45,2492.4900000000002,3,1495.4928,16209.960000000001,17206.957200000001,4,5.3898637877406057E-2,"Decile 9",null,16209.960000000001,17206.957200000001,7.217567766134715E-3,null,873.69476404723719]
[null,null,null,226,null,null,null,null,18695.48,2491.096,3,1494.6563999999998,16204.384,17200.8236,4,5.3885486575185264E-2,"Decile 9",null,16204.384,17200.8236,7.217567766134715E-3,null,873.18111649114689]
[null,null,null,226,null,null,null,null,18694.45,2490.8900000000003,3,1494.5328,16203.560000000001,17199.9172,4,5.3883542358319159E-2,"Decile 9",null,16203.560000000001,17199.9172,7.217567766134715E-3,null,873.10521161556608]
[null,null,null,226,null,null,null,null,18690.48,2490.096,3,1494.0563999999999,16200.384,17196.423599999998,4,5.3876046778974465E-2,"Decile 9",null,16200.384,17196.423599999998,7.217567766134715E-3,null,872.8126462213495]
[null,null,null,226,null,null,null,null,18672.079999999998,2486.4159999999997,3,1491.8483999999996,16185.663999999999,17180.231599999999,4,5.384126815115594E-2,"Decile 9",null,16185.663999999999,17180.231599999999,7.217567766134715E-3,null,871.45667562851122]
[null,null,null,226,null,null,null,null,18668.2,2485.6400000000003,3,1491.3828000000001,16182.560000000001,17176.817200000001,4,5.3833926319392753E-2,"Decile 9",null,16182.560000000001,17176.817200000001,7.217567766134715E-3,null,871.17074269915247]
[null,null,null,226,null,null,null,null,18659.8,2483.96,3,1490.3747999999998,16175.84,17169.425199999998,4,5.3818021978821386E-2,"Decile 9",null,16175.84,17169.425199999998,7.217567766134715E-3,null,870.55171264589808]
[null,null,null,226,null,null,null,null,18651.45,2482.29,3,1489.3728000000001,16169.16,17162.0772,4,5.3802199204865564E-2,"Decile 9",null,16169.16,17162.0772,7.217567766134715E-3,null,869.9363672953441]
[null,null,null,226,null,null,null,null,18634.739999999998,2478.9479999999994,3,1487.3675999999996,16155.791999999998,17147.3724,4,5.3770495414505022E-2,"Decile 9",null,16155.791999999998,17147.3724,7.217567766134715E-3,null,868.70493965369678]
[null,null,null,226,null,null,null,null,18605.730000000003,2473.1460000000006,3,1483.8864000000003,16132.584000000003,17121.843600000004,4,5.3715330113784356E-2,"Decile 9",null,16132.584000000003,17121.843600000004,7.217567766134715E-3,null,866.5670751483558]
[null,null,null,226,null,null,null,null,18602.88,2472.576,3,1483.5444,16130.304,17119.335600000002,4,5.3709902001510587E-2,"Decile 9",null,16130.304,17119.335600000002,7.217567766134715E-3,null,866.35704709457423]
[null,null,null,226,null,null,null,null,18601.939999999999,2472.3879999999999,3,1483.4315999999997,16129.552,17118.508399999999,4,5.3708111340218835E-2,"Decile 9",null,16129.552,17118.508399999999,7.217567766134715E-3,null,866.28777468384942]
[null,null,null,226,null,null,null,null,18595.2,2471.04,3,1482.6228000000001,16124.16,17112.5772,4,5.3695267025393442E-2,"Decile 9",null,16124.16,17112.5772,7.217567766134715E-3,null,865.79107676016793]
[null,null,null,226,null,null,null,null,18592.629999999997,2470.5259999999994,3,1482.3143999999995,16122.103999999998,17110.315599999998,4,5.3690367153163998E-2,"Decile 9",null,16122.103999999998,17110.315599999998,7.217567766134715E-3,null,865.60168304149374]
[null,null,null,226,null,null,null,null,18592.239999999998,2470.4479999999994,3,1482.2675999999997,16121.791999999998,17109.972399999999,4,5.3689623483571404E-2,"Decile 9",null,16121.791999999998,17109.972399999999,7.217567766134715E-3,null,865.57294236045345]
[null,null,null,226,null,null,null,null,18589.419999999998,2469.8839999999996,3,1481.9291999999998,16119.535999999998,17107.4908,4,5.3684245323704617E-2,"Decile 9",null,16119.535999999998,17107.4908,7.217567766134715E-3,null,865.36512512828813]
[null,null,null,226,null,null,null,null,18582.84,2468.5680000000002,3,1481.1396,16114.272000000001,17101.700400000002,4,5.3671690427792088E-2,"Decile 9",null,16114.272000000001,17101.700400000002,7.217567766134715E-3,null,864.88021825323813]
[null,null,null,226,null,null,null,null,18574.919999999998,2466.9839999999995,3,1480.1891999999998,16107.935999999998,17094.730799999998,4,5.3656567877218252E-2,"Decile 9",null,16107.935999999998,17094.730799999998,7.217567766134715E-3,null,864.29656134588731]
[null,null,null,226,null,null,null,null,18571.490000000002,2466.2980000000002,3,1479.7776000000001,16105.192000000001,17091.7124,4,5.3650014898351209E-2,"Decile 9",null,16105.192000000001,17091.7124,7.217567766134715E-3,null,864.0437907408068]
[null,null,null,226,null,null,null,null,18563.830000000002,2464.7660000000005,3,1478.8584000000001,16099.064000000002,17084.971600000001,4,5.3635372484231662E-2,"Decile 9",null,16099.064000000002,17084.971600000001,7.217567766134715E-3,null,863.47929428748466]
[null,null,null,226,null,null,null,null,18562.45,2464.4900000000002,3,1478.6928,16097.960000000001,17083.7572,4,5.3632733370751272E-2,"Decile 9",null,16097.960000000001,17083.7572,7.217567766134715E-3,null,863.37759649301915]
[null,null,null,226,null,null,null,null,18557.73,2463.5459999999998,3,1478.1263999999999,16094.183999999999,17079.603599999999,4,5.3623704100707104E-2,"Decile 9",null,16094.183999999999,17079.603599999999,7.217567766134715E-3,null,863.0297605583346]
[null,null,null,226,null,null,null,null,18556.2,2463.2400000000002,3,1477.9428,16092.960000000001,17078.2572,4,5.3620776330506041E-2,"Decile 9",null,16092.960000000001,17078.2572,7.217567766134715E-3,null,862.91700865578059]
[null,null,null,226,null,null,null,null,18554.73,2462.9459999999999,3,1477.7664,16091.784,17076.963599999999,4,5.3617962955285807E-2,"Decile 9",null,16091.784,17076.963599999999,7.217567766134715E-3,null,862.80867839646089]
[null,null,null,226,null,null,null,null,18552.370000000003,2462.4740000000002,3,1477.4832000000004,16089.896000000002,17074.886800000004,4,5.3613445383930404E-2,"Decile 9",null,16089.896000000002,17074.886800000004,7.217567766134715E-3,null,862.63476042912043]
[null,null,null,226,null,null,null,null,18547.13,2461.4260000000004,3,1476.8543999999999,16085.704000000002,17070.275600000001,4,5.3603411052843754E-2,"Decile 9",null,16085.704000000002,17070.275600000001,7.217567766134715E-3,null,862.24860358637306]
[null,null,null,226,null,null,null,null,18537.849999999999,2459.5699999999997,3,1475.7407999999998,16078.279999999999,17062.109199999999,4,5.3585627490355767E-2,"Decile 9",null,16078.279999999999,17062.109199999999,7.217567766134715E-3,null,861.56472276563727]
[null,null,null,226,null,null,null,null,18529.580000000002,2457.9160000000002,3,1474.7484000000002,16071.664000000001,17054.831600000001,4,5.3569765578685674E-2,"Decile 9",null,16071.664000000001,17054.831600000001,7.217567766134715E-3,null,860.95527293940177]
[null,null,null,226,null,null,null,null,18527.120000000003,2457.4240000000004,3,1474.4532000000002,16069.696000000002,17052.666800000003,3,5.3565044762928955E-2,"Decile 9",null,16069.696000000002,17052.666800000003,7.217567766134715E-3,null,860.77398556666049]
[null,null,null,226,null,null,null,null,18506.88,2453.3760000000002,3,1472.0244,16053.504000000001,17034.855600000003,3,5.3526159641816458E-2,"Decile 9",null,16053.504000000001,17034.855600000003,7.217567766134715E-3,null,859.28241791453911]
[null,null,null,226,null,null,null,null,18505,2453,3,1471.7988,16052,17033.2012,4,5.3522543800965182E-2,"Decile 9",null,16052,17033.2012,7.217567766134715E-3,null,859.14387309309313]
[null,null,null,226,null,null,null,null,18504.16,2452.8319999999999,3,1471.6979999999999,16051.328,17032.462,4,5.3520927993482598E-2,"Decile 9",null,16051.328,17032.462,7.217567766134715E-3,null,859.08197008777097]
[null,null,null,226,null,null,null,null,18499.129999999997,2451.8259999999991,3,1471.0943999999997,16047.303999999998,17028.035599999999,4,5.3511249552969098E-2,"Decile 9",null,16047.303999999998,17028.035599999999,7.217567766134715E-3,null,858.71128899635914]
[null,null,null,226,null,null,null,null,18494.8,2450.96,3,1470.5747999999999,16043.84,17024.225200000001,4,5.3502914124219543E-2,"Decile 9",null,16043.84,17024.225200000001,7.217567766134715E-3,null,858.39219374271852]
[null,null,null,226,null,null,null,null,18493.760000000002,2450.7520000000004,3,1470.4500000000003,16043.008000000002,17023.310000000001,4,5.3500911545179067E-2,"Decile 9",null,16043.008000000002,17023.310000000001,7.217567766134715E-3,null,858.31555192660016]
[null,null,null,226,null,null,null,null,18485.38,2449.076,3,1469.4444000000001,16036.304,17015.935600000001,4,5.3484767796521449E-2,"Decile 9",null,16036.304,17015.935600000001,7.217567766134715E-3,null,857.69799575442812]
[null,null,null,226,null,null,null,null,18484.260000000002,2448.8520000000003,3,1469.3100000000002,16035.408000000001,17014.95,4,5.3482609136854709E-2,"Decile 9",null,16035.408000000001,17014.95,7.217567766134715E-3,null,857.61545841399311]
[null,null,null,226,null,null,null,null,18483.98,2448.7959999999998,3,1469.2764,16035.183999999999,17014.703600000001,4,5.3482069434244342E-2,"Decile 9",null,16035.183999999999,17014.703600000001,7.217567766134715E-3,null,857.5948240788839]
[null,null,null,226,null,null,null,null,18480.580000000002,2448.1160000000004,3,1468.8684000000001,16032.464000000002,17011.711600000002,4,5.3475514699139394E-2,"Decile 9",null,16032.464000000002,17011.711600000002,7.217567766134715E-3,null,857.34426429542327]
[null,null,null,226,null,null,null,null,18469.490000000002,2445.8980000000001,3,1467.5376000000001,16023.592000000001,17001.952400000002,4,5.3454119228511461E-2,"Decile 9",null,16023.592000000001,17001.952400000002,7.217567766134715E-3,null,856.52699723702244]
[null,null,null,226,null,null,null,null,18457.480000000003,2443.4960000000005,3,1466.0964000000004,16013.984000000002,16991.383600000001,4,5.3430922102143917E-2,"Decile 9",null,16013.984000000002,16991.383600000001,7.217567766134715E-3,null,855.64193164897915]
[null,null,null,226,null,null,null,null,18454.09,2442.8180000000002,3,1465.6895999999999,16011.272000000001,16988.400399999999,4,5.3424369332183974E-2,"Decile 9",null,16011.272000000001,16988.400399999999,7.217567766134715E-3,null,855.39210880605606]
[null,null,null,226,null,null,null,null,18448.309999999998,2441.6619999999994,3,1464.9959999999996,16006.647999999997,16983.313999999998,4,5.341319164225878E-2,"Decile 9",null,16006.647999999997,16983.313999999998,7.217567766134715E-3,null,854.96615717417808]
[null,null,null,226,null,null,null,null,18440.059999999998,2440.0119999999997,3,1464.0059999999996,16000.047999999999,16976.053999999996,4,5.3397226135135201E-2,"Decile 9",null,16000.047999999999,16976.053999999996,7.217567766134715E-3,null,854.35818122901765]
[null,null,null,226,null,null,null,null,18430.75,2438.15,3,1462.8887999999999,15992.6,16967.861199999999,4,5.3379193476149091E-2,"Decile 9",null,15992.6,16967.861199999999,7.217567766134715E-3,null,853.67208958666197]
[null,null,null,226,null,null,null,null,18417.12,2435.424,3,1461.2531999999999,15981.696,16955.8668,3,5.3352763037865743E-2,"Decile 9",null,15981.696,16955.8668,7.217567766134715E-3,null,852.66763963120684]
[null,null,null,226,null,null,null,null,18406.73,2433.3459999999995,3,1460.0064,15973.384,16946.723600000001,4,5.3332591166065715E-2,"Decile 9",null,15973.384,16946.723600000001,7.217567766134715E-3,null,851.90195841057539]
[null,null,null,226,null,null,null,null,18406.609999999997,2433.3219999999992,{"$f":"IF(I1831>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1831,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1831,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1831,$R$3:$R$6,0))*(I1831-INDEX($S$3:$S$6,MATCH(K1831,$R$3:$R$6,0)))","v":1459.9919999999995},15973.287999999997,16946.617999999999,4,5.3332358067049279E-2,"Decile 9",null,15973.287999999997,16946.617999999999,7.217567766134715E-3,null,851.89311512410131]
[null,null,null,226,null,null,null,null,18404.46,{"$f":"IF(I1832<=10400,IF(I1832<5200,IF(I1832<1560,0,(I1832-1560)*0.08),I1832*0.08),I1832*0.08+(I1832-10400)*0.12)","v":2432.8919999999998},3,1459.7339999999999,{"$f":"I1832-J1832","v":15971.567999999999},{"$f":"I1832-L1832","v":16944.725999999999},4,{"$f":"W1832/S1832","v":5.3328181234809827E-2},"Decile 9",null,{"$f":"I1832-J1832","v":15971.567999999999},{"$f":"I1832-L1832","v":16944.725999999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1832,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1832/(1+U1832)-S1832)","v":851.73467290808912}]
[null,null,null,226,null,null,null,null,18404.45,2432.8900000000003,3,1459.7328,15971.560000000001,16944.717199999999,4,5.3328161805581052E-2,"Decile 9",null,15971.560000000001,16944.717199999999,7.217567766134715E-3,null,851.73393596754613]
[null,null,null,226,null,null,null,null,18402.559999999998,2432.5119999999997,3,1459.5059999999996,15970.047999999999,16943.053999999996,4,5.3324489331877056E-2,"Decile 9",null,15970.047999999999,16943.053999999996,7.217567766134715E-3,null,851.59465420556444]
[null,null,null,226,null,null,null,null,18401.97,2432.3940000000002,3,1459.4352000000001,15969.576000000001,16942.534800000001,4,5.332334275585849E-2,"Decile 9",null,15969.576000000001,16942.534800000001,7.217567766134715E-3,null,851.5511747137316]
[null,null,null,226,null,null,null,null,18380.449999999997,2428.0899999999992,3,1456.8527999999997,15952.359999999997,16923.597199999997,4,5.3281475510365994E-2,"Decile 9",null,15952.359999999997,16923.597199999997,7.217567766134715E-3,null,849.9652786725419]
[null,null,null,226,null,null,null,null,18363.36,2424.672,3,1454.8019999999999,15938.688,16908.558000000001,4,5.3248162414019674E-2,"Decile 9",null,15938.688,16908.558000000001,7.217567766134715E-3,null,848.70584729038637]
[null,null,null,226,null,null,null,null,18354.739999999998,2422.9479999999994,3,1453.7675999999997,15931.791999999998,16900.972399999999,4,5.3231337977878726E-2,"Decile 9",null,15931.791999999998,16900.972399999999,7.217567766134715E-3,null,848.07060454526436]
[null,null,null,226,null,null,null,null,18334.669999999998,2418.9339999999997,3,1451.3591999999996,15915.735999999999,16883.310799999999,4,5.3192109047442863E-2,"Decile 9",null,15915.735999999999,16883.310799999999,7.217567766134715E-3,null,846.59156488231201]
[null,null,null,226,null,null,null,null,18334.169999999998,2418.8339999999998,3,1451.2991999999997,15915.335999999999,16882.870799999997,4,5.3191130734238444E-2,"Decile 9",null,15915.335999999999,16882.870799999997,7.217567766134715E-3,null,846.55471785533155]
[null,null,null,226,null,null,null,null,18326.86,2417.3720000000003,3,1450.422,15909.488000000001,16876.438000000002,3,5.3176822178117603E-2,"Decile 9",null,15909.488000000001,16876.438000000002,7.217567766134715E-3,null,846.01601432089592]
[null,null,null,226,null,null,null,null,18325.350000000002,2417.0700000000006,3,1450.2408000000003,15908.280000000002,16875.109200000003,4,5.3173865200978158E-2,"Decile 9",null,15908.280000000002,16875.109200000003,7.217567766134715E-3,null,845.90473629941698]
[null,null,null,226,null,null,null,null,18314.000000000004,2414.8000000000006,3,1448.8788000000004,15899.200000000003,16865.121200000001,4,5.3151624533749213E-2,"Decile 9",null,15899.200000000003,16865.121200000001,7.217567766134715E-3,null,845.06830878698565]
[null,null,null,226,null,null,null,null,18313.600000000002,2414.7200000000003,3,1448.8308000000002,15898.880000000001,16864.769200000002,4,5.3150840258270139E-2,"Decile 9",null,15898.880000000001,16864.769200000002,7.217567766134715E-3,null,845.03883116540601]
[null,null,null,226,null,null,null,null,18312.440000000002,2414.4880000000003,3,1448.6916000000001,15897.952000000001,16863.748400000004,3,5.3148565680838346E-2,"Decile 9",null,15897.952000000001,16863.748400000004,7.217567766134715E-3,null,844.9533460628154]
[null,null,null,226,null,null,null,null,18311.59,2414.3180000000002,3,1448.5896,15897.272000000001,16863.000400000001,3,5.3146898796028949E-2,"Decile 9",null,15897.272000000001,16863.000400000001,7.217567766134715E-3,null,844.89070611694478]
[null,null,null,226,null,null,null,null,18305.099999999999,2413.0199999999995,3,1447.8107999999997,15892.079999999998,16857.289199999999,4,5.3134166937666719E-2,"Decile 9",null,15892.079999999998,16857.289199999999,7.217567766134715E-3,null,844.41243170675443]
[null,null,null,226,null,null,null,null,18282.03,2408.4059999999999,3,1445.0423999999998,15873.624,16836.9876,3,5.3088841582862763E-2,"Decile 9",null,15873.624,16836.9876,7.217567766134715E-3,null,842.71230988192838]
[null,null,null,226,null,null,null,null,18276.669999999998,2407.3339999999998,3,1444.3991999999996,15869.335999999999,16832.270799999998,4,5.3078295761883609E-2,"Decile 9",null,15869.335999999999,16832.270799999998,7.217567766134715E-3,null,842.31730975270693]
[null,null,null,226,null,null,null,null,18272,2406.4,3,1443.8388,15865.6,16828.161199999999,4,5.3069102871667065E-2,"Decile 9",null,15865.6,16828.161199999999,7.217567766134715E-3,null,841.97315852072097]
[null,null,null,226,null,null,null,null,18268.239999999998,2405.6479999999992,3,1443.3875999999998,15862.591999999999,16824.8524,4,5.3061698168738125E-2,"Decile 9",null,15862.591999999999,16824.8524,7.217567766134715E-3,null,841.69606887783993]
[null,null,null,226,null,null,null,null,18247.95,2401.59,3,1440.9528,15846.36,16806.997200000002,4,5.302169182847153E-2,"Decile 9",null,15846.36,16806.997200000002,7.217567766134715E-3,null,840.20081652301815]
[null,null,null,226,null,null,null,null,18234.620000000003,2398.9240000000004,3,1439.3532000000002,15835.696000000002,16795.266800000001,4,5.2995364067594329E-2,"Decile 9",null,15835.696000000002,16795.266800000001,7.217567766134715E-3,null,839.2184747837473]
[null,null,null,226,null,null,null,null,18231,2398.1999999999998,3,1438.9187999999999,15832.8,16792.081200000001,3,5.2988208169648797E-2,"Decile 9",null,15832.8,16792.081200000001,7.217567766134715E-3,null,838.95170230841541]
[null,null,null,226,null,null,null,null,18225.389999999996,2397.0779999999991,3,1438.2455999999995,15828.311999999996,16787.144399999997,4,5.2977113331207297E-2,"Decile 9",null,15828.311999999996,16787.144399999997,7.217567766134715E-3,null,838.53827866570828]
[null,null,null,226,null,null,null,null,18225.21,2397.0419999999995,3,1438.2239999999999,15828.168,16786.986000000001,4,5.2976757242909997E-2,"Decile 9",null,15828.168,16786.986000000001,7.217567766134715E-3,null,838.52501373599625]
[null,null,null,226,null,null,null,null,18224.239999999998,2396.8479999999995,3,1438.1075999999996,15827.391999999998,16786.132399999999,4,5.2974838211099919E-2,"Decile 9",null,15827.391999999998,16786.132399999999,7.217567766134715E-3,null,838.45353050365702]
[null,null,null,226,null,null,null,null,18220.260000000002,2396.0520000000006,3,1437.63,15824.208000000002,16782.63,4,5.2966962275072305E-2,"Decile 9",null,15824.208000000002,16782.63,7.217567766134715E-3,null,838.16022816889745]
[null,null,null,226,null,null,null,null,18216.900000000001,2395.38,3,1437.2268000000001,15821.52,16779.673200000001,4,5.2960310775930372E-2,"Decile 9",null,15821.52,16779.673200000001,7.217567766134715E-3,null,837.91261614759787]
[null,null,null,226,null,null,null,null,18199.009999999998,2391.8019999999997,3,1435.0799999999997,15807.207999999999,16763.93,4,5.2924857414559087E-2,"Decile 9",null,15807.207999999999,16763.93,7.217567766134715E-3,null,836.5942295222776]
[null,null,null,226,null,null,null,null,18197,2391.4,3,1434.8388,15805.6,16762.161199999999,4,5.2920870101344976E-2,"Decile 9",null,15805.6,16762.161199999999,7.217567766134715E-3,null,836.4461044738182]
[null,null,null,226,null,null,null,null,18179.97,2387.9940000000001,3,1432.7952,15791.976000000001,16747.174800000001,4,5.2887054459486528E-2,"Decile 9",null,15791.976000000001,16747.174800000001,7.217567766134715E-3,null,835.19109473490425]
[null,null,null,226,null,null,null,null,18169.14,2385.8279999999995,3,1431.4956,15783.312,16737.644400000001,4,5.2865519488592264E-2,"Decile 9",null,15783.312,16737.644400000001,7.217567766134715E-3,null,834.3929881305321]
[null,null,null,226,null,null,null,null,18168.8,2385.7599999999998,3,1431.4547999999998,15783.039999999999,16737.3452,4,5.2864843031012201E-2,"Decile 9",null,15783.039999999999,16737.3452,7.217567766134715E-3,null,834.36793215218677]
[null,null,null,226,null,null,null,null,18162.400000000001,2384.4800000000005,3,1430.6868000000002,15777.920000000002,16731.713200000002,4,5.2852105360329416E-2,"Decile 9",null,15777.920000000002,16731.713200000002,7.217567766134715E-3,null,833.89629020684879]
[null,null,null,226,null,null,null,null,18159.71,2383.942,3,1430.3639999999998,15775.768,16729.345999999998,4,5.2846749090231328E-2,"Decile 9",null,15775.768,16729.345999999998,7.217567766134715E-3,null,833.69805320170053]
[null,null,null,226,null,null,null,null,18154.849999999999,2382.9699999999998,3,1429.7807999999998,15771.88,16725.069199999998,4,5.2837068256888817E-2,"Decile 9",null,15771.88,16725.069199999998,7.217567766134715E-3,null,833.33990009945956]
[null,null,null,226,null,null,null,null,18153.899999999998,2382.7799999999997,3,1429.6667999999997,15771.119999999999,16724.233199999999,4,5.2835175355218963E-2,"Decile 9",null,15771.119999999999,16724.233199999999,7.217567766134715E-3,null,833.26989074820085]
[null,null,null,226,null,null,null,null,18149.27,2381.8540000000003,3,1429.1112000000001,15767.416000000001,16720.158800000001,3,5.2825947338382778E-2,"Decile 9",null,15767.416000000001,16720.158800000001,7.217567766134715E-3,null,832.92868727837413]
[null,null,null,226,null,null,null,null,18147.22,2381.4440000000004,3,1428.8652,15765.776000000002,16718.354800000001,4,5.2821860114450149E-2,"Decile 9",null,15765.776000000002,16718.354800000001,7.217567766134715E-3,null,832.77761446775548]
[null,null,null,226,null,null,null,null,18146.169999999998,2381.2339999999995,3,1428.7391999999998,15764.935999999998,16717.430799999998,3,5.2819766328965845E-2,"Decile 9",null,15764.935999999998,16717.430799999998,7.217567766134715E-3,null,832.70023571110141]
[null,null,null,226,null,null,null,null,18139,2379.8000000000002,3,1427.8788,15759.2,16711.121200000001,4,5.2805462799140612E-2,"Decile 9",null,15759.2,16711.121200000001,7.217567766134715E-3,null,832.17184934421675]
[null,null,null,226,null,null,null,null,18139,2379.8000000000002,3,1427.8788,15759.2,16711.121200000001,4,5.2805462799140612E-2,"Decile 9",null,15759.2,16711.121200000001,7.217567766134715E-3,null,832.17184934421675]
[null,null,null,226,null,null,null,null,18138.52,2379.7039999999997,3,1427.8212000000001,15758.816000000001,16710.698800000002,4,5.280450486878701E-2,"Decile 9",null,15758.816000000001,16710.698800000002,7.217567766134715E-3,null,832.13647619831863]
[null,null,null,226,null,null,null,null,18119.050000000003,2375.8100000000004,3,1425.4848000000002,15743.240000000002,16693.565200000005,4,5.2765609427776347E-2,"Decile 9",null,15743.240000000002,16693.565200000005,7.217567766134715E-3,null,830.70165296774576]
[null,null,null,226,null,null,null,null,18112.77,2374.5540000000001,3,1424.7311999999999,15738.216,16688.038800000002,4,5.2753047378996568E-2,"Decile 9",null,15738.216,16688.038800000002,7.217567766134715E-3,null,830.23885430888186]
[null,null,null,226,null,null,null,null,18108.309999999998,2373.6619999999994,3,1424.1959999999997,15734.647999999997,16684.113999999998,4,5.2744121052356832E-2,"Decile 9",null,15734.647999999997,16684.113999999998,7.217567766134715E-3,null,829.91017882822416]
[null,null,null,226,null,null,null,null,18098.450000000004,2371.690000000001,3,1423.0128000000004,15726.760000000004,16675.437200000004,4,5.2724372690636394E-2,"Decile 9",null,15726.760000000004,16675.437200000004,7.217567766134715E-3,null,829.18355545619306]
[null,null,null,226,null,null,null,null,18096,2371.1999999999998,3,1422.7187999999999,15724.8,16673.281200000001,4,5.2719462570207237E-2,"Decile 9",null,15724.8,16673.281200000001,7.217567766134715E-3,null,829.00300502399477]
[null,null,null,226,null,null,null,null,18076,2367.1999999999998,3,1420.3188,15708.8,16655.681199999999,4,5.2679334127674921E-2,"Decile 9",null,15708.8,16655.681199999999,7.217567766134715E-3,null,827.52912394481973]
[null,null,null,226,null,null,null,null,18075.520000000004,2367.1040000000007,3,1420.2612000000004,15708.416000000003,16655.258800000003,4,5.2678370040551606E-2,"Decile 9",null,15708.416000000003,16655.258800000003,7.217567766134715E-3,null,827.49375079892161]
[null,null,null,226,null,null,null,null,18075.059999999998,2367.0119999999997,3,1420.2059999999997,15708.047999999999,16654.853999999999,4,5.2677446079493685E-2,"Decile 9",null,15708.047999999999,16654.853999999999,7.217567766134715E-3,null,827.45985153409856]
[null,null,null,226,null,null,null,null,18069.289999999997,2365.8579999999993,3,1419.5135999999995,15703.431999999997,16649.776399999999,4,5.2665852715684067E-2,"Decile 9",null,15703.431999999997,16649.776399999999,7.217567766134715E-3,null,827.03463684275994]
[null,null,null,226,null,null,null,null,18057.79,2363.558,3,1418.1336000000001,15694.232,16639.6564,4,5.264272601693621E-2,"Decile 9",null,15694.232,16639.6564,7.217567766134715E-3,null,826.18715522223283]
[null,null,null,226,null,null,null,null,18057.7,2363.54,3,1418.1228000000001,15694.16,16639.5772,4,5.2642544918452154E-2,"Decile 9",null,15694.16,16639.5772,7.217567766134715E-3,null,826.180522757375]
[null,null,null,226,null,null,null,null,18049.719999999998,2361.9439999999995,3,1417.1651999999997,15687.775999999998,16632.554799999998,4,5.2626480911429671E-2,"Decile 9",null,15687.775999999998,16632.554799999998,7.217567766134715E-3,null,825.59244420678442]
[null,null,null,226,null,null,null,null,18049.02,2361.8040000000001,3,1417.0812000000001,15687.216,16631.9388,4,5.2625071164253426E-2,"Decile 9",null,15687.216,16631.9388,7.217567766134715E-3,null,825.54085836901504]
[null,null,null,226,null,null,null,null,18046.980000000003,2361.3960000000006,3,1416.8364000000004,15685.584000000003,16630.143600000003,4,5.2620962184062717E-2,"Decile 9",null,15685.584000000003,16630.143600000003,7.217567766134715E-3,null,825.39052249893939]
[null,null,null,226,null,null,null,null,18028.750000000004,2357.7500000000009,3,1414.6488000000004,15671.000000000004,16614.101200000005,4,5.258420521315E-2,"Decile 9",null,15671.000000000004,16614.101200000005,7.217567766134715E-3,null,824.04707989527378]
[null,null,null,226,null,null,null,null,18028.310000000001,2357.6620000000003,3,1414.596,15670.648000000001,16613.714,4,5.2583317199871221E-2,"Decile 9",null,15670.648000000001,16613.714,7.217567766134715E-3,null,824.01465451152762]
[null,null,null,226,null,null,null,null,18027.989999999998,2357.5979999999995,3,1414.5575999999996,15670.391999999998,16613.432399999998,4,5.2582671346974787E-2,"Decile 9",null,15670.391999999998,16613.432399999998,7.217567766134715E-3,null,823.99107241426282]
[null,null,null,226,null,null,null,null,18019,2355.8000000000002,3,1413.4787999999999,15663.2,16605.521199999999,4,5.2564518289313404E-2,"Decile 9",null,15663.2,16605.521199999999,7.217567766134715E-3,null,823.32856286917377]
[null,null,null,226,null,null,null,null,18016,2355.1999999999998,3,1413.1188,15660.8,16602.8812,4,5.2558456828980527E-2,"Decile 9",null,15660.8,16602.8812,7.217567766134715E-3,null,823.10748070729824]
[null,null,null,226,null,null,null,null,18012.75,2354.5500000000002,3,1412.7287999999999,15658.2,16600.021199999999,4,5.2551888150102283E-2,"Decile 9",null,15658.2,16600.021199999999,7.217567766134715E-3,null,822.86797503193156]
[null,null,null,226,null,null,null,null,18011.099999999999,2354.2199999999998,{"$f":"IF(I1895>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1895,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1895,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1895,$R$3:$R$6,0))*(I1895-INDEX($S$3:$S$6,MATCH(K1895,$R$3:$R$6,0)))","v":1412.5307999999998},15656.88,16598.569199999998,4,5.2548552447416082E-2,"Decile 9",null,15656.88,16598.569199999998,7.217567766134715E-3,null,822.74637984289984]
[null,null,null,226,null,null,null,null,18005.68,{"$f":"IF(I1896<=10400,IF(I1896<5200,IF(I1896<1560,0,(I1896-1560)*0.08),I1896*0.08),I1896*0.08+(I1896-10400)*0.12)","v":2353.136},3,1411.8804,{"$f":"I1896-J1896","v":15652.544},{"$f":"I1896-L1896","v":16593.799599999998},4,{"$f":"W1896/S1896","v":5.2537591210121644E-2},"Decile 9",null,{"$f":"I1896-J1896","v":15652.544},{"$f":"I1896-L1896","v":16593.799599999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1896,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1896/(1+U1896)-S1896)","v":822.34695807044227}]
[null,null,null,226,null,null,null,null,18005.370000000003,2353.0740000000005,3,1411.8432000000003,15652.296000000002,16593.526800000003,4,5.2536964092278877E-2,"Decile 9",null,15652.296000000002,16593.526800000003,7.217567766134715E-3,null,822.32411291372046]
[null,null,null,226,null,null,null,null,18001.900000000001,2352.38,3,1411.4268000000002,15649.52,16590.4732,3,5.2529943061926543E-2,"Decile 9",null,15649.52,16590.4732,7.217567766134715E-3,null,822.0683945464807]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,15648.047999999999,16588.853999999999,4,5.2526219084143878E-2,"Decile 9",null,15648.047999999999,16588.853999999999,7.217567766134715E-3,null,821.93279748719942]
[null,null,null,226,null,null,null,null,18000,2352,3,1411.1987999999999,15648,16588.801200000002,4,5.2526097638289852E-2,"Decile 9",null,15648,16588.801200000002,7.217567766134715E-3,null,821.92837584395966]
[null,null,null,226,null,null,null,null,18000,2352,3,1411.1987999999999,15648,16588.801200000002,3,5.2526097638289852E-2,"Decile 9",null,15648,16588.801200000002,7.217567766134715E-3,null,821.92837584395966]
[null,null,null,226,null,null,null,null,18000,2352,3,1411.1987999999999,15648,16588.801200000002,4,5.2526097638289852E-2,"Decile 9",null,15648,16588.801200000002,7.217567766134715E-3,null,821.92837584395966]
[null,null,null,226,null,null,null,null,17999.849999999999,2351.9699999999993,3,1411.1807999999999,15647.88,16588.6692,4,5.2525794020395575E-2,"Decile 9",null,15647.88,16588.6692,7.217567766134715E-3,null,821.91732173586752]
[null,null,null,226,null,null,null,null,17999.059999999998,2351.8119999999994,3,1411.0859999999996,15647.247999999998,16587.973999999998,4,5.2524194889301969E-2,"Decile 9",null,15647.247999999998,16587.973999999998,7.217567766134715E-3,null,821.85910343324031]
[null,null,null,226,null,null,null,null,17995.439999999999,2351.0879999999997,3,1410.6515999999997,15644.351999999999,16584.788399999998,4,5.2516865572821966E-2,"Decile 9",null,15644.351999999999,16584.788399999998,7.217567766134715E-3,null,821.59233095790842]
[null,null,null,226,null,null,null,null,17991.53,2350.3059999999996,3,1410.1823999999997,15641.223999999998,16581.347600000001,4,5.2508946052235647E-2,"Decile 9",null,15641.223999999998,16581.347600000001,7.217567766134715E-3,null,821.30418720693342]
[null,null,null,226,null,null,null,null,17980.750000000004,2348.1500000000005,3,1408.8888000000004,15632.600000000002,16571.861200000003,4,5.2487095256403563E-2,"Decile 9",null,15632.600000000002,16571.861200000003,7.217567766134715E-3,null,820.5097653052544]
[null,null,null,226,null,null,null,null,17977.439999999999,2347.4879999999998,3,1408.4915999999998,15629.951999999999,16568.948399999997,4,5.2480381128915163E-2,"Decile 9",null,15629.951999999999,16568.948399999997,7.217567766134715E-3,null,820.26583798664979]
[null,null,null,226,null,null,null,null,17970.88,2346.1760000000004,3,1407.7044000000001,15624.704000000002,16563.175600000002,4,5.2467067855665107E-2,"Decile 9",null,15624.704000000002,16563.175600000002,7.217567766134715E-3,null,819.78240499268213]
[null,null,null,226,null,null,null,null,17964.88,2344.9760000000001,3,1406.9844000000001,15619.904,16557.8956,4,5.2454883248253592E-2,"Decile 9",null,15619.904,16557.8956,7.217567766134715E-3,null,819.34024066892925]
[null,null,null,226,null,null,null,null,17958.04,2343.6080000000002,3,1406.1636000000001,15614.432000000001,16551.876400000001,4,5.2440983657929562E-2,"Decile 9",null,15614.432000000001,16551.876400000001,7.217567766134715E-3,null,818.83617333985239]
[null,null,null,226,null,null,null,null,17949.239999999998,2341.8479999999995,3,1405.1075999999996,15607.391999999998,16544.132399999999,4,5.2423086808162343E-2,"Decile 9",null,15607.391999999998,16544.132399999999,7.217567766134715E-3,null,818.18766566501836]
[null,null,null,226,null,null,null,null,17944.379999999997,2340.8759999999993,3,1404.5243999999996,15603.503999999997,16539.855599999999,4,5.2413195943858584E-2,"Decile 9",null,15603.503999999997,16539.855599999999,7.217567766134715E-3,null,817.82951256278102]
[null,null,null,226,null,null,null,null,17938.75,2339.75,3,1403.8488,15599,16534.9012,4,5.2401731844284233E-2,"Decile 9",null,15599,16534.9012,7.217567766134715E-3,null,817.41461503898972]
[null,null,null,226,null,null,null,null,17936,2339.1999999999998,3,1403.5187999999998,15596.8,16532.481200000002,4,5.2396129743960643E-2,"Decile 9",null,15596.8,16532.481200000002,7.217567766134715E-3,null,817.21195639060534]
[null,null,null,226,null,null,null,null,17932.870000000003,2338.5740000000005,3,1403.1432000000002,15594.296000000002,16529.726800000004,4,5.2389751611853108E-2,"Decile 9",null,15594.296000000002,16529.726800000004,7.217567766134715E-3,null,816.98129400171456]
[null,null,null,226,null,null,null,null,17927.480000000003,2337.4960000000005,3,1402.4964000000002,15589.984000000002,16524.983600000003,4,5.2378763381083444E-2,"Decile 9",null,15589.984000000002,16524.983600000003,7.217567766134715E-3,null,816.58408305087687]
[null,null,null,226,null,null,null,null,17913.07,2334.6139999999996,3,1400.7672,15578.456,16512.302800000001,4,5.2349356812596323E-2,"Decile 9",null,15578.456,16512.302800000001,7.217567766134715E-3,null,815.52215173333207]
[null,null,null,226,null,null,null,null,17902.57,2332.5140000000001,3,1399.5071999999998,15570.056,16503.0628,4,5.2327901978436307E-2,"Decile 9",null,15570.056,16503.0628,7.217567766134715E-3,null,814.74836416676408]
[null,null,null,226,null,null,null,null,17897.16,2331.4319999999998,3,1398.8579999999999,15565.727999999999,16498.302,4,5.2316838591477989E-2,"Decile 9",null,15565.727999999999,16498.302,7.217567766134715E-3,null,814.3496793348495]
[null,null,null,226,null,null,null,null,17880.629999999997,2328.1259999999993,3,1396.8743999999997,15552.503999999997,16483.755599999997,4,5.2282996784499186E-2,"Decile 9",null,15552.503999999997,16483.755599999997,7.217567766134715E-3,null,813.13151662291057]
[null,null,null,226,null,null,null,null,17873.96,2326.7919999999999,3,1396.0739999999998,15547.168,16477.885999999999,4,5.2269325016813764E-2,"Decile 9",null,15547.168,16477.885999999999,7.217567766134715E-3,null,812.63997728300637]
[null,null,null,226,null,null,null,null,17864.91,2324.982,3,1394.9879999999998,15539.928,16469.921999999999,4,5.2250759855173037E-2,"Decile 9",null,15539.928,16469.921999999999,7.217567766134715E-3,null,811.97304609467938]
[null,null,null,226,null,null,null,null,17823.75,2316.75,3,1390.0488,15507,16433.7012,4,5.2166105554507028E-2,"Decile 9",null,15507,16433.7012,7.217567766134715E-3,null,808.9397988337405]
[null,null,null,226,null,null,null,null,17821.809999999998,2316.3619999999996,3,1389.8159999999996,15505.447999999999,16431.993999999999,4,5.2162106658837727E-2,"Decile 9",null,15505.447999999999,16431.993999999999,7.217567766134715E-3,null,808.79683236906203]
[null,null,null,226,null,null,null,null,17811.07,2314.2139999999999,3,1388.5272,15496.856,16422.542799999999,4,5.2139953951275402E-2,"Decile 9",null,15496.856,16422.542799999999,7.217567766134715E-3,null,808.00535822954589]
[null,null,null,226,null,null,null,null,17808.43,2313.6860000000001,3,1388.2103999999999,15494.744000000001,16420.2196,4,5.2134504831257256E-2,"Decile 9",null,15494.744000000001,16420.2196,7.217567766134715E-3,null,807.81080592709441]
[null,null,null,226,null,null,null,null,17805.559999999998,2313.1119999999992,3,1387.8659999999998,15492.447999999999,16417.694,4,5.2128579291809418E-2,"Decile 9",null,15492.447999999999,16417.694,7.217567766134715E-3,null,807.59930399223413]
[null,null,null,226,null,null,null,null,17798.41,2311.6819999999998,3,1387.0079999999998,15486.727999999999,16411.402000000002,4,5.2113809418389209E-2,"Decile 9",null,15486.727999999999,16411.402000000002,7.217567766134715E-3,null,807.07239150643181]
[null,null,null,226,null,null,null,null,17780.669999999998,2308.1339999999996,3,1384.8791999999996,15472.535999999998,16395.790799999999,4,5.2077116446147029E-2,"Decile 9",null,15472.535999999998,16395.790799999999,7.217567766134715E-3,null,805.76505898920186]
[null,null,null,226,null,null,null,null,17771.579999999998,2306.3159999999998,3,1383.7883999999997,15465.263999999999,16387.791599999997,4,5.20582888231792E-2,"Decile 9",null,15465.263999999999,16387.791599999997,7.217567766134715E-3,null,805.09518003871563]
[null,null,null,226,null,null,null,null,17769.62,2305.924,3,1383.5531999999998,15463.696,16386.066800000001,4,5.2054226860962505E-2,"Decile 9",null,15463.696,16386.066800000001,7.217567766134715E-3,null,804.95073969295845]
[null,null,null,226,null,null,null,null,17755.27,2303.0540000000001,3,1381.8312000000001,15452.216,16373.4388,4,5.2024462382524922E-2,"Decile 9",null,15452.216,16373.4388,7.217567766134715E-3,null,803.89323001864977]
[null,null,null,226,null,null,null,null,17736.060000000001,2299.2120000000004,3,1379.5260000000001,15436.848000000002,16356.534000000001,4,5.1984548091819238E-2,"Decile 9",null,15436.848000000002,16356.534000000001,7.217567766134715E-3,null,802.47756724210376]
[null,null,null,226,null,null,null,null,17733.23,2298.6459999999997,3,1379.1863999999998,15434.583999999999,16354.043599999999,4,5.1978661236959864E-2,"Decile 9",null,15434.583999999999,16354.043599999999,7.217567766134715E-3,null,802.2690130694009]
[null,null,null,226,null,null,null,null,17726.900000000001,2297.38,3,1378.4268000000002,15429.52,16348.4732,3,5.1965487565902496E-2,"Decile 9",null,15429.52,16348.4732,7.217567766134715E-3,null,801.80252970784386]
[null,null,null,226,null,null,null,null,17725,2297,3,1378.1987999999999,15428,16346.8012,2,5.1961531695963251E-2,"Decile 9",null,15428,16346.8012,7.217567766134715E-3,null,801.66251100532099]
[null,null,null,226,null,null,null,null,17719.89,2295.9780000000001,3,1377.5855999999999,15423.912,16342.304399999999,3,5.1950888619540274E-2,"Decile 9",null,15423.912,16342.304399999999,7.217567766134715E-3,null,801.28593438959069]
[null,null,null,226,null,null,null,null,17712.939999999999,2294.5879999999997,3,1376.7515999999998,15418.351999999999,16336.188399999999,2,5.1936404144527194E-2,"Decile 9",null,15418.351999999999,16336.188399999999,7.217567766134715E-3,null,800.77376071457911]
[null,null,null,226,null,null,null,null,17707.280000000002,2293.4560000000006,3,1376.0724000000002,15413.824000000002,16331.207600000002,4,5.192460043459516E-2,"Decile 9",null,15413.824000000002,16331.207600000002,7.217567766134715E-3,null,800.35665236917339]
[null,null,null,226,null,null,null,null,17707.23,2293.4459999999999,3,1376.0663999999999,15413.784,16331.1636,4,5.1924496130637141E-2,"Decile 9",null,15413.784,16331.1636,7.217567766134715E-3,null,800.35296766647662]
[null,null,null,226,null,null,null,null,17696.93,2291.386,3,1374.8304000000001,15405.544,16322.0996,4,5.1902997966881352E-2,"Decile 9",null,15405.544,16322.0996,7.217567766134715E-3,null,799.59391891070118]
[null,null,null,226,null,null,null,null,17688.32,2289.6639999999998,3,1373.7972,15398.655999999999,16314.522799999999,4,5.1885009516812165E-2,"Decile 9",null,15398.655999999999,16314.522799999999,7.217567766134715E-3,null,798.9594131061167]
[null,null,null,226,null,null,null,null,17681.989999999998,2288.3979999999997,3,1373.0375999999997,15393.591999999999,16308.952399999998,4,5.1871774290533225E-2,"Decile 9",null,15393.591999999999,16308.952399999998,7.217567766134715E-3,null,798.49292974455784]
[null,null,null,226,null,null,null,null,17671.5,2286.3000000000002,3,1371.7787999999998,15385.2,16299.7212,4,5.1849821849474231E-2,"Decile 9",null,15385.2,16299.7212,7.217567766134715E-3,null,797.71987911853103]
[null,null,null,226,null,null,null,null,17669.059999999998,2285.8119999999994,3,1371.4859999999996,15383.247999999998,16297.573999999999,4,5.1844712223769261E-2,"Decile 9",null,15383.247999999998,16297.573999999999,7.217567766134715E-3,null,797.54006562687391]
[null,null,null,226,null,null,null,null,17668.510000000002,2285.7020000000002,3,1371.42,15382.808000000001,16297.090000000002,4,5.1843560284780037E-2,"Decile 9",null,15382.808000000001,16297.090000000002,7.217567766134715E-3,null,797.49953389719667]
[null,null,null,226,null,null,null,null,17648.93,2281.7860000000001,3,1369.0704000000001,15367.144,16279.8596,4,5.1802508281349066E-2,"Decile 9",null,15367.144,16279.8596,7.217567766134715E-3,null,796.05660432068362]
[null,null,null,226,null,null,null,null,17648.89,2281.7779999999998,3,1369.0655999999999,15367.111999999999,16279.8244,4,5.1802424330513519E-2,"Decile 9",null,15367.111999999999,16279.8244,7.217567766134715E-3,null,796.0536565585262]
[null,null,null,226,null,null,null,null,17643.410000000003,2280.6820000000007,3,1368.4080000000004,15362.728000000003,16275.002000000004,4,5.1790919760008387E-2,"Decile 9",null,15362.728000000003,16275.002000000004,7.217567766134715E-3,null,795.64981314283432]
[null,null,null,226,null,null,null,null,17635.510000000002,2279.1020000000003,3,1367.4600000000003,15356.408000000001,16268.050000000001,4,5.1774323143573581E-2,"Decile 9",null,15356.408000000001,16268.050000000001,7.217567766134715E-3,null,795.06763011655858]
[null,null,null,226,null,null,null,null,17625.769999999997,2277.1539999999995,3,1366.2911999999994,15348.615999999998,16259.478799999997,4,5.1753842172545056E-2,"Decile 9",null,15348.615999999998,16259.478799999997,7.217567766134715E-3,null,794.34985003099973]
[null,null,null,226,null,null,null,null,17620.34,2276.0680000000002,{"$f":"IF(I1959>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I1959,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K1959,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K1959,$R$3:$R$6,0))*(I1959-INDEX($S$3:$S$6,MATCH(K1959,$R$3:$R$6,0)))","v":1365.6396},15344.272000000001,16254.7004,4,5.1742415105650148E-2,"Decile 9",null,15344.272000000001,16254.7004,7.217567766134715E-3,null,793.94969131800462]
[null,null,null,226,null,null,null,null,17592.23,{"$f":"IF(I1960<=10400,IF(I1960<5200,IF(I1960<1560,0,(I1960-1560)*0.08),I1960*0.08),I1960*0.08+(I1960-10400)*0.12)","v":2270.4459999999999},3,1362.2664,{"$f":"I1960-J1960","v":15321.784},{"$f":"I1960-L1960","v":16229.963599999999},4,{"$f":"W1960/S1960","v":5.1683155921087742E-2},"Decile 9",null,{"$f":"I1960-J1960","v":15321.784},{"$f":"I1960-L1960","v":16229.963599999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q1960,$S$12:$AB$12,0))","v":7.217567766134715E-3},null,{"$f":"(T1960/(1+U1960)-S1960)","v":791.87815146122739}]
[null,null,null,226,null,null,null,null,17562.580000000002,2264.5160000000005,3,1358.7084000000002,15298.064000000002,16203.871600000002,4,5.1620461436254365E-2,"Decile 9",null,15298.064000000002,16203.871600000002,7.217567766134715E-3,null,789.69312276135133]
[null,null,null,226,null,null,null,null,17551.12,2262.2239999999997,3,1357.3331999999998,15288.895999999999,16193.7868,4,5.1596177310839653E-2,"Decile 9",null,15288.895999999999,16193.7868,7.217567766134715E-3,null,788.8485889029871]
[null,null,null,226,null,null,null,null,17550.72,2262.1440000000002,3,1357.2852,15288.576000000001,16193.434800000001,4,5.1595329171363113E-2,"Decile 9",null,15288.576000000001,16193.434800000001,7.217567766134715E-3,null,788.819111281402]
[null,null,null,226,null,null,null,null,17541.04,2260.2080000000001,3,1356.1236000000001,15280.832,16184.9164,4,5.1574793364594355E-2,"Decile 9",null,15280.832,16184.9164,7.217567766134715E-3,null,788.10575283908111]
[null,null,null,226,null,null,null,null,17532.8,2258.56,3,1355.1347999999998,15274.24,16177.665199999999,3,5.155729606412246E-2,"Decile 9",null,15274.24,16177.665199999999,7.217567766134715E-3,null,787.49851383446185]
[null,null,null,226,null,null,null,null,17522,2256.4,3,1353.8388,15265.6,16168.1612,4,5.1534339826257047E-2,"Decile 9",null,15265.6,16168.1612,7.217567766134715E-3,null,786.70261805170958]
[null,null,null,226,null,null,null,null,17516.3,2255.2599999999998,3,1353.1547999999998,15261.039999999999,16163.145199999999,4,5.1522213554524771E-2,"Decile 9",null,15261.039999999999,16163.145199999999,7.217567766134715E-3,null,786.28256194414462]
[null,null,null,226,null,null,null,null,17512.84,2254.5680000000002,3,1352.7395999999999,15258.272000000001,16160.100399999999,4,5.1514849159685051E-2,"Decile 9",null,15258.272000000001,16160.100399999999,7.217567766134715E-3,null,786.02758051744604]
[null,null,null,226,null,null,null,null,17498.12,2251.6239999999998,3,1350.9731999999999,15246.495999999999,16147.146799999999,4,5.1483488668030611E-2,"Decile 9",null,15246.495999999999,16147.146799999999,7.217567766134715E-3,null,784.94280404317396]
[null,null,null,226,null,null,null,null,17492.580000000002,2250.5160000000005,3,1350.3084000000001,15242.064000000002,16142.271600000002,4,5.1471673323523905E-2,"Decile 9",null,15242.064000000002,16142.271600000002,7.217567766134715E-3,null,784.53453898424414]
[null,null,null,226,null,null,null,null,17485.099999999999,2249.0199999999995,3,1349.4107999999997,15236.079999999998,16135.689199999999,4,5.1455709569694703E-2,"Decile 9",null,15236.079999999998,16135.689199999999,7.217567766134715E-3,null,783.98330746063402]
[null,null,null,226,null,null,null,null,17476.5,2247.3000000000002,3,1348.3788,15229.2,16128.1212,3,5.1437340017636321E-2,"Decile 9",null,15229.2,16128.1212,7.217567766134715E-3,null,783.34953859658708]
[null,null,null,226,null,null,null,null,17472,2246.4,3,1347.8388,15225.6,16124.1612,3,5.1427721426661265E-2,"Decile 9",null,15225.6,16124.1612,7.217567766134715E-3,null,783.01791535377379]
[null,null,null,226,null,null,null,null,17454.97,2242.9940000000001,3,1345.7952,15211.976000000001,16109.174800000001,4,5.1391279187848971E-2,"Decile 9",null,15211.976000000001,16109.174800000001,7.217567766134715E-3,null,781.76290561485803]
[null,null,null,226,null,null,null,null,17450.61,2242.1220000000003,3,1345.2719999999999,15208.488000000001,16105.338,4,5.1381938792311073E-2,"Decile 9",null,15208.488000000001,16105.338,7.217567766134715E-3,null,781.44159953959752]
[null,null,null,226,null,null,null,null,17446,2241.1999999999998,3,1344.7187999999999,15204.8,16101.281199999999,4,5.1372058162609806E-2,"Decile 9",null,15204.8,16101.281199999999,7.217567766134715E-3,null,781.1018699508495]
[null,null,null,226,null,null,null,null,17437.939999999999,2239.5879999999997,3,1343.7515999999998,15198.351999999999,16094.188399999999,4,5.1354771614444926E-2,"Decile 9",null,15198.351999999999,16094.188399999999,7.217567766134715E-3,null,780.50789587594227]
[null,null,null,226,null,null,null,null,17431.75,2238.35,3,1343.0087999999998,15193.4,16088.7412,4,5.1341485755784622E-2,"Decile 9",null,15193.4,16088.7412,7.217567766134715E-3,null,780.05172968193801]
[null,null,null,226,null,null,null,null,17425.18,2237.0360000000001,3,1342.2203999999999,15188.144,16082.9596,4,5.1327374809419055E-2,"Decile 9",null,15188.144,16082.9596,7.217567766134715E-3,null,779.56755974742919]
[null,null,null,226,null,null,null,null,17425,2237,3,1342.1987999999999,15188,16082.8012,4,5.1326988070694982E-2,"Decile 9",null,15188,16082.8012,7.217567766134715E-3,null,779.55429481771534]
[null,null,null,226,null,null,null,null,17423.86,2236.7719999999999,3,1342.0619999999999,15187.088,16081.798000000001,2,5.1324538555133498E-2,"Decile 9",null,15187.088,16081.798000000001,7.217567766134715E-3,null,779.47028359620526]
[null,null,null,226,null,null,null,null,17420.600000000002,2236.1200000000003,3,1341.6708000000001,15184.480000000001,16078.929200000002,4,5.1317532176294423E-2,"Decile 9",null,15184.480000000001,16078.929200000002,7.217567766134715E-3,null,779.23004098029924]
[null,null,null,226,null,null,null,null,17417.72,2235.5440000000003,3,1341.3252,15182.176000000001,16076.394800000002,4,5.1311340489327596E-2,"Decile 9",null,15182.176000000001,16076.394800000002,7.217567766134715E-3,null,779.01780210489778]
[null,null,null,226,null,null,null,null,17417.32,2235.4639999999999,3,1341.2772,15181.856,16076.042799999999,4,5.1310480384171256E-2,"Decile 9",null,15181.856,16076.042799999999,7.217567766134715E-3,null,778.98832448331268]
[null,null,null,226,null,null,null,null,17416.980000000003,2235.3960000000006,3,1341.2364000000002,15181.584000000003,16075.743600000003,3,5.1309749266280055E-2,"Decile 9",null,15181.584000000003,16075.743600000003,7.217567766134715E-3,null,778.96326850496916]
[null,null,null,226,null,null,null,null,17412.25,2234.4499999999998,3,1340.6687999999999,15177.8,16071.581200000001,3,5.1299575408145136E-2,"Decile 9",null,15177.8,16071.581200000001,7.217567766134715E-3,null,778.61469562974526]
[null,null,null,226,null,null,null,null,17399.879999999997,2231.9759999999997,3,1339.1843999999996,15167.903999999999,16060.695599999997,4,5.127294451377544E-2,"Decile 9",null,15167.903999999999,16060.695599999997,7.217567766134715E-3,null,777.70310018227246]
[null,null,null,226,null,null,null,null,17374.34,2226.8679999999999,3,1336.1196,15147.472,16038.2204,4,5.1217850347844804E-2,"Decile 9",null,15147.472,16038.2204,7.217567766134715E-3,null,775.82095404416941]
[null,null,null,226,null,null,null,null,17360.980000000003,2224.1960000000008,3,1334.5164000000002,15136.784000000003,16026.463600000003,3,5.1188971282359601E-2,"Decile 9",null,15136.784000000003,16026.463600000003,7.217567766134715E-3,null,774.8364014832805]
[null,null,null,226,null,null,null,null,17359.82,2223.9639999999999,3,1334.3771999999999,15135.856,16025.442800000001,4,5.1186461894239074E-2,"Decile 9",null,15135.856,16025.442800000001,7.217567766134715E-3,null,774.75091638068989]
[null,null,null,226,null,null,null,null,17353.57,2222.7139999999999,3,1333.6271999999999,15130.856,16019.942800000001,4,5.1172936187050336E-2,"Decile 9",null,15130.856,16019.942800000001,7.217567766134715E-3,null,774.29032854344769]
[null,null,null,226,null,null,null,null,17351.12,2222.2239999999997,3,1333.3331999999998,15128.895999999999,16017.7868,4,5.1167631670628808E-2,"Decile 9",null,15128.895999999999,16017.7868,7.217567766134715E-3,null,774.1097781112494]
[null,null,null,226,null,null,null,null,17342.489999999998,2220.4979999999996,3,1332.2975999999996,15121.991999999998,16010.192399999998,4,5.1148935829722991E-2,"Decile 9",null,15121.991999999998,16010.192399999998,7.217567766134715E-3,null,773.47379842558439]
[null,null,null,226,null,null,null,null,17319.8,2215.96,3,1329.5747999999999,15103.84,15990.225199999999,4,5.1099699171949724E-2,"Decile 9",null,15103.84,15990.225199999999,7.217567766134715E-3,null,771.80168034126109]
[null,null,null,226,null,null,null,null,17307.72,2213.5439999999999,3,1328.1252000000002,15094.176000000001,15979.594800000001,2,5.1073437607289093E-2,"Decile 9",null,15094.176000000001,15979.594800000001,7.217567766134715E-3,null,770.9114561694405]
[null,null,null,226,null,null,null,null,17305.329999999998,2213.0659999999998,3,1327.8383999999996,15092.263999999999,15977.491599999998,4,5.1068237832341018E-2,"Decile 9",null,15092.263999999999,15977.491599999998,7.217567766134715E-3,null,770.73532738047834]
[null,null,null,226,null,null,null,null,17304,2212.8000000000002,3,1327.6787999999999,15091.2,15976.3212,4,5.1065343663109296E-2,"Decile 9",null,15091.2,15976.3212,7.217567766134715E-3,null,770.63731428871506]
[null,null,null,226,null,null,null,null,17303.800000000003,2212.7600000000007,3,1327.6548000000003,15091.040000000003,15976.145200000003,4,5.1064908414391867E-2,"Decile 9",null,15091.040000000003,15976.145200000003,7.217567766134715E-3,null,770.62257547792433]
[null,null,null,226,null,null,null,null,17303.3,2212.66,3,1327.5947999999999,15090.64,15975.7052,4,5.1063820252218971E-2,"Decile 9",null,15090.64,15975.7052,7.217567766134715E-3,null,770.58572845094568]
[null,null,null,226,null,null,null,null,17295.060000000001,2211.0120000000002,3,1326.606,15084.048000000001,15968.454000000002,4,5.1045879027057352E-2,"Decile 9",null,15084.048000000001,15968.454000000002,7.217567766134715E-3,null,769.97848944632642]
[null,null,null,226,null,null,null,null,17280,2208,3,1324.7988,15072,15955.2012,3,5.1013047836631319E-2,"Decile 9",null,15072,15955.2012,7.217567766134715E-3,null,768.86865699370719]
[null,null,null,226,null,null,null,null,17238.449999999997,2199.6899999999996,3,1319.8127999999995,15038.759999999998,15918.637199999997,4,5.0922194984940425E-2,"Decile 9",null,15038.759999999998,15918.637199999997,7.217567766134715E-3,null,765.80666905172257]
[null,null,null,226,null,null,null,null,17229.21,2197.8419999999996,3,1318.7039999999997,15031.367999999999,15910.505999999999,4,5.090193627041438E-2,"Decile 9",null,15031.367999999999,15910.505999999999,7.217567766134715E-3,null,765.12573599314601]
[null,null,null,226,null,null,null,null,17187.47,2189.4940000000001,3,1313.6952000000001,14997.976000000001,15873.774800000001,4,5.0810172397989566E-2,"Decile 9",null,14997.976000000001,15873.774800000001,7.217567766134715E-3,null,762.04974618091001]
[null,null,null,226,null,null,null,null,17137.5,2179.5,3,1307.6987999999999,14958,15829.8012,4,5.4607745326870891E-2,"Decile 8",null,14958,15829.8012,3.4852084618925286E-3,null,816.82265459933478]
[null,null,null,226,null,null,null,null,17115.310000000001,2175.0620000000004,3,1305.0360000000001,14940.248000000001,15810.274000000001,3,5.4558349673659329E-2,"Decile 8",null,14940.248000000001,15810.274000000001,3.4852084618925286E-3,null,815.11527459518948]
[null,null,null,226,null,null,null,null,17086.45,2169.29,3,1301.5727999999999,14917.16,15784.877200000001,4,5.4493930501657802E-2,"Decile 8",null,14917.16,15784.877200000001,3.4852084618925286E-3,null,812.89468032210971]
[null,null,null,226,null,null,null,null,17037.48,2159.4960000000001,3,1295.6963999999998,14877.984,15741.783599999999,4,5.4384165816778067E-2,"Decile 8",null,14877.984,15741.783599999999,3.4852084618925286E-3,null,809.12674887537105]
[null,null,null,226,null,null,null,null,17025.059999999998,2157.0119999999997,3,1294.2059999999997,14868.047999999999,15730.853999999998,4,5.4356234827364562E-2,"Decile 8",null,14868.047999999999,15730.853999999998,3.4852084618925286E-3,null,808.17110851252801]
[null,null,null,226,null,null,null,null,17022.579999999998,2156.5159999999996,3,1293.9083999999998,14866.063999999998,15728.671599999998,4,5.4350653153022496E-2,"Decile 8",null,14866.063999999998,15728.671599999998,3.4852084618925286E-3,null,807.98028821463413]
[null,null,null,226,null,null,null,null,16998,2151.6,3,1290.9587999999999,14846.4,15707.0412,4,5.4295250891984587E-2,"Decile 8",null,14846.4,15707.0412,3.4852084618925286E-3,null,806.08901284275998]
[null,null,null,226,null,null,null,null,16996.72,2151.3440000000001,3,1290.8052,14845.376,15705.9148,4,5.429236180660376E-2,"Decile 8",null,14845.376,15705.9148,3.4852084618925286E-3,null,805.99052494707212]
[null,null,null,226,null,null,null,null,16967.84,2145.5680000000002,3,1287.3396,14822.272000000001,15680.500400000001,4,5.4227070708230185E-2,"Decile 8",null,14822.272000000001,15680.500400000001,3.4852084618925286E-3,null,803.76839180062052]
[null,null,null,226,null,null,null,null,16952.650000000001,2142.5300000000002,3,1285.5168000000001,14810.12,15667.133200000002,4,5.4192647829728359E-2,"Decile 8",null,14810.12,15667.133200000002,3.4852084618925286E-3,null,802.59961747601665]
[null,null,null,226,null,null,null,null,16905.18,2133.0360000000001,3,1279.8204000000001,14772.144,15625.3596,4,5.4084708457488605E-2,"Decile 8",null,14772.144,15625.3596,3.4852084618925286E-3,null,798.9471015320396]
[null,null,null,226,null,null,null,null,16890.599999999999,2130.12,3,1278.0707999999997,14760.48,15612.529199999999,4,5.4051444319237779E-2,"Decile 8",null,14760.48,15612.529199999999,3.4852084618925286E-3,null,797.82526284522282]
[null,null,null,226,null,null,null,null,16875.870000000003,2127.1740000000004,3,1276.3032000000003,14748.696000000002,15599.566800000002,4,5.4017784528756489E-2,"Decile 8",null,14748.696000000002,15599.566800000002,3.4852084618925286E-3,null,796.6918826081328]
[null,null,null,226,null,null,null,null,16826.28,2117.2559999999999,3,1270.3523999999998,14709.023999999999,15555.927599999999,4,5.3904069099820769E-2,"Decile 8",null,14709.023999999999,15555.927599999999,3.4852084618925286E-3,null,792.87624608692204]
[null,null,null,226,null,null,null,null,16750,2102,3,1261.1987999999999,14648,15488.8012,2,5.3727948051153197E-2,"Decile 8",null,14648,15488.8012,3.4852084618925286E-3,null,787.00698305329206]
[null,null,null,226,null,null,null,null,16743.39,2100.6779999999999,3,1260.4055999999998,14642.712,15482.984399999999,4,5.371261726683333E-2,"Decile 8",null,14642.712,15482.984399999999,3.4852084618925286E-3,null,786.49838540446763]
[null,null,null,226,null,null,null,null,16717.61,2095.5219999999999,3,1257.3119999999999,14622.088,15460.298000000001,4,5.3652718929771567E-2,"Decile 8",null,14622.088,15460.298000000001,3.4852084618925286E-3,null,784.51477763038565]
[null,null,null,226,null,null,null,null,16682.29,2088.4580000000001,3,1253.0735999999999,14593.832,15429.216400000001,4,5.3570380093367974E-2,"Decile 8",null,14593.832,15429.216400000001,3.4852084618925286E-3,null,781.79712725875652]
[null,null,null,226,null,null,null,null,16655.18,2083.0360000000001,3,1249.8204000000001,14572.144,15405.3596,4,5.35069639996393E-2,"Decile 8",null,14572.144,15405.3596,3.4852084618925286E-3,null,779.71118440555983]
[null,null,null,226,null,null,null,null,16640,2080,3,1247.9987999999998,14560,15392.001200000001,4,5.3471372219618195E-2,"Decile 8",null,14560,15392.001200000001,3.4852084618925286E-3,null,778.54317951764097]
[null,null,null,226,null,null,null,null,16626.5,2077.3000000000002,3,1246.3788,14549.2,15380.1212,4,5.3439669534600408E-2,"Decile 8",null,14549.2,15380.1212,3.4852084618925286E-3,null,777.50443999280833]
[null,null,null,226,null,null,null,null,16584.810000000001,2068.9620000000004,3,1241.3760000000002,14515.848000000002,15343.434000000001,4,5.3341469162035755E-2,"Decile 8",null,14515.848000000002,15343.434000000001,3.4852084618925286E-3,null,774.29665845279851]
[null,null,null,226,null,null,null,null,16577.61,2067.5219999999999,3,1240.5119999999999,14510.088,15337.098,4,5.3324463920518962E-2,"Decile 8",null,14510.088,15337.098,3.4852084618925286E-3,null,773.74266403955517]
[null,null,null,226,null,null,null,null,16507.019999999997,2053.4039999999995,3,1232.0411999999997,14453.615999999998,15274.978799999997,4,5.3157023853388802E-2,"Decile 8",null,14453.615999999998,15274.978799999997,3.4852084618925286E-3,null,768.31121047972192]
[null,null,null,226,null,null,null,null,16474.52,2046.904,3,1228.1412,14427.616,15246.3788,4,5.3079492915065141E-2,"Decile 8",null,14427.616,15246.3788,3.4852084618925286E-3,null,765.81054125328046]
[null,null,null,226,null,null,null,null,16427.939999999999,2037.5879999999997,3,1222.5515999999998,14390.351999999999,15205.3884,4,5.2967884675390577E-2,"Decile 8",null,14390.351999999999,15205.3884,3.4852084618925286E-3,null,762.2265051742761]
[null,null,null,226,null,null,null,null,16400.09,2032.018,3,1219.2095999999999,14368.072,15180.8804,3,5.2900878002726144E-2,"Decile 8",null,14368.072,15180.8804,3.4852084618925286E-3,null,760.08362400638543]
[null,null,null,226,null,null,null,null,16382.18,2028.4359999999999,3,1217.0604000000001,14353.744000000001,15165.1196,4,5.2857676917147461E-2,"Decile 8",null,14353.744000000001,15165.1196,3.4852084618925286E-3,null,758.70556290344393]
[null,null,null,226,null,null,null,null,16355.850000000002,2023.1700000000005,3,1213.9008000000001,14332.680000000002,15141.949200000003,3,5.2794008944013468E-2,"Decile 8",null,14332.680000000002,15141.949200000003,3.4852084618925286E-3,null,756.67963611168307]
[null,null,null,226,null,null,null,null,16294.32,2010.8639999999998,3,1206.5172,14283.456,15087.802799999999,4,5.2644492494569463E-2,"Decile 8",null,14283.456,15087.802799999999,3.4852084618925286E-3,null,751.94529218851312]
[null,null,null,226,null,null,null,null,16255,2003,3,1201.7988,14252,15053.2012,4,5.254840493564835E-2,"Decile 8",null,14252,15053.2012,3.4852084618925286E-3,null,748.91986714286031]
[null,null,null,226,null,null,null,null,16233.75,1998.75,3,1199.2487999999998,14235,15034.501200000001,4,5.2496298854029566E-2,"Decile 8",null,14235,15034.501200000001,3.4852084618925286E-3,null,747.2848141871109]
[null,null,null,226,null,null,null,null,16233.600000000002,1998.7200000000003,3,1199.2308000000003,14234.880000000001,15034.369200000001,3,5.2495930604039794E-2,"Decile 8",null,14234.880000000001,15034.369200000001,3.4852084618925286E-3,null,747.27327263683401]
[null,null,null,226,null,null,null,null,16201.689999999999,1992.3379999999997,3,1195.4015999999997,14209.351999999999,15006.288399999999,4,5.2417450153589798E-2,"Decile 8",null,14209.351999999999,15006.288399999999,3.4852084618925286E-3,null,744.81800017481146]
[null,null,null,226,null,null,null,null,16195.980000000001,1991.1960000000004,3,1194.7164,14204.784000000001,15001.263600000002,4,5.2403377047313272E-2,"Decile 8",null,14204.784000000001,15001.263600000002,3.4852084618925286E-3,null,744.3786518276429]
[null,null,null,226,null,null,null,null,16159.67,1983.934,3,1190.3591999999999,14175.736000000001,14969.310799999999,4,5.2313673676216116E-2,"Decile 8",null,14175.736000000001,14969.310799999999,3.4852084618925286E-3,null,741.58482722418921]
[null,null,null,226,null,null,null,null,16116.12,1975.2240000000002,3,1185.1332,14140.896000000001,14930.986800000001,4,5.2205597895689168E-2,"Decile 8",null,14140.896000000001,14930.986800000001,3.4852084618925286E-3,null,738.23393046075944]
[null,null,null,226,null,null,null,null,16080.349999999999,1968.0699999999997,3,1180.8407999999997,14112.279999999999,14899.509199999999,4,5.2116430189756834E-2,"Decile 8",null,14112.279999999999,14899.509199999999,3.4852084618925286E-3,null,735.48165543830146]
[null,null,null,226,null,null,null,null,16057.77,1963.5540000000001,3,1178.1312,14094.216,14879.638800000001,4,5.205995618368834E-2,"Decile 8",null,14094.216,14879.638800000001,3.4852084618925286E-3,null,733.74426740343915]
[null,null,null,226,null,null,null,null,16043.009999999998,1960.6019999999996,3,1176.3599999999997,14082.407999999999,14866.649999999998,4,5.2022962184896833E-2,"Decile 8",null,14082.407999999999,14866.649999999998,3.4852084618925286E-3,null,732.60857885628866]
[null,null,null,226,null,null,null,null,16004.76,1952.9520000000002,3,1171.77,14051.808000000001,14832.99,4,5.1926804261482835E-2,"Decile 8",null,14051.808000000001,14832.99,3.4852084618925286E-3,null,729.66548353593862]
[null,null,null,226,null,null,null,null,15997.160000000002,1951.4320000000002,3,1170.8580000000002,14045.728000000001,14826.302000000001,4,5.1907648478974888E-2,"Decile 8",null,14045.728000000001,14826.302000000001,3.4852084618925286E-3,null,729.08071165529509]
[null,null,null,226,null,null,null,null,15964.03,1944.806,3,1166.8824,14019.224,14797.1476,4,5.1823950306928032E-2,"Decile 8",null,14019.224,14797.1476,3.4852084618925286E-3,null,726.53156791769288]
[null,null,null,226,null,null,null,null,15943.099999999999,1940.6199999999997,3,1164.3707999999997,14002.48,14778.729199999998,4,5.1770910362726005E-2,"Decile 8",null,14002.48,14778.729199999998,3.4852084618925286E-3,null,724.92113693586361]
[null,null,null,226,null,null,null,null,15925,1937,{"$f":"IF(I2215>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I2215,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K2215,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K2215,$R$3:$R$6,0))*(I2215-INDEX($S$3:$S$6,MATCH(K2215,$R$3:$R$6,0)))","v":1162.1987999999999},13988,14762.8012,4,5.1724939700879824E-2,"Decile 8",null,13988,14762.8012,3.4852084618925286E-3,null,723.52845653590703]
[null,null,null,226,null,null,null,null,15901.03,1932.2060000000001,3,1159.3224,13968.824000000001,14741.707600000002,4,5.1663913640963746E-2,"Decile 8",null,13968.824000000001,14741.707600000002,3.4852084618925286E-3,null,721.6841168018218]
[null,null,null,226,null,null,null,null,15873.52,1926.7040000000002,3,1156.0211999999999,13946.816000000001,14717.498800000001,4,5.1593668152015708E-2,"Decile 8",null,13946.816000000001,14717.498800000001,3.4852084618925286E-3,null,719.56739648122311]
[null,null,null,226,null,null,null,null,15865.300000000003,1925.0600000000004,3,1155.0348000000004,13940.240000000002,14710.265200000002,4,5.1572635731243058E-2,"Decile 8",null,13940.240000000002,14710.265200000002,3.4852084618925286E-3,null,718.93491952610384]
[null,null,null,226,null,null,null,null,15821.490000000002,1916.2980000000002,3,1149.7776000000001,13905.192000000001,14671.712400000002,4,5.1460204030901568E-2,"Decile 8",null,13905.192000000001,14671.712400000002,3.4852084618925286E-3,null,715.56401740886031]
[null,null,null,226,null,null,null,null,15801.47,1912.2939999999999,3,1147.3751999999999,13889.175999999999,14654.094799999999,4,5.140863685256563E-2,"Decile 8",null,13889.175999999999,14654.094799999999,3.4852084618925286E-3,null,714.0236051653701]
[null,null,null,226,null,null,null,null,15760.599999999999,1904.12,3,1142.4707999999998,13856.48,14618.129199999999,4,5.1302994514734933E-2,"Decile 8",null,13856.48,14618.129199999999,3.4852084618925286E-3,null,710.8789174335343]
[null,null,null,226,null,null,null,null,15752.399999999998,1902.4799999999996,3,1141.4867999999997,13849.919999999998,14610.913199999999,4,5.1281738764685066E-2,"Decile 8",null,13849.919999999998,14610.913199999999,3.4852084618925286E-3,null,710.24797935178685]
[null,null,null,226,null,null,null,null,15743.66,1900.732,3,1140.4379999999999,13842.928,14603.222,4,5.1259061066346923E-2,"Decile 8",null,13842.928,14603.222,3.4852084618925286E-3,null,709.5754916890437]
[null,null,null,226,null,null,null,null,15724.119999999999,1896.8239999999998,3,1138.0931999999998,13827.295999999998,14586.0268,4,5.120827762755923E-2,"Decile 8",null,13827.295999999998,14586.0268,3.4852084618925286E-3,null,708.07201240643917]
[null,null,null,226,null,null,null,null,15700.89,1892.1779999999999,3,1135.3055999999999,13808.712,14565.5844,4,5.1147754474642253E-2,"Decile 8",null,13808.712,14565.5844,3.4852084618925286E-3,null,706.28461098704611]
[null,null,null,226,null,null,null,null,15695.04,1891.0080000000003,3,1134.6036000000001,13804.032000000001,14560.436400000001,2,5.113248727084127E-2,"Decile 8",null,13804.032000000001,14560.436400000001,3.4852084618925286E-3,null,705.83449052628566]
[null,null,null,226,null,null,null,null,15654,1882.8,3,1129.6787999999999,13771.2,14524.3212,4,5.1025090215144862E-2,"Decile 8",null,13771.2,14524.3212,3.4852084618925286E-3,null,702.67672237080296]
[null,null,null,226,null,null,null,null,15654,1882.8,3,1129.6787999999999,13771.2,14524.3212,4,5.1025090215144862E-2,"Decile 8",null,13771.2,14524.3212,3.4852084618925286E-3,null,702.67672237080296]
[null,null,null,226,null,null,null,null,15653.990000000002,{"$f":"IF(I2280<=10400,IF(I2280<5200,IF(I2280<1560,0,(I2280-1560)*0.08),I2280*0.08),I2280*0.08+(I2280-10400)*0.12)","v":1882.7980000000002},3,1129.6776000000002,{"$f":"I2280-J2280","v":13771.192000000001},{"$f":"I2280-L2280","v":14524.312400000001},4,{"$f":"W2280/S2280","v":5.1025063983867039E-2},"Decile 8",null,{"$f":"I2280-J2280","v":13771.192000000001},{"$f":"I2280-L2280","v":14524.312400000001},{"$f":"INDEX($S$33:$AB$33,MATCH(Q2280,$S$12:$AB$12,0))","v":3.4852084618925286E-3},null,{"$f":"(T2280/(1+U2280)-S2280)","v":702.67595293411796}]
[null,null,null,226,null,null,null,null,15653.990000000002,1882.7980000000002,3,1129.6776000000002,13771.192000000001,14524.312400000001,4,5.1025063983867039E-2,"Decile 8",null,13771.192000000001,14524.312400000001,3.4852084618925286E-3,null,702.67595293411796]
[null,null,null,226,null,null,null,null,15653.98,1882.7959999999998,3,1129.6763999999998,13771.183999999999,14524.303599999999,4,5.1025037752558747E-2,"Decile 8",null,13771.183999999999,14524.303599999999,3.4852084618925286E-3,null,702.67518349743295]
[null,null,null,226,null,null,null,null,15645.300000000001,1881.0600000000002,3,1128.6348,13764.240000000002,14516.665200000001,4,5.1002257476969418E-2,"Decile 8",null,13764.240000000002,14516.665200000001,3.4852084618925286E-3,null,702.00731245480165]
[null,null,null,226,null,null,null,null,15633.939999999999,1878.7879999999996,3,1127.2715999999998,13755.151999999998,14506.668399999999,4,5.0972408911262826E-2,"Decile 8",null,13755.151999999998,14506.668399999999,3.4852084618925286E-3,null,701.13323238057455]
[null,null,null,226,null,null,null,null,15618.29,1875.6580000000004,3,1125.3936000000001,13742.632000000001,14492.896400000001,4,5.093122365267852E-2,"Decile 8",null,13742.632000000001,14492.896400000001,3.4852084618925286E-3,null,699.92906396845683]
[null,null,null,226,null,null,null,null,15597.349999999999,1871.4699999999998,3,1122.8807999999997,13725.88,14474.4692,4,5.087599946596813E-2,"Decile 8",null,13725.88,14474.4692,3.4852084618925286E-3,null,698.31786354994256]
[null,null,null,226,null,null,null,null,15590.9,1870.1799999999998,3,1122.1067999999998,13720.72,14468.7932,4,5.0858961985091163E-2,"Decile 8",null,13720.72,14468.7932,3.4852084618925286E-3,null,697.82157688808002]
[null,null,null,226,null,null,null,null,15575.039999999999,1867.0079999999998,3,1120.2035999999998,13708.031999999999,14454.8364,2,5.0817013726374233E-2,"Decile 8",null,13708.031999999999,14454.8364,3.4852084618925286E-3,null,696.6012503055772]
[null,null,null,226,null,null,null,null,15549.260000000002,1861.8520000000003,3,1117.1100000000001,13687.408000000001,14432.150000000001,4,5.0748662020704965E-2,"Decile 8",null,13687.408000000001,14432.150000000001,3.4852084618925286E-3,null,694.6176425314934]
[null,null,null,226,null,null,null,null,15541.689999999999,1860.3379999999997,3,1116.2015999999999,13681.351999999999,14425.488399999998,4,5.0728552189937305E-2,"Decile 8",null,13681.351999999999,14425.488399999998,3.4852084618925286E-3,null,694.03517896090307]
[null,null,null,226,null,null,null,null,15509.57,1853.9139999999998,3,1112.3471999999999,13655.655999999999,14397.2228,4,5.0643026474048093E-2,"Decile 8",null,13655.655999999999,14397.2228,3.4852084618925286E-3,null,691.5637483284936]
[null,null,null,226,null,null,null,null,15470.06,1846.0119999999999,3,1107.6059999999998,13624.047999999999,14362.454,4,5.0537380959449478E-2,"Decile 8",null,13624.047999999999,14362.454,3.4852084618925286E-3,null,688.5237039858257]
[null,null,null,226,null,null,null,null,15462.91,1844.5819999999999,3,1106.7479999999998,13618.328,14356.162,4,5.0518210220521005E-2,"Decile 8",null,13618.328,14356.162,3.4852084618925286E-3,null,687.97355675600738]
[null,null,null,226,null,null,null,null,15444.269999999999,1840.8539999999998,3,1104.5111999999997,13603.415999999999,14339.7588,4,5.0468156437696012E-2,"Decile 8",null,13603.415999999999,14339.7588,3.4852084618925286E-3,null,686.53932677505691]
[null,null,null,226,null,null,null,null,15417.349999999999,1835.4699999999998,3,1101.2807999999998,13581.88,14316.069199999998,4,5.0395674473554128E-2,"Decile 8",null,13581.88,14316.069199999998,3.4852084618925286E-3,null,684.46800321887531]
[null,null,null,226,null,null,null,null,15412.47,1834.4939999999997,3,1100.6951999999999,13577.975999999999,14311.774799999999,4,5.0382510479954408E-2,"Decile 8",null,13577.975999999999,14311.774799999999,3.4852084618925286E-3,null,684.09251811656941]
[null,null,null,226,null,null,null,null,15400,1832,3,1099.1987999999999,13568,14300.8012,4,5.0348837748400613E-2,"Decile 8",null,13568,14300.8012,3.4852084618925286E-3,null,683.13303057029952]
[null,null,null,226,null,null,null,null,15380.3,1828.06,3,1096.8347999999999,13552.24,14283.465199999999,3,5.0295540833156092E-2,"Decile 8",null,13552.24,14283.465199999999,3.4852084618925286E-3,null,681.61724030073128]
[null,null,null,226,null,null,null,null,15360,1824,3,1094.3987999999999,13536,14265.601200000001,4,5.0240490826689035E-2,"Decile 8",null,13536,14265.601200000001,3.4852084618925286E-3,null,680.05528383006276]
[null,null,null,226,null,null,null,null,15358.09,1823.6179999999999,3,1094.1695999999999,13534.472,14263.920400000001,4,5.0235304445065743E-2,"Decile 8",null,13534.472,14263.920400000001,3.4852084618925286E-3,null,679.90832142321779]
[null,null,null,226,null,null,null,null,15333.060000000001,1818.6120000000001,3,1091.1660000000002,13514.448,14241.894,3,5.0167230019347663E-2,"Decile 8",null,13514.448,14241.894,3.4852084618925286E-3,null,677.98242140051298]
[null,null,null,226,null,null,null,null,15312.5,1814.5,3,1088.6987999999999,13498,14223.8012,4,5.0111161622168519E-2,"Decile 8",null,13498,14223.8012,3.4852084618925286E-3,null,676.4004595760307]
[null,null,null,226,null,null,null,null,15287.32,1809.4639999999999,3,1085.6771999999999,13477.856,14201.6428,3,5.0042307767871434E-2,"Decile 8",null,13477.856,14201.6428,3.4852084618925286E-3,null,674.46301800305264]
[null,null,null,226,null,null,null,null,15240.560000000001,1800.1120000000003,3,1080.066,13440.448,14160.494000000001,4,4.9913896624853307E-2,"Decile 8",null,13440.448,14160.494000000001,3.4852084618925286E-3,null,670.86513206371637]
[null,null,null,226,null,null,null,null,15188.61,1789.7220000000002,3,1073.8320000000001,13398.888000000001,14114.778,4,4.9770392026922815E-2,"Decile 8",null,13398.888000000001,14114.778,3.4852084618925286E-3,null,666.86790848483179]
[null,null,null,226,null,null,null,null,15182.77,1788.5540000000001,3,1073.1312,13394.216,14109.638800000001,4,4.9754204162510009E-2,"Decile 8",null,13394.216,14109.638800000001,3.4852084618925286E-3,null,666.41855746075817]
[null,null,null,226,null,null,null,null,15159.849999999999,1783.9699999999998,3,1070.3807999999997,13375.88,14089.4692,4,4.9690563056681285E-2,"Decile 8",null,13375.88,14089.4692,3.4852084618925286E-3,null,664.65500857860206]
[null,null,null,226,null,null,null,null,15136,1779.2,3,1067.5187999999998,13356.8,14068.4812,4,4.9624154145059968E-2,"Decile 8",null,13356.8,14068.4812,3.4852084618925286E-3,null,662.8199020847369]
[null,null,null,226,null,null,null,null,15134,1778.8,3,1067.2788,13355.2,14066.7212,4,4.9618576640389003E-2,"Decile 8",null,13355.2,14066.7212,3.4852084618925286E-3,null,662.66601474772324]
[null,null,null,226,null,null,null,null,15108.25,1773.65,3,1064.1887999999999,13334.6,14044.0612,4,4.9546646714839312E-2,"Decile 8",null,13334.6,14044.0612,3.4852084618925286E-3,null,660.68471528369628]
[null,null,null,226,null,null,null,null,15076.75,1767.35,3,1060.4087999999999,13309.4,14016.341200000001,4,4.9458351971220532E-2,"Decile 8",null,13309.4,14016.341200000001,3.4852084618925286E-3,null,658.26098972576256]
[null,null,null,226,null,null,null,null,15071.86,1766.3720000000001,3,1059.8220000000001,13305.488000000001,14012.038,4,4.9444615273544733E-2,"Decile 8",null,13305.488000000001,14012.038,3.4852084618925286E-3,null,657.88473518676619]
[null,null,null,226,null,null,null,null,15067.2,1765.44,3,1059.2628,13301.76,14007.9372,4,4.9431517159498332E-2,"Decile 8",null,13301.76,14007.9372,3.4852084618925286E-3,null,657.52617769152857]
[null,null,null,226,null,null,null,null,15022,1756.4,3,1053.8388,13265.6,13968.1612,4,4.9304089063070052E-2,"Decile 8",null,13265.6,13968.1612,3.4852084618925286E-3,null,654.04832387506212]
[null,null,null,226,null,null,null,null,15000,1752,3,1051.1987999999999,13248,13948.8012,2,4.9241814852651868E-2,"Decile 8",null,13248,13948.8012,3.4852084618925286E-3,null,652.3555631679319]
[null,null,null,226,null,null,null,null,14942.829999999998,1740.5659999999996,3,1044.3383999999996,13202.263999999999,13898.491599999998,4,4.9079210477797279E-2,"Decile 8",null,13202.263999999999,13898.491599999998,3.4852084618925286E-3,null,647.9566936394458]
[null,null,null,226,null,null,null,null,14937.930000000002,1739.5860000000005,3,1043.7504000000001,13198.344000000001,13894.179600000001,4,4.9065221338659593E-2,"Decile 8",null,13198.344000000001,13894.179600000001,3.4852084618925286E-3,null,647.57966966376989]
[null,null,null,226,null,null,null,null,14894.879999999997,1730.9759999999994,3,1038.5843999999997,13163.903999999999,13856.295599999998,4,4.8941958611562995E-2,"Decile 8",null,13163.903999999999,13856.295599999998,3.4852084618925286E-3,null,644.26724473458853]
[null,null,null,226,null,null,null,null,14880.349999999999,1728.0699999999997,3,1036.8407999999997,13152.279999999999,13843.509199999999,4,4.8900209943158045E-2,"Decile 8",null,13152.279999999999,13843.509199999999,3.4852084618925286E-3,null,643.1492532311986]
[null,null,null,226,null,null,null,null,14819.94,1715.9880000000001,3,1029.5916,13103.952000000001,13790.348400000001,3,4.8725841350514304E-2,"Decile 8",null,13103.952000000001,13790.348400000001,3.4852084618925286E-3,null,638.50108621675463]
[null,null,null,226,null,null,null,null,14808.57,1713.7139999999999,3,1028.2271999999998,13094.856,13780.3428,4,4.8692878845391224E-2,"Decile 8",null,13094.856,13780.3428,3.4852084618925286E-3,null,637.62623670584435]
[null,null,null,226,null,null,null,null,14740.85,1700.17,3,1020.1007999999999,13040.68,13720.7492,4,4.8495600802613205E-2,"Decile 8",null,13040.68,13720.7492,3.4852084618925286E-3,null,632.41561147462198]
[null,null,null,226,null,null,null,null,14721.509999999998,1696.3019999999997,3,1017.7799999999997,13025.207999999999,13703.73,4,4.8438959356788727E-2,"Decile 8",null,13025.207999999999,13703.73,3.4852084618925286E-3,null,630.92752092571936]
[null,null,null,226,null,null,null,null,14675.29,1687.0580000000002,3,1012.2336,12988.232,13663.056400000001,4,4.8303047294456641E-2,"Decile 8",null,12988.232,13663.056400000001,3.4852084618925286E-3,null,627.37118456737517]
[null,null,null,226,null,null,null,null,14667.83,1685.566,3,1011.3383999999999,12982.263999999999,13656.491599999999,4,4.8281038253444847E-2,"Decile 8",null,12982.263999999999,13656.491599999999,3.4852084618925286E-3,null,626.79718480031988]
[null,null,null,226,null,null,null,null,14657.94,1683.5880000000002,3,1010.1516,12974.352000000001,13647.788400000001,4,4.8251828832669062E-2,"Decile 8",null,12974.352000000001,13647.788400000001,3.4852084618925286E-3,null,626.03621191879756]
[null,null,null,226,null,null,null,null,14612.130000000001,1674.4260000000004,3,1004.6544000000001,12937.704000000002,13607.475600000002,4,4.8116066225084471E-2,"Decile 8",null,12937.704000000002,13607.475600000002,3.4852084618925286E-3,null,622.51142246454037]
[null,null,null,226,null,null,null,null,14588.039999999999,1669.6079999999997,3,1001.7635999999998,12918.431999999999,13586.276399999999,4,4.8044364013390579E-2,"Decile 8",null,12918.431999999999,13586.276399999999,3.4852084618925286E-3,null,620.65784949023327]
[null,null,null,226,null,null,null,null,14550.17,1662.0340000000001,3,997.2192,12888.136,13552.950800000001,4,4.7931213075646732E-2,"Decile 8",null,12888.136,13552.950800000001,3.4852084618925286E-3,null,617.74399276391341]
[null,null,null,226,null,null,null,null,14545.190000000002,1661.0380000000005,3,996.62160000000017,12884.152000000002,13548.568400000002,4,4.7916293854244639E-2,"Decile 8",null,12884.152000000002,13548.568400000002,3.4852084618925286E-3,null,617.36081329475383]
[null,null,null,226,null,null,null,null,14531.48,1658.2959999999998,3,994.9763999999999,12873.183999999999,13536.5036,4,4.7875173352570577E-2,"Decile 8",null,12873.183999999999,13536.5036,3.4852084618925286E-3,null,616.30591559953791]
[null,null,null,226,null,null,null,null,14497.66,1651.5319999999999,3,990.91799999999989,12846.128000000001,13506.742,4,4.7773436535169717E-2,"Decile 8",null,12846.128000000001,13506.742,3.4852084618925286E-3,null,613.70368073066675]
[null,null,null,226,null,null,null,null,14496.59,1651.318,3,990.78959999999995,12845.272000000001,13505.8004,4,4.7770210783030967E-2,"Decile 8",null,12845.272000000001,13505.8004,3.4852084618925286E-3,null,613.6213510053658]
[null,null,null,226,null,null,null,null,14486.01,1649.2020000000002,3,989.52,12836.808000000001,13496.49,4,4.7738291870733959E-2,"Decile 8",null,12836.808000000001,13496.49,3.4852084618925286E-3,null,612.8072869925727]
[null,null,null,226,null,null,null,null,14448.64,1641.7280000000001,3,985.03559999999993,12806.912,13463.6044,4,4.7625212236994112E-2,"Decile 8",null,12806.912,13463.6044,3.4852084618925286E-3,null,609.9319021005067]
[null,null,null,226,null,null,null,null,14432.7,1638.54,3,983.1228000000001,12794.16,13449.5772,4,4.7576817862565582E-2,"Decile 8",null,12794.16,13449.5772,3.4852084618925286E-3,null,608.70542002452203]
[null,null,null,226,null,null,null,null,14400.1,1632.02,3,979.21080000000006,12768.08,13420.8892,4,4.747754215443737E-2,"Decile 8",null,12768.08,13420.8892,3.4852084618925286E-3,null,606.1970564312287]
[null,null,null,226,null,null,null,null,14358.97,1623.7939999999999,{"$f":"IF(I2535>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I2535,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K2535,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K2535,$R$3:$R$6,0))*(I2535-INDEX($S$3:$S$6,MATCH(K2535,$R$3:$R$6,0)))","v":974.27519999999981},12735.175999999999,13384.694799999999,4,4.7351710203736561E-2,"Decile 8",null,12735.175999999999,13384.694799999999,3.4852084618925286E-3,null,603.03236334558096]
[null,null,null,226,null,null,null,null,14326.55,1617.31,3,970.38479999999981,12709.24,13356.165199999999,4,4.7252066182763057E-2,"Decile 8",null,12709.24,13356.165199999999,3.4852084618925286E-3,null,600.53784961261954]
[null,null,null,226,null,null,null,null,14299.310000000001,1611.8620000000003,3,967.1160000000001,12687.448,13332.194000000001,4,4.7168028123742427E-2,"Decile 8",null,12687.448,13332.194000000001,3.4852084618925286E-3,null,598.44190408251961]
[null,null,null,226,null,null,null,null,14261.18,1604.2360000000001,3,962.54039999999998,12656.944,13298.6396,4,4.7049907307987443E-2,"Decile 8",null,12656.944,13298.6396,3.4852084618925286E-3,null,595.50804200238781]
[null,null,null,226,null,null,null,null,14246.52,1601.3040000000001,3,960.78120000000001,12645.216,13285.738800000001,4,4.7004341232454311E-2,"Decile 8",null,12645.216,13285.738800000001,3.4852084618925286E-3,null,594.380047822091]
[null,null,null,226,null,null,null,null,14219.650000000001,1595.9300000000003,3,957.55680000000007,12623.720000000001,13262.093200000001,4,4.6920604342407482E-2,"Decile 8",null,12623.720000000001,13262.093200000001,3.4852084618925286E-3,null,592.31257144933625]
[null,null,null,226,null,null,null,null,14180.95,1588.19,3,952.91280000000006,12592.76,13228.037200000001,4,4.6799498400521992E-2,"Decile 8",null,12592.76,13228.037200000001,3.4852084618925286E-3,null,589.33485147815736]
[null,null,null,226,null,null,null,null,14162.810000000001,1584.5620000000004,3,950.7360000000001,12578.248000000001,13212.074000000001,4,4.6742526728003685E-2,"Decile 8",null,12578.248000000001,13212.074000000001,3.4852084618925286E-3,null,587.93909333145893]
[null,null,null,226,null,null,null,null,14157,1583.3999999999999,3,950.03879999999992,12573.6,13206.9612,4,4.6724251655646774E-2,"Decile 8",null,12573.6,13206.9612,3.4852084618925286E-3,null,587.49205061744033]
[null,null,null,226,null,null,null,null,14141.599999999999,1580.3199999999997,3,948.19079999999985,12561.279999999999,13193.409199999998,4,4.6675746271275666E-2,"Decile 8",null,12561.279999999999,13193.409199999998,3.4852084618925286E-3,null,586.30711812244954]
[null,null,null,226,null,null,null,null,14098.89,1571.7779999999998,3,943.0655999999999,12527.111999999999,13155.8244,4,4.6540723355914915E-2,"Decile 8",null,12527.111999999999,13155.8244,3.4852084618925286E-3,null,583.02085404056197]
[null,null,null,226,null,null,null,null,14091.289999999999,1570.2579999999998,3,942.15359999999987,12521.031999999999,13149.136399999999,3,4.6516619569370692E-2,"Decile 8",null,12521.031999999999,13149.136399999999,3.4852084618925286E-3,null,582.43608215991662]
[null,null,null,226,null,null,null,null,14053.64,1562.7279999999998,3,937.63559999999984,12490.912,13116.0044,4,4.6396864619706601E-2,"Decile 8",null,12490.912,13116.0044,3.4852084618925286E-3,null,579.53915304066868]
[null,null,null,226,null,null,null,null,14033.91,1558.7819999999999,3,935.26799999999992,12475.128000000001,13098.642,4,4.6333877653283027E-2,"Decile 8",null,12475.128000000001,13098.642,3.4852084618925286E-3,null,578.02105446104542]
[null,null,null,226,null,null,null,null,14020.769999999999,1556.1539999999998,3,933.69119999999975,12464.615999999998,13087.078799999999,3,4.6291840411038759E-2,"Decile 8",null,12464.615999999998,13087.078799999999,3.4852084618925286E-3,null,577.01001465688023]
[null,null,null,226,null,null,null,null,14000,1552,3,931.19879999999989,12448,13068.8012,4,4.6225248607166695E-2,"Decile 8",null,12448,13068.8012,3.4852084618925286E-3,null,575.41189466201104]
[null,null,null,226,null,null,null,null,13947.97,1541.5940000000001,3,924.95519999999988,12406.376,13023.014799999999,4,4.605764935623799E-2,"Decile 8",null,12406.376,13023.014799999999,3.4852084618925286E-3,null,571.40851558964641]
[null,null,null,226,null,null,null,null,13934.960000000001,1538.9920000000002,3,923.39400000000001,12395.968000000001,13011.566000000001,4,4.6015565582485068E-2,"Decile 8",null,12395.968000000001,13011.566000000001,3.4852084618925286E-3,null,570.40747846238628]
[null,null,null,226,null,null,null,null,13920,1536,3,921.59879999999998,12384,12998.4012,4,4.5967086658715885E-2,"Decile 8",null,12384,12998.4012,3.4852084618925286E-3,null,569.25640118153751]
[null,null,null,226,null,null,null,null,13903.68,1532.7359999999999,3,919.6404,12370.944,12984.0396,4,4.5914093581825355E-2,"Decile 8",null,12370.944,12984.0396,3.4852084618925286E-3,null,568.00068051152084]
[null,null,null,226,null,null,null,null,13886.14,1529.2280000000001,3,917.53559999999993,12356.912,12968.6044,4,4.5857014160651653E-2,"Decile 8",null,12356.912,12968.6044,3.4852084618925286E-3,null,566.65108856592633]
[null,null,null,226,null,null,null,null,13841.830000000002,1520.3660000000004,3,912.2184000000002,12321.464000000002,12929.611600000002,4,4.5712239601919925E-2,"Decile 8",null,12321.464000000002,12929.611600000002,3.4852084618925286E-3,null,563.24171461443075]
[null,null,null,226,null,null,null,null,13821.74,1516.348,3,909.80759999999987,12305.392,12911.9324,4,4.5646324498573108E-2,"Decile 8",null,12305.392,12911.9324,3.4852084618925286E-3,null,561.69591631414551]
[null,null,null,226,null,null,null,null,13820.59,1516.1180000000002,3,909.66959999999995,12304.472,12910.920400000001,4,4.5642546148698178E-2,"Decile 8",null,12304.472,12910.920400000001,3.4852084618925286E-3,null,561.60743109536452]
[null,null,null,226,null,null,null,null,13790.999999999998,1510.1999999999998,3,906.11879999999974,12280.8,12884.881199999998,4,4.5545132885827649E-2,"Decile 8",null,12280.8,12884.881199999998,3.4852084618925286E-3,null,559.33066794427214]
[null,null,null,226,null,null,null,null,13775.53,1507.1060000000002,3,904.26240000000007,12268.424000000001,12871.267600000001,4,4.5494054443544506E-2,"Decile 8",null,12268.424000000001,12871.267600000001,3.4852084618925286E-3,null,558.14034939248813]
[null,null,null,226,null,null,null,null,13747.229999999998,1501.4459999999997,3,900.86639999999966,12245.783999999998,12846.363599999999,4,4.5400347056078282E-2,"Decile 8",null,12245.783999999998,12846.363599999999,3.4852084618925286E-3,null,555.96284357377044]
[null,null,null,226,null,null,null,null,13728,1497.6,3,898.55880000000002,12230.4,12829.441199999999,4,4.533647442670731E-2,"Decile 8",null,12230.4,12829.441199999999,3.4852084618925286E-3,null,554.48321682840105]
[null,null,null,226,null,null,null,null,13705.68,1493.136,3,895.88040000000001,12212.544,12809.7996,4,4.5262136549710598E-2,"Decile 8",null,12212.544,12809.7996,3.4852084618925286E-3,null,552.76583414734887]
[null,null,null,226,null,null,null,null,13695.58,1491.116,3,894.66840000000002,12204.464,12800.911599999999,4,4.5228426508156179E-2,"Decile 8",null,12204.464,12800.911599999999,3.4852084618925286E-3,null,551.98870309543781]
[null,null,null,226,null,null,null,null,13674.3,1486.86,3,892.11479999999983,12187.439999999999,12782.1852,4,4.515725548840735E-2,"Decile 8",null,12187.439999999999,12782.1852,3.4852084618925286E-3,null,550.3513418296352]
[null,null,null,226,null,null,null,null,13663.999999999998,1484.7999999999997,3,890.87879999999973,12179.199999999999,12773.121199999998,3,4.5122735651275982E-2,"Decile 8",null,12179.199999999999,12773.121199999998,3.4852084618925286E-3,null,549.55882204402042]
[null,null,null,226,null,null,null,null,13644.98,1480.9960000000001,3,888.5963999999999,12163.984,12756.383599999999,4,4.5058868333683923E-2,"Decile 8",null,12163.984,12756.383599999999,3.4852084618925286E-3,null,548.09535346903795]
[null,null,null,226,null,null,null,null,13632.630000000001,1478.5260000000001,3,887.11440000000005,12154.104000000001,12745.515600000001,4,4.5017312601816781E-2,"Decile 8",null,12154.104000000001,12745.515600000001,3.4852084618925286E-3,null,547.14509916299176]
[null,null,null,226,null,null,null,null,13582.25,1468.4499999999998,3,881.06880000000001,12113.8,12701.181199999999,4,4.4847089859801535E-2,"Decile 8",null,12113.8,12701.181199999999,3.4852084618925286E-3,null,543.26867714366381]
[null,null,null,226,null,null,null,null,13576.609999999999,1467.3219999999997,3,880.39199999999983,12109.287999999999,12696.217999999999,4,4.4827963035753246E-2,"Decile 8",null,12109.287999999999,12696.217999999999,3.4852084618925286E-3,null,542.83471485329028]
[null,null,null,226,null,null,null,null,13570.43,1466.0860000000002,3,879.65039999999999,12104.344000000001,12690.7796,4,4.4806988547410984E-2,"Decile 8",null,12104.344000000001,12690.7796,3.4852084618925286E-3,null,542.35920298192286]
[null,null,null,226,null,null,null,null,13546.71,1461.3419999999996,3,876.80399999999986,12085.367999999999,12669.905999999999,4,4.4726325186371055E-2,"Decile 8",null,12085.367999999999,12669.905999999999,3.4852084618925286E-3,null,540.53409916496275]
[null,null,null,226,null,null,null,null,13546.689999999999,1461.3379999999997,3,876.80159999999978,12085.351999999999,12669.8884,4,4.4726257066537475E-2,"Decile 8",null,12085.351999999999,12669.8884,3.4852084618925286E-3,null,540.53256029159274]
[null,null,null,226,null,null,null,null,13539.42,1459.884,3,875.92920000000004,12079.536,12663.4908,4,4.4701483552145906E-2,"Decile 8",null,12079.536,12663.4908,3.4852084618925286E-3,null,539.97317982155437]
[null,null,null,226,null,null,null,null,13526.56,1457.3119999999999,3,874.38599999999997,12069.248,12652.173999999999,4,4.4657602880027611E-2,"Decile 8",null,12069.248,12652.173999999999,3.4852084618925286E-3,null,538.98368424456748]
[null,null,null,226,null,null,null,null,13515.22,1455.0439999999999,3,873.02519999999981,12060.175999999999,12642.194799999999,4,4.461884661083805E-2,"Decile 8",null,12060.175999999999,12642.194799999999,3.4852084618925286E-3,null,538.1111430437104]
[null,null,null,226,null,null,null,null,13500,1452,3,871.19879999999989,12048,12628.8012,2,4.4566738081760586E-2,"Decile 8",null,12048,12628.8012,3.4852084618925286E-3,null,536.94006040905151]
[null,null,null,226,null,null,null,null,13494.96,{"$f":"IF(I2728<=10400,IF(I2728<5200,IF(I2728<1560,0,(I2728-1560)*0.08),I2728*0.08),I2728*0.08+(I2728-10400)*0.12)","v":1450.992},3,870.59399999999982,{"$f":"I2728-J2728","v":12043.967999999999},{"$f":"I2728-L2728","v":12624.366},3,{"$f":"W2728/S2728","v":4.4549459473803149E-2},"Decile 8",null,{"$f":"I2728-J2728","v":12043.967999999999},{"$f":"I2728-L2728","v":12624.366},{"$f":"INDEX($S$33:$AB$33,MATCH(Q2728,$S$12:$AB$12,0))","v":3.4852084618925286E-3},null,{"$f":"(T2728/(1+U2728)-S2728)","v":536.5522643197819}]
[null,null,null,226,null,null,null,null,13469.920000000002,1445.9840000000004,3,867.58920000000012,12023.936000000002,12602.330800000002,4,4.4463443157082158E-2,"Decile 8",null,12023.936000000002,12602.330800000002,3.4852084618925286E-3,null,534.6255948603939]
[null,null,null,226,null,null,null,null,13449.569999999998,1441.9139999999995,3,865.14719999999966,12007.655999999999,12584.422799999998,4,4.4393326324996048E-2,"Decile 8",null,12007.655999999999,12584.422799999998,3.4852084618925286E-3,null,533.05979120629672]
[null,null,null,226,null,null,null,null,13433.29,1438.6580000000004,3,863.19360000000006,11994.632000000001,12570.0964,4,4.4337095817780822E-2,"Decile 8",null,11994.632000000001,12570.0964,3.4852084618925286E-3,null,531.80714828302007]
[null,null,null,226,null,null,null,null,13396.2,1431.2400000000002,3,858.74279999999999,11964.960000000001,12537.457200000001,4,4.4208531212652273E-2,"Decile 8",null,11964.960000000001,12537.457200000001,3.4852084618925286E-3,null,528.95330761813602]
[null,null,null,226,null,null,null,null,13394.5,1430.8999999999999,3,858.53879999999992,11963.6,12535.9612,4,4.4202623238964539E-2,"Decile 8",null,11963.6,12535.9612,3.4852084618925286E-3,null,528.82250338167614]
[null,null,null,226,null,null,null,null,13369.33,1425.866,3,855.51839999999993,11943.464,12513.811600000001,2,4.4114993040995733E-2,"Decile 8",null,11943.464,12513.811600000001,3.4852084618925286E-3,null,526.88583124538309]
[null,null,null,226,null,null,null,null,13355.91,1423.182,3,853.9079999999999,11932.727999999999,12502.002,4,4.4068149983309282E-2,"Decile 8",null,11932.727999999999,12502.002,3.4852084618925286E-3,null,525.85324721403413]
[null,null,null,226,null,null,null,null,13341.02,1420.2040000000002,3,852.12120000000004,11920.816000000001,12488.898800000001,4,4.4016077086499815E-2,"Decile 8",null,11920.816000000001,12488.898800000001,3.4852084618925286E-3,null,524.70755598998039]
[null,null,null,226,null,null,null,null,13327.23,1417.4459999999999,3,850.46639999999991,11909.784,12476.7636,3,4.3967758172716184E-2,"Decile 8",null,11909.784,12476.7636,3.4852084618925286E-3,null,523.64650280128444]
[null,null,null,226,null,null,null,null,13309.71,1413.9419999999998,3,848.36399999999981,11895.768,12461.346,4,4.390624041499968E-2,"Decile 8",null,11895.768,12461.346,3.4852084618925286E-3,null,522.29844972905994]
[null,null,null,226,null,null,null,null,13288.9,1409.78,3,845.8667999999999,11879.119999999999,12443.0332,4,4.3832981903327232E-2,"Decile 8",null,11879.119999999999,12443.0332,3.4852084618925286E-3,null,520.69725198745255]
[null,null,null,226,null,null,null,null,13277.060000000001,1407.4120000000003,3,844.44600000000014,11869.648000000001,12432.614000000001,4,4.3791209221397426E-2,"Decile 8",null,11869.648000000001,12432.614000000001,3.4852084618925286E-3,null,519.78623895234159]
[null,null,null,226,null,null,null,null,13245.7,1401.1400000000003,3,840.68280000000004,11844.560000000001,12405.0172,4,4.3680245235618226E-2,"Decile 8",null,11844.560000000001,12405.0172,3.4852084618925286E-3,null,517.3732855079943]
[null,null,null,226,null,null,null,null,13227.14,1397.4279999999999,3,838.45559999999989,11829.712,12388.6844,3,4.3614350968182967E-2,"Decile 8",null,11829.712,12388.6844,3.4852084618925286E-3,null,515.94521102052568]
[null,null,null,226,null,null,null,null,13216.66,1395.3319999999999,3,837.19799999999987,11821.328,12379.462,4,4.3577070306701958E-2,"Decile 8",null,11821.328,12379.462,3.4852084618925286E-3,null,515.13884137458444]
[null,null,null,226,null,null,null,null,13196.5,1391.3,3,834.77879999999993,11805.2,12361.7212,4,4.3505205927684761E-2,"Decile 8",null,11805.2,12361.7212,3.4852084618925286E-3,null,513.58765701750417]
[null,null,null,226,null,null,null,null,13182.94,1388.5880000000002,3,833.15160000000003,11794.352000000001,12349.788400000001,4,4.3456758020497026E-2,"Decile 8",null,11794.352000000001,12349.788400000001,3.4852084618925286E-3,null,512.54430087256515]
[null,null,null,226,null,null,null,null,13173.53,1386.7060000000001,3,832.02240000000006,11786.824000000001,12341.507600000001,4,4.3423085044107135E-2,"Decile 8",null,11786.824000000001,12341.507600000001,3.4852084618925286E-3,null,511.82026095192305]
[null,null,null,226,null,null,null,null,13153.58,1382.7159999999999,3,829.62839999999994,11770.864,12323.9516,4,4.3351553018132871E-2,"Decile 8",null,11770.864,12323.9516,3.4852084618925286E-3,null,510.28523476523151]
[null,null,null,226,null,null,null,null,13153.52,1382.7040000000002,3,829.62120000000004,11770.816000000001,12323.898800000001,4,4.3351337591643571E-2,"Decile 8",null,11770.816000000001,12323.898800000001,3.4852084618925286E-3,null,510.28061814511966]
[null,null,null,226,null,null,null,null,13132.97,1378.5940000000001,3,827.15519999999992,11754.376,12305.8148,4,4.3277450522028922E-2,"Decile 8",null,11754.376,12305.8148,3.4852084618925286E-3,null,508.69942575732421]
[null,null,null,226,null,null,null,null,13127.440000000002,1377.4880000000003,3,826.49160000000029,11749.952000000001,12300.948400000001,4,4.3257532224002762E-2,"Decile 8",null,11749.952000000001,12300.948400000001,3.4852084618925286E-3,null,508.27392727048573]
[null,null,null,226,null,null,null,null,13114.98,1374.9959999999999,3,824.99639999999988,11739.984,12289.9836,4,4.3212598003617451E-2,"Decile 8",null,11739.984,12289.9836,3.4852084618925286E-3,null,507.31520916090085]
[null,null,null,226,null,null,null,null,13114.5,1374.9,3,824.9387999999999,11739.6,12289.5612,4,4.3210865463901564E-2,"Decile 8",null,11739.6,12289.5612,3.4852084618925286E-3,null,507.27827620001881]
[null,null,null,226,null,null,null,null,13101.43,1372.2860000000001,3,823.37040000000002,11729.144,12278.059600000001,4,4.3163646251819128E-2,"Decile 8",null,11729.144,12278.059600000001,3.4852084618925286E-3,null,506.27262245264683]
[null,null,null,226,null,null,null,null,13090.32,1370.0639999999999,3,822.03719999999998,11720.255999999999,12268.282799999999,2,4.312344186812514E-2,"Decile 8",null,11720.255999999999,12268.282799999999,3.4852084618925286E-3,null,505.41777829554485]
[null,null,null,226,null,null,null,null,13084.98,1368.9959999999999,3,821.39639999999986,11715.984,12263.5836,4,4.3104096003009504E-2,"Decile 8",null,11715.984,12263.5836,3.4852084618925286E-3,null,505.00689910572328]
[null,null,null,226,null,null,null,null,13084.98,1368.9959999999999,3,821.39639999999986,11715.984,12263.5836,4,4.3104096003009504E-2,"Decile 8",null,11715.984,12263.5836,3.4852084618925286E-3,null,505.00689910572328]
[null,null,null,226,null,null,null,null,13060.029999999999,1364.0059999999999,3,818.40239999999983,11696.023999999999,12241.6276,4,4.3013519344394485E-2,"Decile 8",null,11696.023999999999,12241.6276,3.4852084618925286E-3,null,503.08715457650214]
[null,null,null,226,null,null,null,null,13056.73,1363.3459999999998,3,818.00639999999987,11693.384,12238.723599999999,4,4.3001516111198484E-2,"Decile 8",null,11693.384,12238.723599999999,3.4852084618925286E-3,null,502.83324047043061]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,{"$f":"IF(I2920<=10400,IF(I2920<5200,IF(I2920<1560,0,(I2920-1560)*0.08),I2920*0.08),I2920*0.08+(I2920-10400)*0.12)","v":1360.9960000000001},3,816.5963999999999,{"$f":"I2920-J2920","v":11683.984},{"$f":"I2920-L2920","v":12228.383599999999},4,{"$f":"W2920/S2920","v":4.2958733285280645E-2},"Decile 8",null,{"$f":"I2920-J2920","v":11683.984},{"$f":"I2920-L2920","v":12228.383599999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q2920,$S$12:$AB$12,0))","v":3.4852084618925286E-3},null,{"$f":"(T2920/(1+U2920)-S2920)","v":501.92915236548652}]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,11683.984,12228.383599999999,4,4.2958733285280645E-2,"Decile 8",null,11683.984,12228.383599999999,3.4852084618925286E-3,null,501.92915236548652]
[null,null,null,226,null,null,null,null,13032.439999999999,1358.4879999999998,3,815.09159999999974,11673.951999999999,12217.348399999999,4,4.2912997994374438E-2,"Decile 8",null,11673.951999999999,12217.348399999999,3.4852084618925286E-3,null,500.96427876242342]
[null,null,null,226,null,null,null,null,13019.82,1355.9639999999999,3,813.57719999999995,11663.856,12206.2428,4,4.2866891503622682E-2,"Decile 8",null,11663.856,12206.2428,3.4852084618925286E-3,null,499.99324966587847]
[null,null,null,226,null,null,null,null,13013.26,1354.652,3,812.79,11658.608,12200.470000000001,4,4.2842893354033421E-2,"Decile 8",null,11658.608,12200.470000000001,3.4852084618925286E-3,null,499.48849920048087]
[null,null,null,226,null,null,null,null,12994.810000000001,1350.9620000000002,{"$f":"IF(I2983>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I2983,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K2983,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K2983,$R$3:$R$6,0))*(I2983-INDEX($S$3:$S$6,MATCH(K2983,$R$3:$R$6,0)))","v":810.57600000000014},11643.848000000002,12184.234,4,4.277528257982615E-2,"Decile 8",null,11643.848000000002,12184.234,3.4852084618925286E-3,null,498.06888851654367]
[null,null,null,226,null,null,null,null,12994.810000000001,1350.9620000000002,3,810.57600000000014,11643.848000000002,12184.234,4,4.277528257982615E-2,"Decile 8",null,11643.848000000002,12184.234,3.4852084618925286E-3,null,498.06888851654367]
[null,null,null,226,null,null,null,null,12994.810000000001,1350.9620000000002,3,810.57600000000014,11643.848000000002,12184.234,4,4.277528257982615E-2,"Decile 8",null,11643.848000000002,12184.234,3.4852084618925286E-3,null,498.06888851654367]
[null,null,null,226,null,null,null,null,12979.59,1347.9180000000001,3,808.74959999999999,11631.672,12170.840400000001,3,4.2719379112640607E-2,"Decile 8",null,11631.672,12170.840400000001,3.4852084618925286E-3,null,496.8978058818866]
[null,null,null,226,null,null,null,null,12954.670000000002,1342.9340000000004,3,805.75920000000019,11611.736000000001,12148.910800000001,4,4.2627594156697896E-2,"Decile 8",null,11611.736000000001,12148.910800000001,3.4852084618925286E-3,null,494.98036966271866]
[null,null,null,226,null,null,null,null,12944.64,1340.9279999999999,3,804.55559999999991,11603.712,12140.0844,4,4.3456282835150066E-2,"Decile 7",null,11603.712,12140.0844,2.652651063337467E-3,null,504.25419060962486]
[null,null,null,226,null,null,null,null,12938.36,1339.672,3,803.80200000000002,11598.688,12134.558000000001,4,4.3433051344816662E-2,"Decile 7",null,11598.688,12134.558000000001,2.652651063337467E-3,null,503.76641143650886]
[null,null,null,226,null,null,null,null,12909.029999999999,1333.8059999999998,3,800.28239999999983,11575.223999999998,12108.747599999999,4,4.3324284375458939E-2,"Decile 7",null,11575.223999999998,12108.747599999999,2.652651063337467E-3,null,501.48829628563726]
[null,null,null,226,null,null,null,null,12897.23,1331.4459999999999,3,798.86639999999989,11565.784,12098.363600000001,4,4.3280400925693761E-2,"Decile 7",null,11565.784,12098.363600000001,2.652651063337467E-3,null,500.57176853997407]
[null,null,null,226,null,null,null,null,12892.98,1330.596,3,798.35639999999989,11562.384,12094.623599999999,4,4.3264577893957469E-2,"Decile 7",null,11562.384,12094.623599999999,2.652651063337467E-3,null,500.24166320784752]
[null,null,null,226,null,null,null,null,12854.39,1322.8779999999999,3,793.72559999999987,11531.511999999999,12060.6644,4,4.3120477764941802E-2,"Decile 7",null,11531.511999999999,12060.6644,2.652651063337467E-3,null,497.24430679215948]
[null,null,null,226,null,null,null,null,12839.76,1319.9520000000002,3,791.97,11519.808000000001,12047.79,4,4.3065645515205003E-2,"Decile 7",null,11519.808000000001,12047.79,2.652651063337467E-3,null,496.10796773122274]
[null,null,null,226,null,null,null,null,12826.26,1317.252,3,790.34999999999991,11509.008,12035.91,4,4.3014949494579409E-2,"Decile 7",null,11509.008,12035.91,2.652651063337467E-3,null,495.05939785271039]
[null,null,null,226,null,null,null,null,12799.109999999999,1311.8219999999997,3,787.09199999999987,11487.287999999999,12012.017999999998,4,4.291270553321698E-2,"Decile 7",null,11487.287999999999,12012.017999999998,2.652651063337467E-3,null,492.95060731925696]
[null,null,null,226,null,null,null,null,12794.119999999999,1310.8239999999998,3,786.49319999999989,11483.295999999998,12007.626799999998,4,4.2893871657006935E-2,"Decile 7",null,11483.295999999998,12007.626799999998,2.652651063337467E-3,null,492.56302482342107]
[null,null,null,226,null,null,null,null,12791.580000000002,1310.3160000000003,3,786.18840000000023,11481.264000000001,12005.391600000001,4,4.2884279844325003E-2,"Decile 7",null,11481.264000000001,12005.391600000001,2.652651063337467E-3,null,492.36573834257433]
[null,null,null,226,null,null,null,null,12774.529999999999,1306.9059999999997,3,784.14239999999984,11467.624,11990.387599999998,4,4.2819805865795139E-2,"Decile 7",null,11467.624,11990.387599999998,2.652651063337467E-3,null,491.04143342193311]
[null,null,null,226,null,null,null,null,12745.16,1301.0319999999999,3,780.61799999999994,11444.128000000001,11964.541999999999,4,4.2708383845177895E-2,"Decile 7",null,11444.128000000001,11964.541999999999,2.652651063337467E-3,null,488.76021139734803]
[null,null,null,226,null,null,null,null,12741.77,1300.354,3,780.21119999999996,11441.416000000001,11961.558800000001,4,4.269549362160039E-2,"Decile 7",null,11441.416000000001,11961.558800000001,2.652651063337467E-3,null,488.49690385007671]
[null,null,null,226,null,null,null,null,12693.77,1290.7540000000001,3,774.45119999999997,11403.016,11919.318800000001,4,4.2512319143737529E-2,"Decile 7",null,11403.016,11919.318800000001,2.652651063337467E-3,null,484.76865539314531]
[null,null,null,226,null,null,null,null,12660,1284,3,770.39879999999994,11376,11889.601200000001,4,4.2382707213432222E-2,"Decile 7",null,11376,11889.601200000001,2.652651063337467E-3,null,482.14567726000496]
[null,null,null,226,null,null,null,null,12643.59,1280.7180000000001,3,768.42959999999994,11362.871999999999,11875.160400000001,4,4.2319501823024332E-2,"Decile 7",null,11362.871999999999,11875.160400000001,2.652651063337467E-3,null,480.87108231879211]
[null,null,null,226,null,null,null,null,12641.099999999999,1280.2199999999998,3,768.13079999999979,11360.88,11872.9692,4,4.2309898478822744E-2,"Decile 7",null,11360.88,11872.9692,2.652651063337467E-3,null,480.67767943008766]
[null,null,null,226,null,null,null,null,12609.57,1273.914,3,764.34719999999993,11335.655999999999,11845.2228,4,4.2188002725641854E-2,"Decile 7",null,11335.655999999999,11845.2228,2.652651063337467E-3,null,478.22868622493843]
[null,null,null,226,null,null,null,null,12600,1272,3,763.19879999999989,11328,11836.8012,4,4.2150897483124783E-2,"Decile 7",null,11328,11836.8012,2.652651063337467E-3,null,477.48536668883753]
[null,null,null,226,null,null,null,null,12552.1,1262.42,3,757.45080000000007,11289.68,11794.6492,4,4.1964421083342231E-2,"Decile 7",null,11289.68,11794.6492,2.652651063337467E-3,null,473.7648854161871]
[null,null,null,226,null,null,null,null,12548.42,1261.684,3,757.00919999999996,11286.736000000001,11791.4108,4,4.1950042335932101E-2,"Decile 7",null,11286.736000000001,11791.4108,2.652651063337467E-3,null,473.47905303448897]
[null,null,null,226,null,null,null,null,12537.669999999998,1259.5339999999997,3,755.71919999999977,11278.135999999999,11781.950799999999,4,4.1907996208222838E-2,"Decile 7",null,11278.135999999999,11781.950799999999,2.652651063337467E-3,null,472.64408072382139]
[null,null,null,226,null,null,null,null,12506.22,1253.2439999999999,3,751.94519999999989,11252.975999999999,11754.274799999999,3,4.1784617799425043E-2,"Decile 7",null,11252.975999999999,11754.274799999999,2.652651063337467E-3,null,470.20130126610275]
[null,null,null,226,null,null,null,null,12495.25,1251.05,3,750.62879999999996,11244.2,11744.6212,4,4.174145258444395E-2,"Decile 7",null,11244.2,11744.6212,2.652651063337467E-3,null,469.34924115000467]
[null,null,null,226,null,null,null,null,12492.470000000001,1250.4940000000001,3,750.29520000000002,11241.976000000001,11742.174800000001,4,4.1730503020721198E-2,"Decile 7",null,11241.976000000001,11742.174800000001,2.652651063337467E-3,null,469.13331342687525]
[null,null,null,226,null,null,null,null,12486.36,1249.2720000000002,3,749.56200000000001,11237.088,11736.798000000001,4,4.1706422381585478E-2,"Decile 7",null,11237.088,11736.798000000001,2.652651063337467E-3,null,468.65873846704562]
[null,null,null,226,null,null,null,null,12476.77,1247.354,3,748.41120000000001,11229.416000000001,11728.3588,4,4.1668584144899899E-2,"Decile 7",null,11229.416000000001,11728.3588,2.652651063337467E-3,null,467.91386549408526]
[null,null,null,226,null,null,null,null,12455.46,1243.0919999999999,3,745.85399999999981,11212.367999999999,11709.606,4,4.1584318185319477E-2,"Decile 7",null,11212.367999999999,11709.606,2.652651063337467E-3,null,466.25867852289412]
[null,null,null,226,null,null,null,null,12443.4,1240.6799999999998,3,744.40679999999998,11202.72,11698.993199999999,3,4.1536515783496222E-2,"Decile 7",null,11202.72,11698.993199999999,2.652651063337467E-3,null,465.32195609808878]
[null,null,null,226,null,null,null,null,12436.05,1239.21,3,743.52479999999991,11196.84,11692.5252,4,4.150734207625735E-2,"Decile 7",null,11196.84,11692.5252,2.652651063337467E-3,null,464.75106805312134]
[null,null,null,226,null,null,null,null,12381.79,1228.3580000000002,3,737.0136,11153.432000000001,11644.776400000001,4,4.1291020903693854E-2,"Decile 7",null,11153.432000000001,11644.776400000001,2.652651063337467E-3,null,460.53659385992796]
[null,null,null,226,null,null,null,null,12372.5,1226.5,3,735.89879999999994,11146,11636.601200000001,2,4.1253815040357696E-2,"Decile 7",null,11146,11636.601200000001,2.652651063337467E-3,null,459.81502243982686]
[null,null,null,226,null,null,null,null,12353.42,1222.684,3,733.60919999999999,11130.736000000001,11619.810799999999,4,4.1177245033768885E-2,"Decile 7",null,11130.736000000001,11619.810799999999,2.652651063337467E-3,null,458.33304367819255]
[null,null,null,226,null,null,null,null,12336.539999999999,1219.3079999999998,3,731.58359999999982,11117.232,11604.956399999999,4,4.1109328560458007E-2,"Decile 7",null,11117.232,11604.956399999999,2.652651063337467E-3,null,457.0219429708377]
[null,null,null,226,null,null,null,null,12326.939999999999,1217.3879999999997,3,730.43159999999978,11109.552,11596.508399999999,4,4.1070629425871731E-2,"Decile 7",null,11109.552,11596.508399999999,2.652651063337467E-3,null,456.27629327945215]
[null,null,null,226,null,null,null,null,12320,1216,3,729.59879999999998,11104,11590.4012,4,4.1042619838801669E-2,"Decile 7",null,11104,11590.4012,2.652651063337467E-3,null,455.73725069005377]
[null,null,null,226,null,null,null,null,12305.02,1213.0040000000001,3,727.80119999999999,11092.016,11577.218800000001,4,4.0982065522094532E-2,"Decile 7",null,11092.016,11577.218800000001,2.652651063337467E-3,null,454.57372648412093]
[null,null,null,226,null,null,null,null,12292.970000000001,1210.5940000000003,{"$f":"IF(I3175>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I3175,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K3175,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K3175,$R$3:$R$6,0))*(I3175-INDEX($S$3:$S$6,MATCH(K3175,$R$3:$R$6,0)))","v":726.35520000000008},11082.376,11566.614800000001,4,4.0933260230274125E-2,"Decile 7",null,11082.376,11566.614800000001,2.652651063337467E-3,null,453.63778077774441]
[null,null,null,226,null,null,null,null,12281.45,1208.2900000000002,3,724.97280000000001,11073.16,11556.477200000001,4,4.0886522108240196E-2,"Decile 7",null,11073.16,11556.477200000001,2.652651063337467E-3,null,452.74300114808102]
[null,null,null,226,null,null,null,null,12251.11,1202.2220000000002,3,721.33199999999999,11048.888000000001,11529.778,4,4.0763055742435224E-2,"Decile 7",null,11048.888000000001,11529.778,2.652651063337467E-3,null,450.38643743592365]
[null,null,null,226,null,null,null,null,12240.55,1200.1099999999999,3,720.06479999999988,11040.439999999999,11520.485199999999,3,4.0719955253178328E-2,"Decile 7",null,11040.439999999999,11520.485199999999,2.652651063337467E-3,null,449.56622277540009]
[null,null,null,226,null,null,null,null,12210.8,1194.1599999999999,3,716.49479999999983,11016.64,11494.305199999999,4,4.0598175618929984E-2,"Decile 7",null,11016.64,11494.305199999999,2.652651063337467E-3,null,447.25548545052879]
[null,null,null,226,null,null,null,null,12201.53,1192.306,3,715.38240000000008,11009.224,11486.1476,3,4.0560121900261412E-2,"Decile 7",null,11009.224,11486.1476,2.652651063337467E-3,null,446.53546746728352]
[null,null,null,226,null,null,null,null,12158.960000000001,1183.7920000000004,3,710.27400000000011,10975.168000000001,11448.686000000002,3,4.0384710021481203E-2,"Decile 7",null,10975.168000000001,11448.686000000002,2.652651063337467E-3,null,443.2289771170399]
[null,null,null,226,null,null,null,null,12145.44,1181.0880000000002,3,708.65160000000003,10964.352000000001,11436.788400000001,4,4.0328772170181132E-2,"Decile 7",null,10964.352000000001,11436.788400000001,2.652651063337467E-3,null,442.1788538016699]
[null,null,null,226,null,null,null,null,12126.78,1177.3560000000002,3,706.41240000000005,10949.424000000001,11420.367600000001,4,4.0251386485173749E-2,"Decile 7",null,10949.424000000001,11420.367600000001,2.652651063337467E-3,null,440.72949721403711]
[null,null,null,226,null,null,null,null,12115.35,1175.0700000000002,3,705.04079999999999,10940.28,11410.3092,3,4.0203880344034111E-2,"Decile 7",null,10940.28,11410.3092,2.652651063337467E-3,null,439.8417080502295]
[null,null,null,226,null,null,null,null,12090.83,1170.1659999999999,3,702.09839999999997,10920.664000000001,11388.731599999999,4,4.0101700268726954E-2,"Decile 7",null,10920.664000000001,11388.731599999999,2.652651063337467E-3,null,437.93719446347677]
[null,null,null,226,null,null,null,null,12089.439999999999,1169.8879999999997,3,701.93159999999978,10919.552,11387.508399999999,4,4.0095896846492611E-2,"Decile 7",null,10919.552,11387.508399999999,2.652651063337467E-3,null,437.82923060191206]
[null,null,null,226,null,null,null,null,12076.37,1167.2740000000001,3,700.36320000000001,10909.096000000001,11376.006800000001,4,4.0041270112191531E-2,"Decile 7",null,10909.096000000001,11376.006800000001,2.652651063337467E-3,null,436.81405961582823]
[null,null,null,226,null,null,null,null,12064,1164.8,3,698.87879999999996,10899.2,11365.1212,4,3.9989472522729795E-2,"Decile 7",null,10899.2,11365.1212,2.652651063337467E-3,null,435.85325891973662]
[null,null,null,226,null,null,null,null,12031.82,{"$f":"IF(I3240<=10400,IF(I3240<5200,IF(I3240<1560,0,(I3240-1560)*0.08),I3240*0.08),I3240*0.08+(I3240-10400)*0.12)","v":1158.364},3,695.01719999999989,{"$f":"I3240-J3240","v":10873.456},{"$f":"I3240-L3240","v":11336.802799999999},4,{"$f":"W3240/S3240","v":3.9854281749678817E-2},"Decile 7",null,{"$f":"I3240-J3240","v":10873.456},{"$f":"I3240-L3240","v":11336.802799999999},{"$f":"INDEX($S$33:$AB$33,MATCH(Q3240,$S$12:$AB$12,0))","v":2.652651063337467E-3},null,{"$f":"(T3240/(1+U3240)-S3240)","v":433.35377901673564}]
[null,null,null,226,null,null,null,null,12030.1,1158.02,3,694.81079999999997,10872.08,11335.289200000001,4,3.9847037866446042E-2,"Decile 7",null,10872.08,11335.289200000001,2.652651063337467E-3,null,433.22018344703065]
[null,null,null,226,null,null,null,null,12013,1154.5999999999999,3,692.75879999999995,10858.4,11320.2412,4,3.9774920332115889E-2,"Decile 7",null,10858.4,11320.2412,2.652651063337467E-3,null,431.89199493424712]
[null,null,null,226,null,null,null,null,12000,1152,3,691.19879999999989,10848,11308.8012,4,3.9719972435210138E-2,"Decile 7",null,10848,11308.8012,2.652651063337467E-3,null,430.8822609771596]
[null,null,null,226,null,null,null,null,11998.670000000002,1151.7340000000004,3,691.03920000000016,10846.936000000002,11307.630800000003,4,3.9714344901285115E-2,"Decile 7",null,10846.936000000002,11307.630800000003,2.652651063337467E-3,null,430.77895742616602]
[null,null,null,226,null,null,null,null,11996.109999999999,1151.2219999999998,3,690.73199999999974,10844.887999999999,11305.377999999999,4,3.9703509848000425E-2,"Decile 7",null,10844.887999999999,11305.377999999999,2.652651063337467E-3,null,430.58011750846163]
[null,null,null,226,null,null,null,null,11973.76,1146.752,3,688.05,10827.008,11285.710000000001,4,3.9608740643832879E-2,"Decile 7",null,10827.008,11285.710000000001,2.652651063337467E-3,null,428.8441518207037]
[null,null,null,226,null,null,null,null,11970,1146,3,687.59879999999998,10824,11282.4012,4,3.9592766601217369E-2,"Decile 7",null,10824,11282.4012,2.652651063337467E-3,null,428.5521056915768]
[null,null,null,226,null,null,null,null,11962.34,1144.4680000000001,3,686.67959999999994,10817.871999999999,11275.660400000001,4,3.9560196254432009E-2,"Decile 7",null,10817.871999999999,11275.660400000001,2.652651063337467E-3,null,427.95713937532491]
[null,null,null,226,null,null,null,null,11950,1142,3,685.19879999999989,10808,11264.8012,3,3.9507648855895611E-2,"Decile 7",null,10808,11264.8012,2.652651063337467E-3,null,426.99866883451978]
[null,null,null,226,null,null,null,null,11935.2,1139.0400000000002,3,683.42280000000005,10796.16,11251.7772,4,3.9444499299778668E-2,"Decile 7",null,10796.16,11251.7772,2.652651063337467E-3,null,425.84912556029849]
[null,null,null,226,null,null,null,null,11926.07,1137.2139999999999,3,682.32719999999995,10788.856,11243.7428,3,3.9405473725393415E-2,"Decile 7",null,10788.856,11243.7428,2.652651063337467E-3,null,425.13998163505312]
[null,null,null,226,null,null,null,null,11912,1134.4000000000001,3,680.63879999999995,10777.6,11231.361199999999,4,3.9345228882693026E-2,"Decile 7",null,10777.6,11231.361199999999,2.652651063337467E-3,null,424.04713880611234]
[null,null,null,226,null,null,null,null,11892.619999999999,1130.5239999999999,3,678.31319999999982,10762.096,11214.306799999998,4,3.9262041380380371E-2,"Decile 7",null,10762.096,11214.306799999998,2.652651063337467E-3,null,422.54185849162604]
[null,null,null,226,null,null,null,null,11878.68,1127.7360000000001,3,676.6404,10750.944,11202.0396,4,3.920205639637412E-2,"Decile 7",null,10750.944,11202.0396,2.652651063337467E-3,null,421.45911300225998]
[null,null,null,226,null,null,null,null,11872,1126.4000000000001,3,675.83879999999999,10745.6,11196.1612,4,3.9173267671605304E-2,"Decile 7",null,10745.6,11196.1612,2.652651063337467E-3,null,420.94026509200194]
[null,null,null,226,null,null,null,null,11862,1124.4000000000001,3,674.63879999999995,10737.6,11187.361199999999,2,3.9130117220186306E-2,"Decile 7",null,10737.6,11187.361199999999,2.652651063337467E-3,null,420.16354666347252]
[null,null,null,226,null,null,null,null,11842.509999999998,1120.5019999999997,3,672.29999999999973,10722.007999999998,11170.21,4,3.9045831941766383E-2,"Decile 7",null,10722.007999999998,11170.21,2.652651063337467E-3,null,418.64972244627461]
[null,null,null,226,null,null,null,null,11832.75,1118.55,3,671.12879999999996,10714.2,11161.6212,4,3.9003532252527284E-2,"Decile 7",null,10714.2,11161.6212,2.652651063337467E-3,null,417.89164526002787]
[null,null,null,226,null,null,null,null,11811.32,1114.2640000000001,3,668.55719999999997,10697.056,11142.7628,4,3.8910438317579572E-2,"Decile 7",null,10697.056,11142.7628,2.652651063337467E-3,null,416.22713766769448]
[null,null,null,226,null,null,null,null,11790.66,1110.1320000000001,3,666.07799999999997,10680.528,11124.582,4,3.8820406387620077E-2,"Decile 7",null,10680.528,11124.582,2.652651063337467E-3,null,414.62243739435507]
[null,null,null,226,null,null,null,null,11789.85,1109.9700000000003,3,665.98080000000004,10679.880000000001,11123.869200000001,4,3.8816870901325101E-2,"Decile 7",null,10679.880000000001,11123.869200000001,2.652651063337467E-3,null,414.55952320164397]
[null,null,null,226,null,null,null,null,11774.630000000001,1106.9260000000004,3,664.15440000000012,10667.704000000002,11110.475600000002,4,3.8750358816988614E-2,"Decile 7",null,10667.704000000002,11110.475600000002,2.652651063337467E-3,null,413.3773577534248]
[null,null,null,226,null,null,null,null,11712,1094.4000000000001,3,656.63879999999995,10617.6,11055.361199999999,4,3.8475057473963327E-2,"Decile 7",null,10617.6,11055.361199999999,2.652651063337467E-3,null,408.51277023555303]
[null,null,null,226,null,null,null,null,11706.84,1093.3679999999999,3,656.01959999999997,10613.472,11050.820400000001,4,3.8452259875602857E-2,"Decile 7",null,10613.472,11050.820400000001,2.652651063337467E-3,null,408.11198352643441]
[null,null,null,226,null,null,null,null,11688.829999999998,1089.7659999999996,3,653.85839999999973,10599.063999999998,11034.971599999999,3,3.83725500324043E-2,"Decile 7",null,10599.063999999998,11034.971599999999,2.652651063337467E-3,null,406.71311363665518]
[null,null,null,226,null,null,null,null,11652.79,1082.5580000000002,3,649.53360000000009,10570.232,11003.2564,4,3.8212389323171038E-2,"Decile 7",null,10570.232,11003.2564,2.652651063337467E-3,null,403.91382042024088]
[null,null,null,226,null,null,null,null,11610.62,1074.1240000000003,3,644.47320000000002,10536.496000000001,10966.1468,4,3.8023874237425558E-2,"Decile 7",null,10536.496000000001,10966.1468,2.652651063337467E-3,null,400.63839880713749]
[null,null,null,226,null,null,null,null,11586.54,1069.3080000000002,3,641.58360000000005,10517.232,10944.956400000001,4,3.7915685498926328E-2,"Decile 7",null,10517.232,10944.956400000001,2.652651063337467E-3,null,398.76806083124393]
[null,null,null,226,null,null,null,null,11582.39,1068.4779999999998,3,641.08559999999989,10513.912,10941.304399999999,4,3.7896999963800533E-2,"Decile 7",null,10513.912,10941.304399999999,2.652651063337467E-3,null,398.44572268340198]
[null,null,null,226,null,null,null,null,11563.560000000001,1064.7120000000002,3,638.82600000000014,10498.848000000002,10924.734,4,3.7812068703393417E-2,"Decile 7",null,10498.848000000002,10924.734,2.652651063337467E-3,null,396.98316188248464]
[null,null,null,226,null,null,null,null,11539.789999999999,1059.9579999999999,3,635.97359999999981,10479.831999999999,10903.8164,4,3.7704507302967795E-2,"Decile 7",null,10479.831999999999,10903.8164,2.652651063337467E-3,null,395.13690217787553]
[null,null,null,226,null,null,null,null,11520,1056,3,633.59879999999998,10464,10886.4012,4,3.7614657531328206E-2,"Decile 7",null,10464,10886.4012,2.652651063337467E-3,null,393.59977640781835]
[null,null,null,226,null,null,null,null,11520,1056,3,633.59879999999998,10464,10886.4012,4,3.7614657531328206E-2,"Decile 7",null,10464,10886.4012,2.652651063337467E-3,null,393.59977640781835]
[null,null,null,226,null,null,null,null,11520,1056,3,633.59879999999998,10464,10886.4012,4,3.7614657531328206E-2,"Decile 7",null,10464,10886.4012,2.652651063337467E-3,null,393.59977640781835]
[null,null,null,226,null,null,null,null,11501.08,1052.2159999999999,3,631.32839999999999,10448.864,10869.7516,4,3.7528503112017102E-2,"Decile 7",null,10448.864,10869.7516,2.652651063337467E-3,null,392.13022514104341]
[null,null,null,226,null,null,null,null,11479.13,1047.8259999999998,3,628.69439999999986,10431.304,10850.435599999999,4,3.7428237945171944E-2,"Decile 7",null,10431.304,10850.435599999999,2.652651063337467E-3,null,390.4253281904239]
[null,null,null,226,null,null,null,null,11474.65,1046.9299999999998,3,628.15679999999998,10427.719999999999,10846.493199999999,4,3.7407732307200757E-2,"Decile 7",null,10427.719999999999,10846.493199999999,2.652651063337467E-3,null,390.07735833444349]
[null,null,null,226,null,null,null,null,11468.18,1045.6360000000002,3,627.38040000000001,10422.544,10840.7996,3,3.7378093247789325E-2,"Decile 7",null,10422.544,10840.7996,2.652651063337467E-3,null,389.57482151118711]
[null,null,null,226,null,null,null,null,11443.869999999999,1040.7739999999999,3,624.4631999999998,10403.096,10819.406799999999,4,3.7266465580192115E-2,"Decile 7",null,10403.096,10819.406799999999,2.652651063337467E-3,null,387.68661901143423]
[null,null,null,226,null,null,null,null,11426.38,1037.2759999999998,3,622.36439999999982,10389.103999999999,10804.015599999999,1,3.7185895769253956E-2,"Decile 7",null,10389.103999999999,10804.015599999999,2.652651063337467E-3,null,386.3281384799393]
[null,null,null,226,null,null,null,null,11420.14,1036.0279999999998,3,621.61559999999986,10384.111999999999,10798.5244,3,3.7157097899227075E-2,"Decile 7",null,10384.111999999999,10798.5244,2.652651063337467E-3,null,385.8434661805386]
[null,null,null,226,null,null,null,null,11404.11,1032.8220000000001,3,619.69200000000001,10371.288,10784.418000000001,4,3.7082991672741927E-2,"Decile 7",null,10371.288,10784.418000000001,2.652651063337467E-3,null,384.59838653960833]
[null,null,null,226,null,null,null,null,11386.5,1029.3000000000002,3,617.5788,10357.200000000001,10768.921200000001,4,3.7001369616012948E-2,"Decile 7",null,10357.200000000001,10768.921200000001,2.652651063337467E-3,null,383.23058538696932]
[null,null,null,226,null,null,null,null,11373.24,1026.6479999999999,3,615.98759999999993,10346.592000000001,10757.252399999999,4,3.6939763039920921E-2,"Decile 7",null,10346.592000000001,10757.252399999999,2.652651063337467E-3,null,382.20065675074147]
[null,null,null,226,null,null,null,null,11369.11,1025.8220000000001,3,615.49200000000008,10343.288,10753.618,4,3.6920549059424719E-2,"Decile 7",null,10343.288,10753.618,2.652651063337467E-3,null,381.87987203975899]
[null,null,null,226,null,null,null,null,11336.13,1019.2259999999999,3,611.53439999999989,10316.903999999999,10724.595599999999,4,3.67666748340853E-2,"Decile 7",null,10316.903999999999,10724.595599999999,2.652651063337467E-3,null,379.31825466247392]
[null,null,null,226,null,null,null,null,11319.8,1015.9599999999998,3,609.57479999999987,10303.84,10710.225199999999,4,3.6690192536829765E-2,"Decile 7",null,10303.84,10710.225199999999,2.652651063337467E-3,null,378.04987346868802]
[null,null,null,226,null,null,null,null,11315.25,1015.0500000000001,3,609.02879999999993,10300.200000000001,10706.2212,4,3.6668847846032859E-2,"Decile 7",null,10300.200000000001,10706.2212,2.652651063337467E-3,null,377.69646658370766]
[null,null,null,226,null,null,null,null,11300.8,1012.1599999999999,3,607.2947999999999,10288.64,10693.5052,4,3.6600960715360453E-2,"Decile 7",null,10288.64,10693.5052,2.652651063337467E-3,null,376.57410845448612]
[null,null,null,226,null,null,null,null,11258.33,1003.6660000000001,3,602.19839999999999,10254.664000000001,10656.131600000001,4,3.6400547622869657E-2,"Decile 7",null,10254.664000000001,10656.131600000001,2.652651063337467E-3,null,373.2753852885271]
[null,null,null,226,null,null,null,null,11234.94,998.98800000000006,3,599.39160000000004,10235.952000000001,10635.5484,4,3.6289603632783614E-2,"Decile 7",null,10235.952000000001,10635.5484,2.652651063337467E-3,null,371.45864088419876]
[null,null,null,226,null,null,null,null,11218.109999999999,995.62199999999973,3,597.37199999999984,10222.487999999999,10620.737999999999,4,3.6209523921083404E-2,"Decile 7",null,10222.487999999999,10620.737999999999,2.652651063337467E-3,null,370.15142376898802]
[null,null,null,226,null,null,null,null,11210,994.00000000000011,3,596.39879999999994,10216,10613.601200000001,4,3.6170859937691049E-2,"Decile 7",null,10216,10613.601200000001,2.652651063337467E-3,null,369.52150512345179]
[null,null,null,226,null,null,null,null,11199.07,991.81399999999996,3,595.08719999999994,10207.255999999999,10603.9828,3,3.6118673998288164E-2,"Decile 7",null,10207.255999999999,10603.9828,2.652651063337467E-3,null,368.67255188107083]
[null,null,null,226,null,null,null,null,11180,988,3,592.79879999999991,10192,10587.2012,4,3.6027408736054471E-2,"Decile 7",null,10192,10587.2012,2.652651063337467E-3,null,367.19134983786716]
[null,null,null,226,null,null,null,null,11155.740000000002,983.14800000000037,3,589.88760000000013,10172.592000000001,10565.852400000002,3,3.5910909523380101E-2,"Decile 7",null,10172.592000000001,10565.852400000002,2.652651063337467E-3,null,365.30703093026023]
[null,null,null,226,null,null,null,null,11143.49,980.69799999999998,3,588.41759999999999,10162.791999999999,10555.072399999999,3,3.5851914597416996E-2,"Decile 7",null,10162.791999999999,10555.072399999999,2.652651063337467E-3,null,364.35555085531269]
[null,null,null,226,null,null,null,null,11125.599999999999,{"$f":"IF(I3496<=10400,IF(I3496<5200,IF(I3496<1560,0,(I3496-1560)*0.08),I3496*0.08),I3496*0.08+(I3496-10400)*0.12)","v":977.11999999999966},3,586.27079999999978,{"$f":"I3496-J3496","v":10148.48},{"$f":"I3496-L3496","v":10539.329199999998},4,{"$f":"W3496/S3496","v":3.5765553224391622E-2},"Decile 7",null,{"$f":"I3496-J3496","v":10148.48},{"$f":"I3496-L3496","v":10539.329199999998},{"$f":"INDEX($S$33:$AB$33,MATCH(Q3496,$S$12:$AB$12,0))","v":2.652651063337467E-3},null,{"$f":"(T3496/(1+U3496)-S3496)","v":362.96600158667388}]
[null,null,null,226,null,null,null,null,11109.93,973.98599999999999,3,584.3904,10135.944,10525.5396,4,3.5689708211605373E-2,"Decile 7",null,10135.944,10525.5396,2.652651063337467E-3,null,361.74888380917218]
[null,null,null,226,null,null,null,null,11101.720000000001,972.34400000000028,3,583.40520000000015,10129.376,10518.3148,4,3.5649895707233231E-2,"Decile 7",null,10129.376,10518.3148,2.652651063337467E-3,null,361.11119797935135]
[null,null,null,226,null,null,null,null,11093.65,970.7299999999999,3,582.43679999999995,10122.92,10511.2132,4,3.5610711751898519E-2,"Decile 7",null,10122.92,10511.2132,2.652651063337467E-3,null,360.48438620752859]
[null,null,null,226,null,null,null,null,11080.07,968.01400000000001,3,580.80719999999997,10112.056,10499.2628,4,3.5544661004803323E-2,"Decile 7",null,10112.056,10499.2628,2.652651063337467E-3,null,359.42960258158746]
[null,null,null,226,null,null,null,null,11063.029999999999,964.60599999999977,3,578.76239999999984,10098.423999999999,10484.267599999999,4,3.546158037921332E-2,"Decile 7",null,10098.423999999999,10484.267599999999,2.652651063337467E-3,null,358.10607437937688]
[null,null,null,226,null,null,null,null,11061.359999999999,964.27199999999982,3,578.56199999999978,10097.088,10482.797999999999,4,3.5453426017660793E-2,"Decile 7",null,10097.088,10482.797999999999,2.652651063337467E-3,null,357.97636240181055]
[null,null,null,226,null,null,null,null,11053.210000000001,962.64200000000028,3,577.58400000000006,10090.568000000001,10475.626,4,3.5413599797609094E-2,"Decile 7",null,10090.568000000001,10475.626,2.652651063337467E-3,null,357.34333688256083]
[null,null,null,226,null,null,null,null,11038.06,959.61199999999997,3,575.76599999999985,10078.448,10462.294,4,3.5339430085201767E-2,"Decile 7",null,10078.448,10462.294,2.652651063337467E-3,null,356.16660846334162]
[null,null,null,226,null,null,null,null,11020.5,956.1,3,573.65879999999993,10064.4,10446.841200000001,4,3.5253238236044732E-2,"Decile 7",null,10064.4,10446.841200000001,2.652651063337467E-3,null,354.80269090284855]
[null,null,null,226,null,null,null,null,11010.960000000001,954.19200000000023,3,572.51400000000012,10056.768,10438.446,4,3.5206310966110634E-2,"Decile 7",null,10056.768,10438.446,2.652651063337467E-3,null,354.06170152203049]
[null,null,null,226,null,null,null,null,11004.350000000002,952.87000000000046,3,571.72080000000028,10051.480000000001,10432.629200000001,4,3.5173754575522624E-2,"Decile 7",null,10051.480000000001,10432.629200000001,2.652651063337467E-3,null,353.54829064077421]
[null,null,null,226,null,null,null,null,11002.8,952.55999999999983,3,571.5347999999999,10050.24,10431.2652,3,3.5166115364842231E-2,"Decile 7",null,10050.24,10431.2652,2.652651063337467E-3,null,353.42789928435195]
[null,null,null,226,null,null,null,null,10984.55,948.91,3,569.34479999999985,10035.64,10415.2052,3,3.5076027851964606E-2,"Decile 7",null,10035.64,10415.2052,2.652651063337467E-3,null,352.01038815229003]
[null,null,null,226,null,null,null,null,10977.83,{"$f":"IF(I3560<=10400,IF(I3560<5200,IF(I3560<1560,0,(I3560-1560)*0.08),I3560*0.08),I3560*0.08+(I3560-10400)*0.12)","v":947.56600000000003},3,568.53839999999991,{"$f":"I3560-J3560","v":10030.263999999999},{"$f":"I3560-L3560","v":10409.2916},4,{"$f":"W3560/S3560","v":3.5042789837667322E-2},"Decile 7",null,{"$f":"I3560-J3560","v":10030.263999999999},{"$f":"I3560-L3560","v":10409.2916},{"$f":"INDEX($S$33:$AB$33,MATCH(Q3560,$S$12:$AB$12,0))","v":2.652651063337467E-3},null,{"$f":"(T3560/(1+U3560)-S3560)","v":351.48843336832033}]
[null,null,null,226,null,null,null,null,10974.69,946.9380000000001,3,568.16160000000002,10027.752,10406.528400000001,4,3.5027246762959485E-2,"Decile 7",null,10027.752,10406.528400000001,2.652651063337467E-3,null,351.24454378176051]
[null,null,null,226,null,null,null,null,10955.93,943.18600000000015,3,565.91039999999998,10012.744000000001,10390.0196,4,3.4934221828685649E-2,"Decile 7",null,10012.744000000001,10390.0196,2.652651063337467E-3,null,349.7874200098413]
[null,null,null,226,null,null,null,null,10951.04,942.20800000000008,3,565.32360000000006,10008.832,10385.716400000001,4,3.490992802140068E-2,"Decile 7",null,10008.832,10385.716400000001,2.652651063337467E-3,null,349.40760469829183]
[null,null,null,226,null,null,null,null,10914.880000000001,934.97600000000023,3,560.98440000000005,9979.9040000000005,10353.895600000002,4,3.4729691874865257E-2,"Decile 7",null,9979.9040000000005,10353.895600000002,2.652651063337467E-3,null,346.59899086073528]
[null,null,null,226,null,null,null,null,10914.800000000001,934.96000000000026,3,560.97480000000007,9979.84,10353.825200000001,4,3.4729291963930119E-2,"Decile 7",null,9979.84,10353.825200000001,2.652651063337467E-3,null,346.59277711330833]
[null,null,null,226,null,null,null,null,10896.400000000001,931.28000000000031,3,558.7668000000001,9965.1200000000008,10337.633200000002,3,3.4637175990335875E-2,"Decile 7",null,9965.1200000000008,10337.633200000002,2.652651063337467E-3,null,345.16361520481587]
[null,null,null,226,null,null,null,null,10881.8,928.3599999999999,3,557.01479999999992,9953.4399999999987,10324.785199999998,4,3.4563890102232375E-2,"Decile 7",null,9953.4399999999987,10324.785199999998,2.652651063337467E-3,null,344.02960629916379]
[null,null,null,226,null,null,null,null,10863.710000000001,924.7420000000003,3,554.84400000000005,9938.9680000000008,10308.866000000002,4,3.4472846945674596E-2,"Decile 7",null,9938.9680000000008,10308.866000000002,2.652651063337467E-3,null,342.6245226619576]
[null,null,null,226,null,null,null,null,10858.390000000001,923.67800000000022,3,554.20560000000012,9934.7120000000014,10304.184400000002,4,3.4446022034456701E-2,"Decile 7",null,9934.7120000000014,10304.184400000002,2.652651063337467E-3,null,342.21130845798143]
[null,null,null,226,null,null,null,null,10834.169999999998,918.83399999999972,3,551.2991999999997,9915.3359999999993,10282.870799999999,3,3.4323607028958411E-2,"Decile 7",null,9915.3359999999993,10282.870799999999,2.652651063337467E-3,null,340.33009642408433]
[null,null,null,226,null,null,null,null,10813.23,914.64599999999996,3,548.78639999999996,9898.5839999999989,10264.443599999999,4,3.4217383823256821E-2,"Decile 7",null,9898.5839999999989,10264.443599999999,2.652651063337467E-3,null,338.70364803474877]
[null,null,null,226,null,null,null,null,10800,912,3,547.19880000000001,9888,10252.8012,4,3.4150085917658328E-2,"Decile 7",null,9888,10252.8012,2.652651063337467E-3,null,337.67604955380557]
[null,null,null,226,null,null,null,null,10796.15,911.23,3,546.7367999999999,9884.92,10249.413199999999,4,3.4130474799879115E-2,"Decile 7",null,9884.92,10249.413199999999,2.652651063337467E-3,null,337.37701295882107]
[null,null,null,226,null,null,null,null,10779.060000000001,907.81200000000024,3,544.68600000000015,9871.2480000000014,10234.374000000002,4,3.4043274078867043E-2,"Decile 7",null,9871.2480000000014,10234.374000000002,2.652651063337467E-3,null,336.04960116446819]
[null,null,null,226,null,null,null,null,10772.4,906.48,{"$f":"IF(I3623>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I3623,$S$3:$S$5,1)))","v":3},{"$f":"INDEX($V$3:$V$6,MATCH(K3623,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K3623,$R$3:$R$6,0))*(I3623-INDEX($S$3:$S$6,MATCH(K3623,$R$3:$R$6,0)))","v":543.88679999999988},9865.92,10228.513199999999,4,3.4009226376361029E-2,"Decile 7",null,9865.92,10228.513199999999,2.652651063337467E-3,null,335.53230669106779]
[null,null,null,226,null,null,null,null,10750.86,902.17200000000003,3,541.30200000000002,9848.6880000000001,10209.558000000001,4,3.3898855887811753E-2,"Decile 7",null,9848.6880000000001,10209.558000000001,2.652651063337467E-3,null,333.85925519602097]
[null,null,null,226,null,null,null,null,10743.13,900.62599999999986,3,540.37439999999992,9842.503999999999,10202.755599999999,4,3.3859153305984671E-2,"Decile 7",null,9842.503999999999,10202.755599999999,2.652651063337467E-3,null,333.25885185076731]
[null,null,null,226,null,null,null,null,10727.71,897.5419999999998,3,538.52399999999989,9830.1679999999997,10189.186,4,3.377980437709479E-2,"Decile 7",null,9830.1679999999997,10189.186,2.652651063337467E-3,null,332.06115203397712]
[null,null,null,226,null,null,null,null,10711.25,894.25,3,536.54879999999991,9817,10174.7012,4,3.3694883722177868E-2,"Decile 7",null,9817,10174.7012,2.652651063337467E-3,null,330.78267350062015]
[null,null,null,226,null,null,null,null,10686.619999999999,889.32399999999984,3,533.5931999999998,9797.2959999999985,10153.0268,4,3.3567385941096164E-2,"Decile 7",null,9797.2959999999985,10153.0268,2.652651063337467E-3,null,328.86961601115763]
[null,null,null,226,null,null,null,null,10674.63,886.92599999999982,3,532.1543999999999,9787.7039999999997,10142.4756,4,3.3505133646803215E-2,"Decile 7",null,9787.7039999999997,10142.4756,2.652651063337467E-3,null,327.93833061535042]
[null,null,null,226,null,null,null,null,10649.460000000001,881.89200000000017,3,529.13400000000013,9767.5680000000011,10120.326000000001,4,3.3374052817522835E-2,"Decile 7",null,9767.5680000000011,10120.326000000001,2.652651063337467E-3,null,325.98333033074596]
[null,null,null,226,null,null,null,null,10625.64,877.12799999999993,3,526.27559999999994,9748.5119999999988,10099.364399999999,4,3.324950382519843E-2,"Decile 7",null,9748.5119999999988,10099.364399999999,2.652651063337467E-3,null,324.13318703399273]
[null,null,null,226,null,null,null,null,10606.880000000001,873.3760000000002,3,524.02440000000013,9733.5040000000008,10082.855600000001,4,3.3151069056125471E-2,"Decile 7",null,9733.5040000000008,10082.855600000001,2.652651063337467E-3,null,322.67606326207351]
[null,null,null,226,null,null,null,null,10604,872.80000000000007,3,523.67879999999991,9731.2000000000007,10080.3212,4,3.3135930651374719E-2,"Decile 7",null,9731.2000000000007,10080.3212,2.652651063337467E-3,null,322.45236835465766]
[null,null,null,226,null,null,null,null,10573.02,866.60400000000016,3,519.96119999999996,9706.4160000000011,10053.058800000001,4,3.297263322147715E-2,"Decile 7",null,9706.4160000000011,10053.058800000001,2.652651063337467E-3,null,320.04609466307738]
[null,null,null,226,null,null,null,null,10560,864.00000000000011,3,518.39879999999994,9696,10041.601200000001,4,3.2903754875117146E-2,"Decile 7",null,9696,10041.601200000001,2.652651063337467E-3,null,319.03480726913585]
[null,null,null,226,null,null,null,null,10544,860.8,3,516.47879999999998,9683.2000000000007,10027.521199999999,4,3.2818908809431634E-2,"Decile 7",null,9683.2000000000007,10027.521199999999,2.652651063337467E-3,null,317.79205778348842]
[null,null,null,226,null,null,null,null,10535.12,859.02400000000011,3,515.41320000000007,9676.0960000000014,10019.7068,2,3.2771722378421665E-2,"Decile 7",null,9676.0960000000014,10019.7068,2.652651063337467E-3,null,317.10233181895637]
[null,null,null,226,null,null,null,null,10516.54,855.30800000000011,3,513.18360000000007,9661.232,10003.356400000001,3,3.2672767715209855E-2,"Decile 7",null,9661.232,10003.356400000001,2.652651063337467E-3,null,315.65918897875235]
[null,null,null,226,null,null,null,null,10504,852.80000000000007,3,511.67879999999997,9651.2000000000007,9992.3212000000003,4,3.2605809025756174E-2,"Decile 7",null,9651.2000000000007,9992.3212000000003,2.652651063337467E-3,null,314.68518406937801]
[null,null,null,226,null,null,null,null,10500,852,3,511.19879999999995,9648,9988.8011999999999,2,3.2584421299540485E-2,"Decile 7",null,9648,9988.8011999999999,2.652651063337467E-3,null,314.37449669796661]
[null,null,null,226,null,null,null,null,10486.25,849.25,3,509.54879999999997,9637,9976.7011999999995,4,3.2510792659410703E-2,"Decile 7",null,9637,9976.7011999999995,2.652651063337467E-3,null,313.30650885874093]
[null,null,null,226,null,null,null,null,10476.129999999999,847.22599999999989,3,508.33439999999985,9628.9039999999986,9967.7955999999995,4,3.2456494509559043E-2,"Decile 7",null,9628.9039999999986,9967.7955999999995,2.652651063337467E-3,null,312.52046980907107]
[null,null,null,226,null,null,null,null,10464.25,844.85,3,506.90879999999999,9619.4,9957.3412000000008,4,3.239263657982628E-2,"Decile 7",null,9619.4,9957.3412000000008,2.652651063337467E-3,null,311.59772831598093]
[null,null,null,226,null,null,null,null,10452.84,842.5680000000001,3,505.53960000000001,9610.2720000000008,9947.3004000000001,4,3.2331186108887355E-2,"Decile 7",null,9610.2720000000008,9947.3004000000001,2.652651063337467E-3,null,310.71149258902915]
[null,null,null,226,null,null,null,null,10442.25,840.45,3,504.26879999999994,9601.7999999999993,9937.9812000000002,4,3.2274047342500278E-2,"Decile 7",null,9601.7999999999993,9937.9812000000002,2.652651063337467E-3,null,309.88894777321912]
[null,null,null,226,null,null,null,null,10428.209999999999,837.64199999999994,3,502.58399999999983,9590.5679999999993,9925.6260000000002,4,3.2198138327111249E-2,"Decile 7",null,9590.5679999999993,9925.6260000000002,2.652651063337467E-3,null,308.79843509956663]
[null,null,null,226,null,null,null,null,10414.470000000001,834.89400000000023,3,500.93520000000012,9579.5760000000009,9913.5348000000013,4,3.2123678958105029E-2,"Decile 7",null,9579.5760000000009,9913.5348000000013,2.652651063337467E-3,null,307.73122397876796]
[null,null,null,226,null,null,null,null,10402.959999999999,832.59199999999976,3,499.55399999999986,9570.3679999999986,9903.405999999999,4,3.2061172680876181E-2,"Decile 7",null,9570.3679999999986,9903.405999999999,2.652651063337467E-3,null,306.83722106753157]
[null,null,null,226,null,null,null,null,10401.66,832.33199999999999,3,499.39799999999997,9569.3279999999995,9902.2620000000006,4,3.2054105332351916E-2,"Decile 7",null,9569.3279999999995,9902.2620000000006,2.652651063337467E-3,null,306.73624767182446]
[null,null,null,226,null,null,null,null,10392.899999999998,831.43199999999979,2,498.63119999999981,9561.4679999999971,9894.268799999998,4,3.2068736175919148E-2,"Decile 7",null,9561.4679999999971,9894.268799999998,2.652651063337467E-3,null,306.62419474649323]
[null,null,null,226,null,null,null,null,10386.949999999999,830.9559999999999,2,498.15519999999992,9555.9939999999988,9888.7947999999997,4,3.2088621753237026E-2,"Decile 7",null,9555.9939999999988,9888.7947999999997,2.652651063337467E-3,null,306.63867694220244]
[null,null,null,226,null,null,null,null,10370,829.6,2,496.79919999999998,9540.4,9873.2008000000005,3,3.2145395679961442E-2,"Decile 7",null,9540.4,9873.2008000000005,2.652651063337467E-3,null,306.67993294510416]
[null,null,null,226,null,null,null,null,10360.17,828.81360000000006,2,496.01280000000003,9531.3564000000006,9864.1571999999996,3,3.2178406317153699E-2,"Decile 7",null,9531.3564000000006,9864.1571999999996,2.652651063337467E-3,null,306.70385899280336]
[null,null,null,226,null,null,null,null,10352.200000000001,828.17600000000004,2,495.37520000000006,9524.0240000000013,9856.8248000000003,4,3.2205216810993531E-2,"Decile 7",null,9524.0240000000013,9856.8248000000003,2.652651063337467E-3,null,306.72325783310589]
[null,null,null,226,null,null,null,null,10338.549999999999,827.08399999999995,2,494.28319999999991,9511.4659999999985,9844.2667999999994,4,3.2251230430077792E-2,"Decile 7",null,9511.4659999999985,9844.2667999999994,2.652651063337467E-3,null,306.75648169385022]
[null,null,null,226,null,null,null,null,10328.549999999999,826.28399999999999,2,493.48319999999995,9502.2659999999996,9835.0667999999987,3,3.2285017228371689E-2,"Decile 7",null,9502.2659999999996,9835.0667999999987,2.652651063337467E-3,null,306.78082151857052]
[null,null,null,226,null,null,null,null,10321.52,825.72160000000008,2,492.92080000000004,9495.7983999999997,9828.5992000000006,4,3.2308808537400202E-2,"Decile 7",null,9495.7983999999997,9828.5992000000006,2.652651063337467E-3,null,306.79793241535117]
[null,null,null,226,null,null,null,null,10293.52,823.48160000000007,2,490.68080000000003,9470.0384000000013,9802.8392000000003,4,3.2403890138879225E-2,"Decile 7",null,9470.0384000000013,9802.8392000000003,2.652651063337467E-3,null,306.86608392456765]
[null,null,null,226,null,null,null,null,10282.859999999999,822.62879999999996,2,489.82799999999992,9460.2311999999984,9793.0319999999992,4,3.2440225158315544E-2,"Decile 7",null,9460.2311999999984,9793.0319999999992,2.652651063337467E-3,null,306.89203017772161]
[null,null,null,226,null,null,null,null,10267.92,821.43360000000007,2,488.63279999999997,9446.4863999999998,9779.2872000000007,3,3.2491275684878397E-2,"Decile 7",null,9446.4863999999998,9779.2872000000007,2.652651063337467E-3,null,306.92839387585445]
[null,null,null,226,null,null,null,null,10256,820.48,2,487.67919999999998,9435.52,9768.3207999999995,3,3.2532113433803321E-2,"Decile 7",null,9435.52,9768.3207999999995,2.652651063337467E-3,null,306.95740694691995]
[null,null,null,226,null,null,null,null,10254,820.32,2,487.51920000000001,9433.68,9766.4807999999994,4,3.2538974706780653E-2,"Decile 7",null,9433.68,9766.4807999999994,2.652651063337467E-3,null,306.96227491186255]
[null,null,null,226,null,null,null,null,10249.549999999999,819.96399999999994,2,487.16319999999996,9429.5859999999993,9762.3868000000002,4,3.2554250646196575E-2,"Decile 7",null,9429.5859999999993,9762.3868000000002,2.652651063337467E-3,null,306.97310613386617]
[null,null,null,226,null,null,null,null,10221.64,817.73119999999994,2,484.93039999999996,9403.9087999999992,9736.7096000000001,3,3.2650363281347516E-2,"Decile 7",null,9403.9087999999992,9736.7096000000001,2.652651063337467E-3,null,307.04103858466078]
[null,null,null,226,null,null,null,null,10220.82,817.66560000000004,2,484.86479999999995,9403.1543999999994,9735.9552000000003,4,3.2653195022543637E-2,"Decile 7",null,9403.1543999999994,9735.9552000000003,2.652651063337467E-3,null,307.04303445028927]
[null,null,null,226,null,null,null,null,10200,{"$f":"IF(I3816<=10400,IF(I3816<5200,IF(I3816<1560,0,(I3816-1560)*0.08),I3816*0.08),I3816*0.08+(I3816-10400)*0.12)","v":816},2,483.19920000000002,{"$f":"I3816-J3816","v":9384},{"$f":"I3816-L3816","v":9716.8008000000009},4,{"$f":"W3816/S3816","v":3.2725246159991103E-2},"Decile 7",null,{"$f":"I3816-J3816","v":9384},{"$f":"I3816-L3816","v":9716.8008000000009},{"$f":"INDEX($S$33:$AB$33,MATCH(Q3816,$S$12:$AB$12,0))","v":2.652651063337467E-3},null,{"$f":"(T3816/(1+U3816)-S3816)","v":307.09370996535654}]
[null,null,null,226,null,null,null,null,10195,815.6,2,482.79919999999998,9379.4,9712.2008000000005,2,3.2742593329820414E-2,"Decile 7",null,9379.4,9712.2008000000005,2.652651063337467E-3,null,307.1058798777176]
[null,null,null,226,null,null,null,null,10183.24,814.65920000000006,2,481.85839999999996,9368.5807999999997,9701.3816000000006,3,3.2783461024490507E-2,"Decile 7",null,9368.5807999999997,9701.3816000000006,2.652651063337467E-3,null,307.13450351159008]
[null,null,null,226,null,null,null,null,10182.349999999999,814.58799999999985,2,481.78719999999987,9367.7619999999988,9700.5627999999979,3,3.2786557745167727E-2,"Decile 7",null,9367.7619999999988,9700.5627999999979,2.652651063337467E-3,null,307.1366697559879]
[null,null,null,226,null,null,null,null,10170.880000000001,813.67040000000009,2,480.86960000000005,9357.2096000000001,9690.010400000001,4,3.2826515667121969E-2,"Decile 7",null,9357.2096000000001,9690.010400000001,2.652651063337467E-3,null,307.16458753494408]
[null,null,null,226,null,null,null,null,10157.26,812.58080000000007,2,479.78000000000003,9344.6792000000005,9677.48,4,3.2874080725661656E-2,"Decile 7",null,9344.6792000000005,9677.48,2.652651063337467E-3,null,307.19773837621142]
[null,null,null,226,null,null,null,null,10137.68,811.01440000000002,2,478.21360000000004,9326.6656000000003,9659.4664000000012,3,3.2942683798271685E-2,"Decile 7",null,9326.6656000000003,9659.4664000000012,2.652651063337467E-3,null,307.24539575301787]
[null,null,null,226,null,null,null,null,10136.129999999999,810.8904,2,478.0895999999999,9325.239599999999,9658.0403999999999,4,3.2948125904008876E-2,"Decile 7",null,9325.239599999999,9658.0403999999999,2.652651063337467E-3,null,307.24916842584935]
[null,null,null,226,null,null,null,null,10122.370000000001,809.78960000000006,2,476.98880000000008,9312.5804000000007,9645.3811999999998,4,3.2996510830087714E-2,"Decile 7",null,9312.5804000000007,9645.3811999999998,2.652651063337467E-3,null,307.28266002466262]
[null,null,null,226,null,null,null,null,10108,808.64,2,475.83920000000001,9299.36,9632.1607999999997,3,3.3047181349338803E-2,"Decile 7",null,9299.36,9632.1607999999997,2.652651063337467E-3,null,307.3176363527873]
[null,null,null,226,null,null,null,null,10099.030000000001,807.92240000000004,2,475.12160000000006,9291.1076000000012,9623.9084000000003,4,3.3078883854015639E-2,"Decile 7",null,9291.1076000000012,9623.9084000000003,2.652651063337467E-3,null,307.33946917556204]
[null,null,null,226,null,null,null,null,10081.27,806.50160000000005,2,473.70080000000002,9274.7684000000008,9607.5691999999999,4,3.3141819121247917E-2,"Decile 7",null,9274.7684000000008,9607.5691999999999,2.652651063337467E-3,null,307.38269670426598]
[null,null,null,226,null,null,null,null,10076.15,806.09199999999998,2,473.29119999999995,9270.0579999999991,9602.8588,4,3.316000382031311E-2,"Decile 7",null,9270.0579999999991,9602.8588,2.652651063337467E-3,null,307.39515869452407]
[null,null,null,226,null,null,null,null,10069.68,805.57440000000008,2,472.77359999999999,9264.1056000000008,9596.9063999999998,3,3.3183009762012786E-2,"Decile 7",null,9264.1056000000008,9596.9063999999998,2.652651063337467E-3,null,307.41090656111737]
[null,null,null,226,null,null,null,null,10053.39,{"$f":"IF(I3880<=10400,IF(I3880<5200,IF(I3880<1560,0,(I3880-1560)*0.08),I3880*0.08),I3880*0.08+(I3880-10400)*0.12)","v":804.27120000000002},2,471.47039999999993,{"$f":"I3880-J3880","v":9249.1188000000002},{"$f":"I3880-L3880","v":9581.9195999999993},4,{"$f":"W3880/S3880","v":3.324106466613741E-2},"Decile 7",null,{"$f":"I3880-J3880","v":9249.1188000000002},{"$f":"I3880-L3880","v":9581.9195999999993},{"$f":"INDEX($S$33:$AB$33,MATCH(Q3880,$S$12:$AB$12,0))","v":2.652651063337467E-3},null,{"$f":"(T3880/(1+U3880)-S3880)","v":307.45055613558725}]
[null,null,null,226,null,null,null,null,10030.959999999999,802.47679999999991,2,469.67599999999993,9228.4831999999988,9561.2839999999997,4,3.3321310089445486E-2,"Decile 7",null,9228.4831999999988,9561.2839999999997,2.652651063337467E-3,null,307.50515036243814]
[null,null,null,226,null,null,null,null,10025.08,802.00639999999999,2,469.2056,9223.0735999999997,9555.8744000000006,4,3.3342405744151558E-2,"Decile 7",null,9223.0735999999997,9555.8744000000006,2.652651063337467E-3,null,307.51946217937257]
[null,null,null,226,null,null,null,null,10025.08,802.00639999999999,2,469.2056,9223.0735999999997,9555.8744000000006,4,3.3342405744151558E-2,"Decile 7",null,9223.0735999999997,9555.8744000000006,2.652651063337467E-3,null,307.51946217937257]
[null,null,null,226,null,null,null,null,10025.08,802.00639999999999,2,469.2056,9223.0735999999997,9555.8744000000006,4,3.3342405744151558E-2,"Decile 7",null,9223.0735999999997,9555.8744000000006,2.652651063337467E-3,null,307.51946217937257]
[null,null,null,226,null,null,null,null,10025.07,802.00559999999996,2,469.20479999999998,9223.0643999999993,9555.8652000000002,4,3.3342441642194E-2,"Decile 7",null,9223.0643999999993,9555.8652000000002,2.652651063337467E-3,null,307.51948651919702]
[null,null,null,226,null,null,null,null,10025.07,802.00559999999996,2,469.20479999999998,9223.0643999999993,9555.8652000000002,4,3.3342441642194E-2,"Decile 7",null,9223.0643999999993,9555.8652000000002,2.652651063337467E-3,null,307.51948651919702]
[null,null,null,226,null,null,null,null,10014.109999999999,801.12879999999996,2,468.32799999999992,9212.9811999999984,9545.7819999999992,4,3.3381828996578412E-2,"Decile 7",null,9212.9811999999984,9545.7819999999992,2.652651063337467E-3,null,307.54616296709173]
[null,null,null,226,null,null,null,null,10011.42,800.91359999999997,2,468.11279999999999,9210.5064000000002,9543.3071999999993,4,3.3391509328948465E-2,"Decile 7",null,9210.5064000000002,9543.3071999999993,2.652651063337467E-3,null,307.55271037993953]
[null,null,null,226,null,null,null,null,10000,800,2,467.19920000000002,9200,9532.8008000000009,4,3.3432663745627547E-2,"Decile 7",null,9200,9532.8008000000009,2.652651063337467E-3,null,307.58050645977346]
[null,null,null,226,null,null,null,null,9984.4499999999989,798.75599999999997,2,465.95519999999988,9185.6939999999995,9518.4947999999986,3,3.3488852871346717E-2,"Decile 7",null,9185.6939999999995,9518.4947999999986,2.652651063337467E-3,null,307.61835488721226]
[null,null,null,226,null,null,null,null,9967.58,797.40639999999996,2,464.60559999999998,9170.1736000000001,9502.9743999999992,4,3.3550010020695416E-2,"Decile 7",null,9170.1736000000001,9502.9743999999992,2.652651063337467E-3,null,307.65941617151657]
[null,null,null,226,null,null,null,null,9962.880000000001,797.0304000000001,2,464.22960000000006,9165.8496000000014,9498.6504000000004,4,3.3567085356619314E-2,"Decile 7",null,9165.8496000000014,9498.6504000000004,2.652651063337467E-3,null,307.67085588913505]
[null,null,null,226,null,null,null,null,9947.9599999999991,795.83679999999993,2,463.03599999999994,9152.1232,9484.9239999999991,4,3.3621397372318722E-2,"Decile 7",null,9152.1232,9484.9239999999991,2.652651063337467E-3,null,307.70717090761718]
[null,null,null,226,null,null,null,null,9927.35,794.1880000000001,2,461.38720000000001,9133.1620000000003,9465.9628000000012,4,3.3696690728399342E-2,"Decile 7",null,9133.1620000000003,9465.9628000000012,2.652651063337467E-3,null,307.7573352863692]
[null,null,null,226,null,null,null,null,9912.06,792.96479999999997,2,460.16399999999993,9119.0951999999997,9451.8959999999988,4,3.375275113679755E-2,"Decile 7",null,9119.0951999999997,9451.8959999999988,2.652651063337467E-3,null,307.79455087836504]
[null,null,null,226,null,null,null,null,9895.51,791.64080000000001,2,458.84000000000003,9103.869200000001,9436.67,4,3.3813626549937456E-2,"Decile 7",null,9103.869200000001,9436.67,2.652651063337467E-3,null,307.83483328827788]
[null,null,null,226,null,null,null,null,9883.7900000000009,790.70320000000004,2,457.90240000000006,9093.0868000000009,9425.8876,4,3.3856859209003783E-2,"Decile 7",null,9093.0868000000009,9425.8876,2.652651063337467E-3,null,307.86335956285075]
[null,null,null,226,null,null,null,null,9863.84,789.10720000000003,2,456.3064,9074.7327999999998,9407.5336000000007,4,3.3930686919307521E-2,"Decile 7",null,9074.7327999999998,9407.5336000000007,2.652651063337467E-3,null,307.91191751317092]
[null,null,null,226,null,null,null,null,9846.44,787.7152000000001,2,454.91440000000006,9058.7248,9391.5256000000008,4,3.3995322256415779E-2,"Decile 7",null,9058.7248,9391.5256000000008,2.652651063337467E-3,null,307.95426880818559]
[null,null,null,226,null,null,null,null,9829.5,786.36,2,453.55919999999998,9043.14,9375.9408000000003,4,3.4058468681372057E-2,"Decile 7",null,9043.14,9375.9408000000003,2.652651063337467E-3,null,307.99550047126286]
[null,null,null,226,null,null,null,null,9828.02,786.24160000000006,2,453.44080000000002,9041.7784000000011,9374.5792000000001,4,3.4063995946341651E-2,"Decile 7",null,9041.7784000000011,9374.5792000000001,2.652651063337467E-3,null,307.99910276531955]
[null,null,null,226,null,null,null,null,9810.41,784.83280000000002,2,452.03199999999998,9025.5771999999997,9358.3780000000006,4,3.4129890905664727E-2,"Decile 7",null,9025.5771999999997,9358.3780000000006,2.652651063337467E-3,null,308.04196519665493]
[null,null,null,226,null,null,null,null,9805.369999999999,784.42959999999994,2,451.6287999999999,9020.9403999999995,9353.7411999999986,4,3.4148793674361487E-2,"Decile 7",null,9020.9403999999995,9353.7411999999986,2.652651063337467E-3,null,308.05423246831197]
[null,null,null,226,null,null,null,null,9792,783.36,2,450.55919999999998,9008.64,9341.4408000000003,3,3.4199032796733406E-2,"Decile 7",null,9008.64,9341.4408000000003,2.652651063337467E-3,null,308.08677481396444]
[null,null,null,226,null,null,null,null,9785.6099999999988,782.84879999999987,2,450.04799999999989,9002.761199999999,9335.5619999999981,4,3.4223092351040076E-2,"Decile 7",null,9002.761199999999,9335.5619999999981,2.652651063337467E-3,null,308.10232796196033]
[null,null,null,226,null,null,null,null,9776.25,782.1,2,449.29919999999998,8994.15,9326.9508000000005,4,3.451974433459265E-2,"Decile 6",null,8994.15,9326.9508000000005,2.3993486758575352E-3,null,310.47575850697649]
[null,null,null,226,null,null,null,null,9768.86,781.50880000000006,2,448.70800000000003,8987.351200000001,9320.152,3,3.4547668745002681E-2,"Decile 6",null,8987.351200000001,9320.152,2.3993486758575352E-3,null,310.49203215260241]
[null,null,null,226,null,null,null,null,9762.68,781.01440000000002,2,448.21360000000004,8981.6656000000003,9314.4664000000012,2,3.4571053417586518E-2,"Decile 6",null,8981.6656000000003,9314.4664000000012,2.3993486758575352E-3,null,310.50564123649929]
[null,null,null,226,null,null,null,null,9755.16,780.41280000000006,2,447.61199999999997,8974.7471999999998,9307.5480000000007,4,3.4599548515121772E-2,"Decile 6",null,8974.7471999999998,9307.5480000000007,2.3993486758575352E-3,null,310.52220115735327]
[null,null,null,226,null,null,null,null,9736.5,778.92000000000007,2,446.11919999999998,8957.58,9290.3808000000008,4,3.467044588639917E-2,"Decile 6",null,8957.58,9290.3808000000008,2.3993486758575352E-3,null,310.56329266309149]
[null,null,null,226,null,null,null,null,9723.25,777.86,2,445.05919999999998,8945.39,9278.1908000000003,3,3.4720953554303373E-2,"Decile 6",null,8945.39,9278.1908000000003,2.3993486758575352E-3,null,310.59247071512982]
[null,null,null,226,null,null,null,null,9705.0999999999985,776.4079999999999,2,443.60719999999986,8928.6919999999991,9261.4927999999982,4,3.4790363374739237E-2,"Decile 6",null,8928.6919999999991,9261.4927999999982,2.3993486758575352E-3,null,310.63243914112718]
[null,null,null,226,null,null,null,null,9700.65,776.05200000000002,2,443.25119999999998,8924.598,9257.398799999999,4,3.4807420856645566E-2,"Decile 6",null,8924.598,9257.398799999999,2.3993486758575352E-3,null,310.64223856237732]
[null,null,null,226,null,null,null,null,9694.5300000000025,775.56240000000025,2,442.76160000000021,8918.9676000000018,9251.7684000000027,3,3.4830905262986468E-2,"Decile 6",null,8918.9676000000018,9251.7684000000027,2.3993486758575352E-3,null,310.65571551924586]
[null,null,null,226,null,null,null,null,9670.6700000000019,773.65360000000021,2,440.85280000000012,8897.0164000000022,9229.8172000000013,4,3.492274758919009E-2,"Decile 6",null,8897.0164000000022,9229.8172000000013,2.3993486758575352E-3,null,310.70825803408479]
[null,null,null,226,null,null,null,null,9648,771.84,2,439.03919999999999,8876.16,9208.9608000000007,4,3.5010430189353917E-2,"Decile 6",null,8876.16,9208.9608000000007,2.3993486758575352E-3,null,310.75818002953565]
[null,null,null,226,null,null,null,null,9638.73,771.09839999999997,2,438.29759999999993,8867.6315999999988,9200.4323999999997,4,3.5046403332246637E-2,"Decile 6",null,8867.6315999999988,9200.4323999999997,2.3993486758575352E-3,null,310.77859365537552]
[null,null,null,226,null,null,null,null,9628.0800000000017,770.24640000000011,2,437.44560000000013,8857.8336000000018,9190.6344000000008,4,3.508781720655281E-2,"Decile 6",null,8857.8336000000018,9190.6344000000008,2.3993486758575352E-3,null,310.80204620286167]
[null,null,null,226,null,null,null,null,9614.35,769.14800000000002,2,436.34720000000004,8845.2020000000011,9178.0028000000002,4,3.514134343920295E-2,"Decile 6",null,8845.2020000000011,9178.0028000000002,2.3993486758575352E-3,null,310.83228127112488]
[null,null,null,226,null,null,null,null,9604.7999999999993,768.38400000000001,2,435.58319999999992,8836.4159999999993,9169.2168000000001,3,3.5178664233300641E-2,"Decile 6",null,8836.4159999999993,9169.2168000000001,2.3993486758575352E-3,null,310.85331148976547]
[null,null,null,226,null,null,null,null,9602.06,768.16480000000001,2,435.36399999999998,8833.895199999999,9166.6959999999999,4,3.5189385684665501E-2,"Decile 6",null,8833.895199999999,9166.6959999999999,2.3993486758575352E-3,null,310.85934529071528]
[null,null,null,226,null,null,null,null,9600,768,2,435.19920000000002,8832,9164.8008000000009,4,3.5197450368207928E-2,"Decile 6",null,8832,9164.8008000000009,2.3993486758575352E-3,null,310.86388165201242]
[null,null,null,226,null,null,null,null,9573.6699999999983,765.89359999999988,{"$f":"IF(I4071>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I4071,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K4071,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K4071,$R$3:$R$6,0))*(I4071-INDEX($S$3:$S$6,MATCH(K4071,$R$3:$R$6,0)))","v":433.09279999999984},8807.7763999999988,9140.5771999999979,4,3.5300835225128502E-2,"Decile 6",null,8807.7763999999988,9140.5771999999979,2.3993486758575352E-3,null,310.92186339617547]
[null,null,null,226,null,null,null,null,9557.49,764.5992,2,431.79839999999996,8792.8907999999992,9125.6916000000001,4,3.5364648637672157E-2,"Decile 6",null,8792.8907999999992,9125.6916000000001,2.3993486758575352E-3,null,310.95749365142001]
[null,null,null,226,null,null,null,null,9552,764.16,2,431.35919999999999,8787.84,9120.6407999999992,4,3.5386350146849418E-2,"Decile 6",null,8787.84,9120.6407999999992,2.3993486758575352E-3,null,310.9695832744892]
[null,null,null,226,null,null,null,null,9533.8599999999988,762.70879999999988,2,429.9079999999999,8771.1511999999984,9103.9519999999993,4,3.5458233769738098E-2,"Decile 6",null,8771.1511999999984,9103.9519999999993,2.3993486758575352E-3,null,311.0095296793188]
[null,null,null,226,null,null,null,null,9515.9399999999987,761.27519999999993,2,428.47439999999989,8754.6647999999986,9087.4655999999995,4,3.5529514690085896E-2,"Decile 6",null,8754.6647999999986,9087.4655999999995,2.3993486758575352E-3,null,311.04899161837784]
[null,null,null,226,null,null,null,null,9513.16,761.05280000000005,2,428.25199999999995,8752.1072000000004,9084.9079999999994,4,3.5540596840954071E-2,"Decile 6",null,8752.1072000000004,9084.9079999999994,2.3993486758575352E-3,null,311.05511350401139]
[null,null,null,226,null,null,null,null,9495.4,759.63199999999995,2,426.83119999999997,8735.768,9068.5687999999991,4,3.5611548189504141E-2,"Decile 6",null,8735.768,9068.5687999999991,2.3993486758575352E-3,null,311.09422310432819]
[null,null,null,226,null,null,null,null,9468.2000000000007,757.45600000000002,2,424.65520000000004,8710.7440000000006,9043.5448000000015,4,3.5720728411993315E-2,"Decile 6",null,8710.7440000000006,9043.5448000000015,2.3993486758575352E-3,null,311.1541206904003]
[null,null,null,226,null,null,null,null,9437.98,755.03840000000002,2,422.23759999999993,8682.9416000000001,9015.7423999999992,4,3.5842768845781192E-2,"Decile 6",null,8682.9416000000001,9015.7423999999992,2.3993486758575352E-3,null,311.22066867021749]
[null,null,null,226,null,null,null,null,9423.6,753.88800000000003,2,421.0872,8669.7119999999995,9002.5128000000004,4,3.5901115874970149E-2,"Decile 6",null,8669.7119999999995,9002.5128000000004,2.3993486758575352E-3,null,311.2523351146192]
[null,null,null,226,null,null,null,null,9421.34,753.70720000000006,2,420.90640000000002,8667.6327999999994,9000.4336000000003,3,3.5910302049175891E-2,"Decile 6",null,8667.6327999999994,9000.4336000000003,2.3993486758575352E-3,null,311.25731189934413]
[null,null,null,226,null,null,null,null,9418.23,753.45839999999998,2,420.65759999999995,8664.7716,8997.5723999999991,4,3.5922950408021341E-2,"Decile 6",null,8664.7716,8997.5723999999991,2.3993486758575352E-3,null,311.26416048363171]
[null,null,null,226,null,null,null,null,9400.8499999999985,752.06799999999987,2,419.26719999999989,8648.7819999999992,8981.5827999999983,3,3.5993788868702851E-2,"Decile 6",null,8648.7819999999992,8981.5827999999983,2.3993486758575352E-3,null,311.30243327943754]
[null,null,null,226,null,null,null,null,9393.5,751.48,2,418.67919999999998,8642.02,8974.8207999999995,4,3.6023825314033024E-2,"Decile 6",null,8642.02,8974.8207999999995,2.3993486758575352E-3,null,311.31861884037971]
[null,null,null,226,null,null,null,null,9380.06,750.40480000000002,2,417.60399999999993,8629.6551999999992,8962.4560000000001,3,3.607887083306368E-2,"Decile 6",null,8629.6551999999992,8962.4560000000001,2.3993486758575352E-3,null,311.34821529467627]
[null,null,null,226,null,null,null,null,9380.02,{"$f":"IF(I4136<=10400,IF(I4136<5200,IF(I4136<1560,0,(I4136-1560)*0.08),I4136*0.08),I4136*0.08+(I4136-10400)*0.12)","v":750.40160000000003},2,417.60080000000005,{"$f":"I4136-J4136","v":8629.6184000000012},{"$f":"I4136-L4136","v":8962.4192000000003},4,{"$f":"W4136/S4136","v":3.6079034894446776E-2},"Decile 6",null,{"$f":"I4136-J4136","v":8629.6184000000012},{"$f":"I4136-L4136","v":8962.4192000000003},{"$f":"INDEX($S$33:$AB$33,MATCH(Q4136,$S$12:$AB$12,0))","v":2.3993486758575352E-3},null,{"$f":"(T4136/(1+U4136)-S4136)","v":311.34830337936}]
[null,null,null,226,null,null,null,null,9360,748.80000000000007,2,415.99919999999997,8611.2000000000007,8944.0007999999998,2,3.616132359768693E-2,"Decile 6",null,8611.2000000000007,8944.0007999999998,2.3993486758575352E-3,null,311.39238976440174]
[null,null,null,226,null,null,null,null,9355.23,748.41840000000002,2,415.61759999999998,8606.8115999999991,8939.6124,4,3.6180981800872272E-2,"Decile 6",null,8606.8115999999991,8939.6124,2.3993486758575352E-3,null,311.40289386313634]
[null,null,null,226,null,null,null,null,9355.15,748.41200000000003,2,415.61119999999994,8606.7379999999994,8939.5388000000003,4,3.6181311669125686E-2,"Decile 6",null,8606.7379999999994,8939.5388000000003,2.3993486758575352E-3,null,311.40307003250746]
[null,null,null,226,null,null,null,null,9336.7999999999993,746.94399999999996,2,414.14319999999992,8589.8559999999998,8922.6567999999988,4,3.6257124552720399E-2,"Decile 6",null,8589.8559999999998,8922.6567999999988,2.3993486758575352E-3,null,311.44347888193261]
[null,null,null,226,null,null,null,null,9323.2999999999993,745.86399999999992,2,413.06319999999994,8577.4359999999997,8910.2367999999988,3,3.6313090236202737E-2,"Decile 6",null,8577.4359999999997,8910.2367999999988,2.3993486758575352E-3,null,311.47320746325386]
[null,null,null,226,null,null,null,null,9311.5,744.92,2,412.11919999999998,8566.58,8899.3808000000008,4,3.6362141303232794E-2,"Decile 6",null,8566.58,8899.3808000000008,2.3993486758575352E-3,null,311.49919244544799]
[null,null,null,226,null,null,null,null,9285.5400000000009,742.84320000000014,2,410.04240000000004,8542.6968000000015,8875.4976000000006,4,3.6470492480345264E-2,"Decile 6",null,8542.6968000000015,8875.4976000000006,2.3993486758575352E-3,null,311.55635940626962]
[null,null,null,226,null,null,null,null,9268.0499999999993,741.44399999999996,2,408.64319999999992,8526.6059999999998,8859.4067999999988,4,3.6543834021996645E-2,"Decile 6",null,8526.6059999999998,8859.4067999999988,2.3993486758575352E-3,null,311.59487443496073]
[null,null,null,226,null,null,null,null,9252.66,740.21280000000002,2,407.41199999999998,8512.4472000000005,8845.2479999999996,4,3.6608598878318716E-2,"Decile 6",null,8512.4472000000005,8845.2479999999996,2.3993486758575352E-3,null,311.62876501766732]
[null,null,null,226,null,null,null,null,9232.880000000001,738.63040000000012,2,405.82960000000008,8494.249600000001,8827.0504000000001,4,3.6692154995609912E-2,"Decile 6",null,8494.249600000001,8827.0504000000001,2.3993486758575352E-3,null,311.67232289459753]
[null,null,null,226,null,null,null,null,9230.5099999999984,738.44079999999985,2,405.63999999999987,8492.0691999999981,8824.869999999999,4,3.6702190546469851E-2,"Decile 6",null,8492.0691999999981,8824.869999999999,2.3993486758575352E-3,null,311.67754191220774]
[null,null,null,226,null,null,null,null,9209.15,736.73199999999997,2,403.93119999999999,8472.4179999999997,8805.2187999999987,3,3.6792870598949465E-2,"Decile 6",null,8472.4179999999997,8805.2187999999987,2.3993486758575352E-3,null,311.72457913421022]
[null,null,null,226,null,null,null,null,9188.67,735.09360000000004,2,402.2928,8453.5763999999999,8786.3772000000008,4,3.6880210663635317E-2,"Decile 6",null,8453.5763999999999,8786.3772000000008,2.3993486758575352E-3,null,311.76967849313587]
[null,null,null,226,null,null,null,null,9185.49,734.83920000000001,2,402.03839999999997,8450.6507999999994,8783.4516000000003,4,3.6893807187681336E-2,"Decile 6",null,8450.6507999999994,8783.4516000000003,2.3993486758575352E-3,null,311.776681225625]
[null,null,null,226,null,null,null,null,9181.4100000000017,734.5128000000002,2,401.7120000000001,8446.8972000000012,8779.6980000000021,4,3.6911265578505617E-2,"Decile 6",null,8446.8972000000012,8779.6980000000021,2.3993486758575352E-3,null,311.78566586353554]
[null,null,null,226,null,null,null,null,9165.02,733.2016000000001,2,400.4008,8431.8184000000001,8764.619200000001,4,3.6981555314732281E-2,"Decile 6",null,8431.8184000000001,8764.619200000001,2.3993486758575352E-3,null,311.82175856337744]
[null,null,null,226,null,null,null,null,9163,733.04,2,400.23919999999998,8429.9599999999991,8762.7608,4,3.6990235640499962E-2,"Decile 6",null,8429.9599999999991,8762.7608,2.3993486758575352E-3,null,311.82620683998903]
[null,null,null,226,null,null,null,null,9144.4699999999993,731.55759999999998,2,398.75679999999994,8412.9123999999993,8745.7132000000001,4,3.7070041531693715E-2,"Decile 6",null,8412.9123999999993,8745.7132000000001,2.3993486758575352E-3,null,311.867012070501]
[null,null,null,226,null,null,null,null,9140.42,731.23360000000002,2,398.43279999999999,8409.1864000000005,8741.9871999999996,4,3.7087527355190456E-2,"Decile 6",null,8409.1864000000005,8741.9871999999996,2.3993486758575352E-3,null,311.87593064489556]
[null,null,null,226,null,null,null,null,9129.6200000000008,730.3696000000001,2,397.56880000000007,8399.2504000000008,8732.0511999999999,4,3.7134232063131795E-2,"Decile 6",null,8399.2504000000008,8732.0511999999999,2.3993486758575352E-3,null,311.89971350995256]
[null,null,null,226,null,null,null,null,9119.57,729.56560000000002,2,396.76479999999998,8390.0043999999998,8722.8051999999989,4,3.7177792753858269E-2,"Decile 6",null,8390.0043999999998,8722.8051999999989,2.3993486758575352E-3,null,311.92184478715899]
[null,null,null,226,null,null,null,null,9101.9600000000009,728.15680000000009,2,395.35600000000005,8373.8032000000003,8706.6040000000012,3,3.7254353442400794E-2,"Decile 6",null,8373.8032000000003,8706.6040000000012,2.3993486758575352E-3,null,311.96062406990677]
[null,null,null,226,null,null,null,null,9086.31,726.90480000000002,2,394.10399999999993,8359.4051999999992,8692.2060000000001,4,3.7322641951016984E-2,"Decile 6",null,8359.4051999999992,8692.2060000000001,2.3993486758575352E-3,null,311.99508720306949]
[null,null,null,226,null,null,null,null,9078.5099999999984,726.28079999999989,2,393.47999999999985,8352.2291999999979,8685.0299999999988,3,3.7356765031869868E-2,"Decile 6",null,8352.2291999999979,8685.0299999999988,2.3993486758575352E-3,null,312.01226371672237]
[null,null,null,226,null,null,null,null,9072.9600000000009,725.83680000000004,2,393.03600000000006,8347.1232000000018,8679.9240000000009,4,3.7381080641869506E-2,"Decile 6",null,8347.1232000000018,8679.9240000000009,2.3993486758575352E-3,null,312.0244854668199]
[null,null,null,226,null,null,null,null,9055.6899999999987,724.45519999999988,2,391.6543999999999,8331.2347999999984,8664.0355999999992,3,3.7456934478637224E-2,"Decile 6",null,8331.2347999999984,8664.0355999999992,2.3993486758575352E-3,null,312.06251602974226]
[null,null,null,226,null,null,null,null,9052.5,724.2,2,391.39920000000001,8328.2999999999993,8661.1008000000002,1,3.7470977364336397E-2,"Decile 6",null,8328.2999999999993,8661.1008000000002,2.3993486758575352E-3,null,312.06954078340277]
[null,null,null,226,null,null,null,null,9033.33,722.66639999999995,2,389.86559999999997,8310.6635999999999,8643.4644000000008,4,3.7555575630432214E-2,"Decile 6",null,8310.6635999999999,8643.4644000000008,2.3993486758575352E-3,null,312.11175536888004]
[null,null,null,226,null,null,null,null,9006,720.48,2,387.67919999999998,8285.52,8618.3207999999995,4,3.7676807156361528E-2,"Decile 6",null,8285.52,8618.3207999999995,2.3993486758575352E-3,null,312.17193923017658]
[null,null,null,226,null,null,null,null,9000,720,2,387.19920000000002,8280,8612.8008000000009,3,3.7703520764853456E-2,"Decile 6",null,8280,8612.8008000000009,2.3993486758575352E-3,null,312.18515193298663]
[null,null,null,226,null,null,null,null,9000,720,2,387.19920000000002,8280,8612.8008000000009,4,3.7703520764853456E-2,"Decile 6",null,8280,8612.8008000000009,2.3993486758575352E-3,null,312.18515193298663]
[null,null,null,226,null,null,null,null,8991.5899999999983,719.32719999999983,2,386.52639999999985,8272.2627999999986,8605.0635999999977,4,3.7741024346819675E-2,"Decile 6",null,8272.2627999999986,8605.0635999999977,2.3993486758575352E-3,null,312.20367173809063]
[null,null,null,226,null,null,null,null,8981.64,718.53120000000001,2,385.73039999999992,8263.1088,8595.909599999999,4,3.7785486111907803E-2,"Decile 6",null,8263.1088,8595.909599999999,2.3993486758575352E-3,null,312.22558280358317]
[null,null,null,226,null,null,null,null,8967.5300000000007,717.40240000000006,2,384.60160000000002,8250.1275999999998,8582.9284000000007,2,3.7848706082601581E-2,"Decile 6",null,8250.1275999999998,8582.9284000000007,2.3993486758575352E-3,null,312.25665467635918]
[null,null,null,226,null,null,null,null,8959.2900000000009,716.74320000000012,2,383.94240000000008,8242.5468000000001,8575.347600000001,4,3.7885717569908293E-2,"Decile 6",null,8242.5468000000001,8575.347600000001,2.3993486758575352E-3,null,312.27480012155138]
[null,null,null,226,null,null,null,null,8949.07,715.92560000000003,2,383.12479999999999,8233.1443999999992,8565.9452000000001,4,3.7931717286371347E-2,"Decile 6",null,8233.1443999999992,8565.9452000000001,2.3993486758575352E-3,null,312.29730575867143]
[null,null,null,226,null,null,null,null,8933.7400000000016,714.69920000000013,2,381.89840000000009,8219.0408000000007,8551.8416000000016,4,3.8000914196015388E-2,"Decile 6",null,8219.0408000000007,8551.8416000000016,2.3993486758575352E-3,null,312.33106421434968]
[null,null,null,226,null,null,null,null,8925,714,2,381.19919999999996,8211,8543.8008000000009,4,3.8040471406419384E-2,"Decile 6",null,8211,8543.8008000000009,2.3993486758575352E-3,null,312.35031071810954]
[null,null,null,226,null,null,null,null,8909.68,712.77440000000001,2,379.97360000000003,8196.9056,8529.7064000000009,4,3.8109996917936498E-2,"Decile 6",null,8196.9056,8529.7064000000009,2.3993486758575352E-3,null,312.3840471526164]
[null,null,null,226,null,null,null,null,8897.16,711.77279999999996,2,378.97199999999998,8185.3872000000001,8518.1880000000001,3,3.8166993207009926E-2,"Decile 6",null,8185.3872000000001,8518.1880000000001,2.3993486758575352E-3,null,312.41161765914603]
[null,null,null,226,null,null,null,null,8891.98,711.35839999999996,2,378.55759999999998,8180.6215999999995,8513.4223999999995,3,3.8190621679152596E-2,"Decile 6",null,8180.6215999999995,8513.4223999999995,2.3993486758575352E-3,null,312.42302462590396]
[null,null,null,226,null,null,null,null,8880.64,710.45119999999997,2,377.65039999999993,8170.1887999999999,8502.989599999999,4,3.8242445099214019E-2,"Decile 6",null,8170.1887999999999,8502.989599999999,2.3993486758575352E-3,null,312.44799663421327]
[null,null,null,226,null,null,null,null,8875.65,710.05200000000002,2,377.25119999999998,8165.598,8498.398799999999,3,3.8265291188559425E-2,"Decile 6",null,8165.598,8498.398799999999,2.3993486758575352E-3,null,312.45898519871844]
[null,null,null,226,null,null,null,null,8866.94,709.35520000000008,2,376.55440000000004,8157.5848000000005,8490.3855999999996,4,3.8305230445040826E-2,"Decile 6",null,8157.5848000000005,8490.3855999999996,2.3993486758575352E-3,null,312.47816563896231]
[null,null,null,226,null,null,null,null,8852.16,708.17280000000005,2,375.37199999999996,8143.9871999999996,8476.7880000000005,3,3.8373183215491748E-2,"Decile 6",null,8143.9871999999996,8476.7880000000005,2.3993486758575352E-3,null,312.5107129302196]
[null,null,null,226,null,null,null,null,8843.84,707.50720000000001,2,374.70639999999997,8136.3328000000001,8469.133600000001,3,3.8411535298160729E-2,"Decile 6",null,8136.3328000000001,8469.133600000001,2.3993486758575352E-3,null,312.52903454478292]
[null,null,null,226,null,null,null,null,8837.91,707.03279999999995,2,374.23199999999997,8130.8771999999999,8463.6779999999999,4,3.8438914450631766E-2,"Decile 6",null,8130.8771999999999,8463.6779999999999,2.3993486758575352E-3,null,312.54209309939233]
[null,null,null,226,null,null,null,null,8824.94,705.99520000000007,2,373.19440000000003,8118.9448000000002,8451.7456000000002,4,3.8498925939074218E-2,"Decile 6",null,8118.9448000000002,8451.7456000000002,2.3993486758575352E-3,null,312.57065455863176]
[null,null,null,226,null,null,null,null,8817.26,705.38080000000002,2,372.58,8111.8792000000003,8444.68,4,3.8534544106404833E-2,"Decile 6",null,8111.8792000000003,8444.68,2.3993486758575352E-3,null,312.58756681822797]
[null,null,null,226,null,null,null,null,8812,704.96,2,372.1592,8107.04,8439.8407999999999,4,3.8558974663299904E-2,"Decile 6",null,8107.04,8439.8407999999999,2.3993486758575352E-3,null,312.59914995435884]
[null,null,null,226,null,null,null,null,8807.7800000000007,704.62240000000008,2,371.82160000000005,8103.1576000000005,8435.9584000000013,3,3.8578595940015989E-2,"Decile 6",null,8103.1576000000005,8435.9584000000013,2.3993486758575352E-3,null,312.60844288866974]
[null,null,null,226,null,null,null,null,8784.880000000001,702.79040000000009,2,369.98960000000005,8082.0896000000012,8414.8904000000002,4,3.868540029190682E-2,"Decile 6",null,8082.0896000000012,8414.8904000000002,2.3993486758575352E-3,null,312.6588713710571]
[null,null,null,226,null,null,null,null,8772.7599999999984,701.82079999999985,2,369.01999999999987,8070.9391999999989,8403.739999999998,4,3.8742152961669434E-2,"Decile 6",null,8070.9391999999989,8403.739999999998,2.3993486758575352E-3,null,312.68556103073388]
[null,null,null,226,null,null,null,null,8763.08,701.04640000000006,2,368.24559999999997,8062.0335999999998,8394.8343999999997,3,3.8787592937419638E-2,"Decile 6",null,8062.0335999999998,8394.8343999999997,2.3993486758575352E-3,null,312.7068775245998]
[null,null,null,226,null,null,null,null,8760.6299999999992,700.85039999999992,2,368.04959999999994,8059.7795999999989,8392.5803999999989,4,3.8799109681805839E-2,"Decile 6",null,8059.7795999999989,8392.5803999999989,2.3993486758575352E-3,null,312.71227271158114]
[null,null,null,226,null,null,null,null,8753.77,700.30160000000001,2,367.50080000000003,8053.4684000000007,8386.2692000000006,3,3.8831390861995191E-2,"Decile 6",null,8053.4684000000007,8386.2692000000006,2.3993486758575352E-3,null,312.72737923512705]
[null,null,null,226,null,null,null,null,8747.15,699.77199999999993,2,366.97119999999995,8047.3779999999997,8380.1787999999997,4,3.8862590678673183E-2,"Decile 6",null,8047.3779999999997,8380.1787999999997,2.3993486758575352E-3,null,312.74195725055961]
[null,null,null,226,null,null,null,null,8725.68,698.05439999999999,2,365.25360000000001,8027.6256000000003,8360.4264000000003,3,3.8964103745128244E-2,"Decile 6",null,8027.6256000000003,8360.4264000000003,2.3993486758575352E-3,null,312.78923670544737]
[null,null,null,226,null,null,null,null,8721.8799999999992,697.7503999999999,2,364.94959999999992,8024.1295999999993,8356.9303999999993,3,3.8982122715286262E-2,"Decile 6",null,8024.1295999999993,8356.9303999999993,2.3993486758575352E-3,null,312.79760475056082]
[null,null,null,226,null,null,null,null,8702.81,696.22479999999996,2,363.42399999999992,8006.5851999999995,8339.3860000000004,4,3.907278712581802E-2,"Decile 6",null,8006.5851999999995,8339.3860000000004,2.3993486758575352E-3,null,312.8395991243251]
[null,null,null,226,null,null,null,null,8700,696,2,363.19919999999996,8004,8336.8008000000009,4,3.9086180294037313E-2,"Decile 6",null,8004,8336.8008000000009,2.3993486758575352E-3,null,312.84578707347464]
[null,null,null,226,null,null,null,null,8689.9599999999991,695.19679999999994,2,362.3959999999999,7994.7631999999994,8327.5639999999985,4,3.9134104225814703E-2,"Decile 6",null,7994.7631999999994,8327.5639999999985,2.3993486758575352E-3,null,312.86789632950786]
[null,null,null,226,null,null,null,null,8687.5,695,2,362.19919999999996,7992.5,8325.3008000000009,4,3.9145863439182034E-2,"Decile 6",null,7992.5,8325.3008000000009,2.3993486758575352E-3,null,312.8733135376624]
[null,null,null,226,null,null,null,null,8667.3100000000013,693.38480000000015,2,360.58400000000012,7973.9252000000015,8306.7260000000006,4,3.924262724242937E-2,"Decile 6",null,7973.9252000000015,8306.7260000000006,2.3993486758575352E-3,null,312.91777428261412]
[null,null,null,226,null,null,null,null,8662.5,693,2,360.19919999999996,7969.5,8302.3008000000009,4,3.9265746466658646E-2,"Decile 6",null,7969.5,8302.3008000000009,2.3993486758575352E-3,null,312.9283664660361]
[null,null,null,226,null,null,null,null,8640,691.2,2,358.39920000000001,7948.8,8281.6008000000002,4,3.9374234362617076E-2,"Decile 6",null,7948.8,8281.6008000000002,2.3993486758575352E-3,null,312.9779141015706]
[null,null,null,226,null,null,null,null,8640,691.2,2,358.39920000000001,7948.8,8281.6008000000002,4,3.9374234362617076E-2,"Decile 6",null,7948.8,8281.6008000000002,2.3993486758575352E-3,null,312.9779141015706]
[null,null,null,226,null,null,null,null,8631,690.48,2,357.67919999999998,7940.52,8273.3207999999995,4,3.9417787897491056E-2,"Decile 6",null,7940.52,8273.3207999999995,2.3993486758575352E-3,null,312.99773315578568]
[null,null,null,226,null,null,null,null,8616.130000000001,689.29040000000009,2,356.48960000000005,7926.8396000000012,8259.6404000000002,4,3.9489947372920449E-2,"Decile 6",null,7926.8396000000012,8259.6404000000002,2.3993486758575352E-3,null,313.03047863758184]
[null,null,null,226,null,null,null,null,8607.01,688.56080000000009,2,355.76,7918.4492,8251.25,4,3.9534327245018326E-2,"Decile 6",null,7918.4492,8251.25,2.3993486758575352E-3,null,313.05056194585359]
[null,null,null,226,null,null,null,null,8602.5,688.2,2,355.39920000000001,7914.3,8247.1008000000002,4,3.9556308643105775E-2,"Decile 6",null,7914.3,8247.1008000000002,2.3993486758575352E-3,null,313.06049349413206]
[null,null,null,226,null,null,null,null,8580.89,{"$f":"IF(I4456<=10400,IF(I4456<5200,IF(I4456<1560,0,(I4456-1560)*0.08),I4456*0.08),I4456*0.08+(I4456-10400)*0.12)","v":686.47119999999995},2,353.67039999999992,{"$f":"I4456-J4456","v":7894.4187999999995},{"$f":"I4456-L4456","v":8227.2196000000004},4,{"$f":"W4456/S4456","v":3.9661954752821096E-2},"Decile 6",null,{"$f":"I4456-J4456","v":7894.4187999999995},{"$f":"I4456-L4456","v":8227.2196000000004},{"$f":"INDEX($S$33:$AB$33,MATCH(Q4456,$S$12:$AB$12,0))","v":2.3993486758575352E-3},null,{"$f":"(T4456/(1+U4456)-S4456)","v":313.10808124542018}]
[null,null,null,226,null,null,null,null,8570.1099999999988,685.60879999999986,2,352.80799999999988,7884.5011999999988,8217.3019999999997,3,3.9714854766986968E-2,"Decile 6",null,7884.5011999999988,8217.3019999999997,2.3993486758575352E-3,null,313.1318200681344]
[null,null,null,226,null,null,null,null,8554.5499999999993,684.36399999999992,2,351.56319999999994,7870.1859999999997,8202.9867999999988,4,3.9791446480521797E-2,"Decile 6",null,7870.1859999999997,8202.9867999999988,2.3993486758575352E-3,null,313.16608501075189]
[null,null,null,226,null,null,null,null,8551.52,684.12160000000006,2,351.32080000000002,7867.3984,8200.1992000000009,3,3.9806393613633813E-2,"Decile 6",null,7867.3984,8200.1992000000009,2.3993486758575352E-3,null,313.1727574256729]
[null,null,null,226,null,null,null,null,8545.69,683.65520000000004,2,350.85440000000006,7862.0348000000004,8194.8356000000003,4,3.9835183096438256E-2,"Decile 6",null,7862.0348000000004,8194.8356000000003,2.3993486758575352E-3,null,313.18559576856933]
[null,null,null,226,null,null,null,null,8531.9699999999993,682.55759999999998,2,349.75679999999994,7849.4123999999993,8182.2131999999992,3,3.990308991991047E-2,"Decile 6",null,7849.4123999999993,8182.2131999999992,2.3993486758575352E-3,null,313.21580881566024]
[null,null,null,226,null,null,null,null,8511.75,680.94,2,348.13920000000002,7830.8099999999995,8163.6108000000004,2,4.0003567399046931E-2,"Decile 6",null,7830.8099999999995,8163.6108000000004,2.3993486758575352E-3,null,313.26033562413068]
[null,null,null,226,null,null,null,null,8494.4599999999991,679.55679999999995,2,346.75599999999991,7814.9031999999988,8147.7039999999988,4,4.0089864482184899E-2,"Decile 6",null,7814.9031999999988,8147.7039999999988,2.3993486758575352E-3,null,313.29841022939308]
[null,null,null,226,null,null,null,null,8489.73,679.17840000000001,2,346.37759999999997,7810.5515999999998,8143.3523999999998,4,4.0113533881965674E-2,"Decile 6",null,7810.5515999999998,8143.3523999999998,2.3993486758575352E-3,null,313.30882624344122]
[null,null,null,226,null,null,null,null,8482.61,678.60880000000009,2,345.80800000000005,7804.0012000000006,8136.8020000000006,4,4.0149212857302267E-2,"Decile 6",null,7804.0012000000006,8136.8020000000006,2.3993486758575352E-3,null,313.32450531744234]
[null,null,null,226,null,null,null,null,8479.24,678.33920000000001,2,345.53839999999997,7800.9007999999994,8133.7015999999994,3,4.0166121129522246E-2,"Decile 6",null,7800.9007999999994,8133.7015999999994,2.3993486758575352E-3,null,313.33192645218696]
[null,null,null,226,null,null,null,null,8470.98,677.67840000000001,2,344.87759999999997,7793.3015999999998,8126.1023999999998,4,4.020762085477636E-2,"Decile 6",null,7793.3015999999998,8126.1023999999998,2.3993486758575352E-3,null,313.35011593972195]
[null,null,null,226,null,null,null,null,8461.81,676.94479999999999,2,344.14399999999995,7784.8651999999993,8117.6659999999993,4,4.0253787484187759E-2,"Decile 6",null,7784.8651999999993,8117.6659999999993,2.3993486758575352E-3,null,313.37030935384882]
[null,null,null,226,null,null,null,null,8444.16,675.53279999999995,2,342.73199999999997,7768.6271999999999,8101.4279999999999,4,4.0342929149860769E-2,"Decile 6",null,7768.6271999999999,8101.4279999999999,2.3993486758575352E-3,null,313.40917672128126]
[null,null,null,226,null,null,null,null,8425.76,674.06080000000009,{"$f":"IF(I4519>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I4519,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K4519,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K4519,$R$3:$R$6,0))*(I4519-INDEX($S$3:$S$6,MATCH(K4519,$R$3:$R$6,0)))","v":341.26},7751.6992,8084.5,3,4.0436256308367106E-2,"Decile 6",null,7751.6992,8084.5,2.3993486758575352E-3,null,313.44969567656426]
[null,null,null,226,null,null,null,null,8414.41,673.15279999999996,2,340.35199999999998,7741.2572,8074.058,3,4.049402850302479E-2,"Decile 6",null,7741.2572,8074.058,2.3993486758575352E-3,null,313.47468970604587]
[null,null,null,226,null,null,null,null,8402.52,672.2016000000001,2,339.4008,7730.3184000000001,8063.1192000000001,4,4.0554716721471741E-2,"Decile 6",null,7730.3184000000001,8063.1192000000001,2.3993486758575352E-3,null,313.50087287878068]
[null,null,null,226,null,null,null,null,8397.17,671.77359999999999,2,338.97280000000001,7725.3963999999996,8058.1972000000005,4,4.0582079931258161E-2,"Decile 6",null,7725.3963999999996,8058.1972000000005,2.3993486758575352E-3,null,313.51265420545406]
[null,null,null,226,null,null,null,null,8387.73,671.01839999999993,2,338.21759999999995,7716.7115999999996,8049.5123999999996,3,4.0630447066494831E-2,"Decile 6",null,7716.7115999999996,8049.5123999999996,2.3993486758575352E-3,null,313.53344219120663]
[null,null,null,226,null,null,null,null,8380.1099999999988,670.40879999999993,2,337.60799999999989,7709.7011999999986,8042.5019999999986,4,4.0669568662891301E-2,"Decile 6",null,7709.7011999999986,8042.5019999999986,2.3993486758575352E-3,null,313.55022232377542]
[null,null,null,226,null,null,null,null,8377.74,670.2192,2,337.41839999999996,7707.5208000000002,8040.3216000000002,4,4.068175091287262E-2,"Decile 6",null,7707.5208000000002,8040.3216000000002,2.3993486758575352E-3,null,313.55544134138472]
[null,null,null,226,null,null,null,null,8367,669.36,2,336.55919999999998,7697.64,8030.4408000000003,4,4.0737043052080153E-2,"Decile 6",null,7697.64,8030.4408000000003,2.3993486758575352E-3,null,313.57909207941429]
[null,null,null,226,null,null,null,null,8359.33,668.74639999999999,2,335.94559999999996,7690.5835999999999,8023.3843999999999,4,4.0776617046050852E-2,"Decile 6",null,7690.5835999999999,8023.3843999999999,2.3993486758575352E-3,null,313.59598231783912]
[null,null,null,226,null,null,null,null,8359.1999999999989,668.73599999999988,2,335.9351999999999,7690.463999999999,8023.264799999999,4,4.0777288417586668E-2,"Decile 6",null,7690.463999999999,8023.264799999999,2.3993486758575352E-3,null,313.59626859306718]
[null,null,null,226,null,null,null,null,8347.2000000000007,667.77600000000007,2,334.97520000000003,7679.4240000000009,8012.2248000000009,4,4.0839351232421384E-2,"Decile 6",null,7679.4240000000009,8012.2248000000009,2.3993486758575352E-3,null,313.62269399868637]
[null,null,null,226,null,null,null,null,8336.0399999999991,666.88319999999999,2,334.08239999999989,7669.1567999999988,8001.9575999999988,4,4.0897230009159874E-2,"Decile 6",null,7669.1567999999988,8001.9575999999988,2.3993486758575352E-3,null,313.64726962591249]
[null,null,null,226,null,null,null,null,8322.5,665.80000000000007,2,332.99919999999997,7656.7,7989.5007999999998,3,4.0967660518489719E-2,"Decile 6",null,7656.7,7989.5007999999998,2.3993486758575352E-3,null,313.6770862919202]
[null,null,null,226,null,null,null,null,8321.49,665.7192,2,332.91839999999996,7655.7708000000002,7988.5716000000002,4,4.0972923383524748E-2,"Decile 6",null,7655.7708000000002,7988.5716000000002,2.3993486758575352E-3,null,313.679310430226]
[null,null,null,226,null,null,null,null,8314.74,665.17920000000004,2,332.3784,7649.5607999999993,7982.3616000000002,3,4.1008128822361732E-2,"Decile 6",null,7649.5607999999993,7982.3616000000002,2.3993486758575352E-3,null,313.69417472088844]
[null,null,null,226,null,null,null,null,8307.76,664.62080000000003,2,331.82,7643.1392000000005,7975.9400000000005,4,4.104459401949518E-2,"Decile 6",null,7643.1392000000005,7975.9400000000005,2.3993486758575352E-3,null,313.70954549848921]
[null,null,null,226,null,null,null,null,8296.9699999999993,663.75759999999991,2,330.95679999999993,7633.2123999999994,7966.0131999999994,4,4.1101084301332393E-2,"Decile 6",null,7633.2123999999994,7966.0131999999994,2.3993486758575352E-3,null,313.73330634237573]
[null,null,null,226,null,null,null,null,8292.869999999999,663.42959999999994,2,330.6287999999999,7629.4403999999995,7962.2411999999995,3,4.1122588102612226E-2,"Decile 6",null,7629.4403999999995,7962.2411999999995,2.3993486758575352E-3,null,313.74233502262905]
[null,null,null,226,null,null,null,null,8273.4600000000009,661.87680000000012,2,329.07600000000008,7611.5832000000009,7944.3840000000009,4,4.1224679527410109E-2,"Decile 6",null,7611.5832000000009,7944.3840000000009,2.3993486758575352E-3,null,313.78507811621876]
[null,null,null,226,null,null,null,null,8267.6,661.40800000000002,2,328.60720000000003,7606.192,7938.9928,3,4.1255595772842622E-2,"Decile 6",null,7606.192,7938.9928,2.3993486758575352E-3,null,313.79798252262935]
[null,null,null,226,null,null,null,null,8251.36,660.10880000000009,2,327.30800000000005,7591.2512000000006,7924.0520000000006,4,4.1341504402449665E-2,"Decile 6",null,7591.2512000000006,7924.0520000000006,2.3993486758575352E-3,null,313.83374490490132]
[null,null,null,226,null,null,null,null,8248.36,659.86880000000008,2,327.06800000000004,7588.4912000000004,7921.2920000000004,4,4.1357411240894031E-2,"Decile 6",null,7588.4912000000004,7921.2920000000004,2.3993486758575352E-3,null,313.84035125630544]
[null,null,null,226,null,null,null,null,8239.92,659.19360000000006,2,326.39280000000002,7580.7263999999996,7913.5272000000004,4,4.1402224610681826E-2,"Decile 6",null,7580.7263999999996,7913.5272000000004,2.3993486758575352E-3,null,313.85893712492543]
[null,null,null,226,null,null,null,null,8237.1,658.96800000000007,2,326.16720000000004,7578.1320000000005,7910.9328000000005,3,4.1417218266354486E-2,"Decile 6",null,7578.1320000000005,7910.9328000000005,2.3993486758575352E-3,null,313.86514709524545]
[null,null,null,226,null,null,null,null,8215.7000000000007,657.25600000000009,2,324.45520000000005,7558.4440000000004,7891.2448000000004,3,4.1531335338587341E-2,"Decile 6",null,7558.4440000000004,7891.2448000000004,2.3993486758575352E-3,null,313.91227240193348]
[null,null,null,226,null,null,null,null,8212.7800000000007,657.02240000000006,2,324.22160000000002,7555.7576000000008,7888.5584000000008,3,4.1546952562899496E-2,"Decile 6",null,7555.7576000000008,7888.5584000000008,2.3993486758575352E-3,null,313.91870258396739]
[null,null,null,226,null,null,null,null,8206,656.48,2,323.67919999999998,7549.52,7882.3208000000004,4,4.158325733796879E-2,"Decile 6",null,7549.52,7882.3208000000004,2.3993486758575352E-3,null,313.93363293814218]
[null,null,null,226,null,null,null,null,8197.14,655.77120000000002,2,322.97039999999993,7541.3687999999993,7874.1695999999993,3,4.1630790380647854E-2,"Decile 6",null,7541.3687999999993,7874.1695999999993,2.3993486758575352E-3,null,313.95314369595781]
[null,null,null,226,null,null,null,null,8190,655.20000000000005,2,322.39920000000001,7534.8,7867.6008000000002,4,4.1669170623281536E-2,"Decile 6",null,7534.8,7867.6008000000002,2.3993486758575352E-3,null,313.96886681230171]
[null,null,null,226,null,null,null,null,8180.26,654.42079999999999,2,321.62,7525.8392000000003,7858.64,1,4.172163490195166E-2,"Decile 6",null,7525.8392000000003,7858.64,2.3993486758575352E-3,null,313.99031543319597]
[null,null,null,226,null,null,null,null,8171.1900000000005,653.6952,2,320.89440000000002,7517.4948000000004,7850.2956000000004,3,4.177060270605186E-2,"Decile 6",null,7517.4948000000004,7850.2956000000004,2.3993486758575352E-3,null,314.01028863561078]
[null,null,null,226,null,null,null,null,8155.25,652.41999999999996,2,319.61919999999998,7502.83,7835.6307999999999,4,4.1856924704776997E-2,"Decile 6",null,7502.83,7835.6307999999999,2.3993486758575352E-3,null,314.04539038274197]
[null,null,null,226,null,null,null,null,8154.12,652.32960000000003,2,319.52879999999999,7501.7903999999999,7834.5911999999998,4,4.1863056954391104E-2,"Decile 6",null,7501.7903999999999,7834.5911999999998,2.3993486758575352E-3,null,314.04787877510444]
[null,null,null,226,null,null,null,null,8154.12,652.32960000000003,2,319.52879999999999,7501.7903999999999,7834.5911999999998,4,4.1863056954391104E-2,"Decile 6",null,7501.7903999999999,7834.5911999999998,2.3993486758575352E-3,null,314.04787877510444]
[null,null,null,226,null,null,null,null,8144.8200000000006,651.58560000000011,2,318.78480000000002,7493.2344000000003,7826.0352000000003,4,4.1913590540349217E-2,"Decile 6",null,7493.2344000000003,7826.0352000000003,2.3993486758575352E-3,null,314.06835846445938]
[null,null,null,226,null,null,null,null,8123.95,649.91600000000005,2,317.11519999999996,7474.0339999999997,7806.8347999999996,4,4.2027413395371978E-2,"Decile 6",null,7474.0339999999997,7806.8347999999996,2.3993486758575352E-3,null,314.11431664906559]
[null,null,null,226,null,null,null,null,8119.13,649.53039999999999,2,316.7296,7469.5996000000005,7802.4004000000004,4,4.2053784362639221E-2,"Decile 6",null,7469.5996000000005,7802.4004000000004,2.3993486758575352E-3,null,314.12493085365622]
[null,null,null,226,null,null,null,null,8103.6100000000006,648.28880000000004,2,315.48800000000006,7455.3212000000003,7788.1220000000003,4,4.2138909818076095E-2,"Decile 6",null,7455.3212000000003,7788.1220000000003,2.3993486758575352E-3,null,314.15910771159088]
[null,null,null,226,null,null,null,null,8094.82,647.5856,2,314.78479999999996,7447.2343999999994,7780.0351999999993,4,4.2187266768615048E-2,"Decile 6",null,7447.2343999999994,7780.0351999999993,2.3993486758575352E-3,null,314.17846432120677]
[null,null,null,226,null,null,null,null,8076.95,646.15599999999995,2,313.35519999999997,7430.7939999999999,7763.5947999999999,1,4.2285900558461029E-2,"Decile 6",null,7430.7939999999999,7763.5947999999999,2.3993486758575352E-3,null,314.21781615440887]
[null,null,null,226,null,null,null,null,8067.38,645.3904,2,312.58960000000002,7421.9895999999999,7754.7903999999999,4,4.2338902012930661E-2,"Decile 6",null,7421.9895999999999,7754.7903999999999,2.3993486758575352E-3,null,314.23889041539042]
[null,null,null,226,null,null,null,null,8064,645.12,2,312.31919999999997,7418.88,7751.6808000000001,3,4.2357651501480874E-2,"Decile 6",null,7418.88,7751.6808000000001,2.3993486758575352E-3,null,314.24633357130642]
[null,null,null,226,null,null,null,null,8060.26,644.82080000000008,2,312.02,7415.4391999999998,7748.24,4,4.2378416303297521E-2,"Decile 6",null,7415.4391999999998,7748.24,2.3993486758575352E-3,null,314.25456948939154]
[null,null,null,226,null,null,null,null,8054.57,644.36559999999997,{"$f":"IF(I4711>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I4711,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K4711,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K4711,$R$3:$R$6,0))*(I4711-INDEX($S$3:$S$6,MATCH(K4711,$R$3:$R$6,0)))","v":311.56479999999999},7410.2043999999996,7743.0051999999996,4,4.2410044658942124E-2,"Decile 6",null,7410.2043999999996,7743.0051999999996,2.3993486758575352E-3,null,314.26709953588943]
[null,null,null,226,null,null,null,null,8050.63,644.05039999999997,2,311.24959999999999,7406.5796,7739.3804,4,4.243197168601287E-2,"Decile 6",null,7406.5796,7739.3804,2.3993486758575352E-3,null,314.27577587740052]
[null,null,null,226,null,null,null,null,8036.369999999999,642.90959999999995,2,310.10879999999992,7393.460399999999,7726.261199999999,4,4.2511511668845293E-2,"Decile 6",null,7393.460399999999,7726.261199999999,2.3993486758575352E-3,null,314.30717806774555]
[null,null,null,226,null,null,null,null,8032.08,642.56640000000004,2,309.76560000000001,7389.5136000000002,7722.3144000000002,4,4.2535495861358769E-2,"Decile 6",null,7389.5136000000002,7722.3144000000002,2.3993486758575352E-3,null,314.31662515025437]
[null,null,null,226,null,null,null,null,8025.45,642.03599999999994,2,309.23519999999996,7383.4139999999998,7716.2147999999997,4,4.2572612775994848E-2,"Decile 6",null,7383.4139999999998,7716.2147999999997,2.3993486758575352E-3,null,314.33122518685923]
[null,null,null,226,null,null,null,null,7996,639.68000000000006,2,306.87919999999997,7356.32,7689.1207999999997,4,4.2738227474672659E-2,"Decile 6",null,7356.32,7689.1207999999997,2.3993486758575352E-3,null,314.39607753648397]
[null,null,null,226,null,null,null,null,7995,639.6,2,306.79919999999998,7355.4,7688.2007999999996,4,4.2743872481934141E-2,"Decile 6",null,7355.4,7688.2007999999996,2.3993486758575352E-3,null,314.39827965361837]
[null,null,null,226,null,null,null,null,7983.98,638.71839999999997,2,305.91759999999994,7345.2615999999998,7678.0623999999998,4,4.2806174116990732E-2,"Decile 6",null,7345.2615999999998,7678.0623999999998,2.3993486758575352E-3,null,314.42254698444594]
[null,null,null,226,null,null,null,null,7975.97,638.07760000000007,2,305.27680000000004,7337.8924000000006,7670.6932000000006,3,4.2851566744518774E-2,"Decile 6",null,7337.8924000000006,7670.6932000000006,2.3993486758575352E-3,null,314.4401859426971]
[null,null,null,226,null,null,null,null,7963.4699999999993,637.07759999999996,2,304.27679999999992,7326.3923999999997,7659.1931999999997,4,4.2922586620788149E-2,"Decile 6",null,7326.3923999999997,7659.1931999999997,2.3993486758575352E-3,null,314.46771240688395]
[null,null,null,226,null,null,null,null,7960,636.80000000000007,2,303.99919999999997,7323.2,7656.0007999999998,4,4.2942341292514417E-2,"Decile 6",null,7323.2,7656.0007999999998,2.3993486758575352E-3,null,314.47535375334155]
[null,null,null,226,null,null,null,null,7947.77,635.8216000000001,2,303.02080000000001,7311.9484000000002,7644.7492000000002,3,4.3012104085130398E-2,"Decile 6",null,7311.9484000000002,7644.7492000000002,2.3993486758575352E-3,null,314.5022856459027]
[null,null,null,226,null,null,null,null,7935.49,634.83920000000001,2,302.03839999999997,7300.6507999999994,7633.4515999999994,4,4.308236844368997E-2,"Decile 6",null,7300.6507999999994,7633.4515999999994,2.3993486758575352E-3,null,314.52932764431989]
[null,null,null,226,null,null,null,null,7925.3,634.024,2,301.22320000000002,7291.2759999999998,7624.0767999999998,4,4.3140839438518701E-2,"Decile 6",null,7291.2759999999998,7624.0767999999998,2.3993486758575352E-3,null,314.55176721792486]
[null,null,null,226,null,null,null,null,7914.18,633.13440000000003,2,300.33359999999999,7281.0456000000004,7613.8464000000004,3,4.3204818654131956E-2,"Decile 6",null,7281.0456000000004,7613.8464000000004,2.3993486758575352E-3,null,314.57625476046542]
[null,null,null,226,null,null,null,null,7890,631.20000000000005,2,298.39920000000001,7258.8,7591.6008000000002,3,4.3344561353500413E-2,"Decile 6",null,7258.8,7591.6008000000002,2.3993486758575352E-3,null,314.62950195278881]
[null,null,null,226,null,null,null,null,7882.57,630.60559999999998,2,297.80479999999994,7251.9643999999998,7584.7651999999998,3,4.338767350858784E-2,"Decile 6",null,7251.9643999999998,7584.7651999999998,2.3993486758575352E-3,null,314.64586368310211]
[null,null,null,226,null,null,null,null,7874.3,629.94400000000007,2,297.14319999999998,7244.3559999999998,7577.1568000000007,4,4.3435755392447373E-2,"Decile 6",null,7244.3559999999998,7577.1568000000007,2.3993486758575352E-3,null,314.66407519180848]
[null,null,null,226,null,null,null,null,7874.0399999999991,629.92319999999995,2,297.12239999999991,7244.1167999999989,7576.9175999999989,3,4.3437268673285727E-2,"Decile 6",null,7244.1167999999989,7576.9175999999989,2.3993486758575352E-3,null,314.66464774226279]
[null,null,null,226,null,null,null,null,7867.25,629.38,2,296.57920000000001,7237.87,7570.6707999999999,4,4.3476823998995419E-2,"Decile 6",null,7237.87,7570.6707999999999,2.3993486758575352E-3,null,314.67960011760897]
[null,null,null,226,null,null,null,null,7865.4400000000005,629.23520000000008,2,296.43440000000004,7236.2048000000004,7569.0056000000004,4,4.3487379731102026E-2,"Decile 6",null,7236.2048000000004,7569.0056000000004,2.3993486758575352E-3,null,314.68358594962319]
[null,null,null,226,null,null,null,null,7853.2800000000007,628.26240000000007,2,295.46160000000003,7225.017600000001,7557.818400000001,3,4.3558421739205808E-2,"Decile 6",null,7225.017600000001,7557.818400000001,2.3993486758575352E-3,null,314.71036369398462]
[null,null,null,226,null,null,null,null,7849.09,627.92719999999997,2,295.12639999999999,7221.1628000000001,7553.9636,4,4.3582951843265529E-2,"Decile 6",null,7221.1628000000001,7553.9636,2.3993486758575352E-3,null,314.71959056478045]
[null,null,null,226,null,null,null,null,7843.2099999999991,627.45679999999993,2,294.65599999999989,7215.7531999999992,7548.5539999999992,3,4.36174201486733E-2,"Decile 6",null,7215.7531999999992,7548.5539999999992,2.3993486758575352E-3,null,314.73253901353382]
[null,null,null,226,null,null,null,null,7831.67,626.53359999999998,2,293.7328,7205.1364000000003,7537.9372000000003,4,4.3685217596334598E-2,"Decile 6",null,7205.1364000000003,7537.9372000000003,2.3993486758575352E-3,null,314.75795144527092]
[null,null,null,226,null,null,null,null,7821.14,625.69120000000009,2,292.8904,7195.4488000000001,7528.2496000000001,4,4.3747255868001204E-2,"Decile 6",null,7195.4488000000001,7528.2496000000001,2.3993486758575352E-3,null,314.78113973870222]
[null,null,null,226,null,null,null,null,7820.0599999999995,625.60479999999995,2,292.80399999999997,7194.4551999999994,7527.2559999999994,4,4.3753628214295889E-2,"Decile 6",null,7194.4551999999994,7527.2559999999994,2.3993486758575352E-3,null,314.78351802520774]
[null,null,null,226,null,null,null,null,7813,625.04,2,292.23919999999998,7187.96,7520.7608,4,4.3795327877753983E-2,"Decile 6",null,7187.96,7520.7608,2.3993486758575352E-3,null,314.79906497218053]
[null,null,null,226,null,null,null,null,7809.8899999999994,624.7912,2,291.99039999999997,7185.0987999999998,7517.8995999999997,4,4.381372091313078E-2,"Decile 6",null,7185.0987999999998,7517.8995999999997,2.3993486758575352E-3,null,314.80591355647084]
[null,null,null,226,null,null,null,null,7798.77,623.90160000000003,2,291.10080000000005,7174.8684000000003,7507.6692000000003,3,4.3879606363095298E-2,"Decile 6",null,7174.8684000000003,7507.6692000000003,2.3993486758575352E-3,null,314.8304010990114]
[null,null,null,226,null,null,null,null,7797.5999999999995,623.80799999999999,2,291.00719999999995,7173.7919999999995,7506.5927999999994,4,4.3886549481231045E-2,"Decile 6",null,7173.7919999999995,7506.5927999999994,2.3993486758575352E-3,null,314.83297757605942]
[null,null,null,226,null,null,null,null,7788.52,623.08160000000009,2,290.2808,7165.4384,7498.2392,4,4.3940503738005017E-2,"Decile 6",null,7165.4384,7498.2392,2.3993486758575352E-3,null,314.8529727996447]
[null,null,null,226,null,null,null,null,7774,621.91999999999996,2,289.11919999999998,7152.08,7484.8807999999999,4,4.4027044935241781E-2,"Decile 6",null,7152.08,7484.8807999999999,2.3993486758575352E-3,null,314.88494754044405]
[null,null,null,226,null,null,null,null,7758.09,620.6472,2,287.84640000000002,7137.4427999999998,7470.2435999999998,4,4.4122242664286021E-2,"Decile 6",null,7137.4427999999998,7470.2435999999998,2.3993486758575352E-3,null,314.91998322406107]
[null,null,null,226,null,null,null,null,7746.63,619.73040000000003,2,286.92959999999999,7126.8995999999997,7459.7003999999997,4,4.4191056021952092E-2,"Decile 6",null,7126.8995999999997,7459.7003999999997,2.3993486758575352E-3,null,314.94521948642796]
[null,null,null,226,null,null,null,null,7737.11,618.96879999999999,2,286.16799999999995,7118.1412,7450.942,4,4.4248375354165856E-2,"Decile 6",null,7118.1412,7450.942,2.3993486758575352E-3,null,314.96618364155256]
[null,null,null,226,null,null,null,null,7735,618.80000000000007,2,285.99919999999997,7116.2,7449.0007999999998,4,4.4261098635326096E-2,"Decile 6",null,7116.2,7449.0007999999998,2.3993486758575352E-3,null,314.97083010870756]
[null,null,null,226,null,null,null,null,7735,618.80000000000007,2,285.99919999999997,7116.2,7449.0007999999998,4,4.4261098635326096E-2,"Decile 6",null,7116.2,7449.0007999999998,2.3993486758575352E-3,null,314.97083010870756]
[null,null,null,226,null,null,null,null,7735,618.80000000000007,2,285.99919999999997,7116.2,7449.0007999999998,4,4.4261098635326096E-2,"Decile 6",null,7116.2,7449.0007999999998,2.3993486758575352E-3,null,314.97083010870756]
[null,null,null,226,null,null,null,null,7735,618.80000000000007,2,285.99919999999997,7116.2,7449.0007999999998,4,4.4261098635326096E-2,"Decile 6",null,7116.2,7449.0007999999998,2.3993486758575352E-3,null,314.97083010870756]
[null,null,null,226,null,null,null,null,7729.51,618.36080000000004,2,285.56,7111.1491999999998,7443.95,4,4.4294235836280664E-2,"Decile 6",null,7111.1491999999998,7443.95,2.3993486758575352E-3,null,314.98291973177857]
[null,null,null,226,null,null,null,null,7709.78,616.78239999999994,2,283.98159999999996,7092.9975999999997,7425.7983999999997,3,4.4413714097809781E-2,"Decile 6",null,7092.9975999999997,7425.7983999999997,2.3993486758575352E-3,null,315.02636750285092]
[null,null,null,226,null,null,null,null,7700.16,616.01279999999997,2,283.21199999999999,7084.1471999999994,7416.9480000000003,4,4.4472191637927899E-2,"Decile 6",null,7084.1471999999994,7416.9480000000003,2.3993486758575352E-3,null,315.04755186969032]
[null,null,null,226,null,null,null,null,7694.2100000000009,615.53680000000008,2,282.73600000000005,7078.6732000000011,7411.4740000000011,3,4.4508433369496767E-2,"Decile 6",null,7078.6732000000011,7411.4740000000011,2.3993486758575352E-3,null,315.06065446664252]
[null,null,null,226,null,null,null,null,7689.06,{"$f":"IF(I4904<=10400,IF(I4904<5200,IF(I4904<1560,0,(I4904-1560)*0.08),I4904*0.08),I4904*0.08+(I4904-10400)*0.12)","v":615.12480000000005},2,282.32400000000001,{"$f":"I4904-J4904","v":7073.9351999999999},{"$f":"I4904-L4904","v":7406.7360000000008},3,{"$f":"W4904/S4904","v":4.4539847547640544E-2},"Decile 6",null,{"$f":"I4904-J4904","v":7073.9351999999999},{"$f":"I4904-L4904","v":7406.7360000000008},{"$f":"INDEX($S$33:$AB$33,MATCH(Q4904,$S$12:$AB$12,0))","v":2.3993486758575352E-3},null,{"$f":"(T4904/(1+U4904)-S4904)","v":315.0719953698881}]
[null,null,null,226,null,null,null,null,7667.67,613.41359999999997,2,280.61279999999999,7054.2564000000002,7387.0572000000002,4,4.4670774747484911E-2,"Decile 6",null,7054.2564000000002,7387.0572000000002,2.3993486758575352E-3,null,315.11909865540383]
[null,null,null,226,null,null,null,null,7666.7899999999991,613.34319999999991,2,280.54239999999993,7053.4467999999988,7386.2475999999988,4,4.4676176832932589E-2,"Decile 6",null,7053.4467999999988,7386.2475999999988,2.3993486758575352E-3,null,315.12103651848247]
[null,null,null,226,null,null,null,null,7662.0700000000006,612.96560000000011,2,280.16480000000001,7049.1044000000002,7381.9052000000011,4,4.4705172831794211E-2,"Decile 6",null,7049.1044000000002,7381.9052000000011,2.3993486758575352E-3,null,315.13143051136103]
[null,null,null,226,null,null,null,null,7652.14,612.1712,2,279.37040000000002,7039.9688000000006,7372.7696000000005,3,4.4766291795854243E-2,"Decile 6",null,7039.9688000000006,7372.7696000000005,2.3993486758575352E-3,null,315.15329753450987]
[null,null,null,226,null,null,null,null,7642.32,611.38559999999995,2,278.58479999999997,7030.9344000000001,7363.7352000000001,4,4.4826889911641792E-2,"Decile 6",null,7030.9344000000001,7363.7352000000001,2.3993486758575352E-3,null,315.17492232477525]
[null,null,null,226,null,null,null,null,7636.4,610.91200000000003,2,278.11119999999994,7025.4879999999994,7358.2887999999994,4,4.4863496864305255E-2,"Decile 6",null,7025.4879999999994,7358.2887999999994,2.3993486758575352E-3,null,315.18795885821419]
[null,null,null,226,null,null,null,null,7616,609.28,2,276.47919999999999,7006.72,7339.5208000000002,4,4.4990078388713536E-2,"Decile 6",null,7006.72,7339.5208000000002,2.3993486758575352E-3,null,315.23288204776691]
[null,null,null,226,null,null,null,null,7595.15,607.61199999999997,2,274.81119999999999,6987.5379999999996,7320.3387999999995,3,4.5120154794153718E-2,"Decile 6",null,6987.5379999999996,7320.3387999999995,2.3993486758575352E-3,null,315.27879619003124]
[null,null,null,226,null,null,null,null,7586.25,606.9,2,274.0992,6979.35,7312.1508000000003,4,4.5175896757224158E-2,"Decile 6",null,6979.35,7312.1508000000003,2.3993486758575352E-3,null,315.29839503253243]
[null,null,null,226,null,null,null,null,7585.5,606.84,2,274.03919999999999,6978.66,7311.4607999999998,4,4.5180600089470328E-2,"Decile 6",null,6978.66,7311.4607999999998,2.3993486758575352E-3,null,315.300046620383]
[null,null,null,226,null,null,null,null,7580,606.4,2,273.5992,6973.6,7306.4008000000003,3,4.5215119631843721E-2,"Decile 6",null,6973.6,7306.4008000000003,2.3993486758575352E-3,null,315.3121582646254]
[null,null,null,226,null,null,null,null,7579.13,606.33040000000005,2,273.52960000000002,6972.7996000000003,7305.6004000000003,4,4.522058458506862E-2,"Decile 6",null,6972.7996000000003,7305.6004000000003,2.3993486758575352E-3,null,315.31407410653264]
[null,null,null,226,null,null,null,null,7559.3100000000013,604.74480000000017,2,271.94400000000007,6954.5652000000009,7287.3660000000009,4,4.5345425774158746E-2,"Decile 6",null,6954.5652000000009,7287.3660000000009,2.3993486758575352E-3,null,315.3577200681475]
[null,null,null,226,null,null,null,null,7553.78,604.30240000000003,2,271.50159999999994,6949.4776000000002,7282.2784000000001,4,4.5380374745851985E-2,"Decile 6",null,6949.4776000000002,7282.2784000000001,2.3993486758575352E-3,null,315.36989777590406]
[null,null,null,226,null,null,null,null,7538.1600000000008,603.05280000000005,2,270.25200000000007,6935.1072000000004,7267.9080000000004,1,4.5479368342792537E-2,"Decile 6",null,6935.1072000000004,7267.9080000000004,2.3993486758575352E-3,null,315.40429484555261]
[null,null,null,226,null,null,null,null,7530,602.4,2,269.5992,6927.6,7260.4008000000003,4,4.5531246625292121E-2,"Decile 6",null,6927.6,7260.4008000000003,2.3993486758575352E-3,null,315.4222641213737]
[null,null,null,226,null,null,null,null,7512.79,601.02319999999997,2,268.22239999999999,6911.7668000000003,7244.5676000000003,3,4.7812226218857008E-2,"Decile 5",null,6911.7668000000003,7244.5676000000003,3.2225446795295883E-4,null,330.4669578135854]
[null,null,null,226,null,null,null,null,7507,600.56000000000006,2,267.75919999999996,6906.44,7239.2407999999996,4,4.7849351307719563E-2,"Decile 5",null,6906.44,7239.2407999999996,3.2225446795295883E-4,null,330.46867384568668]
[null,null,null,226,null,null,null,null,7500,600,2,267.19919999999996,6900,7232.8008,4,4.7894311376216588E-2,"Decile 5",null,6900,7232.8008,3.2225446795295883E-4,null,330.47074849589444]
[null,null,null,226,null,null,null,null,7500,600,2,267.19919999999996,6900,7232.8008,4,4.7894311376216588E-2,"Decile 5",null,6900,7232.8008,3.2225446795295883E-4,null,330.47074849589444]
[null,null,null,226,null,null,null,null,7494.33,599.54640000000006,2,266.74559999999997,6894.7835999999998,7227.5843999999997,4,4.7930790599804145E-2,"Decile 5",null,6894.7835999999998,7227.5843999999997,3.2225446795295883E-4,null,330.47242896256375]
[null,null,null,226,null,null,null,null,7489.5599999999995,599.16480000000001,2,266.36399999999992,6890.395199999999,7223.1959999999999,4,4.7961522248896903E-2,"Decile 5",null,6890.395199999999,7223.1959999999999,3.2225446795295883E-4,null,330.47384268849237]
[null,null,null,226,null,null,null,null,7476.37,598.1096,2,265.30879999999996,6878.2604000000001,7211.0612000000001,4,4.8046705519064196E-2,"Decile 5",null,6878.2604000000001,7211.0612000000001,3.2225446795295883E-4,null,330.47775192224071]
[null,null,null,226,null,null,null,null,7475,598,2,265.19919999999996,6877,7209.8008,2,4.8055570446550004E-2,"Decile 5",null,6877,7209.8008,3.2225446795295883E-4,null,330.47815796092436]
[null,null,null,226,null,null,null,null,7455.76,596.46080000000006,2,263.66000000000003,6859.2992000000004,7192.1,4,4.818041182475484E-2,"Decile 5",null,6859.2992000000004,7192.1,3.2225446795295883E-4,null,330.48386028521145]
[null,null,null,226,null,null,null,null,7450.36,596.02879999999993,2,263.22799999999995,6854.3311999999996,7187.1319999999996,3,4.8215566345795706E-2,"Decile 5",null,6854.3311999999996,7187.1319999999996,3.2225446795295883E-4,null,330.48546072965746]
[null,null,null,226,null,null,null,null,7437.5300000000007,595.00240000000008,2,262.20160000000004,6842.5276000000003,7175.3284000000003,4,4.8299295609287828E-2,"Decile 5",null,6842.5276000000003,7175.3284000000003,3.2225446795295883E-4,null,330.4892632671108]
[null,null,null,226,null,null,null,null,7421.41,593.71280000000002,{"$f":"IF(I5031>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5031,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5031,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5031,$R$3:$R$6,0))*(I5031-INDEX($S$3:$S$6,MATCH(K5031,$R$3:$R$6,0)))","v":260.91199999999998},6827.6971999999996,7160.4979999999996,4,4.8404905960118164E-2,"Decile 5",null,6827.6971999999996,7160.4979999999996,3.2225446795295883E-4,null,330.49404089016207]
[null,null,null,226,null,null,null,null,7390.04,591.20320000000004,2,258.4024,6798.8368,7131.6376,4,4.8611747569360902E-2,"Decile 5",null,6798.8368,7131.6376,3.2225446795295883E-4,null,330.50333828688144]
[null,null,null,226,null,null,null,null,7389.0300000000007,591.12240000000008,2,258.32160000000005,6797.9076000000005,7130.7084000000004,3,4.8618436300791767E-2,"Decile 5",null,6797.9076000000005,7130.7084000000004,3.2225446795295883E-4,null,330.50363762926827]
[null,null,null,226,null,null,null,null,7376,590.08000000000004,2,257.2792,6785.92,7118.7208000000001,4,4.8704891811639714E-2,"Decile 5",null,6785.92,7118.7208000000001,3.2225446795295883E-4,null,330.50749944244217]
[null,null,null,226,null,null,null,null,7368,589.44000000000005,2,256.63919999999996,6778.5599999999995,7111.3608000000004,3,4.8758124213882113E-2,"Decile 5",null,6778.5599999999995,7111.3608000000004,3.2225446795295883E-4,null,330.50987047125273]
[null,null,null,226,null,null,null,null,7355.65,588.452,2,255.65119999999996,6767.1979999999994,7099.9987999999994,3,4.8840529085594421E-2,"Decile 5",null,6767.1979999999994,7099.9987999999994,3.2225446795295883E-4,null,330.51353074697636]
[null,null,null,226,null,null,null,null,7349.16,587.93280000000004,2,255.13199999999998,6761.2271999999994,7094.0280000000002,2,4.888394435910965E-2,"Decile 5",null,6761.2271999999994,7094.0280000000002,3.2225446795295883E-4,null,330.51545424409869]
[null,null,null,226,null,null,null,null,7348.9699999999993,587.91759999999999,2,255.11679999999993,6761.0523999999996,7093.8531999999996,4,4.8885216531679668E-2,"Decile 5",null,6761.0523999999996,7093.8531999999996,3.2225446795295883E-4,null,330.5155105560325]
[null,null,null,226,null,null,null,null,7343.5,587.48,2,254.67919999999998,6756.02,7088.8208000000004,4,4.892186993925126E-2,"Decile 5",null,6756.02,7088.8208000000004,3.2225446795295883E-4,null,330.51713174698034]
[null,null,null,226,null,null,null,null,7338.35,587.0680000000001,2,254.26720000000003,6751.2820000000002,7084.0828000000001,4,4.8956429030334765E-2,"Decile 5",null,6751.2820000000002,7084.0828000000001,3.2225446795295883E-4,null,330.51865809677656]
[null,null,null,226,null,null,null,null,7337.91,587.03279999999995,2,254.23199999999997,6750.8771999999999,7083.6779999999999,4,4.8959383901007868E-2,"Decile 5",null,6750.8771999999999,7083.6779999999999,3.2225446795295883E-4,null,330.51878850336107]
[null,null,null,226,null,null,null,null,7328.44,586.27519999999993,2,253.47439999999995,6742.1647999999996,7074.9655999999995,4,4.9023066776521788E-2,"Decile 5",null,6742.1647999999996,7074.9655999999995,3.2225446795295883E-4,null,330.52159520871464]
[null,null,null,226,null,null,null,null,7305.3700000000008,584.42960000000005,2,251.62880000000004,6720.9404000000004,7053.7412000000004,4,4.9178896551893767E-2,"Decile 5",null,6720.9404000000004,7053.7412000000004,3.2225446795295883E-4,null,330.52843266304353]
[null,null,null,226,null,null,null,null,7303.119999999999,584.24959999999999,2,251.44879999999992,6718.8703999999989,7051.6711999999989,3,4.9194147205889882E-2,"Decile 5",null,6718.8703999999989,7051.6711999999989,3.2225446795295883E-4,null,330.52909951489619]
[null,null,null,226,null,null,null,null,7300.12,584.00959999999998,2,251.20879999999997,6716.1103999999996,7048.9111999999996,4,4.9214496034892467E-2,"Decile 5",null,6716.1103999999996,7048.9111999999996,3.2225446795295883E-4,null,330.52998865070003]
[null,null,null,226,null,null,null,null,7294.02,{"$f":"IF(I5096<=10400,IF(I5096<5200,IF(I5096<1560,0,(I5096-1560)*0.08),I5096*0.08),I5096*0.08+(I5096-10400)*0.12)","v":583.52160000000003},2,250.72080000000003,{"$f":"I5096-J5096","v":6710.4984000000004},{"$f":"I5096-L5096","v":7043.2992000000004},4,{"$f":"W5096/S5096","v":4.9255923607725932E-2},"Decile 5",null,{"$f":"I5096-J5096","v":6710.4984000000004},{"$f":"I5096-L5096","v":7043.2992000000004},{"$f":"INDEX($S$33:$AB$33,MATCH(Q5096,$S$12:$AB$12,0))","v":3.2225446795295883E-4},null,{"$f":"(T5096/(1+U5096)-S5096)","v":330.53179656016709}]
[null,null,null,226,null,null,null,null,7285.05,582.80399999999997,2,250.00319999999999,6702.2460000000001,7035.0468000000001,4,4.93169685320742E-2,"Decile 5",null,6702.2460000000001,7035.0468000000001,3.2225446795295883E-4,null,330.53445507622018]
[null,null,null,226,null,null,null,null,7276.54,582.1232,2,249.32239999999999,6694.4168,7027.2175999999999,4,4.9375022071842939E-2,"Decile 5",null,6694.4168,7027.2175999999999,3.2225446795295883E-4,null,330.53697725811617]
[null,null,null,226,null,null,null,null,7272.8,581.82400000000007,2,249.0232,6690.9760000000006,7023.7768000000005,3,4.9400578587351744E-2,"Decile 5",null,6690.9760000000006,7023.7768000000005,3.2225446795295883E-4,null,330.53808571408445]
[null,null,null,226,null,null,null,null,7269.2099999999991,581.53679999999997,2,248.7359999999999,6687.6731999999993,7020.4739999999993,4,4.9425134845593716E-2,"Decile 5",null,6687.6731999999993,7020.4739999999993,3.2225446795295883E-4,null,330.53914971326321]
[null,null,null,226,null,null,null,null,7261.17,580.89359999999999,2,248.09279999999998,6680.2763999999997,7013.0771999999997,4,4.9480218003736531E-2,"Decile 5",null,6680.2763999999997,7013.0771999999997,3.2225446795295883E-4,null,330.54153259721625]
[null,null,null,226,null,null,null,null,7256,580.48,2,247.67919999999998,6675.52,7008.3208000000004,4,4.9515702877765945E-2,"Decile 5",null,6675.52,7008.3208000000004,3.2225446795295883E-4,null,330.54306487458416]
[null,null,null,226,null,null,null,null,7255.04,580.40319999999997,2,247.60239999999999,6674.6368000000002,7007.4376000000002,4,4.9522297512584017E-2,"Decile 5",null,6674.6368000000002,7007.4376000000002,3.2225446795295883E-4,null,330.54334939804176]
[null,null,null,226,null,null,null,null,7255.04,580.40319999999997,2,247.60239999999999,6674.6368000000002,7007.4376000000002,4,4.9522297512584017E-2,"Decile 5",null,6674.6368000000002,7007.4376000000002,3.2225446795295883E-4,null,330.54334939804176]
[null,null,null,226,null,null,null,null,7249,579.91999999999996,2,247.11919999999998,6669.08,7001.8807999999999,4,4.9563828822685112E-2,"Decile 5",null,6669.08,7001.8807999999999,3.2225446795295883E-4,null,330.54513952479283]
[null,null,null,226,null,null,null,null,7232,578.56000000000006,2,245.75919999999999,6653.44,6986.2407999999996,4,4.9681093984617453E-2,"Decile 5",null,6653.44,6986.2407999999996,3.2225446795295883E-4,null,330.55017796101311]
[null,null,null,226,null,null,null,null,7230.12,578.40959999999995,2,245.60879999999997,6651.7103999999999,6984.5111999999999,4,4.969409599563792E-2,"Decile 5",null,6651.7103999999999,6984.5111999999999,3.2225446795295883E-4,null,330.55073515278309]
[null,null,null,226,null,null,null,null,7224.7900000000009,577.98320000000012,2,245.18240000000006,6646.8068000000003,6979.6076000000012,4,4.9730994866697222E-2,"Decile 5",null,6646.8068000000003,6979.6076000000012,3.2225446795295883E-4,null,330.55231485072818]
[null,null,null,226,null,null,null,null,7216.6900000000005,577.3352000000001,2,244.53440000000003,6639.3548000000001,6972.1556,2,4.9787174428062977E-2,"Decile 5",null,6639.3548000000001,6972.1556,3.2225446795295883E-4,null,330.5547155173972]
[null,null,null,226,null,null,null,null,7206.2400000000007,576.49920000000009,2,243.69840000000005,6629.7408000000005,6962.5416000000005,4,4.9859839569260392E-2,"Decile 5",null,6629.7408000000005,6962.5416000000005,3.2225446795295883E-4,null,330.55781267378006]
[null,null,null,226,null,null,null,null,7202.89,576.23120000000006,2,243.43040000000002,6626.6588000000002,6959.4596000000001,2,4.9883178766061409E-2,"Decile 5",null,6626.6588000000002,6959.4596000000001,3.2225446795295883E-4,null,330.55880554209398]
[null,null,null,226,null,null,null,null,7200,576,2,243.19919999999999,6624,6956.8008,3,4.9903330627453321E-2,"Decile 5",null,6624,6956.8008,3.2225446795295883E-4,null,330.55966207625079]
[null,null,null,226,null,null,null,null,7195.2100000000009,575.61680000000013,2,242.81600000000006,6619.5932000000012,6952.3940000000011,4,4.9936766768349308E-2,"Decile 5",null,6619.5932000000012,6952.3940000000011,3.2225446795295883E-4,null,330.56108172975109]
[null,null,null,226,null,null,null,null,7177.1399999999994,574.1712,2,241.37039999999993,6602.9687999999996,6935.7695999999996,3,5.00633044473986E-2,"Decile 5",null,6602.9687999999996,6935.7695999999996,3.2225446795295883E-4,null,330.56643729107418]
[null,null,null,226,null,null,null,null,7172.09,573.7672,2,240.96639999999999,6598.3227999999999,6931.1235999999999,4,5.0098781769665791E-2,"Decile 5",null,6598.3227999999999,6931.1235999999999,3.2225446795295883E-4,null,330.56793400301012]
[null,null,null,226,null,null,null,null,7160,572.80000000000007,2,239.99919999999997,6587.2,6920.0007999999998,4,5.0183919908352415E-2,"Decile 5",null,6587.2,6920.0007999999998,3.2225446795295883E-4,null,330.57151722029903]
[null,null,null,226,null,null,null,null,7157.89,572.63120000000004,2,239.83040000000003,6585.2588000000005,6918.0596000000005,4,5.0198808067975567E-2,"Decile 5",null,6585.2588000000005,6918.0596000000005,3.2225446795295883E-4,null,330.57214257914711]
[null,null,null,226,null,null,null,null,7153.86,572.30880000000002,2,239.50799999999995,6581.5511999999999,6914.3519999999999,1,5.0227268152971349E-2,"Decile 5",null,6581.5511999999999,6914.3519999999999,3.2225446795295883E-4,null,330.57333698491038]
[null,null,null,226,null,null,null,null,7141.09,571.28719999999998,2,238.4864,6569.8028000000004,6902.6036000000004,4,5.031766276754103E-2,"Decile 5",null,6569.8028000000004,6902.6036000000004,3.2225446795295883E-4,null,330.57712173964683]
[null,null,null,226,null,null,null,null,7132,570.56000000000006,2,237.75919999999999,6561.44,6894.2407999999996,4,5.0382205098443621E-2,"Decile 5",null,6561.44,6894.2407999999996,3.2225446795295883E-4,null,330.57981582113189]
[null,null,null,226,null,null,null,null,7124.05,569.92399999999998,2,237.1232,6554.1260000000002,6886.9268000000002,1,5.0438788029252321E-2,"Decile 5",null,6554.1260000000002,6886.9268000000002,3.2225446795295883E-4,null,330.5821720310114]
[null,null,null,226,null,null,null,null,7105.1,568.40800000000002,2,235.60720000000001,6536.692,6869.4928,4,5.0574172441581078E-2,"Decile 5",null,6536.692,6869.4928,3.2225446795295883E-4,null,330.58778840550349]
[null,null,null,226,null,null,null,null,7087.4500000000007,566.99600000000009,2,234.19520000000006,6520.4540000000006,6853.2548000000006,4,5.0700920440174047E-2,"Decile 5",null,6520.4540000000006,6853.2548000000006,3.2225446795295883E-4,null,330.59301948781467]
[null,null,null,226,null,null,null,null,7079.25,566.34,2,233.53919999999999,6512.91,6845.7107999999998,4,5.0760021218218106E-2,"Decile 5",null,6512.91,6845.7107999999998,3.2225446795295883E-4,null,330.59544979234488]
[null,null,null,226,null,null,null,null,7067.3,565.38400000000001,2,232.58320000000001,6501.9160000000002,6834.7168000000001,1,5.0846395357403755E-2,"Decile 5",null,6501.9160000000002,6834.7168000000001,3.2225446795295883E-4,null,330.59899151662921]
[null,null,null,226,null,null,null,null,7056,564.48,2,231.67919999999998,6491.52,6824.3208000000004,4,5.0928340449512999E-2,"Decile 5",null,6491.52,6824.3208000000004,3.2225446795295883E-4,null,330.60234059482264]
[null,null,null,226,null,null,null,null,7050,564,2,231.19919999999999,6486,6818.8008,1,5.0971957888749524E-2,"Decile 5",null,6486,6818.8008,3.2225446795295883E-4,null,330.60411886642942]
[null,null,null,226,null,null,null,null,7042.58,563.40639999999996,2,230.60559999999998,6479.1736000000001,6811.9744000000001,4,5.1026000907839542E-2,"Decile 5",null,6479.1736000000001,6811.9744000000001,3.2225446795295883E-4,null,330.60631799564999]
[null,null,null,226,null,null,null,null,7036.380000000001,562.9104000000001,2,230.10960000000006,6473.4696000000013,6806.2704000000012,4,5.107124555632072E-2,"Decile 5",null,6473.4696000000013,6806.2704000000012,3.2225446795295883E-4,null,330.60815554297733]
[null,null,null,226,null,null,null,null,7009.62,560.76959999999997,2,227.96879999999999,6448.8504000000003,6781.6512000000002,2,5.1267445533291524E-2,"Decile 5",null,6448.8504000000003,6781.6512000000002,3.2225446795295883E-4,null,330.61608663434527]
[null,null,null,226,null,null,null,null,7008,560.64,2,227.83919999999998,6447.36,6780.1607999999997,4,5.1279371210492301E-2,"Decile 5",null,6447.36,6780.1607999999997,3.2225446795295883E-4,null,330.61656676767961]
[null,null,null,226,null,null,null,null,7001.75,560.14,2,227.33919999999998,6441.61,6774.4107999999997,4,5.1325432482552828E-2,"Decile 5",null,6441.61,6774.4107999999997,3.2225446795295883E-4,null,330.6184191339371]
[null,null,null,226,null,null,null,null,6990.7999999999993,559.26400000000001,2,226.46319999999992,6431.5359999999991,6764.3367999999991,4,5.1406330381983334E-2,"Decile 5",null,6431.5359999999991,6764.3367999999991,3.2225446795295883E-4,null,330.62166447961954]
[null,null,null,226,null,null,null,null,6985.74,558.85919999999999,2,226.05839999999998,6426.8807999999999,6759.6815999999999,3,5.1443799012942847E-2,"Decile 5",null,6426.8807999999999,6759.6815999999999,3.2225446795295883E-4,null,330.62316415534133]
[null,null,null,226,null,null,null,null,6976.75,558.14,2,225.33919999999998,6418.61,6751.4107999999997,4,5.1510502834564827E-2,"Decile 5",null,6418.61,6751.4107999999997,3.2225446795295883E-4,null,330.62582859896611]
[null,null,null,226,null,null,null,null,6970,557.6,2,224.79919999999998,6412.4,6745.2007999999996,3,5.1560699450209607E-2,"Decile 5",null,6412.4,6745.2007999999996,3.2225446795295883E-4,null,330.62782915452408]
[null,null,null,226,null,null,null,null,6960,556.80000000000007,2,223.99919999999997,6403.2,6736.0007999999998,3,5.163524377507131E-2,"Decile 5",null,6403.2,6736.0007999999998,3.2225446795295883E-4,null,330.63079294053659]
[null,null,null,226,null,null,null,null,6948.42,555.87360000000001,2,223.0728,6392.5464000000002,6725.3472000000002,3,5.1721834198143364E-2,"Decile 5",null,6392.5464000000002,6725.3472000000002,3.2225446795295883E-4,null,330.63422500473825]
[null,null,null,226,null,null,null,null,6936.1299999999992,554.8904,2,222.08959999999993,6381.239599999999,6714.040399999999,4,5.181404996887233E-2,"Decile 5",null,6381.239599999999,6714.040399999999,3.2225446795295883E-4,null,330.63786749774681]
[null,null,null,226,null,null,null,null,6930.1100000000006,554.40880000000004,2,221.60800000000003,6375.7012000000004,6708.5020000000004,3,5.1859339282858199E-2,"Decile 5",null,6375.7012000000004,6708.5020000000004,3.2225446795295883E-4,null,330.63965169692619]
[null,null,null,226,null,null,null,null,6920,553.6,2,220.79919999999998,6366.4,6699.2007999999996,4,5.1935575534773806E-2,"Decile 5",null,6366.4,6699.2007999999996,3.2225446795295883E-4,null,330.64264808458393]
[null,null,null,226,null,null,null,null,6915.1,553.20800000000008,2,220.40720000000002,6361.8919999999998,6694.6928000000007,4,5.1972605058327043E-2,"Decile 5",null,6361.8919999999998,6694.6928000000007,3.2225446795295883E-4,null,330.64410033973036]
[null,null,null,226,null,null,null,null,6896.68,551.73440000000005,2,218.93360000000001,6344.9456,6677.7464,4,5.2112276523468302E-2,"Decile 5",null,6344.9456,6677.7464,3.2225446795295883E-4,null,330.64955963356351]
[null,null,null,226,null,null,null,null,6896,551.68000000000006,2,218.8792,6344.32,6677.1207999999997,4,5.2117446971623745E-2,"Decile 5",null,6344.32,6677.1207999999997,3.2225446795295883E-4,null,330.64976117101196]
[null,null,null,226,null,null,null,null,6892.880000000001,551.43040000000008,2,218.62960000000007,6341.4496000000008,6674.2504000000008,4,5.2141183282801415E-2,"Decile 5",null,6341.4496000000008,6674.2504000000008,3.2225446795295883E-4,null,330.65068587224778]
[null,null,null,226,null,null,null,null,6874.3799999999992,549.95039999999995,2,217.14959999999994,6324.4295999999995,6657.2303999999995,4,5.2282370077511887E-2,"Decile 5",null,6324.4295999999995,6657.2303999999995,3.2225446795295883E-4,null,330.65616887637043]
[null,null,null,226,null,null,null,null,6872.1,549.76800000000003,2,216.96720000000002,6322.3320000000003,6655.1328000000003,4,5.229982301144271E-2,"Decile 5",null,6322.3320000000003,6655.1328000000003,3.2225446795295883E-4,null,330.65684461958062]
[null,null,null,226,null,null,null,null,6864,549.12,2,216.3192,6314.88,6647.6808000000001,4,5.2361920620225648E-2,"Decile 5",null,6314.88,6647.6808000000001,3.2225446795295883E-4,null,330.65924528625055]
[null,null,null,226,null,null,null,null,6859.34,548.74720000000002,2,215.94640000000001,6310.5928000000004,6643.3936000000003,4,5.2397712368722649E-2,"Decile 5",null,6310.5928000000004,6643.3936000000003,3.2225446795295883E-4,null,330.66062641053213]
[null,null,null,226,null,null,null,null,6850.0199999999995,548.00159999999994,2,215.20079999999996,6302.0183999999999,6634.8191999999999,4,5.2469441958324856E-2,"Decile 5",null,6302.0183999999999,6634.8191999999999,3.2225446795295883E-4,null,330.66338865909529]
[null,null,null,226,null,null,null,null,6847.1399999999994,547.77120000000002,2,214.97039999999993,6299.3687999999993,6632.1695999999993,3,5.2491646818561617E-2,"Decile 5",null,6299.3687999999993,6632.1695999999993,3.2225446795295883E-4,null,330.66424222946625]
[null,null,null,226,null,null,null,null,6835.1,546.80799999999999,2,214.00720000000001,6288.2920000000004,6621.0928000000004,4,5.2584678101434378E-2,"Decile 5",null,6288.2920000000004,6621.0928000000004,3.2225446795295883E-4,null,330.66781062782502]
[null,null,null,226,null,null,null,null,6835.1,546.80799999999999,{"$f":"IF(I5351>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5351,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5351,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5351,$R$3:$R$6,0))*(I5351-INDEX($S$3:$S$6,MATCH(K5351,$R$3:$R$6,0)))","v":214.00720000000001},6288.2920000000004,6621.0928000000004,4,5.2584678101434378E-2,"Decile 5",null,6288.2920000000004,6621.0928000000004,3.2225446795295883E-4,null,330.66781062782502]
[null,null,null,226,null,null,null,null,6818.33,545.46640000000002,2,212.66559999999998,6272.8635999999997,6605.6643999999997,2,5.2714804909350543E-2,"Decile 5",null,6272.8635999999997,6605.6643999999997,3.2225446795295883E-4,null,330.67278089696629]
[null,null,null,226,null,null,null,null,6815.1,545.20800000000008,2,212.40720000000002,6269.8919999999998,6602.6928000000007,4,5.2739941644903796E-2,"Decile 5",null,6269.8919999999998,6602.6928000000007,3.2225446795295883E-4,null,330.67373819984914]
[null,null,null,226,null,null,null,null,6801.1799999999994,544.09439999999995,2,211.29359999999994,6257.0855999999994,6589.8863999999994,3,5.2848544023431136E-2,"Decile 5",null,6257.0855999999994,6589.8863999999994,3.2225446795295883E-4,null,330.67786378997698]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.1,543.60800000000006,2,210.80720000000002,6251.4920000000002,6584.2928000000002,4,5.2896119161933236E-2,"Decile 5",null,6251.4920000000002,6584.2928000000002,3.2225446795295883E-4,null,330.67966577187235]
[null,null,null,226,null,null,null,null,6795.08,543.60640000000001,2,210.80559999999997,6251.4736000000003,6584.2744000000002,4,5.2896275799588124E-2,"Decile 5",null,6251.4736000000003,6584.2744000000002,3.2225446795295883E-4,null,330.67967169944404]
[null,null,null,226,null,null,null,null,6781.69,542.53520000000003,2,209.73439999999997,6239.1547999999993,6571.9555999999993,4,5.3001352075591056E-2,"Decile 5",null,6239.1547999999993,6571.9555999999993,3.2225446795295883E-4,null,330.68364020891386]
[null,null,null,226,null,null,null,null,6778.73,542.29840000000002,2,209.49759999999995,6236.4315999999999,6569.2323999999999,4,5.3024636314390652E-2,"Decile 5",null,6236.4315999999999,6569.2323999999999,3.2225446795295883E-4,null,330.68451748957341]
[null,null,null,226,null,null,null,null,6768.96,541.51679999999999,2,208.71599999999998,6227.4431999999997,6560.2439999999997,4,5.3101634569466157E-2,"Decile 5",null,6227.4431999999997,6560.2439999999997,3.2225446795295883E-4,null,330.68741310850692]
[null,null,null,226,null,null,null,null,6768.9600000000009,541.5168000000001,2,208.71600000000007,6227.4432000000006,6560.2440000000006,4,5.310163456946615E-2,"Decile 5",null,6227.4432000000006,6560.2440000000006,3.2225446795295883E-4,null,330.68741310850692]
[null,null,null,226,null,null,null,null,6768.9600000000009,541.5168000000001,2,208.71600000000007,6227.4432000000006,6560.2440000000006,4,5.310163456946615E-2,"Decile 5",null,6227.4432000000006,6560.2440000000006,3.2225446795295883E-4,null,330.68741310850692]
[null,null,null,226,null,null,null,null,6756,540.48,2,207.67919999999998,6215.52,6548.3208000000004,4,5.3204117141474723E-2,"Decile 5",null,6215.52,6548.3208000000004,3.2225446795295883E-4,null,330.69125417517898]
[null,null,null,226,null,null,null,null,6750,540,2,207.19919999999999,6210,6542.8008,1,5.3251696046181282E-2,"Decile 5",null,6210,6542.8008,3.2225446795295883E-4,null,330.69303244678576]
[null,null,null,226,null,null,null,null,6747.37,539.78959999999995,2,206.98879999999997,6207.5803999999998,6540.3811999999998,4,5.3272578140511388E-2,"Decile 5",null,6207.5803999999998,6540.3811999999998,3.2225446795295883E-4,null,330.69381192250694]
[null,null,null,226,null,null,null,null,6734,538.72,2,205.91919999999999,6195.28,6528.0807999999997,4,5.3378987633231276E-2,"Decile 5",null,6195.28,6528.0807999999997,3.2225446795295883E-4,null,330.69777450440506]
[null,null,null,226,null,null,null,null,6729.1900000000005,538.3352000000001,2,205.53440000000003,6190.8548000000001,6523.6556,4,5.341737300727456E-2,"Decile 5",null,6190.8548000000001,6523.6556,3.2225446795295883E-4,null,330.69920008547615]
[null,null,null,226,null,null,null,null,6727.829999999999,538.2263999999999,2,205.42559999999992,6189.6035999999995,6522.4043999999994,4,5.3428236205687547E-2,"Decile 5",null,6189.6035999999995,6522.4043999999994,3.2225446795295883E-4,null,330.69960316037395]
[null,null,null,226,null,null,null,null,6720,537.6,2,204.79919999999998,6182.4,6515.2007999999996,4,5.3490865004661867E-2,"Decile 5",null,6182.4,6515.2007999999996,3.2225446795295883E-4,null,330.70192380482149]
[null,null,null,226,null,null,null,null,6710.1200000000008,536.80960000000005,2,204.00880000000006,6173.3104000000003,6506.1112000000012,4,5.3570099443793075E-2,"Decile 5",null,6173.3104000000003,6506.1112000000012,3.2225446795295883E-4,null,330.70485202540203]
[null,null,null,226,null,null,null,null,6707.27,536.58160000000009,2,203.78080000000003,6170.6884,6503.4892,3,5.359299891150144E-2,"Decile 5",null,6170.6884,6503.4892,3.2225446795295883E-4,null,330.70569670441455]
[null,null,null,226,null,null,null,null,6698,535.84,2,203.03919999999999,6162.16,6494.9607999999998,3,5.3667617220917271E-2,"Decile 5",null,6162.16,6494.9607999999998,3.2225446795295883E-4,null,330.70844413404757]
[null,null,null,226,null,null,null,null,6689.8,535.18399999999997,2,202.38319999999999,6154.616,6487.4168,4,5.3733794998514571E-2,"Decile 5",null,6154.616,6487.4168,3.2225446795295883E-4,null,330.71087443857778]
[null,null,null,226,null,null,null,null,6678.5,534.28,2,201.47919999999999,6144.22,6477.0208000000002,3,5.3825257480489171E-2,"Decile 5",null,6144.22,6477.0208000000002,3.2225446795295883E-4,null,330.7142235167712]
[null,null,null,226,null,null,null,null,6676.38,534.11040000000003,2,201.30959999999999,6142.2695999999996,6475.0704000000005,2,5.3842451304873702E-2,"Decile 5",null,6142.2695999999996,6475.0704000000005,3.2225446795295883E-4,null,330.71485183940604]
[null,null,null,226,null,null,null,null,6667.06,533.36480000000006,2,200.56400000000002,6133.6952000000001,6466.4960000000001,4,5.391816895107019E-2,"Decile 5",null,6133.6952000000001,6466.4960000000001,3.2225446795295883E-4,null,330.71761408796829]
[null,null,null,226,null,null,null,null,6656,532.48,2,199.67919999999998,6123.52,6456.3208000000004,4,5.4008297847528502E-2,"Decile 5",null,6123.52,6456.3208000000004,3.2225446795295883E-4,null,330.72089203529777]
[null,null,null,226,null,null,null,null,6640,531.20000000000005,2,198.39919999999998,6108.8,6441.6008000000002,4,5.4139214590904296E-2,"Decile 5",null,6108.8,6441.6008000000002,3.2225446795295883E-4,null,330.72563409291615]
[null,null,null,226,null,null,null,null,6628,530.24,2,197.4392,6097.76,6430.5608000000002,3,5.4237816941980432E-2,"Decile 5",null,6097.76,6430.5608000000002,3.2225446795295883E-4,null,330.72919063613062]
[null,null,null,226,null,null,null,null,6624,529.91999999999996,2,197.11919999999998,6094.08,6426.8807999999999,4,5.4270763782315865E-2,"Decile 5",null,6094.08,6426.8807999999999,3.2225446795295883E-4,null,330.73037615053545]
[null,null,null,226,null,null,null,null,6622.6,529.80799999999999,2,197.00720000000001,6092.7920000000004,6425.5928000000004,4,5.4282304579013618E-2,"Decile 5",null,6092.7920000000004,6425.5928000000004,3.2225446795295883E-4,null,330.73079108057755]
[null,null,null,226,null,null,null,null,6620.32,{"$f":"IF(I5544<=10400,IF(I5544<5200,IF(I5544<1560,0,(I5544-1560)*0.08),I5544*0.08),I5544*0.08+(I5544-10400)*0.12)","v":529.62559999999996},2,196.82479999999995,{"$f":"I5544-J5544","v":6090.6943999999994},{"$f":"I5544-L5544","v":6423.4951999999994},4,{"$f":"W5544/S5544","v":5.4301110038255697E-2},"Decile 5",null,{"$f":"I5544-J5544","v":6090.6943999999994},{"$f":"I5544-L5544","v":6423.4951999999994},{"$f":"INDEX($S$33:$AB$33,MATCH(Q5544,$S$12:$AB$12,0))","v":3.2225446795295883E-4},null,{"$f":"(T5544/(1+U5544)-S5544)","v":330.73146682378774}]
[null,null,null,226,null,null,null,null,6608,528.64,2,195.83919999999998,6079.36,6412.1607999999997,4,5.440295001581659E-2,"Decile 5",null,6079.36,6412.1607999999997,3.2225446795295883E-4,null,330.73511820815474]
[null,null,null,226,null,null,null,null,6601.8700000000008,528.14960000000008,2,195.34880000000004,6073.7204000000011,6406.521200000001,4,5.4453763628793353E-2,"Decile 5",null,6073.7204000000011,6406.521200000001,3.2225446795295883E-4,null,330.73693500898025]
[null,null,null,226,null,null,null,null,6591.36,527.30880000000002,2,194.50799999999995,6064.0511999999999,6396.8519999999999,4,5.4541104459685005E-2,"Decile 5",null,6064.0511999999999,6396.8519999999999,3.2225446795295883E-4,null,330.74004994807819]
[null,null,null,226,null,null,null,null,6575.619999999999,526.04959999999994,2,193.2487999999999,6049.5703999999987,6382.3711999999987,4,5.4672430119543862E-2,"Decile 5",null,6049.5703999999987,6382.3711999999987,3.2225446795295883E-4,null,330.74471494726095]
[null,null,null,226,null,null,null,null,6551.75,524.14,2,191.33919999999998,6027.61,6360.4107999999997,3,5.4872791953107646E-2,"Decile 5",null,6027.61,6360.4107999999997,3.2225446795295883E-4,null,330.75178950447116]
[null,null,null,226,null,null,null,null,6551.67,524.1336,2,191.33279999999999,6027.5364,6360.3371999999999,4,5.4873465917975997E-2,"Decile 5",null,6027.5364,6360.3371999999999,3.2225446795295883E-4,null,330.75181321475975]
[null,null,null,226,null,null,null,null,6536.98,522.95839999999998,2,190.15759999999995,6014.0216,6346.8224,4,5.4997502339601073E-2,"Decile 5",null,6014.0216,6346.8224,3.2225446795295883E-4,null,330.75616701641138]
[null,null,null,226,null,null,null,null,6534,522.72,2,189.91919999999999,6011.28,6344.0807999999997,4,5.5022732300715096E-2,"Decile 5",null,6011.28,6344.0807999999997,3.2225446795295883E-4,null,330.75705022464263]
[null,null,null,226,null,null,null,null,6529.7699999999995,522.38159999999993,2,189.58079999999995,6007.3883999999998,6340.1891999999998,3,5.5058584842978618E-2,"Decile 5",null,6007.3883999999998,6340.1891999999998,3.2225446795295883E-4,null,330.75830390612555]
[null,null,null,226,null,null,null,null,6528.03,522.24239999999998,2,189.44159999999997,6005.7875999999997,6338.5883999999996,4,5.5073346184419156E-2,"Decile 5",null,6005.7875999999997,6338.5883999999996,3.2225446795295883E-4,null,330.75881960489187]
[null,null,null,226,null,null,null,null,6518,521.44000000000005,2,188.63919999999999,5996.5599999999995,6329.3608000000004,4,5.5158589638436513E-2,"Decile 5",null,5996.5599999999995,6329.3608000000004,3.2225446795295883E-4,null,330.76179228226283]
[null,null,null,226,null,null,null,null,6513.15,521.05200000000002,2,188.25119999999995,5992.098,6324.8987999999999,4,5.5199903225627706E-2,"Decile 5",null,5992.098,6324.8987999999999,3.2225446795295883E-4,null,330.76322971847731]
[null,null,null,226,null,null,null,null,6509.86,520.78880000000004,2,187.98799999999997,5989.0711999999994,6321.8719999999994,4,5.5227963361677061E-2,"Decile 5",null,5989.0711999999994,6321.8719999999994,3.2225446795295883E-4,null,330.76420480407523]
[null,null,null,226,null,null,null,null,6501.6,520.12800000000004,{"$f":"IF(I5607>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5607,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5607,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5607,$R$3:$R$6,0))*(I5607-INDEX($S$3:$S$6,MATCH(K5607,$R$3:$R$6,0)))","v":187.3272},5981.4720000000007,6314.2728000000006,3,5.5298537365270857E-2,"Decile 5",null,5981.4720000000007,6314.2728000000006,3.2225446795295883E-4,null,330.76665289132143]
[null,null,null,226,null,null,null,null,6493.3,519.46400000000006,2,186.66319999999999,5973.8360000000002,6306.6368000000002,3,5.5369633989569012E-2,"Decile 5",null,5973.8360000000002,6306.6368000000002,3.2225446795295883E-4,null,330.76911283371101]
[null,null,null,226,null,null,null,null,6480,518.4,2,185.5992,5961.6,6294.4008000000003,4,5.5483939658666527E-2,"Decile 5",null,5961.6,6294.4008000000003,3.2225446795295883E-4,null,330.77305466910639]
[null,null,null,226,null,null,null,null,6470.3700000000008,517.6296000000001,2,184.82880000000006,5952.7404000000006,6285.5412000000006,4,5.5566997142196255E-2,"Decile 5",null,5952.7404000000006,6285.5412000000006,3.2225446795295883E-4,null,330.77590879503623]
[null,null,null,226,null,null,null,null,6464.79,517.18320000000006,2,184.38239999999999,5947.6067999999996,6280.4075999999995,4,5.5615237138344639E-2,"Decile 5",null,5947.6067999999996,6280.4075999999995,3.2225446795295883E-4,null,330.77756258763111]
[null,null,null,226,null,null,null,null,6456.0700000000006,516.48560000000009,2,183.68480000000002,5939.5844000000006,6272.3852000000006,1,5.5690789916047569E-2,"Decile 5",null,5939.5844000000006,6272.3852000000006,3.2225446795295883E-4,null,330.7801470090335]
[null,null,null,226,null,null,null,null,6438.72,515.09760000000006,2,182.29680000000002,5923.6224000000002,6256.4232000000002,3,5.5841724343834581E-2,"Decile 5",null,5923.6224000000002,6256.4232000000002,3.2225446795295883E-4,null,330.78528917776384]
[null,null,null,226,null,null,null,null,6434.5,514.76,2,181.95919999999998,5919.74,6252.5407999999998,4,5.5878558837966011E-2,"Decile 5",null,5919.74,6252.5407999999998,3.2225446795295883E-4,null,330.78653989546092]
[null,null,null,226,null,null,null,null,6428.7900000000009,514.30320000000006,2,181.50240000000005,5914.4868000000006,6247.2876000000006,2,5.5928475859862194E-2,"Decile 5",null,5914.4868000000006,6247.2876000000006,3.2225446795295883E-4,null,330.78823221727362]
[null,null,null,226,null,null,null,null,6422.36,513.78880000000004,2,180.98799999999997,5908.5711999999994,6241.3719999999994,4,5.5984793401775222E-2,"Decile 5",null,5908.5711999999994,6241.3719999999994,3.2225446795295883E-4,null,330.79013793167906]
[null,null,null,226,null,null,null,null,6406.5,512.52,2,179.71919999999997,5893.98,6226.7808000000005,4,5.6124187475406213E-2,"Decile 5",null,5893.98,6226.7808000000005,3.2225446795295883E-4,null,330.79483849629469]
[null,null,null,226,null,null,null,null,6400,512,2,179.19919999999999,5888,6220.8008,4,5.6181515787568269E-2,"Decile 5",null,5888,6220.8008,3.2225446795295883E-4,null,330.79676495720196]
[null,null,null,226,null,null,null,null,6393.86,511.50880000000001,2,178.70799999999997,5882.3512000000001,6215.152,4,5.6235776048497971E-2,"Decile 5",null,5882.3512000000001,6215.152,3.2225446795295883E-4,null,330.79858472181331]
[null,null,null,226,null,null,null,null,6389.52,511.16160000000002,2,178.36080000000001,5878.3584000000001,6211.1592000000001,4,5.6274192299153168E-2,"Decile 5",null,5878.3584000000001,6211.1592000000001,3.2225446795295883E-4,null,330.79987100494236]
[null,null,null,226,null,null,null,null,6385.08,510.8064,{"$f":"IF(I5671>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5671,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5671,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5671,$R$3:$R$6,0))*(I5671-INDEX($S$3:$S$6,MATCH(K5671,$R$3:$R$6,0)))","v":178.00559999999999},5874.2735999999995,6207.0743999999995,4,5.6313547759493481E-2,"Decile 5",null,5874.2735999999995,6207.0743999999995,3.2225446795295883E-4,null,330.80118692593169]
[null,null,null,226,null,null,null,null,6385.08,510.8064,2,178.00559999999999,5874.2735999999995,6207.0743999999995,4,5.6313547759493481E-2,"Decile 5",null,5874.2735999999995,6207.0743999999995,3.2225446795295883E-4,null,330.80118692593169]
[null,null,null,226,null,null,null,null,6381.3899999999994,510.51119999999997,2,177.71039999999994,5870.8787999999995,6203.6795999999995,4,5.6346297008033931E-2,"Decile 5",null,5870.8787999999995,6203.6795999999995,3.2225446795295883E-4,null,330.80228056296983]
[null,null,null,226,null,null,null,null,6360.3,508.82400000000001,2,176.0232,5851.4760000000006,6184.2768000000005,4,5.6534202855427998E-2,"Decile 5",null,5851.4760000000006,6184.2768000000005,3.2225446795295883E-4,null,330.80853118766845]
[null,null,null,226,null,null,null,null,6355.4499999999989,508.43599999999992,2,175.63519999999991,5847.0139999999992,6179.8147999999992,3,5.6577591335318297E-2,"Decile 5",null,5847.0139999999992,6179.8147999999992,3.2225446795295883E-4,null,330.80996862388474]
[null,null,null,226,null,null,null,null,6349.35,507.94800000000004,2,175.14720000000003,5841.402,6174.2028,2,5.6632256525634049E-2,"Decile 5",null,5841.402,6174.2028,3.2225446795295883E-4,null,330.8117765333518]
[null,null,null,226,null,null,null,null,6338.16,507.05279999999999,2,174.25199999999998,5831.1071999999995,6163.9079999999994,4,5.6732809338490488E-2,"Decile 5",null,5831.1071999999995,6163.9079999999994,3.2225446795295883E-4,null,330.8150930098991]
[null,null,null,226,null,null,null,null,6331.11,506.48879999999997,2,173.68799999999996,5824.6211999999996,6157.4219999999996,4,5.6796342821235815E-2,"Decile 5",null,5824.6211999999996,6157.4219999999996,3.2225446795295883E-4,null,330.81718247903791]
[null,null,null,226,null,null,null,null,6320,505.6,2,172.79919999999998,5814.4,6147.2007999999996,3,5.6896752071631918E-2,"Decile 5",null,5814.4,6147.2007999999996,3.2225446795295883E-4,null,330.82047524529662]
[null,null,null,226,null,null,null,null,6311.61,504.92879999999997,2,172.12799999999996,5806.6812,6139.482,3,5.6972812948945885E-2,"Decile 5",null,5806.6812,6139.482,3.2225446795295883E-4,null,330.82296186176063]
[null,null,null,226,null,null,null,null,6297.5,503.8,2,170.99919999999997,5793.7,6126.5007999999998,3,5.7101186420391664E-2,"Decile 5",null,5793.7,6126.5007999999998,3.2225446795295883E-4,null,330.82714376382319]
[null,null,null,226,null,null,null,null,6288,503.04,2,170.23919999999998,5784.96,6117.7608,4,5.7187942416289002E-2,"Decile 5",null,5784.96,6117.7608,3.2225446795295883E-4,null,330.82995936053521]
[null,null,null,226,null,null,null,null,6280.8600000000006,502.46880000000004,2,169.66800000000003,5778.3912000000009,6111.1920000000009,4,5.7253319142488567E-2,"Decile 5",null,5778.3912000000009,6111.1920000000009,3.2225446795295883E-4,null,330.83207550374755]
[null,null,null,226,null,null,null,null,6270,501.6,2,168.79919999999998,5768.4,6101.2007999999996,4,5.7353043161943777E-2,"Decile 5",null,5768.4,6101.2007999999996,3.2225446795295883E-4,null,330.83529417535647]
[null,null,null,226,null,null,null,null,6267.2099999999991,501.37679999999995,2,168.57599999999991,5765.8331999999991,6098.6339999999991,4,5.7378718668388458E-2,"Decile 5",null,5765.8331999999991,6098.6339999999991,3.2225446795295883E-4,null,330.83612107165391]
[null,null,null,226,null,null,null,null,6262.6799999999994,501.01439999999997,2,168.21359999999993,5761.6655999999994,6094.4663999999993,3,5.7420455582621245E-2,"Decile 5",null,5761.6655999999994,6094.4663999999993,3.2225446795295883E-4,null,330.83746366671676]
[null,null,null,226,null,null,null,null,6250.6,500.04800000000006,2,167.24720000000002,5750.5520000000006,6083.3528000000006,3,5.7532049778911465E-2,"Decile 5",null,5750.5520000000006,6083.3528000000006,3.2225446795295883E-4,null,330.84104392021891]
[null,null,null,226,null,null,null,null,6240.79,499.26319999999998,2,166.46239999999997,5741.5267999999996,6074.3275999999996,4,5.7622991743989896E-2,"Decile 5",null,5741.5267999999996,6074.3275999999996,3.2225446795295883E-4,null,330.84395139429671]
[null,null,null,226,null,null,null,null,6240,499.2,2,166.39919999999998,5740.8,6073.6008000000002,4,5.7630327747594794E-2,"Decile 5",null,5740.8,6073.6008000000002,3.2225446795295883E-4,null,330.84418553339219]
[null,null,null,226,null,null,null,null,6229.7,498.37599999999998,2,165.57519999999997,5731.3239999999996,6064.1247999999996,1,5.7726144645283313E-2,"Decile 5",null,5731.3239999999996,6064.1247999999996,3.2225446795295883E-4,null,330.84723823298373]
[null,null,null,226,null,null,null,null,6224,497.92,2,165.11919999999998,5726.08,6058.8807999999999,3,5.7779305841170678E-2,"Decile 5",null,5726.08,6058.8807999999999,3.2225446795295883E-4,null,330.84892759101058]
[null,null,null,226,null,null,null,null,6193.6,495.48800000000006,2,162.68720000000002,5698.1120000000001,6030.9128000000001,2,5.8064484780307318E-2,"Decile 5",null,5698.1120000000001,6030.9128000000001,3.2225446795295883E-4,null,330.85793750048651]
[null,null,null,226,null,null,null,null,6193.29,495.46320000000003,2,162.66239999999999,5697.8267999999998,6030.6275999999998,3,5.8067407274972491E-2,"Decile 5",null,5697.8267999999998,6030.6275999999998,3.2225446795295883E-4,null,330.8580293778532]
[null,null,null,226,null,null,null,null,6174.8700000000008,493.98960000000005,2,161.18880000000004,5680.8804000000009,6013.6812000000009,4,5.8241586756814526E-2,"Decile 5",null,5680.8804000000009,6013.6812000000009,3.2225446795295883E-4,null,330.86348867168726]
[null,null,null,226,null,null,null,null,6161.98,492.95839999999998,2,160.15759999999995,5669.0216,6001.8224,4,5.83640939014691E-2,"Decile 5",null,5669.0216,6001.8224,3.2225446795295883E-4,null,330.86730899185659]
[null,null,null,226,null,null,null,null,6156,492.48,2,159.67919999999998,5663.52,5996.3208000000004,4,5.8421102306673529E-2,"Decile 5",null,5663.52,5996.3208000000004,3.2225446795295883E-4,null,330.86908133589168]
[null,null,null,226,null,null,null,null,6151.5499999999993,492.12399999999997,2,159.32319999999993,5659.4259999999995,5992.2267999999995,2,5.8463596877256968E-2,"Decile 5",null,5659.4259999999995,5992.2267999999995,3.2225446795295883E-4,null,330.87040022066685]
[null,null,null,226,null,null,null,null,6142.2,491.37599999999998,2,158.57519999999997,5650.8239999999996,5983.6247999999996,4,5.8553083826462918E-2,"Decile 5",null,5650.8239999999996,5983.6247999999996,3.2225446795295883E-4,null,330.87317136058846]
[null,null,null,226,null,null,null,null,6140,491.2,2,158.39919999999998,5648.8,5981.6008000000002,4,5.8574179187351465E-2,"Decile 5",null,5648.8,5981.6008000000002,3.2225446795295883E-4,null,330.87382339351097]
[null,null,null,226,null,null,null,null,6128.2800000000007,490.26240000000007,2,157.46160000000003,5638.017600000001,5970.818400000001,3,5.8686815193822073E-2,"Decile 5",null,5638.017600000001,5970.818400000001,3.2225446795295883E-4,null,330.8772969507163]
[null,null,null,226,null,null,null,null,6112.74,489.01920000000001,2,156.21839999999997,5623.7208000000001,5956.5216,4,5.8836829643850633E-2,"Decile 5",null,5623.7208000000001,5956.5216,3.2225446795295883E-4,null,330.8819026741794]
[null,null,null,226,null,null,null,null,6104.95,488.39600000000002,2,155.59519999999998,5616.5540000000001,5949.3548000000001,4,5.8912317314759662E-2,"Decile 5",null,5616.5540000000001,5949.3548000000001,3.2225446795295883E-4,null,330.88421146348264]
[null,null,null,226,null,null,null,null,6091.3099999999995,487.30479999999994,2,154.50399999999993,5604.0051999999996,5936.8059999999996,4,5.9044958428590012E-2,"Decile 5",null,5604.0051999999996,5936.8059999999996,3.2225446795295883E-4,null,330.88825406760225]
[null,null,null,226,null,null,null,null,6081.63,486.53040000000004,2,153.7296,5595.0996000000005,5927.9004000000004,2,5.9139451782495918E-2,"Decile 5",null,5595.0996000000005,5927.9004000000004,3.2225446795295883E-4,null,330.89112301246223]
[null,null,null,226,null,null,null,null,6080,486.40000000000003,2,153.5992,5593.6,5926.4008000000003,4,5.9155392968675183E-2,"Decile 5",null,5593.6,5926.4008000000003,3.2225446795295883E-4,null,330.89160610958152]
[null,null,null,226,null,null,null,null,6058.23,484.65839999999997,2,151.85759999999996,5573.5715999999993,5906.3723999999993,4,5.936912307213018E-2,"Decile 5",null,5573.5715999999993,5906.3723999999993,3.2225446795295883E-4,null,330.8980582717295]
[null,null,null,226,null,null,null,null,6048,483.84000000000003,2,151.03919999999999,5564.16,5896.9607999999998,4,5.9470088966676035E-2,"Decile 5",null,5564.16,5896.9607999999998,3.2225446795295883E-4,null,330.90109022482011]
[null,null,null,226,null,null,null,null,6040.4400000000005,483.23520000000008,2,150.43440000000004,5557.2048000000004,5890.0056000000004,4,5.9544922808503514E-2,"Decile 5",null,5557.2048000000004,5890.0056000000004,3.2225446795295883E-4,null,330.90333084704525]
[null,null,null,226,null,null,null,null,6024.12,481.92959999999999,2,149.12879999999998,5542.1903999999995,5874.9911999999995,4,5.9707109258789845E-2,"Decile 5",null,5542.1903999999995,5874.9911999999995,3.2225446795295883E-4,null,330.90816774581617]
[null,null,null,226,null,null,null,null,6013,481.04,2,148.23919999999998,5531.96,5864.7608,3,5.9818122957480103E-2,"Decile 5",null,5531.96,5864.7608,3.2225446795295883E-4,null,330.91146347586164]
[null,null,null,226,null,null,null,null,6000,480,2,147.19919999999999,5520,5852.8008,4,5.9948426883637156E-2,"Decile 5",null,5520,5852.8008,3.2225446795295883E-4,null,330.91531639767709]
[null,null,null,226,null,null,null,null,6000,480,2,147.19919999999999,5520,5852.8008,4,5.9948426883637156E-2,"Decile 5",null,5520,5852.8008,3.2225446795295883E-4,null,330.91531639767709]
[null,null,null,226,null,null,null,null,6000,480,2,147.19919999999999,5520,5852.8008,4,5.9948426883637156E-2,"Decile 5",null,5520,5852.8008,3.2225446795295883E-4,null,330.91531639767709]
[null,null,null,226,null,null,null,null,5996.9,479.75199999999995,2,146.95119999999994,5517.1479999999992,5849.9488000000001,4,5.9979582779244145E-2,"Decile 5",null,5517.1479999999992,5849.9488000000001,3.2225446795295883E-4,null,330.91623517134121]
[null,null,null,226,null,null,null,null,5988,479.04,2,146.23919999999998,5508.96,5841.7608,4,6.0069209604152428E-2,"Decile 5",null,5508.96,5841.7608,3.2225446795295883E-4,null,330.91887294089156]
[null,null,null,226,null,null,null,null,5975,478,2,145.19919999999999,5497,5829.8008,3,6.0200605032327999E-2,"Decile 5",null,5497,5829.8008,3.2225446795295883E-4,null,330.92272586270701]
[null,null,null,226,null,null,null,null,5968.8400000000011,477.50720000000007,2,144.70640000000006,5491.332800000001,5824.133600000001,3,6.0263066109358734E-2,"Decile 5",null,5491.332800000001,5824.133600000001,3.2225446795295883E-4,null,330.92455155489006]
[null,null,null,226,null,null,null,null,5963.59,477.0872,2,144.28639999999999,5486.5028000000002,5819.3036000000002,3,6.0316401832975743E-2,"Decile 5",null,5486.5028000000002,5819.3036000000002,3.2225446795295883E-4,null,330.92610754254656]
[null,null,null,226,null,null,null,null,5934.92,474.79360000000003,2,141.99279999999999,5460.1264000000001,5792.9272000000001,3,6.0609330347561552E-2,"Decile 5",null,5460.1264000000001,5792.9272000000001,3.2225446795295883E-4,null,330.93460471704202]
[null,null,null,226,null,null,null,null,5928,474.24,2,141.4392,5453.76,5786.5608000000002,4,6.0680458189755711E-2,"Decile 5",null,5453.76,5786.5608000000002,3.2225446795295883E-4,null,330.9366556569621]
[null,null,null,226,null,null,null,null,5928,474.24,2,141.4392,5453.76,5786.5608000000002,4,6.0680458189755711E-2,"Decile 5",null,5453.76,5786.5608000000002,3.2225446795295883E-4,null,330.9366556569621]
[null,null,null,226,null,null,null,null,5928,474.24,2,141.4392,5453.76,5786.5608000000002,4,6.0680458189755711E-2,"Decile 5",null,5453.76,5786.5608000000002,3.2225446795295883E-4,null,330.9366556569621]
[null,null,null,226,null,null,null,null,5927.37,474.18959999999998,2,141.38879999999997,5453.1804000000002,5785.9812000000002,3,6.0686941949597215E-2,"Decile 5",null,5453.1804000000002,5785.9812000000002,3.2225446795295883E-4,null,330.93684237548132]
[null,null,null,226,null,null,null,null,5900,472,2,139.19919999999999,5428,5760.8008,4,6.0969962096130412E-2,"Decile 5",null,5428,5760.8008,3.2225446795295883E-4,null,330.94495425779587]
[null,null,null,226,null,null,null,null,5899.0999999999995,471.92799999999994,2,139.12719999999993,5427.1719999999996,5759.9727999999996,1,6.0979313166882605E-2,"Decile 5",null,5427.1719999999996,5759.9727999999996,3.2225446795295883E-4,null,330.94522099853657]
[null,null,null,226,null,null,null,null,5885.0999999999995,470.80799999999999,2,138.00719999999995,5414.2919999999995,5747.0927999999994,3,6.112514254845397E-2,"Decile 5",null,5414.2919999999995,5747.0927999999994,3.2225446795295883E-4,null,330.94937029895391]
[null,null,null,226,null,null,null,null,5877.86,470.22879999999998,2,137.42799999999997,5407.6311999999998,5740.4319999999998,1,6.1200829686763131E-2,"Decile 5",null,5407.6311999999998,5740.4319999999998,3.2225446795295883E-4,null,330.95151608002652]
[null,null,null,226,null,null,null,null,5872.5,469.8,2,136.99919999999997,5402.7,5735.5007999999998,4,6.1256983484059502E-2,"Decile 5",null,5402.7,5735.5007999999998,3.2225446795295883E-4,null,330.95310466932824]
[null,null,null,226,null,null,null,null,5866,469.28000000000003,{"$f":"IF(I5927>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5927,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5927,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5927,$R$3:$R$6,0))*(I5927-INDEX($S$3:$S$6,MATCH(K5927,$R$3:$R$6,0)))","v":136.47919999999999},5396.72,5729.5208000000002,4,6.1325218119568259E-2,"Decile 5",null,5396.72,5729.5208000000002,3.2225446795295883E-4,null,330.95503113023642]
[null,null,null,226,null,null,null,null,5838.89,467.11120000000005,2,134.31040000000002,5371.7788,5704.5796,4,6.1611447208904886E-2,"Decile 5",null,5371.7788,5704.5796,3.2225446795295883E-4,null,330.96306595411443]
[null,null,null,226,null,null,null,null,5821.75,465.74,2,132.93919999999997,5356.01,5688.8108000000002,2,6.1793787891235893E-2,"Decile 5",null,5356.01,5688.8108000000002,3.2225446795295883E-4,null,330.96814588333837]
[null,null,null,226,null,null,null,null,5800.22,464.01760000000002,2,131.21680000000001,5336.2024000000001,5669.0032000000001,3,6.2024357793216835E-2,"Decile 5",null,5336.2024000000001,5669.0032000000001,3.2225446795295883E-4,null,330.9745269146224]
[null,null,null,226,null,null,null,null,5798.670000000001,463.89360000000011,2,131.09280000000007,5334.7764000000006,5667.5772000000006,4,6.2041023181675238E-2,"Decile 5",null,5334.7764000000006,5667.5772000000006,3.2225446795295883E-4,null,330.97498630145401]
[null,null,null,226,null,null,null,null,5792,463.36,2,130.55919999999998,5328.64,5661.4408000000003,3,6.2112839889113224E-2,"Decile 5",null,5328.64,5661.4408000000003,3.2225446795295883E-4,null,330.9769631467243]
[null,null,null,226,null,null,null,null,5780,462.40000000000003,2,129.5992,5317.6,5650.4008000000003,4,6.2242462706848717E-2,"Decile 5",null,5317.6,5650.4008000000003,3.2225446795295883E-4,null,330.98051968993877]
[null,null,null,226,null,null,null,null,5766,461.28000000000003,2,128.47919999999999,5304.72,5637.5208000000002,4,6.239437123738014E-2,"Decile 5",null,5304.72,5637.5208000000002,3.2225446795295883E-4,null,330.9846689903552]
[null,null,null,226,null,null,null,null,5760,460.8,2,127.99919999999999,5299.2,5632.0007999999998,4,7.0245288440040868E-2,"Decile 4",null,5299.2,5632.0007999999998,-6.9546721551623034E-3,null,372.24383250146457]
[null,null,null,226,null,null,null,null,5760,460.8,2,127.99919999999999,5299.2,5632.0007999999998,4,7.0245288440040868E-2,"Decile 4",null,5299.2,5632.0007999999998,-6.9546721551623034E-3,null,372.24383250146457]
[null,null,null,226,null,null,null,null,5760,460.8,2,127.99919999999999,5299.2,5632.0007999999998,4,7.0245288440040868E-2,"Decile 4",null,5299.2,5632.0007999999998,-6.9546721551623034E-3,null,372.24383250146457]
[null,null,null,226,null,null,null,null,5760,460.8,2,127.99919999999999,5299.2,5632.0007999999998,3,7.0245288440040868E-2,"Decile 4",null,5299.2,5632.0007999999998,-6.9546721551623034E-3,null,372.24383250146457]
[null,null,null,226,null,null,null,null,5752.25,460.18,2,127.37919999999998,5292.07,5624.8707999999997,3,7.0330494194859414E-2,"Decile 4",null,5292.07,5624.8707999999997,-6.9546721551623034E-3,null,372.19389841378961]
[null,null,null,226,null,null,null,null,5731.4100000000008,458.51280000000008,2,125.71200000000005,5272.8972000000003,5605.6980000000003,4,7.0560758142839061E-2,"Decile 4",null,5272.8972000000003,5605.6980000000003,-6.9546721551623034E-3,null,372.0596240412533]
[null,null,null,226,null,null,null,null,5722.24,457.7792,{"$f":"IF(I5991>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I5991,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K5991,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K5991,$R$3:$R$6,0))*(I5991-INDEX($S$3:$S$6,MATCH(K5991,$R$3:$R$6,0)))","v":124.97839999999997},5264.4607999999998,5597.2615999999998,4,7.0662610070169773E-2,"Decile 4",null,5264.4607999999998,5597.2615999999998,-6.9546721551623034E-3,null,372.00054074009404]
[null,null,null,226,null,null,null,null,5709,456.72,2,123.91919999999999,5252.28,5585.0807999999997,4,7.0810245072429445E-2,"Decile 4",null,5252.28,5585.0807999999997,-6.9546721551623034E-3,null,371.91523398901973]
[null,null,null,226,null,null,null,null,5707.5,456.6,2,123.79919999999998,5250.9,5583.7007999999996,3,7.0827014288386614E-2,"Decile 4",null,5250.9,5583.7007999999996,-6.9546721551623034E-3,null,371.90556932688924]
[null,null,null,226,null,null,null,null,5694.5700000000006,455.56560000000007,2,122.76480000000004,5239.0044000000007,5571.8052000000007,3,7.097193122023758E-2,"Decile 4",null,5239.0044000000007,5571.8052000000007,-6.9546721551623034E-3,null,371.82225993932207]
[null,null,null,226,null,null,null,null,5688.5599999999995,455.08479999999997,2,122.28399999999995,5233.4751999999999,5566.2759999999998,3,7.1039514405211834E-2,"Decile 4",null,5233.4751999999999,5566.2759999999998,-6.9546721551623034E-3,null,371.78353685971888]
[null,null,null,226,null,null,null,null,5684,454.72,2,121.91919999999999,5229.28,5562.0807999999997,3,7.1090887519283913E-2,"Decile 4",null,5229.28,5562.0807999999997,-6.9546721551623034E-3,null,371.75415628684095]
[null,null,null,226,null,null,null,null,5674.75,453.98,2,121.17919999999998,5220.7700000000004,5553.5708000000004,2,7.1195351937939147E-2,"Decile 4",null,5220.7700000000004,5553.5708000000004,-6.9546721551623034E-3,null,371.6945575370346]
[null,null,null,226,null,null,null,null,5664,453.12,2,120.31919999999998,5210.88,5543.6808000000001,4,7.1317185221133048E-2,"Decile 4",null,5210.88,5543.6808000000001,-6.9546721551623034E-3,null,371.62529412509775]
[null,null,null,226,null,null,null,null,5655.65,452.452,2,119.65119999999996,5203.1979999999994,5535.9987999999994,3,7.1412138106712472E-2,"Decile 4",null,5203.1979999999994,5535.9987999999994,-6.9546721551623034E-3,null,371.57149417257006]
[null,null,null,226,null,null,null,null,5640,451.2,2,118.39919999999998,5188.8,5521.6008000000002,4,7.1590860995028954E-2,"Decile 4",null,5188.8,5521.6008000000002,-6.9546721551623034E-3,null,371.47065953100628]
[null,null,null,226,null,null,null,null,5640,451.2,2,118.39919999999998,5188.8,5521.6008000000002,4,7.1590860995028954E-2,"Decile 4",null,5188.8,5521.6008000000002,-6.9546721551623034E-3,null,371.47065953100628]
[null,null,null,226,null,null,null,null,5631.2699999999995,450.5016,2,117.70079999999994,5180.7683999999999,5513.5691999999999,4,7.1690989158559107E-2,"Decile 4",null,5180.7683999999999,5513.5691999999999,-6.9546721551623034E-3,null,371.41441119740557]
[null,null,null,226,null,null,null,null,5622.16,449.77280000000002,2,116.97199999999998,5172.3872000000001,5505.1880000000001,4,7.1795807259505212E-2,"Decile 4",null,5172.3872000000001,5505.1880000000001,-6.9546721551623034E-3,null,371.35571448273186]
[null,null,null,226,null,null,null,null,5612,448.96000000000004,2,116.15919999999998,5163.04,5495.8407999999999,3,7.1913107879188545E-2,"Decile 4",null,5163.04,5495.8407999999999,-6.9546721551623034E-3,null,371.29025250456561]
[null,null,null,226,null,null,null,null,5603,448.24,2,115.43919999999999,5154.76,5487.5608000000002,4,7.2017371231983984E-2,"Decile 4",null,5154.76,5487.5608000000002,-6.9546721551623034E-3,null,371.23226453178177]
[null,null,null,226,null,null,null,null,5594.51,447.56080000000003,2,114.76,5146.9492,5479.75,4,7.2116033813607761E-2,"Decile 4",null,5146.9492,5479.75,-6.9546721551623034E-3,null,371.17756254412143]
[null,null,null,226,null,null,null,null,5565.3099999999995,445.22479999999996,2,112.42399999999995,5120.0851999999995,5452.8859999999995,3,7.2457666092739278E-2,"Decile 4",null,5120.0851999999995,5452.8859999999995,-6.9546721551623034E-3,null,370.98942378797619]
[null,null,null,226,null,null,null,null,5554.75,444.38,2,111.57919999999999,5110.37,5443.1707999999999,3,7.2582099645735296E-2,"Decile 4",null,5110.37,5443.1707999999999,-6.9546721551623034E-3,null,370.92138456657631]
[null,null,null,226,null,null,null,null,5550.8,444.06400000000002,2,111.2632,5106.7359999999999,5439.5367999999999,3,7.2628766063025846E-2,"Decile 4",null,5106.7359999999999,5439.5367999999999,-6.9546721551623034E-3,null,370.89593428963235]
[null,null,null,226,null,null,null,null,5548,443.84000000000003,2,111.03919999999998,5104.16,5436.9607999999998,3,7.266188630195522E-2,"Decile 4",null,5104.16,5436.9607999999998,-6.9546721551623034E-3,null,370.87789358698774]
[null,null,null,226,null,null,null,null,5529.06,442.32480000000004,2,109.52400000000002,5086.7352000000001,5419.5360000000001,4,7.2886801954978389E-2,"Decile 4",null,5086.7352000000001,5419.5360000000001,-6.9546721551623034E-3,null,370.75586111981738]
[null,null,null,226,null,null,null,null,5520,441.6,2,108.79919999999998,5078.3999999999996,5411.2007999999996,4,7.2994936704581764E-2,"Decile 4",null,5078.3999999999996,5411.2007999999996,-6.9546721551623034E-3,null,370.69748656054799]
[null,null,null,226,null,null,null,null,5515.48,441.23839999999996,2,108.43759999999995,5074.2415999999994,5407.0423999999994,3,7.3049017554070367E-2,"Decile 4",null,5074.2415999999994,5407.0423999999994,-6.9546721551623034E-3,null,370.66836371199406]
[null,null,null,226,null,null,null,null,5488.34,439.06720000000001,2,106.26639999999999,5049.2727999999997,5382.0735999999997,3,7.3375615149672266E-2,"Decile 4",null,5049.2727999999997,5382.0735999999997,-6.9546721551623034E-3,null,370.49349775850806]
[null,null,null,226,null,null,null,null,5474.72,437.97760000000005,2,105.1768,5036.7424000000001,5369.5432000000001,3,7.3540735898338108E-2,"Decile 4",null,5036.7424000000001,5369.5432000000001,-6.9546721551623034E-3,null,370.40574262636164]
[null,null,null,226,null,null,null,null,5455.2599999999993,436.42079999999993,2,103.61999999999993,5018.8391999999994,5351.6399999999994,4,7.377808791781669E-2,"Decile 4",null,5018.8391999999994,5351.6399999999994,-6.9546721551623034E-3,null,370.28035974298473]
[null,null,null,226,null,null,null,null,5454,436.32,2,103.51919999999998,5017.68,5350.4808000000003,4,7.3793514418375727E-2,"Decile 4",null,5017.68,5350.4808000000003,-6.9546721551623034E-3,null,370.27224142679552]
[null,null,null,226,null,null,null,null,5440,435.2,2,102.39919999999998,5004.8,5337.6008000000002,3,7.3965400797948999E-2,"Decile 4",null,5004.8,5337.6008000000002,-6.9546721551623034E-3,null,370.18203791357519]
[null,null,null,226,null,null,null,null,5430.84,434.46720000000005,2,101.6664,4996.3728000000001,5329.1736000000001,4,7.4078343201991886E-2,"Decile 4",null,4996.3728000000001,5329.1736000000001,-6.9546721551623034E-3,null,370.12301904349715]
[null,null,null,226,null,null,null,null,5423.39,433.87120000000004,2,101.07040000000001,4989.5187999999998,5322.3196000000007,4,7.4170482710326321E-2,"Decile 4",null,4989.5187999999998,5322.3196000000007,-6.9546721551623034E-3,null,370.07501788824811]
[null,null,null,226,null,null,null,null,5422.8899999999994,433.83119999999997,2,101.03039999999994,4989.0587999999998,5321.8595999999998,3,7.4176675635533498E-2,"Decile 4",null,4989.0587999999998,5321.8595999999998,-6.9546721551623034E-3,null,370.07179633420401]
[null,null,null,226,null,null,null,null,5409,432.72,2,99.919199999999989,4976.28,5309.0807999999997,3,7.4349172788282319E-2,"Decile 4",null,4976.28,5309.0807999999997,-6.9546721551623034E-3,null,369.98230156287354]
[null,null,null,226,null,null,null,null,5400,432,2,99.19919999999999,4968,5300.8008,4,7.4461415779003379E-2,"Decile 4",null,4968,5300.8008,-6.9546721551623034E-3,null,369.92431359008879]
[null,null,null,226,null,null,null,null,5388.5,431.08,2,98.279199999999989,4957.42,5290.2208000000001,4,7.4605383011140114E-2,"Decile 4",null,4957.42,5290.2208000000001,-6.9546721551623034E-3,null,369.85021784708624]
[null,null,null,226,null,null,null,null,5384,430.72,2,97.919199999999989,4953.28,5286.0807999999997,4,7.4661885429593081E-2,"Decile 4",null,4953.28,5286.0807999999997,-6.9546721551623034E-3,null,369.82122386069477]
[null,null,null,226,null,null,null,null,5379.35,430.34800000000001,2,97.547200000000018,4949.0020000000004,5281.8028000000004,4,7.4720370573317485E-2,"Decile 4",null,4949.0020000000004,5281.8028000000004,-6.9546721551623034E-3,null,369.79126340808943]
[null,null,null,226,null,null,null,null,5372,429.76,2,96.959199999999981,4942.24,5275.0407999999998,4,7.4813021335193783E-2,"Decile 4",null,4942.24,5275.0407999999998,-6.9546721551623034E-3,null,369.74390656364812]
[null,null,null,226,null,null,null,null,5344.17,427.53360000000004,2,94.732799999999983,4916.6364000000003,5249.4372000000003,4,7.516614302932445E-2,"Decile 4",null,4916.6364000000003,5249.4372000000003,-6.9546721551623034E-3,null,369.56459486558288]
[null,null,null,226,null,null,null,null,5341.4,427.31199999999995,2,94.51119999999996,4914.0879999999997,5246.8887999999997,3,7.5201491600513051E-2,"Decile 4",null,4914.0879999999997,5246.8887999999997,-6.9546721551623034E-3,null,369.54674745618195]
[null,null,null,226,null,null,null,null,5327,426.16,2,93.359199999999987,4900.84,5233.6408000000001,3,7.538584542644243E-2,"Decile 4",null,4900.84,5233.6408000000001,-6.9546721551623034E-3,null,369.45396669972615]
[null,null,null,226,null,null,null,null,5323.35,425.86800000000005,2,93.067200000000014,4897.482,5230.2828,3,7.5432732443980008E-2,"Decile 4",null,4897.482,5230.2828,-6.9546721551623034E-3,null,369.43044935520811]
[null,null,null,226,null,null,null,null,5296.51,423.72080000000005,2,90.92,4872.7892000000002,5205.59,4,7.5779497363470782E-2,"Decile 4",null,4872.7892000000002,5205.59,-6.9546721551623034E-3,null,369.25751633414893]
[null,null,null,226,null,null,null,null,5292.7300000000005,423.41840000000002,2,90.617600000000024,4869.3116000000009,5202.1124000000009,4,7.5828616387084241E-2,"Decile 4",null,4869.3116000000009,5202.1124000000009,-6.9546721551623034E-3,null,369.23316138557948]
[null,null,null,226,null,null,null,null,5279.3,422.34400000000005,2,89.543199999999999,4856.9560000000001,5189.7568000000001,3,7.6003700763187701E-2,"Decile 4",null,4856.9560000000001,5189.7568000000001,-6.9546721551623034E-3,null,369.14663044396912]
[null,null,null,226,null,null,null,null,5261.94,420.95519999999999,2,88.154399999999953,4840.9847999999993,5173.7855999999992,3,7.6231344103285845E-2,"Decile 4",null,4840.9847999999993,5173.7855999999992,-6.9546721551623034E-3,null,369.03477808757634]
[null,null,null,226,null,null,null,null,5260,420.8,2,87.999199999999988,4839.2,5172.0007999999998,3,7.6256876851109129E-2,"Decile 4",null,4839.2,5172.0007999999998,-6.9546721551623034E-3,null,369.0222784578873]
[null,null,null,226,null,null,null,null,5239.33,419.14640000000003,2,86.345599999999976,4820.1836000000003,5152.9844000000003,1,7.653009304743609E-2,"Decile 4",null,4820.1836000000003,5152.9844000000003,-6.9546721551623034E-3,null,368.88909941372549]
[null,null,null,226,null,null,null,null,5219.75,417.58,2,84.779199999999989,4802.17,5134.9708000000001,4,7.6790897314626363E-2,"Decile 4",null,4802.17,5134.9708000000001,-6.9546721551623034E-3,null,368.7629433573793]
[null,null,null,226,null,null,null,null,5212,416.96000000000004,2,84.159199999999984,4795.04,5127.8407999999999,2,7.68946680882127E-2,"Decile 4",null,4795.04,5127.8407999999999,-6.9546721551623034E-3,null,368.71300926970343]
[null,null,null,226,null,null,null,null,5199.5,291.16000000000003,2,83.159199999999984,4908.34,5116.3407999999999,2,4.9677176075539654E-2,"Decile 4",null,4908.34,5116.3407999999999,-6.9546721551623034E-3,null,243.83247041861432]
[null,null,null,226,null,null,null,null,5187,290.16000000000003,2,82.159199999999984,4896.84,5104.8407999999999,4,4.9777393496116776E-2,"Decile 4",null,4896.84,5104.8407999999999,-6.9546721551623034E-3,null,243.75193156752448]
[null,null,null,226,null,null,null,null,5178,289.44,2,81.439199999999985,4888.5600000000004,5096.5608000000002,4,4.9849841997385673E-2,"Decile 4",null,4888.5600000000004,5096.5608000000002,-6.9546721551623034E-3,null,243.69394359473972]
[null,null,null,226,null,null,null,null,5156,287.68,2,79.67919999999998,4868.32,5076.3208000000004,3,5.0027975814413136E-2,"Decile 4",null,4868.32,5076.3208000000004,-6.9546721551623034E-3,null,243.55219521682375]
[null,null,null,226,null,null,null,null,5151.8700000000008,287.34960000000007,2,79.348800000000054,4864.5204000000003,5072.521200000001,2,5.006158164747835E-2,"Decile 4",null,4864.5204000000003,5072.521200000001,-6.9546721551623034E-3,null,243.52558518042406]
[null,null,null,226,null,null,null,null,5138,286.24,2,78.239199999999983,4851.76,5059.7608,3,5.0174827128970562E-2,"Decile 4",null,4851.76,5059.7608,-6.9546721551623034E-3,null,243.43621927125423]
[null,null,null,226,null,null,null,null,5134.22,285.93760000000003,2,77.936800000000005,4848.2824000000001,5056.2831999999999,3,5.0205793359455457E-2,"Decile 4",null,4848.2824000000001,5056.2831999999999,-6.9546721551623034E-3,null,243.41186432268478]
[null,null,null,226,null,null,null,null,5120,284.8,2,76.799199999999985,4835.2,5043.2007999999996,4,5.032268434101686E-2,"Decile 4",null,4835.2,5043.2007999999996,-6.9546721551623034E-3,null,243.32024332568471]
[null,null,null,226,null,null,null,null,5112,284.16000000000003,2,76.159199999999984,4827.84,5035.8407999999999,4,5.0388724245415788E-2,"Decile 4",null,4827.84,5035.8407999999999,-6.9546721551623034E-3,null,243.26869846098816]
[null,null,null,226,null,null,null,null,5102.82,283.42559999999997,{"$f":"IF(I6247>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I6247,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K6247,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K6247,$R$3:$R$6,0))*(I6247-INDEX($S$3:$S$6,MATCH(K6247,$R$3:$R$6,0)))","v":75.424799999999962},4819.3944000000001,5027.3951999999999,4,5.0464753565042875E-2,"Decile 4",null,4819.3944000000001,5027.3951999999999,-6.9546721551623034E-3,null,243.20955072874767]
[null,null,null,226,null,null,null,null,5100,283.2,2,75.19919999999999,4816.8,5024.8008,4,5.0488162507046672E-2,"Decile 4",null,4816.8,5024.8008,-6.9546721551623034E-3,null,243.19138116394242]
[null,null,null,226,null,null,null,null,5092.2,282.57599999999996,2,74.575199999999967,4809.6239999999998,5017.6247999999996,4,5.055304217561752E-2,"Decile 4",null,4809.6239999999998,5017.6247999999996,-6.9546721551623034E-3,null,243.14112492086224]
[null,null,null,226,null,null,null,null,5088,282.24,2,74.239199999999983,4805.76,5013.7608,4,5.058805763643956E-2,"Decile 4",null,4805.76,5013.7608,-6.9546721551623034E-3,null,243.11406386689578]
[null,null,null,226,null,null,null,null,5088,282.24,2,74.239199999999983,4805.76,5013.7608,4,5.058805763643956E-2,"Decile 4",null,4805.76,5013.7608,-6.9546721551623034E-3,null,243.11406386689578]
[null,null,null,226,null,null,null,null,5088,282.24,2,74.239199999999983,4805.76,5013.7608,4,5.058805763643956E-2,"Decile 4",null,4805.76,5013.7608,-6.9546721551623034E-3,null,243.11406386689578]
[null,null,null,226,null,null,null,null,5082.9299999999994,281.83439999999996,2,73.833599999999933,4801.0955999999996,5009.0963999999994,3,5.0630401383570521E-2,"Decile 4",null,4801.0955999999996,5009.0963999999994,-6.9546721551623034E-3,null,243.08139730889434]
[null,null,null,226,null,null,null,null,5063.2,280.25599999999997,2,72.255199999999974,4782.9439999999995,4990.9448000000002,3,5.0795968923394295E-2,"Decile 4",null,4782.9439999999995,4990.9448000000002,-6.9546721551623034E-3,null,242.95427478633519]
[null,null,null,226,null,null,null,null,5056.41,279.71280000000002,2,71.711999999999975,4776.6971999999996,4984.6980000000003,3,5.0853239364308786E-2,"Decile 4",null,4776.6971999999996,4984.6980000000003,-6.9546721551623034E-3,null,242.91052608242353]
[null,null,null,226,null,null,null,null,5048.8900000000003,279.11120000000005,2,71.110400000000013,4769.7788,4977.7796000000008,4,5.0916842078632375E-2,"Decile 4",null,4769.7788,4977.7796000000008,-6.9546721551623034E-3,null,242.86207390960863]
[null,null,null,226,null,null,null,null,5040,278.40000000000003,2,70.399199999999979,4761.6000000000004,4969.6008000000002,2,5.0992270387834514E-2,"Decile 4",null,4761.6000000000004,4969.6008000000002,-6.9546721551623034E-3,null,242.80479467871282]
[null,null,null,226,null,null,null,null,5032,277.76,2,69.759199999999979,4754.24,4962.2407999999996,2,5.1060369231257861E-2,"Decile 4",null,4754.24,4962.2407999999996,-6.9546721551623034E-3,null,242.75324981401536]
[null,null,null,226,null,null,null,null,5032,277.76,2,69.759199999999979,4754.24,4962.2407999999996,4,5.1060369231257861E-2,"Decile 4",null,4754.24,4962.2407999999996,-6.9546721551623034E-3,null,242.75324981401536]
[null,null,null,226,null,null,null,null,5017.3,276.584,2,68.583200000000005,4740.7160000000003,4948.7168000000001,2,5.1186052091104918E-2,"Decile 4",null,4740.7160000000003,4948.7168000000001,-6.9546721551623034E-3,null,242.65853612513456]
[null,null,null,226,null,null,null,null,5017.2999999999993,276.58399999999995,2,68.58319999999992,4740.7159999999994,4948.7167999999992,1,5.1186052091104925E-2,"Decile 4",null,4740.7159999999994,4948.7167999999992,-6.9546721551623034E-3,null,242.65853612513456]
[null,null,null,226,null,null,null,null,5008.8899999999994,275.91119999999995,2,67.910399999999939,4732.9787999999999,4940.9795999999997,4,5.1258279370725537E-2,"Decile 4",null,4732.9787999999999,4940.9795999999997,-6.9546721551623034E-3,null,242.60434958612132]
[null,null,null,226,null,null,null,null,5007,275.76,2,67.759199999999979,4731.24,4939.2407999999996,4,5.1274543695064422E-2,"Decile 4",null,4731.24,4939.2407999999996,-6.9546721551623034E-3,null,242.59217211183659]
[null,null,null,226,null,null,null,null,4990.5,274.44,2,66.439199999999985,4716.0600000000004,4924.0608000000002,4,5.1417043215819656E-2,"Decile 4",null,4716.0600000000004,4924.0608000000002,-6.9546721551623034E-3,null,242.48586082839847]
[null,null,null,226,null,null,null,null,4969.79,272.78320000000002,2,64.782399999999981,4697.0068000000001,4905.0075999999999,1,5.1597205279735506E-2,"Decile 4",null,4697.0068000000001,4905.0075999999999,-6.9546721551623034E-3,null,242.35242405991357]
[null,null,null,226,null,null,null,null,4956.8,271.74400000000003,2,63.743200000000002,4685.0560000000005,4893.0568000000003,4,5.1710956728342382E-2,"Decile 4",null,4685.0560000000005,4893.0568000000003,-6.9546721551623034E-3,null,242.26872808586086]
[null,null,null,226,null,null,null,null,4954.82,271.5856,2,63.584799999999959,4683.2343999999994,4891.2352000000001,4,5.1728346275353984E-2,"Decile 4",null,4683.2343999999994,4891.2352000000001,-6.9546721551623034E-3,null,242.25597073184963]
[null,null,null,226,null,null,null,null,4938.16,270.25279999999998,2,62.251999999999974,4667.9071999999996,4875.9079999999994,2,5.1875201921562718E-2,"Decile 4",null,4667.9071999999996,4875.9079999999994,-6.9546721551623034E-3,null,242.14862855111642]
[null,null,null,226,null,null,null,null,4930.25,269.62,2,61.619199999999985,4660.63,4868.6307999999999,4,5.1945265675702054E-2,"Decile 4",null,4660.63,4868.6307999999999,-6.9546721551623034E-3,null,242.09766356614728]
[null,null,null,226,null,null,null,null,4911.5999999999995,268.12799999999999,2,60.127199999999938,4643.4719999999998,4851.4727999999996,4,5.2111329539689617E-2,"Decile 4",null,4643.4719999999998,4851.4727999999996,-6.9546721551623034E-3,null,241.97749960032161]
[null,null,null,226,null,null,null,null,4906.5,267.72000000000003,2,59.719199999999987,4638.78,4846.7808000000005,4,5.2156955007367951E-2,"Decile 4",null,4638.78,4846.7808000000005,-6.9546721551623034E-3,null,241.94463974907831]
[null,null,null,226,null,null,null,null,4894.08,266.72640000000001,2,58.725599999999979,4627.3536000000004,4835.3544000000002,3,5.2268453473413967E-2,"Decile 4",null,4627.3536000000004,4835.3544000000002,-6.9546721551623034E-3,null,241.86461634663465]
[null,null,null,226,null,null,null,null,4873.92,265.11360000000002,2,57.112799999999993,4608.8064000000004,4816.8072000000002,3,5.2450613522754645E-2,"Decile 4",null,4608.8064000000004,4816.8072000000002,-6.9546721551623034E-3,null,241.73472328759817]
[null,null,null,226,null,null,null,null,4863,264.24,2,56.239199999999983,4598.76,4806.7608,4,5.2549897047744591E-2,"Decile 4",null,4598.76,4806.7608,-6.9546721551623034E-3,null,241.66436454728591]
[null,null,null,226,null,null,null,null,4860,264,2,55.999199999999981,4596,4804.0007999999998,4,5.257724874304285E-2,"Decile 4",null,4596,4804.0007999999998,-6.9546721551623034E-3,null,241.64503522302493]
[null,null,null,226,null,null,null,null,4850.5,263.24,2,55.239199999999983,4587.26,4795.2608,4,5.2664079580446055E-2,"Decile 4",null,4587.26,4795.2608,-6.9546721551623034E-3,null,241.58382569619698]
[null,null,null,226,null,null,null,null,4846.1400000000003,262.89120000000003,2,54.890400000000007,4583.2488000000003,4791.2496000000001,1,5.2704041234884806E-2,"Decile 4",null,4583.2488000000003,4791.2496000000001,-6.9546721551623034E-3,null,241.55573374493633]
[null,null,null,226,null,null,null,null,4816.0200000000004,260.48160000000001,2,52.480800000000016,4555.5384000000004,4763.5392000000002,3,5.2982028936327655E-2,"Decile 4",null,4555.5384000000004,4763.5392000000002,-6.9546721551623034E-3,null,241.3616673293518]
[null,null,null,226,null,null,null,null,4804.7800000000007,259.58240000000006,2,51.581600000000037,4545.1976000000004,4753.1984000000002,2,5.3086635176092689E-2,"Decile 4",null,4545.1976000000004,4753.1984000000002,-6.9546721551623034E-3,null,241.28924679445208]
[null,null,null,226,null,null,null,null,4800,259.2,2,51.199199999999983,4540.8,4748.8008,4,5.3131265137816096E-2,"Decile 4",null,4540.8,4748.8008,-6.9546721551623034E-3,null,241.25844873779533]
[null,null,null,226,null,null,null,null,4800,259.2,2,51.199199999999983,4540.8,4748.8008,4,5.3131265137816096E-2,"Decile 4",null,4540.8,4748.8008,-6.9546721551623034E-3,null,241.25844873779533]
[null,null,null,226,null,null,null,null,4800,259.2,2,51.199199999999983,4540.8,4748.8008,4,5.3131265137816096E-2,"Decile 4",null,4540.8,4748.8008,-6.9546721551623034E-3,null,241.25844873779533]
[null,null,null,226,null,null,null,null,4800,259.2,2,51.199199999999983,4540.8,4748.8008,4,5.3131265137816096E-2,"Decile 4",null,4540.8,4748.8008,-6.9546721551623034E-3,null,241.25844873779533]
[null,null,null,226,null,null,null,null,4797.3899999999994,258.99119999999994,2,50.990399999999937,4538.398799999999,4746.3995999999997,4,5.3155670723711773E-2,"Decile 4",null,4538.398799999999,4746.3995999999997,-6.9546721551623034E-3,null,241.24163222568859]
[null,null,null,226,null,null,null,null,4792.5,258.60000000000002,2,50.599199999999982,4533.8999999999996,4741.9008000000003,4,5.3201465719831247E-2,"Decile 4",null,4533.8999999999996,4741.9008000000003,-6.9546721551623034E-3,null,241.21012542714288]
[null,null,null,226,null,null,null,null,4778.54,257.48320000000001,2,49.482399999999984,4521.0568000000003,4729.0576000000001,4,5.3332703017189412E-2,"Decile 4",null,4521.0568000000003,4729.0576000000001,-6.9546721551623034E-3,null,241.12017963824474]
[null,null,null,226,null,null,null,null,4767.5,256.60000000000002,2,48.599199999999982,4510.8999999999996,4718.9008000000003,3,5.3437018715769183E-2,"Decile 4",null,4510.8999999999996,4718.9008000000003,-6.9546721551623034E-3,null,241.0490477249632]
[null,null,null,226,null,null,null,null,4753,255.44,2,47.439199999999985,4497.5600000000004,4705.5608000000002,3,5.3574743340322029E-2,"Decile 4",null,4497.5600000000004,4705.5608000000002,-6.9546721551623034E-3,null,240.95562265769877]
[null,null,null,226,null,null,null,null,4734,253.92000000000002,2,45.919199999999982,4480.08,4688.0807999999997,4,5.3756451582124172E-2,"Decile 4",null,4480.08,4688.0807999999997,-6.9546721551623034E-3,null,240.83320360404286]
[null,null,null,226,null,null,null,null,4721.79,{"$f":"IF(I6440<=10400,IF(I6440<5200,IF(I6440<1560,0,(I6440-1560)*0.08),I6440*0.08),I6440*0.08+(I6440-10400)*0.12)","v":252.94319999999999},2,44.942399999999978,{"$f":"I6440-J6440","v":4468.8468000000003},{"$f":"I6440-L6440","v":4676.8476000000001},4,{"$f":"W6440/S6440","v":5.3873973315509187E-2},"Decile 4",null,{"$f":"I6440-J6440","v":4468.8468000000003},{"$f":"I6440-L6440","v":4676.8476000000001},{"$f":"INDEX($S$33:$AB$33,MATCH(Q6440,$S$12:$AB$12,0))","v":-6.9546721551623034E-3},null,{"$f":"(T6440/(1+U6440)-S6440)","v":240.75453325429862}]
[null,null,null,226,null,null,null,null,4710,252,2,43.999199999999981,4458,4666.0007999999998,2,5.3988014582761638E-2,"Decile 4",null,4458,4666.0007999999998,-6.9546721551623034E-3,null,240.67856900995139]
[null,null,null,226,null,null,null,null,4698.49,251.07919999999999,2,43.078399999999966,4447.4107999999997,4655.4115999999995,1,5.4099884102423938E-2,"Decile 4",null,4447.4107999999997,4655.4115999999995,-6.9546721551623034E-3,null,240.60440883586853]
[null,null,null,226,null,null,null,null,4680,249.6,2,41.599199999999982,4430.3999999999996,4638.4008000000003,4,5.4280714104220175E-2,"Decile 4",null,4430.3999999999996,4638.4008000000003,-6.9546721551623034E-3,null,240.48527576733704]
[null,null,null,226,null,null,null,null,4669.09,248.72720000000001,2,40.726399999999998,4420.3627999999999,4628.3636000000006,4,5.4388065490485742E-2,"Decile 4",null,4420.3627999999999,4628.3636000000006,-6.9546721551623034E-3,null,240.41498145810692]
[null,null,null,226,null,null,null,null,4664,248.32,2,40.319199999999981,4415.68,4623.6808000000001,4,5.4438316643856011E-2,"Decile 4",null,4415.68,4623.6808000000001,-6.9546721551623034E-3,null,240.38218603794212]
[null,null,null,226,null,null,null,null,4662.3500000000004,248.18800000000005,2,40.187200000000011,4414.1620000000003,4622.1628000000001,3,5.445462919340039E-2,"Decile 4",null,4414.1620000000003,4622.1628000000001,-6.9546721551623034E-3,null,240.37155490959867]
[null,null,null,226,null,null,null,null,4647.38,246.99040000000002,2,38.989599999999989,4400.3896000000004,4608.3904000000002,4,5.4603142772070408E-2,"Decile 4",null,4400.3896000000004,4608.3904000000002,-6.9546721551623034E-3,null,240.27510158153382]
[null,null,null,226,null,null,null,null,4636.5599999999995,246.12479999999996,2,38.123999999999945,4390.4351999999999,4598.4359999999997,3,5.4711065352252598E-2,"Decile 4",null,4390.4351999999999,4598.4359999999997,-6.9546721551623034E-3,null,240.2053871520302]
[null,null,null,226,null,null,null,null,4627.2,245.37599999999998,2,37.375199999999971,4381.8239999999996,4589.8247999999994,1,5.4804820928529972E-2,"Decile 4",null,4381.8239999999996,4589.8247999999994,-6.9546721551623034E-3,null,240.14507966033489]
[null,null,null,226,null,null,null,null,4596.1499999999996,242.89199999999997,2,34.891199999999955,4353.2579999999998,4561.2587999999996,4,5.5118493127269033E-2,"Decile 4",null,4353.2579999999998,4561.2587999999996,-6.9546721551623034E-3,null,239.94502115422893]
[null,null,null,226,null,null,null,null,4575.62,241.24959999999999,2,33.248799999999974,4334.3703999999998,4542.3711999999996,3,5.532816118926958E-2,"Decile 4",null,4334.3703999999998,4542.3711999999996,-6.9546721551623034E-3,null,239.81274414519885]
[null,null,null,226,null,null,null,null,4569.2299999999996,240.73839999999996,2,32.737599999999951,4328.4915999999994,4536.4923999999992,3,5.5393794153261768E-2,"Decile 4",null,4328.4915999999994,4536.4923999999992,-6.9546721551623034E-3,null,239.77157268452265]
[null,null,null,226,null,null,null,null,4559.25,239.94,2,31.939199999999982,4319.3100000000004,4527.3108000000002,3,5.549665813887221E-2,"Decile 4",null,4319.3100000000004,4527.3108000000002,-6.9546721551623034E-3,null,239.70727046581214]
[null,null,null,226,null,null,null,null,4539.5999999999995,238.36799999999997,2,30.36719999999994,4301.2319999999991,4509.2327999999998,4,5.5700474513325729E-2,"Decile 4",null,4301.2319999999991,4509.2327999999998,-6.9546721551623034E-3,null,239.580663391901]
[null,null,null,226,null,null,null,null,4521.8,236.94400000000002,2,28.943199999999997,4284.8559999999998,4492.8568000000005,3,5.5886586636271947E-2,"Decile 4",null,4284.8559999999998,4492.8568000000005,-6.9546721551623034E-3,null,239.46597606794967]
[null,null,null,226,null,null,null,null,4515.2999999999993,236.42399999999995,2,28.423199999999923,4278.8759999999993,4486.8767999999991,3,5.5954904013432928E-2,"Decile 4",null,4278.8759999999993,4486.8767999999991,-6.9546721551623034E-3,null,239.42409586538179]
[null,null,null,226,null,null,null,null,4514.91,236.39279999999999,2,28.391999999999971,4278.5172000000002,4486.518,4,5.5959009128963753E-2,"Decile 4",null,4278.5172000000002,4486.518,-6.9546721551623034E-3,null,239.42158305322846]
[null,null,null,226,null,null,null,null,4500,235.20000000000002,2,27.199199999999983,4264.8,4472.8008,4,5.6116468840660343E-2,"Decile 4",null,4264.8,4472.8008,-6.9546721551623034E-3,null,239.32551631164824]
[null,null,null,226,null,null,null,null,4497.5999999999995,235.00799999999995,2,27.007199999999941,4262.5919999999996,4470.5927999999994,4,5.6141909160491811E-2,"Decile 4",null,4262.5919999999996,4470.5927999999994,-6.9546721551623034E-3,null,239.3100528522391]
[null,null,null,226,null,null,null,null,4485.4699999999993,234.03759999999994,2,26.036799999999932,4251.4323999999997,4459.4331999999995,2,5.6270893064450926E-2,"Decile 4",null,4251.4323999999997,4459.4331999999995,-6.9546721551623034E-3,null,239.23189795114195]
[null,null,null,226,null,null,null,null,4484.18,233.93440000000004,2,25.933600000000006,4250.2456000000002,4458.2464,3,5.6284650078035479E-2,"Decile 4",null,4250.2456000000002,4458.2464,-6.9546721551623034E-3,null,239.22358634170996]
[null,null,null,226,null,null,null,null,4457.9799999999996,231.83839999999998,2,23.837599999999949,4226.1415999999999,4434.1423999999997,4,5.6565728159659066E-2,"Decile 4",null,4226.1415999999999,4434.1423999999997,-6.9546721551623034E-3,null,239.05477690982661]
[null,null,null,226,null,null,null,null,4447.76,231.02080000000001,2,23.02,4216.7392,4424.74,3,5.6676241287385222E-2,"Decile 4",null,4216.7392,4424.74,-6.9546721551623034E-3,null,238.98892834517574]
[null,null,null,226,null,null,null,null,4431.6399999999994,229.73119999999994,2,21.730399999999936,4201.9087999999992,4409.909599999999,4,5.6851558854111889E-2,"Decile 4",null,4201.9087999999992,4409.909599999999,-6.9546721551623034E-3,null,238.88506544281063]
[null,null,null,226,null,null,null,null,4416,228.48000000000002,2,20.479199999999985,4187.5200000000004,4395.5208000000002,4,5.7022842931455167E-2,"Decile 4",null,4187.5200000000004,4395.5208000000002,-6.9546721551623034E-3,null,238.78429523232717]
[null,null,null,226,null,null,null,null,4404,227.52,2,19.519199999999984,4176.4799999999996,4384.4808000000003,4,5.7155063099854991E-2,"Decile 4",null,4176.4799999999996,4384.4808000000003,-6.9546721551623034E-3,null,238.70697793528234]
[null,null,null,226,null,null,null,null,4394,226.72,2,18.719199999999983,4167.28,4375.2808000000005,3,5.7265781721989213E-2,"Decile 4",null,4167.28,4375.2808000000005,-6.9546721551623034E-3,null,238.64254685441119]
[null,null,null,226,null,null,null,null,4378.45,225.476,2,17.475199999999969,4152.9740000000002,4360.9748,4,5.7438923654146434E-2,"Decile 4",null,4152.9740000000002,4360.9748,-6.9546721551623034E-3,null,238.54235652365514]
[null,null,null,226,null,null,null,null,4368,224.64000000000001,2,16.639199999999981,4143.3599999999997,4351.3608000000004,3,5.7555951219335308E-2,"Decile 4",null,4143.3599999999997,4351.3608000000004,-6.9546721551623034E-3,null,238.47502604414512]
[null,null,null,226,null,null,null,null,4362.57,224.20559999999998,2,16.20479999999996,4138.3643999999995,4346.3652000000002,4,5.7616975432910486E-2,"Decile 4",null,4138.3643999999995,4346.3652000000002,-6.9546721551623034E-3,null,238.44003996723131]
[null,null,null,226,null,null,null,null,4354.3500000000004,223.54800000000003,2,15.547200000000013,4130.8020000000006,4338.8028000000004,3,5.7709635470001727E-2,"Decile 4",null,4130.8020000000006,4338.8028000000004,-6.9546721551623034E-3,null,238.38707761875412]
[null,null,null,226,null,null,null,null,4344.34,222.74720000000002,2,14.746399999999994,4121.5928000000004,4329.5936000000002,3,5.7822932461159611E-2,"Decile 4",null,4121.5928000000004,4329.5936000000002,-6.9546721551623034E-3,null,238.32258210680175]
[null,null,null,226,null,null,null,null,4343.76,222.70080000000002,2,14.700000000000001,4121.0592000000006,4329.0600000000004,3,5.7829512641825537E-2,"Decile 4",null,4121.0592000000006,4329.0600000000004,-6.9546721551623034E-3,null,238.31884510411146]
[null,null,null,226,null,null,null,null,4330.13,221.61040000000003,2,13.609599999999991,4108.5195999999996,4316.5204000000003,2,5.7984638929527016E-2,"Decile 4",null,4108.5195999999996,4316.5204000000003,-6.9546721551623034E-3,null,238.23102554088473]
[null,null,null,226,null,null,null,null,4320,220.8,2,12.799199999999983,4099.2,4307.2007999999996,4,5.810054568109884E-2,"Decile 4",null,4099.2,4307.2007999999996,-6.9546721551623034E-3,null,238.16575685596035]
[null,null,null,226,null,null,null,null,4320,220.8,2,12.799199999999983,4099.2,4307.2007999999996,3,5.810054568109884E-2,"Decile 4",null,4099.2,4307.2007999999996,-6.9546721551623034E-3,null,238.16575685596035]
[null,null,null,226,null,null,null,null,4316.0999999999995,220.48799999999997,2,12.487199999999939,4095.6119999999996,4303.6127999999999,3,5.8145309842441421E-2,"Decile 4",null,4095.6119999999996,4303.6127999999999,-6.9546721551623034E-3,null,238.14062873442117]
[null,null,null,226,null,null,null,null,4300,219.20000000000002,2,11.199199999999983,4080.8,4288.8008,4,5.8330938711580363E-2,"Decile 4",null,4080.8,4288.8008,-6.9546721551623034E-3,null,238.03689469421715]
[null,null,null,226,null,null,null,null,4277.76,217.42080000000001,2,9.42,4060.3392000000003,4268.34,4,5.8589587778863146E-2,"Decile 4",null,4060.3392000000003,4268.34,-6.9546721551623034E-3,null,237.89359997035899]
[null,null,null,226,null,null,null,null,4272.33,216.9864,2,8.9855999999999767,4055.3436000000002,4263.3444,2,5.8653134568781316E-2,"Decile 4",null,4055.3436000000002,4263.3444,-6.9546721551623034E-3,null,237.85861389344609]
[null,null,null,226,null,null,null,null,4260.8,216.06400000000002,2,8.0631999999999966,4044.7360000000003,4252.7368000000006,3,5.8788589627901851E-2,"Decile 4",null,4044.7360000000003,4252.7368000000006,-6.9546721551623034E-3,null,237.78432485720123]
[null,null,null,226,null,null,null,null,4256,215.68,2,7.6791999999999829,4040.32,4248.3208000000004,3,5.8845189969701145E-2,"Decile 4",null,4040.32,4248.3208000000004,-6.9546721551623034E-3,null,237.75339793838293]
[null,null,null,226,null,null,null,null,4239.75,{"$f":"IF(I6632<=10400,IF(I6632<5200,IF(I6632<1560,0,(I6632-1560)*0.08),I6632*0.08),I6632*0.08+(I6632-10400)*0.12)","v":214.38},2,6.3791999999999831,{"$f":"I6632-J6632","v":4025.37},{"$f":"I6632-L6632","v":4233.3707999999997},3,{"$f":"W6632/S6632","v":5.9037727570873229E-2},"Decile 4",null,{"$f":"I6632-J6632","v":4025.37},{"$f":"I6632-L6632","v":4233.3707999999997},{"$f":"INDEX($S$33:$AB$33,MATCH(Q6632,$S$12:$AB$12,0))","v":-6.9546721551623034E-3},null,{"$f":"(T6632/(1+U6632)-S6632)","v":237.64869743196596}]
[null,null,null,226,null,null,null,null,4232.5599999999995,213.80479999999997,2,5.8039999999999417,4018.7551999999996,4226.7559999999994,2,5.912337518961587E-2,"Decile 4",null,4018.7551999999996,4226.7559999999994,-6.9546721551623034E-3,null,237.60237148481974]
[null,null,null,226,null,null,null,null,4206.37,211.70959999999999,2,3.7087999999999739,3994.6603999999998,4202.6611999999996,3,5.9437750073577399E-2,"Decile 4",null,3994.6603999999998,4202.6611999999996,-6.9546721551623034E-3,null,237.43362648401671]
[null,null,null,226,null,null,null,null,4203,211.44,2,3.4391999999999827,3991.56,4199.5608000000002,3,5.9478477890790443E-2,"Decile 4",null,3991.56,4199.5608000000002,-6.9546721551623034E-3,null,237.4119132097635]
[null,null,null,226,null,null,null,null,4200,211.20000000000002,2,3.1991999999999825,3988.8,4196.8008,4,5.9514787376028395E-2,"Decile 4",null,3988.8,4196.8008,-6.9546721551623034E-3,null,237.39258388550206]
[null,null,null,226,null,null,null,null,4195,210.8,2,2.7991999999999826,3984.2,4192.2007999999996,4,5.9575414975419301E-2,"Decile 4",null,3984.2,4192.2007999999996,-6.9546721551623034E-3,null,237.36036834506558]
[null,null,null,226,null,null,null,null,4189.88,210.3904,2,2.3895999999999913,3979.4895999999999,4187.4903999999997,3,5.9637642885575035E-2,"Decile 4",null,3979.4895999999999,4187.4903999999997,-6.9546721551623034E-3,null,237.32737963165982]
[null,null,null,226,null,null,null,null,4166.67,208.53360000000001,2,0.53279999999998839,3958.1363999999999,4166.1372000000001,1,5.9921592164675679E-2,"Decile 4",null,3958.1363999999999,4166.1372000000001,-6.9546721551623034E-3,null,237.17783509295759]
[null,null,null,226,null,null,null,null,4155.75,207.66,1,0,3948.09,4155.75,2,5.9969324306513083E-2,"Decile 4",null,3948.09,4155.75,-6.9546721551623034E-3,null,236.76428960130124]
[null,null,null,226,null,null,null,null,4148.84,207.10720000000001,1,0,3941.7328000000002,4148.84,3,5.9913522361755393E-2,"Decile 4",null,3941.7328000000002,4148.84,-6.9546721551623034E-3,null,236.16309625686472]
[null,null,null,226,null,null,null,null,4140,206.4,1,0,3933.6,4140,3,5.9841871667734643E-2,"Decile 4",null,3933.6,4140,-6.9546721551623034E-3,null,235.39398639220099]
[null,null,null,226,null,null,null,null,4126.4400000000005,205.31520000000003,1,0,3921.1248000000005,4126.4400000000005,2,5.9731386407721319E-2,"Decile 4",null,3921.1248000000005,4126.4400000000005,-6.9546721551623034E-3,null,234.21422058169901]
[null,null,null,226,null,null,null,null,4117.5,204.6,1,0,3912.9,4117.5,3,5.9658159007181362E-2,"Decile 4",null,3912.9,4117.5,-6.9546721551623034E-3,null,233.43641037919997]
[null,null,null,226,null,null,null,null,4102.01,203.36080000000001,1,0,3898.6492000000003,4102.01,3,5.9530549208805877E-2,"Decile 4",null,3898.6492000000003,4102.01,-6.9546721551623034E-3,null,232.08872804847169]
[null,null,null,226,null,null,null,null,4096.5599999999995,202.92479999999998,1,0,3893.6351999999997,4096.5599999999995,3,5.9485428844600834E-2,"Decile 4",null,3893.6351999999997,4096.5599999999995,-6.9546721551623034E-3,null,231.61455963643311]
[null,null,null,226,null,null,null,null,4076,201.28,1,0,3874.72,4076,4,5.9314162101375675E-2,"Decile 4",null,3874.72,4076,-6.9546721551623034E-3,null,229.82577017744234]
[null,null,null,226,null,null,null,null,4046.2599999999993,198.90079999999995,1,0,3847.3591999999994,4046.2599999999993,3,5.9063445312084878E-2,"Decile 4",null,3847.3591999999994,4046.2599999999993,-6.9546721551623034E-3,null,227.2382897051466]
[null,null,null,226,null,null,null,null,4033.44,197.87520000000001,1,0,3835.5648000000001,4033.44,2,5.8954265717171037E-2,"Decile 4",null,3835.5648000000001,4033.44,-6.9546721551623034E-3,null,226.12290639462799]
[null,null,null,226,null,null,null,null,4033.3700000000003,197.86960000000002,1,0,3835.5004000000004,4033.3700000000003,3,5.8953667729546612E-2,"Decile 4",null,3835.5004000000004,4033.3700000000003,-6.9546721551623034E-3,null,226.11681615814314]
[null,null,null,226,null,null,null,null,4027.1000000000004,197.36800000000002,1,0,3829.7320000000004,4027.1000000000004,2,5.8900023546256834E-2,"Decile 4",null,3829.7320000000004,4027.1000000000004,-6.9546721551623034E-3,null,225.57130497585331]
[null,null,null,226,null,null,null,null,4006.51,195.72080000000003,1,0,3810.7892000000002,4006.51,4,5.8722719539435982E-2,"Decile 4",null,3810.7892000000002,4006.51,-6.9546721551623034E-3,null,223.77990541551162]
[null,null,null,226,null,null,null,null,3996,194.88,1,0,3801.12,3996,4,5.8631534892082865E-2,"Decile 4",null,3801.12,3996,-6.9546721551623034E-3,null,222.86549990899402]
[null,null,null,226,null,null,null,null,3993.5299999999997,194.68239999999997,1,0,3798.8475999999996,3993.5299999999997,3,5.8610037834751758E-2,"Decile 4",null,3798.8475999999996,3993.5299999999997,-6.9546721551623034E-3,null,222.65060156445588]
[null,null,null,226,null,null,null,null,3983.81,193.90479999999999,1,0,3789.9052000000001,3983.81,1,5.8525191798158717E-2,"Decile 4",null,3789.9052000000001,3983.81,-6.9546721551623034E-3,null,221.80492872683908]
[null,null,null,226,null,null,null,null,3976.5,193.32,1,0,3783.18,3976.5,2,5.846111843239285E-2,"Decile 4",null,3783.18,3976.5,-6.9546721551623034E-3,null,221.16893403105996]
[null,null,null,226,null,null,null,null,3968.47,192.67759999999998,1,0,3775.7923999999998,3968.47,2,5.8390471071149051E-2,"Decile 4",null,3775.7923999999998,3968.47,-6.9546721551623034E-3,null,220.47029690286445]
[null,null,null,226,null,null,null,null,3960,192,1,0,3768,3960,4,5.8315652411940658E-2,"Decile 4",null,3768,3960,-6.9546721551623034E-3,null,219.7333782881924]
[null,null,null,226,null,null,null,null,3942.78,190.62240000000003,1,0,3752.1576,3942.78,4,5.8162583606005486E-2,"Decile 4",null,3752.1576,3942.78,-6.9546721551623034E-3,null,218.23518011290889]
[null,null,null,226,null,null,null,null,3936,190.08,1,0,3745.92,3936,3,5.8101960855452779E-2,"Decile 4",null,3745.92,3936,-6.9546721551623034E-3,null,217.64529720765768]
[null,null,null,226,null,null,null,null,3926.94,189.3552,1,0,3737.5848000000001,3926.94,4,5.8020635839421193E-2,"Decile 4",null,3737.5848000000001,3926.94,-6.9546721551623034E-3,null,216.8570465997559]
[null,null,null,226,null,null,null,null,3925.62,189.24959999999999,1,0,3736.3703999999998,3925.62,3,5.8008756878152865E-2,"Decile 4",null,3736.3703999999998,3925.62,-6.9546721551623034E-3,null,216.74220214032675]
[null,null,null,226,null,null,null,null,3920.25,188.82,1,0,3731.43,3920.25,3,5.7960351393046894E-2,"Decile 4",null,3731.43,3920.25,-6.9546721551623034E-3,null,216.27499399855697]
[null,null,null,226,null,null,null,null,3909.34,187.94720000000001,1,0,3721.3928000000001,3909.34,4,5.7861612227738286E-2,"Decile 4",null,3721.3928000000001,3909.34,-6.9546721551623034E-3,null,215.32578714069723]
[null,null,null,226,null,null,null,null,3900,187.20000000000002,1,0,3712.8,3900,4,5.7776657936558944E-2,"Decile 4",null,3712.8,3900,-6.9546721551623034E-3,null,214.51317558685605]
[null,null,null,226,null,null,null,null,3900,187.20000000000002,1,0,3712.8,3900,4,5.7776657936558944E-2,"Decile 4",null,3712.8,3900,-6.9546721551623034E-3,null,214.51317558685605]
[null,null,null,226,null,null,null,null,3900,187.20000000000002,1,0,3712.8,3900,4,5.7776657936558944E-2,"Decile 4",null,3712.8,3900,-6.9546721551623034E-3,null,214.51317558685605]
[null,null,null,226,null,null,null,null,3900,187.20000000000002,1,0,3712.8,3900,4,5.7776657936558944E-2,"Decile 4",null,3712.8,3900,-6.9546721551623034E-3,null,214.51317558685605]
[null,null,null,226,null,null,null,null,3880.5,185.64000000000001,1,0,3694.86,3880.5,3,5.7598017166799693E-2,"Decile 4",null,3694.86,3880.5,-6.9546721551623034E-3,null,212.81660970892153]
[null,null,null,226,null,null,null,null,3868.5,184.68,1,0,3683.82,3868.5,4,5.7487219562479749E-2,"Decile 4",null,3683.82,3868.5,-6.9546721551623034E-3,null,211.77256916865417]
[null,null,null,226,null,null,null,null,3858.1400000000003,183.85120000000003,1,0,3674.2888000000003,3858.1400000000003,3,5.7391028753344231E-2,"Decile 4",null,3674.2888000000003,3858.1400000000003,-6.9546721551623034E-3,null,210.87121416889067]
[null,null,null,226,null,null,null,null,3849.25,183.14000000000001,1,0,3666.11,3849.25,3,5.7308087901156553E-2,"Decile 4",null,3666.11,3849.25,-6.9546721551623034E-3,null,210.09775413530906]
[null,null,null,226,null,null,null,null,3834,181.92000000000002,1,0,3652.08,3834,4,5.7164945076610109E-2,"Decile 4",null,3652.08,3834,-6.9546721551623034E-3,null,208.77095261538625]
[null,null,null,226,null,null,null,null,3829.5,181.56,1,0,3647.94,3829.5,2,5.7122495823063439E-2,"Decile 4",null,3647.94,3829.5,-6.9546721551623034E-3,null,208.37943741278605]
[null,null,null,226,null,null,null,null,3825.47,181.23759999999999,1,0,3644.2323999999999,3825.47,3,5.7084398294140859E-2,"Decile 4",null,3644.2323999999999,3825.47,-6.9546721551623034E-3,null,208.02881379801283]
[null,null,null,226,null,null,null,null,3820,180.8,1,0,3639.2,3820,4,5.7032563562983002E-2,"Decile 4",null,3639.2,3820,-6.9546721551623034E-3,null,207.55290531840774]
[null,null,null,226,null,null,null,null,3813.2599999999998,180.26079999999999,1,0,3632.9991999999997,3813.2599999999998,2,5.6968496593197963E-2,"Decile 4",null,3632.9991999999997,3813.2599999999998,-6.9546721551623034E-3,null,206.96650254829092]
[null,null,null,226,null,null,null,null,3804.75,179.58,1,0,3625.17,3804.75,3,5.6887291850722714E-2,"Decile 4",null,3625.17,3804.75,-6.9546721551623034E-3,null,206.22610379848447]
[null,null,null,226,null,null,null,null,3791.5,178.52,1,0,3612.98,3791.5,4,5.676015616894442E-2,"Decile 4",null,3612.98,3791.5,-6.9546721551623034E-3,null,205.07330903527281]
[null,null,null,226,null,null,null,null,3773.5,177.08,1,0,3596.42,3773.5,2,5.6586062869429042E-2,"Decile 4",null,3596.42,3773.5,-6.9546721551623034E-3,null,203.507248224872]
[null,null,null,226,null,null,null,null,3757.5,175.8,1,0,3581.7,3757.5,2,5.6429961797800708E-2,"Decile 4",null,3581.7,3757.5,-6.9546721551623034E-3,null,202.11519417118279]
[null,null,null,226,null,null,null,null,3744,174.72,1,0,3569.28,3744,2,5.6297250023360931E-2,"Decile 4",null,3569.28,3744,-6.9546721551623034E-3,null,200.94064856338173]
[null,null,null,226,null,null,null,null,3725,173.20000000000002,1,0,3551.8,3725,4,5.6108898129012076E-2,"Decile 4",null,3551.8,3725,-6.9546721551623034E-3,null,199.28758437462511]
[null,null,null,226,null,null,null,null,3706.27,171.70160000000001,1,0,3534.5684000000001,3706.27,2,5.5921399370295076E-2,"Decile 4",null,3534.5684000000001,3706.27,-6.9546721551623034E-3,null,197.65801109802487]
[null,null,null,226,null,null,null,null,3696,170.88,1,0,3525.12,3696,4,5.5817812273713449E-2,"Decile 4",null,3525.12,3696,-6.9546721551623034E-3,null,196.76448640231274]
[null,null,null,226,null,null,null,null,3682.5,169.8,1,0,3512.7,3682.5,2,5.5680798472545943E-2,"Decile 4",null,3512.7,3682.5,-6.9546721551623034E-3,null,195.58994079451213]
[null,null,null,226,null,null,null,null,3675,169.20000000000002,1,0,3505.8,3675,1,5.5604260213601736E-2,"Decile 4",null,3505.8,3675,-6.9546721551623034E-3,null,194.93741545684497]
[null,null,null,226,null,null,null,null,3674.5499999999997,169.16399999999999,1,0,3505.3859999999995,3674.5499999999997,2,5.5599658336224725E-2,"Decile 4",null,3505.3859999999995,3674.5499999999997,-6.9546721551623034E-3,null,194.89826393658541]
[null,null,null,226,null,null,null,null,3652.6000000000004,167.40800000000004,1,0,3485.1920000000005,3652.6000000000004,2,5.5373861693037069E-2,"Decile 4",null,3485.1920000000005,3652.6000000000004,-6.9546721551623034E-3,null,192.98853978167926]
[null,null,null,226,null,null,null,null,3651.18,167.2944,{"$f":"IF(I6887>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I6887,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K6887,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K6887,$R$3:$R$6,0))*(I6887-INDEX($S$3:$S$6,MATCH(K6887,$R$3:$R$6,0)))","v":0},3483.8855999999996,3651.18,3,5.5359164199999804E-2,"Decile 4",null,3483.8855999999996,3651.18,-6.9546721551623034E-3,null,192.86499498441481]
[null,null,null,226,null,null,null,null,3633.4900000000002,165.87920000000003,1,0,3467.6108000000004,3633.4900000000002,3,5.5175138230998656E-2,"Decile 4",null,3467.6108000000004,3633.4900000000002,-6.9546721551623034E-3,null,191.32590522130386]
[null,null,null,226,null,null,null,null,3620.45,164.83599999999998,1,0,3455.614,3620.45,3,5.5038375573066539E-2,"Decile 4",null,3455.614,3620.45,-6.9546721551623034E-3,null,190.19138116754675]
[null,null,null,226,null,null,null,null,3605.75,163.66,1,0,3442.09,3605.75,1,5.4883059857737379E-2,"Decile 4",null,3442.09,3605.75,-6.9546721551623034E-3,null,188.91243150571927]
[null,null,null,226,null,null,null,null,3602.5,163.4,1,0,3439.1,3602.5,4,5.4848556461302031E-2,"Decile 4",null,3439.1,3602.5,-6.9546721551623034E-3,null,188.62967052606382]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3600,163.20000000000002,1,0,3436.8,3600,4,5.4821974534501501E-2,"Decile 4",null,3436.8,3600,-6.9546721551623034E-3,null,188.41216208017477]
[null,null,null,226,null,null,null,null,3595.2799999999997,162.82239999999999,1,0,3432.4575999999997,3595.2799999999997,1,5.7110123245700174E-2,"Decile 3",null,3432.4575999999997,3595.2799999999997,-9.1513869783315192E-3,null,196.02807657164021]
[null,null,null,226,null,null,null,null,3590.63,162.4504,1,0,3428.1795999999999,3590.63,2,5.706035051308686E-2,"Decile 3",null,3428.1795999999999,3590.63,-9.1513869783315192E-3,null,195.6131295978139]
[null,null,null,226,null,null,null,null,3579.33,161.54640000000001,1,0,3417.7835999999998,3579.33,3,5.6938878117813584E-2,"Decile 3",null,3417.7835999999998,3579.33,-9.1513869783315192E-3,null,194.60476383346213]
[null,null,null,226,null,null,null,null,3567.5,160.6,1,0,3406.9,3567.5,3,5.6810914038476115E-2,"Decile 3",null,3406.9,3567.5,-9.1513869783315192E-3,null,193.54910303768429]
[null,null,null,226,null,null,null,null,3564.98,160.39840000000001,1,0,3404.5816,3564.98,4,5.678354971684129E-2,"Decile 3",null,3404.5816,3564.98,-9.1513869783315192E-3,null,193.32422854864308]
[null,null,null,226,null,null,null,null,3549,159.12,1,0,3389.88,3549,2,5.6609153932650827E-2,"Decile 3",null,3389.88,3549,-9.1513869783315192E-3,null,191.89823873321438]
[null,null,null,226,null,null,null,null,3540.26,158.42080000000001,1,0,3381.8392000000003,3540.26,3,5.6513129569920863E-2,"Decile 3",null,3381.8392000000003,3540.26,-9.1513869783315192E-3,null,191.11831689423752]
[null,null,null,226,null,null,null,null,3538.86,158.30880000000002,1,0,3380.5511999999999,3538.86,1,5.64977056470993E-2,"Decile 3",null,3380.5511999999999,3538.86,-9.1513869783315192E-3,null,190.99338662254831]
[null,null,null,226,null,null,null,null,3532.5,157.80000000000001,1,0,3374.7,3532.5,2,5.6427488738389806E-2,"Decile 3",null,3374.7,3532.5,-9.1513869783315192E-3,null,190.42584624544406]
[null,null,null,226,null,null,null,null,3521.13,156.8904,1,0,3364.2395999999999,3521.13,4,5.630135082159652E-2,"Decile 3",null,3364.2395999999999,3521.13,-9.1513869783315192E-3,null,189.41123396750754]
[null,null,null,226,null,null,null,null,3507.39,155.7912,1,0,3351.5987999999998,3507.39,4,5.6147869663511624E-2,"Decile 3",null,3351.5987999999998,3507.39,-9.1513869783315192E-3,null,188.18513258678195]
[null,null,null,226,null,null,null,null,3500,155.20000000000002,1,0,3344.8,3500,3,5.6064840715162954E-2,"Decile 3",null,3344.8,3500,-9.1513869783315192E-3,null,187.52567922407707]
[null,null,null,226,null,null,null,null,3480,153.6,1,0,3326.4,3480,4,5.5838432256217707E-2,"Decile 3",null,3326.4,3480,-9.1513869783315192E-3,null,185.74096105708259]
[null,null,null,226,null,null,null,null,3472.5,153,1,0,3319.5,3472.5,2,5.5752881983569591E-2,"Decile 3",null,3319.5,3472.5,-9.1513869783315192E-3,null,185.07169174445926]
[null,null,null,226,null,null,null,null,3467.77,152.6216,1,0,3315.1484,3467.77,1,5.5698745159633002E-2,"Decile 3",null,3315.1484,3467.77,-9.1513869783315192E-3,null,184.6496058979651]
[null,null,null,226,null,null,null,null,3465.94,152.4752,1,0,3313.4648000000002,3465.94,4,5.567776189615329E-2,"Decile 3",null,3313.4648000000002,3465.94,-9.1513869783315192E-3,null,184.48630418568519]
[null,null,null,226,null,null,null,null,3460.14,152.0112,1,0,3308.1288,3460.14,2,5.5611116446631921E-2,"Decile 3",null,3308.1288,3460.14,-9.1513869783315192E-3,null,183.96873591725671]
[null,null,null,226,null,null,null,null,3450.87,151.2696,1,0,3299.6003999999998,3450.87,4,5.5504151062308847E-2,"Decile 3",null,3299.6003999999998,3450.87,-9.1513869783315192E-3,null,183.14151904685468]
[null,null,null,226,null,null,null,null,3429.0000000000005,149.52000000000004,1,0,3279.4800000000005,3429.0000000000005,3,5.524959131668622E-2,"Decile 3",null,3279.4800000000005,3429.0000000000005,-9.1513869783315192E-3,null,181.18992973124614]
[null,null,null,226,null,null,null,null,3414.75,148.38,1,0,3266.37,3414.75,3,5.508203848224863E-2,"Decile 3",null,3266.37,3414.75,-9.1513869783315192E-3,null,179.91831803726245]
[null,null,null,226,null,null,null,null,3410.5499999999997,148.04399999999998,1,0,3262.5059999999999,3410.5499999999997,3,5.5032397556416146E-2,"Decile 3",null,3262.5059999999999,3410.5499999999997,-9.1513869783315192E-3,null,179.54352722219301]
[null,null,null,226,null,null,null,null,3398.65,147.09200000000001,1,0,3251.558,3398.65,2,5.4891107559155265E-2,"Decile 3",null,3251.558,3398.65,-9.1513869783315192E-3,null,178.48161991283177]
[null,null,null,226,null,null,null,null,3384.66,145.97279999999998,1,0,3238.6871999999998,3384.66,3,5.4723781152751859E-2,"Decile 3",null,3238.6871999999998,3384.66,-9.1513869783315192E-3,null,177.23320955501868]
[null,null,null,226,null,null,null,null,3382.71,145.8168,1,0,3236.8932,3382.71,4,5.4700352651034879E-2,"Decile 3",null,3236.8932,3382.71,-9.1513869783315192E-3,null,177.05919953373677]
[null,null,null,226,null,null,null,null,3368.92,144.71360000000001,1,0,3224.2064,3368.92,4,5.4533926971174658E-2,"Decile 3",null,3224.2064,3368.92,-9.1513869783315192E-3,null,175.82863635759395]
[null,null,null,226,null,null,null,null,3360,144,1,0,3216,3360,4,5.4425575887784308E-2,"Decile 3",null,3216,3360,-9.1513869783315192E-3,null,175.03265205511434]
[null,null,null,226,null,null,null,null,3360,{"$f":"IF(I7080<=10400,IF(I7080<5200,IF(I7080<1560,0,(I7080-1560)*0.08),I7080*0.08),I7080*0.08+(I7080-10400)*0.12)","v":144},1,0,{"$f":"I7080-J7080","v":3216},{"$f":"I7080-L7080","v":3360},2,{"$f":"W7080/S7080","v":5.4425575887784308E-2},"Decile 3",null,{"$f":"I7080-J7080","v":3216},{"$f":"I7080-L7080","v":3360},{"$f":"INDEX($S$33:$AB$33,MATCH(Q7080,$S$12:$AB$12,0))","v":-9.1513869783315192E-3},null,{"$f":"(T7080/(1+U7080)-S7080)","v":175.03265205511434}]
[null,null,null,226,null,null,null,null,3360,144,1,0,3216,3360,2,5.4425575887784308E-2,"Decile 3",null,3216,3360,-9.1513869783315192E-3,null,175.03265205511434]
[null,null,null,226,null,null,null,null,3349.5,143.16,1,0,3206.34,3349.5,1,5.4297321873987739E-2,"Decile 3",null,3206.34,3349.5,-9.1513869783315192E-3,null,174.09567501744186]
[null,null,null,226,null,null,null,null,3336.75,142.14000000000001,1,0,3194.61,3336.75,4,5.4140542096212919E-2,"Decile 3",null,3194.61,3336.75,-9.1513869783315192E-3,null,172.95791718598275]
[null,null,null,226,null,null,null,null,3324,141.12,1,0,3182.88,3324,4,5.3982606744371019E-2,"Decile 3",null,3182.88,3324,-9.1513869783315192E-3,null,171.82015935452364]
[null,null,null,226,null,null,null,null,3323.08,141.04640000000001,1,0,3182.0335999999998,3323.08,1,5.3971165583808392E-2,"Decile 3",null,3182.0335999999998,3323.08,-9.1513869783315192E-3,null,171.73806231884191]
[null,null,null,226,null,null,null,null,3302.49,139.39919999999998,1,0,3163.0907999999999,3302.49,3,5.3713505463049177E-2,"Decile 3",null,3163.0907999999999,3302.49,-9.1513869783315192E-3,null,169.90069496592059]
[null,null,null,226,null,null,null,null,3300,139.20000000000002,1,0,3160.8,3300,4,5.3682136659747526E-2,"Decile 3",null,3160.8,3300,-9.1513869783315192E-3,null,169.67849755412999]
[null,null,null,226,null,null,null,null,3300,139.20000000000002,1,0,3160.8,3300,3,5.3682136659747526E-2,"Decile 3",null,3160.8,3300,-9.1513869783315192E-3,null,169.67849755412999]
[null,null,null,226,null,null,null,null,3299.88,139.19040000000001,1,0,3160.6896000000002,3299.88,4,5.3680623761703142E-2,"Decile 3",null,3160.6896000000002,3299.88,-9.1513869783315192E-3,null,169.66778924512801]
[null,null,null,226,null,null,null,null,3290.12,138.40959999999998,1,0,3151.7103999999999,3290.12,2,5.3557219844702263E-2,"Decile 3",null,3151.7103999999999,3290.12,-9.1513869783315192E-3,null,168.79684677963451]
[null,null,null,226,null,null,null,null,3285,138,1,0,3147,3285,4,5.3492201756874413E-2,"Decile 3",null,3147,3285,-9.1513869783315192E-3,null,168.33995892888379]
[null,null,null,226,null,null,null,null,3264,136.32,1,0,3127.68,3264,3,5.3223477099172467E-2,"Decile 3",null,3127.68,3264,-9.1513869783315192E-3,null,166.46600485353974]
[null,null,null,226,null,null,null,null,3262.5,136.19999999999999,1,0,3126.3,3262.5,2,5.3204155388483096E-2,"Decile 3",null,3126.3,3262.5,-9.1513869783315192E-3,null,166.33215099101471]
[null,null,null,226,null,null,null,null,3252,135.36000000000001,1,0,3116.64,3252,4,5.3068424313793924E-2,"Decile 3",null,3116.64,3252,-9.1513869783315192E-3,null,165.39517395334269]
[null,null,null,226,null,null,null,null,3242.83,134.62639999999999,1,0,3108.2035999999998,3242.83,4,5.2949195694186699E-2,"Decile 3",null,3108.2035999999998,3242.83,-9.1513869783315192E-3,null,164.57688067377558]
[null,null,null,226,null,null,null,null,3237.12,134.1696,1,0,3102.9503999999997,3237.12,2,5.2874626560933412E-2,"Decile 3",null,3102.9503999999997,3237.12,-9.1513869783315192E-3,null,164.06734363709893]
[null,null,null,226,null,null,null,null,3237,134.16,1,0,3102.84,3237,3,5.2873056724838045E-2,"Decile 3",null,3102.84,3237,-9.1513869783315192E-3,null,164.05663532809649]
[null,null,null,226,null,null,null,null,3228,133.44,1,0,3094.56,3228,4,5.2754999790906962E-2,"Decile 3",null,3094.56,3228,-9.1513869783315192E-3,null,163.25351215294904]
[null,null,null,226,null,null,null,null,3214.48,132.35840000000002,1,0,3082.1215999999999,3214.48,1,5.2576459887909939E-2,"Decile 3",null,3082.1215999999999,3214.48,-9.1513869783315192E-3,null,162.0470426720608]
[null,null,null,226,null,null,null,null,3200,131.19999999999999,1,0,3068.8,3200,4,5.2383637486690636E-2,"Decile 3",null,3068.8,3200,-9.1513869783315192E-3,null,160.75490671915622]
[null,null,null,226,null,null,null,null,3200,131.19999999999999,1,0,3068.8,3200,4,5.2383637486690636E-2,"Decile 3",null,3068.8,3200,-9.1513869783315192E-3,null,160.75490671915622]
[null,null,null,226,null,null,null,null,3190.66,130.4528,1,0,3060.2071999999998,3190.66,4,5.2258371045976859E-2,"Decile 3",null,3060.2071999999998,3190.66,-9.1513869783315192E-3,null,159.9214433351699]
[null,null,null,226,null,null,null,null,3176.05,129.28400000000002,1,0,3046.7660000000001,3176.05,4,5.2061007216891698E-2,"Decile 3",null,3046.7660000000001,3176.05,-9.1513869783315192E-3,null,158.61770671418026]
[null,null,null,226,null,null,null,null,3170.44,128.83520000000001,1,0,3041.6048000000001,3170.44,1,5.1984759252200703E-2,"Decile 3",null,3041.6048000000001,3170.44,-9.1513869783315192E-3,null,158.11709326833807]
[null,null,null,226,null,null,null,null,3160.5,128.04,1,0,3032.46,3160.5,1,5.1849023017399014E-2,"Decile 3",null,3032.46,3160.5,-9.1513869783315192E-3,null,157.23008833934182]
[null,null,null,226,null,null,null,null,3150,127.2,1,0,3022.8,3150,4,5.1704747684818489E-2,"Decile 3",null,3022.8,3150,-9.1513869783315192E-3,null,156.29311130166934]
[null,null,null,226,null,null,null,null,3143,126.64,1,0,3016.36,3143,2,5.1608050744347829E-2,"Decile 3",null,3016.36,3143,-9.1513869783315192E-3,null,155.66845994322102]
[null,null,null,226,null,null,null,null,3133.7999999999997,125.90399999999998,1,0,3007.8959999999997,3133.7999999999997,2,5.1480333624036125E-2,"Decile 3",null,3007.8959999999997,3133.7999999999997,-9.1513869783315192E-3,null,154.84748958640375]
[null,null,null,226,null,null,null,null,3126.4300000000003,125.31440000000002,1,0,3001.1156000000001,3126.4300000000003,2,5.1377501400434691E-2,"Decile 3",null,3001.1156000000001,3126.4300000000003,-9.1513869783315192E-3,null,154.1898209418664]
[null,null,null,226,null,null,null,null,3120,124.8,1,0,2995.2,3120,4,5.1287404530975363E-2,"Decile 3",null,2995.2,3120,-9.1513869783315192E-3,null,153.61603405117739]
[null,null,null,226,null,null,null,null,3120,124.8,1,0,2995.2,3120,4,5.1287404530975363E-2,"Decile 3",null,2995.2,3120,-9.1513869783315192E-3,null,153.61603405117739]
[null,null,null,226,null,null,null,null,3120,124.8,1,0,2995.2,3120,2,5.1287404530975363E-2,"Decile 3",null,2995.2,3120,-9.1513869783315192E-3,null,153.61603405117739]
[null,null,null,226,null,null,null,null,3108.8500000000004,123.90800000000003,1,0,2984.9420000000005,3108.8500000000004,2,5.11303247008075E-2,"Decile 3",null,2984.9420000000005,3108.8500000000004,-9.1513869783315192E-3,null,152.62105367307777]
[null,null,null,226,null,null,null,null,3105.81,123.6648,1,0,2982.1451999999999,3105.81,3,5.1087310071855144E-2,"Decile 3",null,2982.1451999999999,3105.81,-9.1513869783315192E-3,null,152.34977651169447]
[null,null,null,226,null,null,null,null,3086,122.08,1,0,2963.92,3086,4,5.0805019422685588E-2,"Decile 3",null,2963.92,3086,-9.1513869783315192E-3,null,150.58201316728628]
[null,null,null,226,null,null,null,null,3082.5,121.8,1,0,2960.7,3082.5,2,5.0754783493113985E-2,"Decile 3",null,2960.7,3082.5,-9.1513869783315192E-3,null,150.26968748806257]
[null,null,null,226,null,null,null,null,3076.4700000000003,121.31760000000003,1,0,2955.1524000000004,3076.4700000000003,4,5.0667977381035643E-2,"Decile 3",null,2955.1524000000004,3076.4700000000003,-9.1513869783315192E-3,null,149.73159496071321]
[null,null,null,226,null,null,null,null,3071.1,120.88799999999999,1,0,2950.212,3071.1,4,5.0590397616468052E-2,"Decile 3",null,2950.212,3071.1,-9.1513869783315192E-3,null,149.25239813287544]
[null,null,null,226,null,null,null,null,3060,120,1,0,2940,3060,3,5.0429210731358177E-2,"Decile 3",null,2940,3060,-9.1513869783315192E-3,null,148.26187955019304]
[null,null,null,226,null,null,null,null,3060,120,1,0,2940,3060,3,5.0429210731358177E-2,"Decile 3",null,2940,3060,-9.1513869783315192E-3,null,148.26187955019304]
[null,null,null,226,null,null,null,null,3052,119.36,1,0,2932.64,3052,2,5.0312343923357664E-2,"Decile 3",null,2932.64,3052,-9.1513869783315192E-3,null,147.54799228339562]
[null,null,null,226,null,null,null,null,3039.88,118.39040000000001,1,0,2921.4895999999999,3039.88,4,5.0134168909653685E-2,"Decile 3",null,2921.4895999999999,3039.88,-9.1513869783315192E-3,null,146.46645307419658]
[null,null,null,226,null,null,null,null,3027.88,{"$f":"IF(I7272<=10400,IF(I7272<5200,IF(I7272<1560,0,(I7272-1560)*0.08),I7272*0.08),I7272*0.08+(I7272-10400)*0.12)","v":117.43040000000001},1,0,{"$f":"I7272-J7272","v":2910.4495999999999},{"$f":"I7272-L7272","v":3027.88},3,{"$f":"W7272/S7272","v":4.9956412979630362E-2},"Decile 3",null,{"$f":"I7272-J7272","v":2910.4495999999999},{"$f":"I7272-L7272","v":3027.88},{"$f":"INDEX($S$33:$AB$33,MATCH(Q7272,$S$12:$AB$12,0))","v":-9.1513869783315192E-3},null,{"$f":"(T7272/(1+U7272)-S7272)","v":145.39562217399998}]
[null,null,null,226,null,null,null,null,3020,116.8,1,0,2903.2,3020,4,4.9838951231814581E-2,"Decile 3",null,2903.2,3020,-9.1513869783315192E-3,null,144.69244321620408]
[null,null,null,226,null,null,null,null,3010.38,116.03040000000001,1,0,2894.3496,3010.38,1,4.9694754834688819E-2,"Decile 3",null,2894.3496,3010.38,-9.1513869783315192E-3,null,143.83399377787964]
[null,null,null,226,null,null,null,null,3006.76,115.74080000000002,1,0,2891.0192000000002,3006.76,2,4.9640265201162791E-2,"Decile 3",null,2891.0192000000002,3006.76,-9.1513869783315192E-3,null,143.5109597896535]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,3000,115.2,1,0,2884.8,3000,4,4.953817424057428E-2,"Decile 3",null,2884.8,3000,-9.1513869783315192E-3,null,142.90772504920869]
[null,null,null,226,null,null,null,null,2999.88,115.19040000000001,1,0,2884.6896000000002,2999.88,4,4.9536357998519895E-2,"Decile 3",null,2884.6896000000002,2999.88,-9.1513869783315192E-3,null,142.89701674020716]
[null,null,null,226,null,null,null,null,2999.88,115.19040000000001,1,0,2884.6896000000002,2999.88,4,4.9536357998519895E-2,"Decile 3",null,2884.6896000000002,2999.88,-9.1513869783315192E-3,null,142.89701674020716]
[null,null,null,226,null,null,null,null,2987.85,114.22799999999999,1,0,2873.6219999999998,2987.85,2,4.9353571472782423E-2,"Decile 3",null,2873.6219999999998,2987.85,-9.1513869783315192E-3,null,141.82350876275996]
[null,null,null,226,null,null,null,null,2982.65,113.81200000000001,1,0,2868.8380000000002,2982.65,1,4.9274124938159955E-2,"Decile 3",null,2868.8380000000002,2982.65,-9.1513869783315192E-3,null,141.35948203934095]
[null,null,null,226,null,null,null,null,2970,112.8,1,0,2857.2,2970,3,4.9079745134648328E-2,"Decile 3",null,2857.2,2970,-9.1513869783315192E-3,null,140.2306477987172]
[null,null,null,226,null,null,null,null,2960,112,1,0,2848,2960,3,4.8924960925287829E-2,"Decile 3",null,2848,2960,-9.1513869783315192E-3,null,139.33828871521973]
[null,null,null,226,null,null,null,null,2949.48,111.1584,1,0,2838.3216000000002,2949.48,2,4.8761044893355344E-2,"Decile 3",null,2838.3216000000002,2949.48,-9.1513869783315192E-3,null,138.39952695938018]
[null,null,null,226,null,null,null,null,2938.2299999999996,110.25839999999997,1,0,2827.9715999999994,2938.2299999999996,4,4.8584513009411454E-2,"Decile 3",null,2827.9715999999994,2938.2299999999996,-9.1513869783315192E-3,null,137.3956229904461]
[null,null,null,226,null,null,null,null,2922.75,109.02,1,0,2813.73,2922.75,4,4.8339482156849432E-2,"Decile 3",null,2813.73,2922.75,-9.1513869783315192E-3,null,136.01425112919196]
[null,null,null,226,null,null,null,null,2915.5,108.44,1,0,2807.06,2915.5,2,4.8223867959237277E-2,"Decile 3",null,2807.06,2915.5,-9.1513869783315192E-3,null,135.36729079365659]
[null,null,null,226,null,null,null,null,2905.55,107.64400000000002,1,0,2797.9059999999999,2905.55,4,4.8064300053531753E-2,"Decile 3",null,2797.9059999999999,2905.55,-9.1513869783315192E-3,null,134.47939350557681]
[null,null,null,226,null,null,null,null,2886.1499999999996,106.09199999999997,1,0,2780.0579999999995,2886.1499999999996,3,4.7750160925992123E-2,"Decile 3",null,2780.0579999999995,2886.1499999999996,-9.1513869783315192E-3,null,132.74821688359179]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,1,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,1,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,4,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,2,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,4,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2880,105.60000000000001,1,0,2774.4,2880,2,4.7649731850937301E-2,"Decile 3",null,2774.4,2880,-9.1513869783315192E-3,null,132.19941604724045]
[null,null,null,226,null,null,null,null,2874.84,105.18720000000002,1,0,2769.6528000000003,2874.84,2,4.7565152845207175E-2,"Decile 3",null,2769.6528000000003,2874.84,-9.1513869783315192E-3,null,131.73895876015604]
[null,null,null,226,null,null,null,null,2863,104.24000000000001,1,0,2758.76,2863,2,4.7369979847937158E-2,"Decile 3",null,2758.76,2863,-9.1513869783315192E-3,null,130.68240560529512]
[null,null,null,226,null,null,null,null,2858.34,103.86720000000001,1,0,2754.4728,2858.34,3,4.7292740110697666E-2,"Decile 3",null,2754.4728,2858.34,-9.1513869783315192E-3,null,130.26656627238572]
[null,null,null,226,null,null,null,null,2848.5,103.08,1,0,2745.42,2848.5,3,4.7128849113878359E-2,"Decile 3",null,2745.42,2848.5,-9.1513869783315192E-3,null,129.38848493422392]
[null,null,null,226,null,null,null,null,2831.2400000000002,101.69920000000002,1,0,2729.5408000000002,2831.2400000000002,2,4.6838747805531079E-2,"Decile 3",null,2729.5408000000002,2831.2400000000002,-9.1513869783315192E-3,null,127.84827315610755]
[null,null,null,226,null,null,null,null,2825.19,101.21520000000001,1,0,2723.9748,2825.19,2,4.6736260522891614E-2,"Decile 3",null,2723.9748,2825.19,-9.1513869783315192E-3,null,127.30839591059157]
[null,null,null,226,null,null,null,null,2817,100.56,1,0,2716.44,2817,3,4.6596852432303826E-2,"Decile 3",null,2716.44,2817,-9.1513869783315192E-3,null,126.5775538212074]
[null,null,null,226,null,null,null,null,2808,99.84,1,0,2708.16,2808,4,4.6442762113782038E-2,"Decile 3",null,2708.16,2808,-9.1513869783315192E-3,null,125.77443064605995]
[null,null,null,226,null,null,null,null,2801.77,99.3416,1,0,2702.4283999999998,2801.77,3,4.6335544333770781E-2,"Decile 3",null,2702.4283999999998,2801.77,-9.1513869783315192E-3,null,125.21849093704122]
[null,null,null,226,null,null,null,null,2795,98.8,1,0,2696.2,2795,1,4.6218516370266798E-2,"Decile 3",null,2696.2,2795,-9.1513869783315192E-3,null,124.61436383751334]
[null,null,null,226,null,null,null,null,2777.7,97.415999999999983,1,0,2680.2839999999997,2777.7,4,4.5916993357070682E-2,"Decile 3",null,2680.2839999999997,2777.7,-9.1513869783315192E-3,null,123.07058262306282]
[null,null,null,226,null,null,null,null,2765.25,96.42,1,0,2668.83,2765.25,4,4.5697776015747892E-2,"Decile 3",null,2668.83,2765.25,-9.1513869783315192E-3,null,121.95959556410844]
[null,null,null,226,null,null,null,null,2760,96,1,0,2664,2760,2,4.5604769911888964E-2,"Decile 3",null,2664,2760,-9.1513869783315192E-3,null,121.4911070452722]
[null,null,null,226,null,null,null,null,2755,95.600000000000009,1,0,2659.4,2755,1,4.5515878582959864E-2,"Decile 3",null,2659.4,2755,-9.1513869783315192E-3,null,121.04492750352347]
[null,null,null,226,null,null,null,null,2741.25,94.5,1,0,2646.75,2741.25,2,4.5269834235841994E-2,"Decile 3",null,2646.75,2741.25,-9.1513869783315192E-3,null,119.81793376371479]
[null,null,null,226,null,null,null,null,2736.5,94.12,1,0,2642.38,2736.5,4,4.5184289617334963E-2,"Decile 3",null,2642.38,2736.5,-9.1513869783315192E-3,null,119.39406319905356]
[null,null,null,226,null,null,null,null,2730,93.600000000000009,1,0,2636.4,2730,1,4.5066769001206285E-2,"Decile 3",null,2636.4,2730,-9.1513869783315192E-3,null,118.81402979478025]
[null,null,null,226,null,null,null,null,2718.75,92.7,1,0,2626.05,2718.75,3,4.4862103092418538E-2,"Decile 3",null,2626.05,2718.75,-9.1513869783315192E-3,null,117.81012582584572]
[null,null,null,226,null,null,null,null,2710.24,92.019199999999984,1,0,2618.2207999999996,2710.24,2,4.4706209745866261E-2,"Decile 3",null,2618.2207999999996,2710.24,-9.1513869783315192E-3,null,117.05072824578974]
[null,null,null,226,null,null,null,null,2709,91.92,1,0,2617.08,2709,2,4.4683416525072128E-2,"Decile 3",null,2617.08,2709,-9.1513869783315192E-3,null,116.94007571943575]
[null,null,null,226,null,null,null,null,2700,91.2,1,0,2608.8000000000002,2700,3,4.451738444659914E-2,"Decile 3",null,2608.8000000000002,2700,-9.1513869783315192E-3,null,116.13695254428785]
[null,null,null,226,null,null,null,null,2695.04,90.803200000000004,1,0,2604.2368000000001,2695.04,2,4.4425431066358198E-2,"Decile 3",null,2604.2368000000001,2695.04,-9.1513869783315192E-3,null,115.69434243887326]
[null,null,null,226,null,null,null,null,2688,90.24,1,0,2597.7600000000002,2688,4,4.4294361928773729E-2,"Decile 3",null,2597.7600000000002,2688,-9.1513869783315192E-3,null,115.06612164409125]
[null,null,null,226,null,null,null,null,2688,90.24,1,0,2597.7600000000002,2688,3,4.4294361928773729E-2,"Decile 3",null,2597.7600000000002,2688,-9.1513869783315192E-3,null,115.06612164409125]
[null,null,null,226,null,null,null,null,2660.52,88.041600000000003,1,0,2572.4784,2660.52,2,4.3776429330812078E-2,"Decile 3",null,2572.4784,2660.52,-9.1513869783315192E-3,null,112.61391888264052]
[null,null,null,226,null,null,null,null,2653.5,87.48,1,0,2566.02,2653.5,2,4.3642482445976877E-2,"Decile 3",null,2566.02,2653.5,-9.1513869783315192E-3,null,111.98748280602558]
[null,null,null,226,null,null,null,null,2643.81,86.704799999999992,1,0,2557.1052,2643.81,3,4.3456478385838951E-2,"Decile 3",null,2557.1052,2643.81,-9.1513869783315192E-3,null,111.12278685411638]
[null,null,null,226,null,null,null,null,2640.33,86.426400000000001,{"$f":"IF(I7527>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I7527,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K7527,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K7527,$R$3:$R$6,0))*(I7527-INDEX($S$3:$S$6,MATCH(K7527,$R$3:$R$6,0)))","v":0},2553.9036000000001,2640.33,3,4.3389361248035864E-2,"Decile 3",null,2553.9036000000001,2640.33,-9.1513869783315192E-3,null,110.8122458930593]
[null,null,null,226,null,null,null,null,2640,86.4,1,0,2553.6,2640,2,4.3382987955554494E-2,"Decile 3",null,2553.6,2640,-9.1513869783315192E-3,null,110.78279804330396]
[null,null,null,226,null,null,null,null,2628.45,85.475999999999985,1,0,2542.9739999999997,2628.45,3,4.3158963993286878E-2,"Decile 3",null,2542.9739999999997,2628.45,-9.1513869783315192E-3,null,109.75212330186469]
[null,null,null,226,null,null,null,null,2607.62,83.809599999999989,1,0,2523.8103999999998,2607.62,2,4.2750176214084626E-2,"Decile 3",null,2523.8103999999998,2607.62,-9.1513869783315192E-3,null,107.8933393309394]
[null,null,null,226,null,null,null,null,2604,83.52,1,0,2520.48,2604,2,4.2678499866181545E-2,"Decile 3",null,2520.48,2604,-9.1513869783315192E-3,null,107.57030534271325]
[null,null,null,226,null,null,null,null,2600,83.2,1,0,2516.8000000000002,2600,4,4.2599078873694587E-2,"Decile 3",null,2516.8000000000002,2600,-9.1513869783315192E-3,null,107.21336170931454]
[null,null,null,226,null,null,null,null,2580,81.600000000000009,1,0,2498.4,2580,3,4.2198464434165708E-2,"Decile 3",null,2498.4,2580,-9.1513869783315192E-3,null,105.42864354231961]
[null,null,null,226,null,null,null,null,2572.5500000000002,81.004000000000019,1,0,2491.5460000000003,2572.5500000000002,3,4.2047722990108935E-2,"Decile 3",null,2491.5460000000003,2572.5500000000002,-9.1513869783315192E-3,null,104.76383602511396]
[null,null,null,226,null,null,null,null,2556.09,79.687200000000018,1,0,2476.4028000000003,2556.09,2,4.1711717081598085E-2,"Decile 3",null,2476.4028000000003,2556.09,-9.1513869783315192E-3,null,103.29501297367733]
[null,null,null,226,null,null,null,null,2552,79.36,1,0,2472.64,2552,1,4.162758756168599E-2,"Decile 3",null,2472.64,2552,-9.1513869783315192E-3,null,102.93003810852724]
[null,null,null,226,null,null,null,null,2544.75,78.78,1,0,2465.9699999999998,2544.75,3,4.1477827294327134E-2,"Decile 3",null,2465.9699999999998,2544.75,-9.1513869783315192E-3,null,102.28307777299187]
[null,null,null,226,null,null,null,null,2537.12,78.169599999999988,1,0,2458.9503999999997,2537.12,2,4.1319340069764517E-2,"Decile 3",null,2458.9503999999997,2537.12,-9.1513869783315192E-3,null,101.60220779228348]
[null,null,null,226,null,null,null,null,2529,77.52,1,0,2451.48,2529,3,4.1149677833995445E-2,"Decile 3",null,2451.48,2529,-9.1513869783315192E-3,null,100.87761221648316]
[null,null,null,226,null,null,null,null,2520,76.8,1,0,2443.1999999999998,2520,1,4.0960416274286066E-2,"Decile 3",null,2443.1999999999998,2520,-9.1513869783315192E-3,null,100.07448904133571]
[null,null,null,226,null,null,null,null,2516.5,{"$f":"IF(I7592<=10400,IF(I7592<5200,IF(I7592<1560,0,(I7592-1560)*0.08),I7592*0.08),I7592*0.08+(I7592-10400)*0.12)","v":76.52},1,0,{"$f":"I7592-J7592","v":2439.98},{"$f":"I7592-L7592","v":2516.5},2,{"$f":"W7592/S7592","v":4.0886467660436375E-2},"Decile 3",null,{"$f":"I7592-J7592","v":2439.98},{"$f":"I7592-L7592","v":2516.5},{"$f":"INDEX($S$33:$AB$33,MATCH(Q7592,$S$12:$AB$12,0))","v":-9.1513869783315192E-3},null,{"$f":"(T7592/(1+U7592)-S7592)","v":99.762163362111551}]
[null,null,null,226,null,null,null,null,2502.1799999999998,75.374399999999994,1,0,2426.8055999999997,2502.1799999999998,2,4.0581868261118065E-2,"Decile 3",null,2426.8055999999997,2502.1799999999998,-9.1513869783315192E-3,null,98.484305154543563]
[null,null,null,226,null,null,null,null,2490,74.400000000000006,1,0,2415.6,2490,2,4.0320173783260374E-2,"Decile 3",null,2415.6,2490,-9.1513869783315192E-3,null,97.397411790843762]
[null,null,null,226,null,null,null,null,2481,73.680000000000007,1,0,2407.3200000000002,2481,2,4.012523827978659E-2,"Decile 3",null,2407.3200000000002,2481,-9.1513869783315192E-3,null,96.594288615695859]
[null,null,null,226,null,null,null,null,2464.8000000000002,72.384000000000015,1,0,2392.4160000000002,2464.8000000000002,2,3.9770954090104005E-2,"Decile 3",null,2392.4160000000002,2464.8000000000002,-9.1513869783315192E-3,null,95.148666900430271]
[null,null,null,226,null,null,null,null,2456.2200000000003,71.697600000000023,1,0,2384.5224000000003,2456.2200000000003,2,3.9581520730016848E-2,"Decile 3",null,2384.5224000000003,2456.2200000000003,-9.1513869783315192E-3,null,94.38302280678954]
[null,null,null,226,null,null,null,null,2448,71.040000000000006,1,0,2376.96,2448,1,3.9398855529817395E-2,"Decile 3",null,2376.96,2448,-9.1513869783315192E-3,null,93.649503640154762]
[null,null,null,226,null,null,null,null,2439,70.320000000000007,1,0,2368.6799999999998,2439,3,3.91975194897611E-2,"Decile 3",null,2368.6799999999998,2439,-9.1513869783315192E-3,null,92.846380465007314]
[null,null,null,226,null,null,null,null,2415.16,68.41279999999999,1,0,2346.7471999999998,2415.16,2,3.8657336593370326E-2,"Decile 3",null,2346.7471999999998,2415.16,-9.1513869783315192E-3,null,90.718996409949341]
[null,null,null,226,null,null,null,null,2412,68.16,1,0,2343.84,2412,3,3.858497633778929E-2,"Decile 3",null,2343.84,2412,-9.1513869783315192E-3,null,90.437010939564061]
[null,null,null,226,null,null,null,null,2406,67.680000000000007,1,0,2338.3200000000002,2406,2,3.8447088289654666E-2,"Decile 3",null,2338.3200000000002,2406,-9.1513869783315192E-3,null,89.901595489465308]
[null,null,null,226,null,null,null,null,2400.75,67.260000000000005,1,0,2333.4899999999998,2400.75,2,3.832590110548148E-2,"Decile 3",null,2333.4899999999998,2400.75,-9.1513869783315192E-3,null,89.433106970629979]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,2,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,2,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,2,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2400,67.2,1,0,2332.8000000000002,2400,4,3.8308547684913839E-2,"Decile 3",null,2332.8000000000002,2400,-9.1513869783315192E-3,null,89.366180039367009]
[null,null,null,226,null,null,null,null,2396.4899999999998,66.919199999999989,1,0,2329.5708,2396.4899999999998,2,3.8227197044648442E-2,"Decile 3",null,2329.5708,2396.4899999999998,-9.1513869783315192E-3,null,89.052962001059313]
[null,null,null,226,null,null,null,null,2390.96,66.476799999999997,1,0,2324.4832000000001,2390.96,2,3.8098570653418963E-2,"Decile 3",null,2324.4832000000001,2390.96,-9.1513869783315192E-3,null,88.559487427885415]
[null,null,null,226,null,null,null,null,2382.7799999999997,65.822399999999988,1,0,2316.9575999999997,2382.7799999999997,2,3.7907270162209614E-2,"Decile 3",null,2316.9575999999997,2382.7799999999997,-9.1513869783315192E-3,null,87.829537697584783]
[null,null,null,226,null,null,null,null,2375.4499999999998,65.23599999999999,1,0,2310.2139999999999,2375.4499999999998,4,3.7734789283322294E-2,"Decile 3",null,2310.2139999999999,2375.4499999999998,-9.1513869783315192E-3,null,87.175438489381122]
[null,null,null,226,null,null,null,null,2363.5200000000004,64.28160000000004,1,0,2299.2384000000002,2363.5200000000004,3,3.7451903248818946E-2,"Decile 3",null,2299.2384000000002,2363.5200000000004,-9.1513869783315192E-3,null,86.110854102769281]
[null,null,null,226,null,null,null,null,2361,64.08,1,0,2296.92,2361,4,3.7391802767936022E-2,"Decile 3",null,2296.92,2361,-9.1513869783315192E-3,null,85.885979613727613]
[null,null,null,226,null,null,null,null,2352,63.36,1,0,2288.64,2352,1,3.7176164201700647E-2,"Decile 3",null,2288.64,2352,-9.1513869783315192E-3,null,85.082856438580166]
[null,null,null,226,null,null,null,null,2347.1000000000004,62.968000000000032,1,0,2284.1320000000005,2347.1000000000004,1,3.7058103685630193E-2,"Decile 3",null,2284.1320000000005,2347.1000000000004,-9.1513869783315192E-3,null,84.645600487665888]
[null,null,null,226,null,null,null,null,2346,62.88,1,0,2283.12,2346,4,3.7031536226077216E-2,"Decile 3",null,2283.12,2346,-9.1513869783315192E-3,null,84.547440988481412]
[null,null,null,226,null,null,null,null,2340,62.4,1,0,2277.6,2340,3,3.6886207208633261E-2,"Decile 3",null,2277.6,2340,-9.1513869783315192E-3,null,84.012025538383114]
[null,null,null,226,null,null,null,null,2340,62.4,1,0,2277.6,2340,2,3.6886207208633261E-2,"Decile 3",null,2277.6,2340,-9.1513869783315192E-3,null,84.012025538383114]
[null,null,null,226,null,null,null,null,2326.7999999999997,61.34399999999998,1,0,2265.4559999999997,2326.7999999999997,3,3.6563990449678424E-2,"Decile 3",null,2265.4559999999997,2326.7999999999997,-9.1513869783315192E-3,null,82.834111548166675]
[null,null,null,226,null,null,null,null,2314,60.32,1,0,2253.6799999999998,2314,4,3.6248221540453783E-2,"Decile 3",null,2253.6799999999998,2314,-9.1513869783315192E-3,null,81.69189192128988]
[null,null,null,226,null,null,null,null,2306.37,59.709599999999995,1,0,2246.6603999999998,2306.37,1,3.6058418949557976E-2,"Decile 3",null,2246.6603999999998,2306.37,-9.1513869783315192E-3,null,81.011021940581486]
[null,null,null,226,null,null,null,null,2295,58.800000000000004,1,0,2236.1999999999998,2295,4,3.5773369851822272E-2,"Decile 3",null,2236.1999999999998,2295,-9.1513869783315192E-3,null,79.996409662644965]
[null,null,null,226,null,null,null,null,2287.5100000000002,58.200800000000015,1,0,2229.3092000000001,2287.5100000000002,2,3.5584131940560614E-2,"Decile 3",null,2229.3092000000001,2287.5100000000002,-9.1513869783315192E-3,null,79.328032709105628]
[null,null,null,226,null,null,null,null,2269.75,56.78,1,0,2212.9699999999998,2269.75,2,3.5130708042501367E-2,"Decile 3",null,2212.9699999999998,2269.75,-9.1513869783315192E-3,null,77.743202976814246]
[null,null,null,226,null,null,null,null,2258.34,55.867200000000011,1,0,2202.4728,2258.34,1,3.4835854164711397E-2,"Decile 3",null,2202.4728,2258.34,-9.1513869783315192E-3,null,76.725021262543578]
[null,null,null,226,null,null,null,null,2256.21,55.696800000000003,1,0,2200.5131999999999,2256.21,2,3.4780499738769545E-2,"Decile 3",null,2200.5131999999999,2256.21,-9.1513869783315192E-3,null,76.534948777758927]
[null,null,null,226,null,null,null,null,2250,55.2,1,0,2194.8000000000002,2250,1,3.4618550112496267E-2,"Decile 3",null,2194.8000000000002,2250,-9.1513869783315192E-3,null,75.980793786906816]
[null,null,null,226,null,null,null,null,2247.75,55.02,1,0,2192.73,2247.75,4,3.4559664433432169E-2,"Decile 3",null,2192.73,2247.75,-9.1513869783315192E-3,null,75.780012993119726]
[null,null,null,226,null,null,null,null,2247.3999999999996,54.991999999999969,1,0,2192.4079999999994,2247.3999999999996,1,3.455049444501105E-2,"Decile 3",null,2192.4079999999994,2247.3999999999996,-9.1513869783315192E-3,null,75.748780425197765]
[null,null,null,226,null,null,null,null,2238.25,54.26,1,0,2183.9899999999998,2238.25,2,3.4309805385463181E-2,"Decile 3",null,2183.9899999999998,2238.25,-9.1513869783315192E-3,null,74.932271863797723]
[null,null,null,226,null,null,null,null,2230,53.6,1,0,2176.4,2230,4,3.4091194458698709E-2,"Decile 3",null,2176.4,2230,-9.1513869783315192E-3,null,74.19607561991188]
[null,null,null,226,null,null,null,null,2225.3200000000002,53.225600000000014,1,0,2172.0944,2225.3200000000002,1,3.396650328311486E-2,"Decile 3",null,2172.0944,2225.3200000000002,-9.1513869783315192E-3,null,73.778451568835408]
[null,null,null,226,null,null,null,null,2220,52.800000000000004,1,0,2167.1999999999998,2220,4,3.3824158608533994E-2,"Decile 3",null,2167.1999999999998,2220,-9.1513869783315192E-3,null,73.303716536414868]
[null,null,null,226,null,null,null,null,2209.5,51.96,1,0,2157.54,2209.5,2,3.3541319974944792E-2,"Decile 3",null,2157.54,2209.5,-9.1513869783315192E-3,null,72.36673949874239]
[null,null,null,226,null,null,null,null,2195,50.800000000000004,1,0,2144.1999999999998,2195,3,3.3146543618912255E-2,"Decile 3",null,2144.1999999999998,2195,-9.1513869783315192E-3,null,71.072818827671654]
[null,null,null,226,null,null,null,null,2178,49.44,1,0,2128.56,2178,1,3.2677400865244989E-2,"Decile 3",null,2128.56,2178,-9.1513869783315192E-3,null,69.555808385725868]
[null,null,null,226,null,null,null,null,2161.13,{"$f":"IF(I7848<=10400,IF(I7848<5200,IF(I7848<1560,0,(I7848-1560)*0.08),I7848*0.08),I7848*0.08+(I7848-10400)*0.12)","v":48.09040000000001},1,0,{"$f":"I7848-J7848","v":2113.0396000000001},{"$f":"I7848-L7848","v":2161.13},1,{"$f":"W7848/S7848","v":3.2204980262492765E-2},"Decile 3",null,{"$f":"I7848-J7848","v":2113.0396000000001},{"$f":"I7848-L7848","v":2161.13},{"$f":"INDEX($S$33:$AB$33,MATCH(Q7848,$S$12:$AB$12,0))","v":-9.1513869783315192E-3},null,{"$f":"(T7848/(1+U7848)-S7848)","v":68.050398611865603}]
[null,null,null,226,null,null,null,null,2156,47.68,1,0,2108.3200000000002,2156,1,3.2059942704158448E-2,"Decile 3",null,2108.3200000000002,2156,-9.1513869783315192E-3,null,67.592618402031349]
[null,null,null,226,null,null,null,null,2148,47.04,1,0,2100.96,2148,2,3.1832462843287578E-2,"Decile 3",null,2100.96,2148,-9.1513869783315192E-3,null,66.878731135233465]
[null,null,null,226,null,null,null,null,2142,46.56,1,0,2095.44,2142,1,3.1660804263130969E-2,"Decile 3",null,2095.44,2142,-9.1513869783315192E-3,null,66.343315685135167]
[null,null,null,226,null,null,null,null,2133,45.84,1,0,2087.16,2133,2,3.1401613920345219E-2,"Decile 3",null,2087.16,2133,-9.1513869783315192E-3,null,65.540192509987719]
[null,null,null,226,null,null,null,null,2131.91,45.752799999999986,1,0,2086.1571999999996,2131.91,4,3.1370083409767387E-2,"Decile 3",null,2086.1571999999996,2131.91,-9.1513869783315192E-3,null,65.44292536988678]
[null,null,null,226,null,null,null,null,2125.44,45.235200000000006,1,0,2080.2048,2125.44,2,3.1182299474966899E-2,"Decile 3",null,2080.2048,2125.44,-9.1513869783315192E-3,null,64.865569042863626]
[null,null,null,226,null,null,null,null,2104.9499999999998,43.595999999999989,1,0,2061.3539999999998,2104.9499999999998,4,3.0580446289563887E-2,"Decile 3",null,2061.3539999999998,2104.9499999999998,-9.1513869783315192E-3,null,63.037125280777673]
[null,null,null,226,null,null,null,null,2100,43.2,1,0,2056.8000000000002,2100,4,3.0433395339579037E-2,"Decile 3",null,2056.8000000000002,2100,-9.1513869783315192E-3,null,62.595407534446167]
[null,null,null,226,null,null,null,null,2098.75,43.1,1,0,2055.65,2098.75,4,3.0396158221978008E-2,"Decile 3",null,2055.65,2098.75,-9.1513869783315192E-3,null,62.483862649009097]
[null,null,null,226,null,null,null,null,2082.5,41.800000000000004,1,0,2040.7,2082.5,2,2.9908256548403025E-2,"Decile 3",null,2040.7,2082.5,-9.1513869783315192E-3,null,61.033779138326054]
[null,null,null,226,null,null,null,null,2073.75,41.1,1,0,2032.65,2073.75,1,2.9642567554800818E-2,"Decile 3",null,2032.65,2073.75,-9.1513869783315192E-3,null,60.252964940265883]
[null,null,null,226,null,null,null,null,2073.25,41.06,1,0,2032.19,2073.25,1,2.9627321749487436E-2,"Decile 3",null,2032.19,2073.25,-9.1513869783315192E-3,null,60.208346986090874]
[null,null,null,226,null,null,null,null,2057.58,39.806399999999996,1,0,2017.7736,2057.58,4,2.9145995518154489E-2,"Decile 3",null,2017.7736,2057.58,-9.1513869783315192E-3,null,58.81002030225045]
[null,null,null,226,null,null,null,null,2043.95,{"$f":"IF(I7912<=10400,IF(I7912<5200,IF(I7912<1560,0,(I7912-1560)*0.08),I7912*0.08),I7912*0.08+(I7912-10400)*0.12)","v":38.716000000000001},1,0,{"$f":"I7912-J7912","v":2005.2340000000002},{"$f":"I7912-L7912","v":2043.95},1,{"$f":"W7912/S7912","v":2.8721702739652095E-2},"Decile 3",null,{"$f":"I7912-J7912","v":2005.2340000000002},{"$f":"I7912-L7912","v":2043.95},{"$f":"INDEX($S$33:$AB$33,MATCH(Q7912,$S$12:$AB$12,0))","v":-9.1513869783315192E-3},null,{"$f":"(T7912/(1+U7912)-S7912)","v":57.59373487144353}]
[null,null,null,226,null,null,null,null,2034.39,37.951200000000007,1,0,1996.4388000000001,2034.39,2,2.8420926094814579E-2,"Decile 3",null,1996.4388000000001,2034.39,-9.1513869783315192E-3,null,56.740639587620308]
[null,null,null,226,null,null,null,null,2027.2800000000002,37.382400000000018,1,0,1989.8976000000002,2027.2800000000002,1,2.8195507286029962E-2,"Decile 3",null,1989.8976000000002,2027.2800000000002,-9.1513869783315192E-3,null,56.106172279253542]
[null,null,null,226,null,null,null,null,2015,36.4,1,0,1978.6,2015,3,2.7802666190598825E-2,"Decile 3",null,1978.6,2015,-9.1513869783315192E-3,null,55.01035532471883]
[null,null,null,226,null,null,null,null,2010,36,1,0,1974,2010,2,2.7641426435141891E-2,"Decile 3",null,1974,2010,-9.1513869783315192E-3,null,54.564175782970096]
[null,null,null,226,null,null,null,null,2007,35.76,1,0,1971.24,2007,2,2.7544321370264881E-2,"Decile 3",null,1971.24,2007,-9.1513869783315192E-3,null,54.296468057920947]
[null,null,null,226,null,null,null,null,2000,35.200000000000003,1,0,1964.8,2000,4,2.7316681952093271E-2,"Decile 3",null,1964.8,2000,-9.1513869783315192E-3,null,53.671816699472856]
[null,null,null,226,null,null,null,null,1998.52,35.081600000000002,1,0,1963.4384,1998.52,3,2.7268361235633941E-2,"Decile 3",null,1963.4384,1998.52,-9.1513869783315192E-3,null,53.539747555115127]
[null,null,null,226,null,null,null,null,1990,34.4,1,0,1955.6,1990,2,2.6988881988124051E-2,"Decile 3",null,1955.6,1990,-9.1513869783315192E-3,null,52.779457615975389]
[null,null,null,226,null,null,null,null,1980,33.6,1,0,1946.4,1980,2,3.1509039088382478E-2,"Decile 2",null,1946.4,1980,-1.3811222035766686E-2,null,61.329193681627657]
[null,null,null,226,null,null,null,null,1979,33.520000000000003,1,0,1945.48,1979,2,3.1475619918145799E-2,"Decile 2",null,1945.48,1979,-1.3811222035766686E-2,null,61.235189038354292]
[null,null,null,226,null,null,null,null,1971.95,32.956000000000003,1,0,1938.9940000000001,1971.95,3,3.1239114872596643E-2,"Decile 2",null,1938.9940000000001,1971.95,-1.3811222035766686E-2,null,60.572456303275658]
[null,null,null,226,null,null,null,null,1961.54,32.123199999999997,1,0,1929.4168,1961.54,1,3.088698510700132E-2,"Decile 2",null,1929.4168,1961.54,-1.3811222035766686E-2,null,59.593867966798143]
[null,null,null,226,null,null,null,null,1956.1,31.687999999999992,1,0,1924.4119999999998,1956.1,2,3.0701576745203213E-2,"Decile 2",null,1924.4119999999998,1956.1,-1.3811222035766686E-2,null,59.08248270739]
[null,null,null,226,null,null,null,null,1954.5,31.560000000000002,{"$f":"IF(I7975>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I7975,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K7975,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K7975,$R$3:$R$6,0))*(I7975-INDEX($S$3:$S$6,MATCH(K7975,$R$3:$R$6,0)))","v":0},1922.94,1954.5,2,3.0646861201156717E-2,"Decile 2",null,1922.94,1954.5,-1.3811222035766686E-2,null,58.932075278152297]
[null,null,null,226,null,null,null,null,1949,31.12,1,0,1917.88,1949,3,3.0458135931417839E-2,"Decile 2",null,1917.88,1949,-1.3811222035766686E-2,null,58.415049740147651]
[null,null,null,226,null,null,null,null,1938.5,30.28,1,0,1908.22,1938.5,4,3.0095062930781302E-2,"Decile 2",null,1908.22,1938.5,-1.3811222035766686E-2,null,57.428000985775498]
[null,null,null,226,null,null,null,null,1936,30.080000000000002,1,0,1905.92,1936,2,3.0008074513931133E-2,"Decile 2",null,1905.92,1936,-1.3811222035766686E-2,null,57.19298937759163]
[null,null,null,226,null,null,null,null,1923.19,29.055200000000006,1,0,1894.1348,1923.19,1,2.9559031330429832E-2,"Decile 2",null,1894.1348,1923.19,-1.3811222035766686E-2,null,55.988789897257448]
[null,null,null,226,null,null,null,null,1920,28.8,1,0,1891.2,1920,4,2.9446338348781107E-2,"Decile 2",null,1891.2,1920,-1.3811222035766686E-2,null,55.68891508521483]
[null,null,null,226,null,null,null,null,1909.46,27.956800000000005,1,0,1881.5032000000001,1909.46,3,2.9071492488086929E-2,"Decile 2",null,1881.5032000000001,1909.46,-1.3811222035766686E-2,null,54.698106145111524]
[null,null,null,226,null,null,null,null,1893,26.64,1,0,1866.36,1893,3,2.8478315928775248E-2,"Decile 2",null,1866.36,1893,-1.3811222035766686E-2,null,53.150789716828967]
[null,null,null,226,null,null,null,null,1889.18,26.334400000000006,1,0,1862.8456000000001,1889.18,1,2.8339274054448672E-2,"Decile 2",null,1862.8456000000001,1889.18,-1.3811222035766686E-2,null,52.791691979523875]
[null,null,null,226,null,null,null,null,1876.8,25.343999999999998,1,0,1851.4559999999999,1876.8,1,2.7885034532712388E-2,"Decile 2",null,1851.4559999999999,1876.8,-1.3811222035766686E-2,null,51.62791449579754]
[null,null,null,226,null,null,null,null,1872.75,25.02,1,0,1847.73,1872.75,2,2.773521872272447E-2,"Decile 2",null,1847.73,1872.75,-1.3811222035766686E-2,null,51.247195690539684]
[null,null,null,226,null,null,null,null,1865.25,24.42,1,0,1840.83,1865.25,2,2.7456180563109077E-2,"Decile 2",null,1840.83,1865.25,-1.3811222035766686E-2,null,50.54216086598808]
[null,null,null,226,null,null,null,null,1863.8600000000001,24.308800000000012,1,0,1839.5512000000001,1863.8600000000001,2,2.7404235561281354E-2,"Decile 2",null,1839.5512000000001,1863.8600000000001,-1.3811222035766686E-2,null,50.411494411837793]
[null,null,null,226,null,null,null,null,1860.5,24.04,1,0,1836.46,1860.5,4,2.7278371873299002E-2,"Decile 2",null,1836.46,1860.5,-1.3811222035766686E-2,null,50.095638810438686]
[null,null,null,226,null,null,null,null,1845.2199999999998,22.817599999999985,1,0,1822.4023999999997,1845.2199999999998,2,2.6700605673707838E-2,"Decile 2",null,1822.4023999999997,1845.2199999999998,-1.3811222035766686E-2,null,48.659247861218773]
[null,null,null,226,null,null,null,null,1842.75,22.62,1,0,1820.13,1842.75,1,2.6606372287876712E-2,"Decile 2",null,1820.13,1842.75,-1.3811222035766686E-2,null,48.427056392333043]
[null,null,null,226,null,null,null,null,1842,22.56,1,0,1819.44,1842,3,2.6577712323504921E-2,"Decile 2",null,1819.44,1842,-1.3811222035766686E-2,null,48.356552909877792]
[null,null,null,226,null,null,null,null,1823.98,21.118400000000001,1,0,1802.8616,1823.98,1,2.5882513243439587E-2,"Decile 2",null,1802.8616,1823.98,-1.3811222035766686E-2,null,46.662589238088685]
[null,null,null,226,null,null,null,null,1820,20.8,1,0,1799.2,1820,1,2.5727240305613543E-2,"Decile 2",null,1799.2,1820,-1.3811222035766686E-2,null,46.288450757859891]
[null,null,null,226,null,null,null,null,1820,20.8,1,0,1799.2,1820,4,2.5727240305613543E-2,"Decile 2",null,1799.2,1820,-1.3811222035766686E-2,null,46.288450757859891]
[null,null,null,226,null,null,null,null,1820,20.8,1,0,1799.2,1820,4,2.5727240305613543E-2,"Decile 2",null,1799.2,1820,-1.3811222035766686E-2,null,46.288450757859891]
[null,null,null,226,null,null,null,null,1816.1499999999999,20.49199999999999,1,0,1795.6579999999999,1816.1499999999999,1,2.5576436538169666E-2,"Decile 2",null,1795.6579999999999,1816.1499999999999,-1.3811222035766686E-2,null,45.926532881256662]
[null,null,null,226,null,null,null,null,1812,20.16,1,0,1791.84,1812,1,2.5413214132775027E-2,"Decile 2",null,1791.84,1812,-1.3811222035766686E-2,null,45.536413611671605]
[null,null,null,226,null,null,null,null,1802.54,19.403199999999998,1,0,1783.1368,1802.54,2,2.5038533042615541E-2,"Decile 2",null,1783.1368,1802.54,-1.3811222035766686E-2,null,44.647129686303742]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,4,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,4,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,1,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,4,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,4,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,1,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,1,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,2,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,2,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,3,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1800,19.2,1,0,1780.8,1800,3,2.4937307891053993E-2,"Decile 2",null,1780.8,1800,-1.3811222035766686E-2,null,44.408357892388949]
[null,null,null,226,null,null,null,null,1796.32,18.905599999999996,1,0,1777.4143999999999,1796.32,1,2.4790178815442373E-2,"Decile 2",null,1777.4143999999999,1796.32,-1.3811222035766686E-2,null,44.06242080514221]
[null,null,null,226,null,null,null,null,1792.5,18.600000000000001,1,0,1773.9,1792.5,2,2.463685837298445E-2,"Decile 2",null,1773.9,1792.5,-1.3811222035766686E-2,null,43.703323067837118]
[null,null,null,226,null,null,null,null,1781.07,17.685599999999994,1,0,1763.3843999999999,1781.07,1,2.417445112660669E-2,"Decile 2",null,1763.3843999999999,1781.07,-1.3811222035766686E-2,null,42.628849995220662]
[null,null,null,226,null,null,null,null,1773,17.04,1,0,1755.96,1773,3,2.3844639128455709E-2,"Decile 2",null,1755.96,1773,-1.3811222035766686E-2,null,41.870232524003086]
[null,null,null,226,null,null,null,null,1764,16.32,1,0,1747.68,1764,1,2.3473513878136145E-2,"Decile 2",null,1747.68,1764,-1.3811222035766686E-2,null,41.02419073454098]
[null,null,null,226,null,null,null,null,1760.05,16.003999999999998,1,0,1744.046,1760.05,2,2.330951843793716E-2,"Decile 2",null,1744.046,1760.05,-1.3811222035766686E-2,null,40.652872393610551]
[null,null,null,226,null,null,null,null,1753.2199999999998,15.457599999999985,1,0,1737.7623999999998,1753.2199999999998,2,2.3024333292084191E-2,"Decile 2",null,1737.7623999999998,1753.2199999999998,-1.3811222035766686E-2,null,40.01082068005212]
[null,null,null,226,null,null,null,null,1744,14.72,1,0,1729.28,1744,1,2.2636066957965186E-2,"Decile 2",null,1729.28,1744,-1.3811222035766686E-2,null,39.144097869070038]
[null,null,null,226,null,null,null,null,1733.75,13.9,1,0,1719.85,1733.75,3,2.2199930386671063E-2,"Decile 2",null,1719.85,1733.75,-1.3811222035766686E-2,null,38.180550275516225]
[null,null,null,226,null,null,null,null,1719,{"$f":"IF(I8168<=10400,IF(I8168<5200,IF(I8168<1560,0,(I8168-1560)*0.08),I8168*0.08),I8168*0.08+(I8168-10400)*0.12)","v":12.72},1,0,{"$f":"I8168-J8168","v":1706.28},{"$f":"I8168-L8168","v":1719},2,{"$f":"W8168/S8168","v":2.1563859265320673E-2},"Decile 2",null,{"$f":"I8168-J8168","v":1706.28},{"$f":"I8168-L8168","v":1719},{"$f":"INDEX($S$33:$AB$33,MATCH(Q8168,$S$12:$AB$12,0))","v":-1.3811222035766686E-2},null,{"$f":"(T8168/(1+U8168)-S8168)","v":36.79398178723136}]
[null,null,null,226,null,null,null,null,1708.5,11.88,1,0,1696.62,1708.5,3,2.1104863217962306E-2,"Decile 2",null,1696.62,1708.5,-1.3811222035766686E-2,null,35.806933032859206]
[null,null,null,226,null,null,null,null,1695,10.8,1,0,1684.2,1695,1,2.0506988688199765E-2,"Decile 2",null,1684.2,1695,-1.3811222035766686E-2,null,34.537870348666047]
[null,null,null,226,null,null,null,null,1690.5,10.44,1,0,1680.06,1690.5,2,2.0305732803551791E-2,"Decile 2",null,1680.06,1690.5,-1.3811222035766686E-2,null,34.114849453935221]
[null,null,null,226,null,null,null,null,1683.51,9.8807999999999989,1,0,1673.6292000000001,1683.51,1,1.9991140807923934E-2,"Decile 2",null,1673.6292000000001,1683.51,-1.3811222035766686E-2,null,33.457756997453089]
[null,null,null,226,null,null,null,null,1680,9.6,1,0,1670.4,1680,2,1.9832256165926029E-2,"Decile 2",null,1670.4,1680,-1.3811222035766686E-2,null,33.12780069956284]
[null,null,null,226,null,null,null,null,1677,9.36,1,0,1667.64,1677,1,1.9695969615589868E-2,"Decile 2",null,1667.64,1677,-1.3811222035766686E-2,null,32.84578676974229]
[null,null,null,226,null,null,null,null,1675.29,9.2231999999999967,1,0,1666.0668000000001,1675.29,2,1.9618084238725825E-2,"Decile 2",null,1666.0668000000001,1675.29,-1.3811222035766686E-2,null,32.685038829744371]
[null,null,null,226,null,null,null,null,1672.5,9,1,0,1663.5,1672.5,2,1.9490691839501795E-2,"Decile 2",null,1663.5,1672.5,-1.3811222035766686E-2,null,32.422765875011237]
[null,null,null,226,null,null,null,null,1665,8.4,1,0,1656.6,1665,1,1.9146282174610566E-2,"Decile 2",null,1656.6,1665,-1.3811222035766686E-2,null,31.717731050459861]
[null,null,null,226,null,null,null,null,1656.04,7.6831999999999976,1,0,1648.3568,1656.04,1,1.8731047456915079E-2,"Decile 2",null,1648.3568,1656.04,-1.3811222035766686E-2,null,30.87544944672868]
[null,null,null,226,null,null,null,null,1650,7.2,1,0,1642.8,1650,2,1.8448783419379368E-2,"Decile 2",null,1642.8,1650,-1.3811222035766686E-2,null,30.307661401356427]
[null,null,null,226,null,null,null,null,1650,7.2,1,0,1642.8,1650,2,1.8448783419379368E-2,"Decile 2",null,1642.8,1650,-1.3811222035766686E-2,null,30.307661401356427]
[null,null,null,226,null,null,null,null,1640,6.4,1,0,1633.6,1640,2,1.7977237370605387E-2,"Decile 2",null,1633.6,1640,-1.3811222035766686E-2,null,29.367614968620956]
[null,null,null,226,null,null,null,null,1636.5,{"$f":"IF(I8232<=10400,IF(I8232<5200,IF(I8232<1560,0,(I8232-1560)*0.08),I8232*0.08),I8232*0.08+(I8232-10400)*0.12)","v":6.12},1,0,{"$f":"I8232-J8232","v":1630.38},{"$f":"I8232-L8232","v":1636.5},1,{"$f":"W8232/S8232","v":1.7810938994077142E-2},"Decile 2",null,{"$f":"I8232-J8232","v":1630.38},{"$f":"I8232-L8232","v":1636.5},{"$f":"INDEX($S$33:$AB$33,MATCH(Q8232,$S$12:$AB$12,0))","v":-1.3811222035766686E-2},null,{"$f":"(T8232/(1+U8232)-S8232)","v":29.038598717163495}]
[null,null,null,226,null,null,null,null,1633.5,5.88,1,0,1627.62,1633.5,1,1.7667873820266983E-2,"Decile 2",null,1627.62,1633.5,-1.3811222035766686E-2,null,28.756584787342945]
[null,null,null,226,null,null,null,null,1626.4299999999998,5.3143999999999867,1,0,1621.1155999999999,1626.4299999999998,2,1.7328790099483939E-2,"Decile 2",null,1621.1155999999999,1626.4299999999998,-1.3811222035766686E-2,null,28.091971959398961]
[null,null,null,226,null,null,null,null,1618.5,4.68,1,0,1613.82,1618.5,1,1.6945207729635113E-2,"Decile 2",null,1613.82,1618.5,-1.3811222035766686E-2,null,27.346515138239738]
[null,null,null,226,null,null,null,null,1615,4.4000000000000004,1,0,1610.6,1615,4,1.6774803729530784E-2,"Decile 2",null,1610.6,1615,-1.3811222035766686E-2,null,27.017498886782278]
[null,null,null,226,null,null,null,null,1602,3.36,1,0,1598.64,1602,1,1.6135864562519409E-2,"Decile 2",null,1598.64,1602,-1.3811222035766686E-2,null,25.795438524226029]
[null,null,null,226,null,null,null,null,1600,3.2,1,0,1596.8,1600,4,1.6036716706963345E-2,"Decile 2",null,1596.8,1600,-1.3811222035766686E-2,null,25.607429237679071]
[null,null,null,226,null,null,null,null,1590,2.4,1,0,1587.6,1590,3,1.5537530111453516E-2,"Decile 2",null,1587.6,1590,-1.3811222035766686E-2,null,24.6673828049436]
[null,null,null,226,null,null,null,null,1585.25,2.02,1,0,1583.23,1585.25,1,1.5298384157320292E-2,"Decile 2",null,1583.23,1585.25,-1.3811222035766686E-2,null,24.220860749394205]
[null,null,null,226,null,null,null,null,1568.1000000000001,0.6480000000000109,1,0,1567.4520000000002,1568.1000000000001,1,1.4423842718789902E-2,"Decile 2",null,1567.4520000000002,1568.1000000000001,-1.3811222035766686E-2,null,22.608681117252672]
[null,null,null,226,null,null,null,null,1568.1000000000001,0.6480000000000109,1,0,1567.4520000000002,1568.1000000000001,1,1.4423842718789902E-2,"Decile 2",null,1567.4520000000002,1568.1000000000001,-1.3811222035766686E-2,null,22.608681117252672]
[null,null,null,226,null,null,null,null,1568.1000000000001,0.6480000000000109,1,0,1567.4520000000002,1568.1000000000001,1,1.4423842718789902E-2,"Decile 2",null,1567.4520000000002,1568.1000000000001,-1.3811222035766686E-2,null,22.608681117252672]
[null,null,null,226,null,null,null,null,1563.5900000000001,0.28720000000001167,1,0,1563.3028000000002,1563.5900000000001,1,1.4190929726530943E-2,"Decile 2",null,1563.3028000000002,1563.5900000000001,-1.3811222035766686E-2,null,22.184720176089058]
[null,null,null,226,null,null,null,null,1560,0,1,0,1560,1560,2,1.4004643273549333E-2,"Decile 2",null,1560,1560,-1.3811222035766686E-2,null,21.847243506736959]
[null,null,null,226,null,null,null,null,1560,0,1,0,1560,1560,1,1.4004643273549333E-2,"Decile 2",null,1560,1560,-1.3811222035766686E-2,null,21.847243506736959]
[null,null,null,226,null,null,null,null,1555.5,0,1,0,1555.5,1555.5,2,1.4004643273549363E-2,"Decile 2",null,1555.5,1555.5,-1.3811222035766686E-2,null,21.784222612006033]
[null,null,null,226,null,null,null,null,1548,0,1,0,1548,1548,3,1.4004643273549314E-2,"Decile 2",null,1548,1548,-1.3811222035766686E-2,null,21.679187787454339]
[null,null,null,226,null,null,null,null,1540.5000000000002,0,1,0,1540.5000000000002,1540.5000000000002,2,1.4004643273549411E-2,"Decile 2",null,1540.5000000000002,1540.5000000000002,-1.3811222035766686E-2,null,21.574152962902872]
[null,null,null,226,null,null,null,null,1536.21,0,1,0,1536.21,1536.21,2,1.4004643273549357E-2,"Decile 2",null,1536.21,1536.21,-1.3811222035766686E-2,null,21.514073043259259]
[null,null,null,226,null,null,null,null,1530.06,0,1,0,1530.06,1530.06,2,1.400464327354939E-2,"Decile 2",null,1530.06,1530.06,-1.3811222035766686E-2,null,21.427944487126979]
[null,null,null,226,null,null,null,null,1521,0,1,0,1521,1521,3,1.4004643273549347E-2,"Decile 2",null,1521,1521,-1.3811222035766686E-2,null,21.301062419068558]
[null,null,null,226,null,null,null,null,1512,0,1,0,1512,1512,1,1.4004643273549409E-2,"Decile 2",null,1512,1512,-1.3811222035766686E-2,null,21.175020629606706]
[null,null,null,226,null,null,null,null,1512,0,1,0,1512,1512,1,1.4004643273549409E-2,"Decile 2",null,1512,1512,-1.3811222035766686E-2,null,21.175020629606706]
[null,null,null,226,null,null,null,null,1501.5,0,1,0,1501.5,1501.5,1,1.400464327354943E-2,"Decile 2",null,1501.5,1501.5,-1.3811222035766686E-2,null,21.027971875234471]
[null,null,null,226,null,null,null,null,1500,0,1,0,1500,1500,1,1.400464327354939E-2,"Decile 2",null,1500,1500,-1.3811222035766686E-2,null,21.006964910324086]
[null,null,null,226,null,null,null,null,1500,0,1,0,1500,1500,4,1.400464327354939E-2,"Decile 2",null,1500,1500,-1.3811222035766686E-2,null,21.006964910324086]
[null,null,null,226,null,null,null,null,1500,0,1,0,1500,1500,1,1.400464327354939E-2,"Decile 2",null,1500,1500,-1.3811222035766686E-2,null,21.006964910324086]
[null,null,null,226,null,null,null,null,1496,0,1,0,1496,1496,3,1.4004643273549385E-2,"Decile 2",null,1496,1496,-1.3811222035766686E-2,null,20.95094633722988]
[null,null,null,226,null,null,null,null,1481.56,0,1,0,1481.56,1481.56,2,1.4004643273549354E-2,"Decile 2",null,1481.56,1481.56,-1.3811222035766686E-2,null,20.74871928835978]
[null,null,null,226,null,null,null,null,1470,0,1,0,1470,1470,4,1.4004643273549345E-2,"Decile 2",null,1470,1470,-1.3811222035766686E-2,null,20.586825612117536]
[null,null,null,226,null,null,null,null,1468.5,0,1,0,1468.5,1468.5,2,1.4004643273549304E-2,"Decile 2",null,1468.5,1468.5,-1.3811222035766686E-2,null,20.565818647207152]
[null,null,null,226,null,null,null,null,1465.2,0,1,0,1465.2,1465.2,1,1.4004643273549305E-2,"Decile 2",null,1465.2,1465.2,-1.3811222035766686E-2,null,20.519603324404443]
[null,null,null,226,null,null,null,null,1459.3799999999999,0,1,0,1459.3799999999999,1459.3799999999999,2,1.4004643273549309E-2,"Decile 2",null,1459.3799999999999,1459.3799999999999,-1.3811222035766686E-2,null,20.438096300552388]
[null,null,null,226,null,null,null,null,1450,0,1,0,1450,1450,2,1.4004643273549312E-2,"Decile 2",null,1450,1450,-1.3811222035766686E-2,null,20.306732746646503]
[null,null,null,226,null,null,null,null,1443.53,0,1,0,1443.53,1443.53,4,1.4004643273549396E-2,"Decile 2",null,1443.53,1443.53,-1.3811222035766686E-2,null,20.216122704666759]
[null,null,null,226,null,null,null,null,1440,0,1,0,1440,1440,1,1.4004643273549455E-2,"Decile 2",null,1440,1440,-1.3811222035766686E-2,null,20.166686313911214]
[null,null,null,226,null,null,null,null,1440,0,1,0,1440,1440,3,1.4004643273549455E-2,"Decile 2",null,1440,1440,-1.3811222035766686E-2,null,20.166686313911214]
[null,null,null,226,null,null,null,null,1435.27,0,1,0,1435.27,1435.27,1,1.4004643273549385E-2,"Decile 2",null,1435.27,1435.27,-1.3811222035766686E-2,null,20.100444351227225]
[null,null,null,226,null,null,null,null,1435,0,1,0,1435,1435,1,1.4004643273549368E-2,"Decile 2",null,1435,1435,-1.3811222035766686E-2,null,20.096663097543342]
[null,null,null,226,null,null,null,null,1423.5,0,1,0,1423.5,1423.5,1,1.4004643273549309E-2,"Decile 2",null,1423.5,1423.5,-1.3811222035766686E-2,null,19.935609699897441]
[null,null,null,226,null,null,null,null,1413.13,0,1,0,1413.13,1413.13,2,1.4004643273549409E-2,"Decile 2",null,1413.13,1413.13,-1.3811222035766686E-2,null,19.790381549150879]
[null,null,null,226,null,null,null,null,1408.5,0,1,0,1408.5,1408.5,2,1.4004643273549364E-2,"Decile 2",null,1408.5,1408.5,-1.3811222035766686E-2,null,19.72554005079428]
[null,null,null,226,null,null,null,null,1402,0,1,0,1402,1402,1,1.4004643273549394E-2,"Decile 2",null,1402,1402,-1.3811222035766686E-2,null,19.634509869516251]
[null,null,null,226,null,null,null,null,1388.2,0,{"$f":"IF(I8423>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I8423,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K8423,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K8423,$R$3:$R$6,0))*(I8423-INDEX($S$3:$S$6,MATCH(K8423,$R$3:$R$6,0)))","v":0},1388.2,1388.2,1,1.400464327354942E-2,"Decile 2",null,1388.2,1388.2,-1.3811222035766686E-2,null,19.441245792341306]
[null,null,null,226,null,null,null,null,1380,0,1,0,1380,1380,1,1.4004643273549357E-2,"Decile 2",null,1380,1380,-1.3811222035766686E-2,null,19.326407717498114]
[null,null,null,226,null,null,null,null,1370,0,1,0,1370,1370,2,1.4004643273549342E-2,"Decile 2",null,1370,1370,-1.3811222035766686E-2,null,19.186361284762597]
[null,null,null,226,null,null,null,null,1366.8300000000002,0,1,0,1366.8300000000002,1366.8300000000002,2,1.4004643273549425E-2,"Decile 2",null,1366.8300000000002,1366.8300000000002,-1.3811222035766686E-2,null,19.141966565585562]
[null,null,null,226,null,null,null,null,1360.5,0,1,0,1360.5,1360.5,1,1.4004643273549449E-2,"Decile 2",null,1360.5,1360.5,-1.3811222035766686E-2,null,19.053317173664027]
[null,null,null,226,null,null,null,null,1351.5,0,1,0,1351.5,1351.5,2,1.400464327354935E-2,"Decile 2",null,1351.5,1351.5,-1.3811222035766686E-2,null,18.927275384201948]
[null,null,null,226,null,null,null,null,1350,0,1,0,1350,1350,3,1.4004643273549307E-2,"Decile 2",null,1350,1350,-1.3811222035766686E-2,null,18.906268419291564]
[null,null,null,226,null,null,null,null,1346.3400000000001,0,1,0,1346.3400000000001,1346.3400000000001,1,1.4004643273549453E-2,"Decile 2",null,1346.3400000000001,1346.3400000000001,-1.3811222035766686E-2,null,18.855011424910572]
[null,null,null,226,null,null,null,null,1340,0,1,0,1340,1340,3,1.4004643273549458E-2,"Decile 2",null,1340,1340,-1.3811222035766686E-2,null,18.766221986556275]
[null,null,null,226,null,null,null,null,1330,0,1,0,1330,1330,3,1.4004643273549442E-2,"Decile 2",null,1330,1330,-1.3811222035766686E-2,null,18.626175553820758]
[null,null,null,226,null,null,null,null,1306.75,0,1,0,1306.75,1306.75,1,1.4004643273549337E-2,"Decile 2",null,1306.75,1306.75,-1.3811222035766686E-2,null,18.300567597710597]
[null,null,null,226,null,null,null,null,1302,0,1,0,1302,1302,3,1.4004643273549394E-2,"Decile 2",null,1302,1302,-1.3811222035766686E-2,null,18.234045542161311]
[null,null,null,226,null,null,null,null,1296.7600000000002,0,1,0,1296.7600000000002,1296.7600000000002,2,1.4004643273549337E-2,"Decile 2",null,1296.7600000000002,1296.7600000000002,-1.3811222035766686E-2,null,18.160661211407842]
[null,null,null,226,null,null,null,null,1288.32,0,1,0,1288.32,1288.32,1,1.4004643273549314E-2,"Decile 2",null,1288.32,1288.32,-1.3811222035766686E-2,null,18.042462022179052]
[null,null,null,226,null,null,null,null,1274,0,1,0,1274,1274,1,1.4004643273549345E-2,"Decile 2",null,1274,1274,-1.3811222035766686E-2,null,17.841915530501865]
[null,null,null,226,null,null,null,null,1270,{"$f":"IF(I8488<=10400,IF(I8488<5200,IF(I8488<1560,0,(I8488-1560)*0.08),I8488*0.08),I8488*0.08+(I8488-10400)*0.12)","v":0},1,0,{"$f":"I8488-J8488","v":1270},{"$f":"I8488-L8488","v":1270},3,{"$f":"W8488/S8488","v":1.4004643273549337E-2},"Decile 2",null,{"$f":"I8488-J8488","v":1270},{"$f":"I8488-L8488","v":1270},{"$f":"INDEX($S$33:$AB$33,MATCH(Q8488,$S$12:$AB$12,0))","v":-1.3811222035766686E-2},null,{"$f":"(T8488/(1+U8488)-S8488)","v":17.785896957407658}]
[null,null,null,226,null,null,null,null,1264.51,0,1,0,1264.51,1264.51,2,1.4004643273549304E-2,"Decile 2",null,1264.51,1264.51,-1.3811222035766686E-2,null,17.709011465835829]
[null,null,null,226,null,null,null,null,1260,0,1,0,1260,1260,2,1.4004643273549319E-2,"Decile 2",null,1260,1260,-1.3811222035766686E-2,null,17.645850524672142]
[null,null,null,226,null,null,null,null,1255.5,0,1,0,1255.5,1255.5,1,1.4004643273549356E-2,"Decile 2",null,1255.5,1255.5,-1.3811222035766686E-2,null,17.582829629941216]
[null,null,null,226,null,null,null,null,1255.32,0,1,0,1255.32,1255.32,1,1.4004643273549344E-2,"Decile 2",null,1255.32,1255.32,-1.3811222035766686E-2,null,17.580308794151961]
[null,null,null,226,null,null,null,null,1251.2700000000002,0,1,0,1251.2700000000002,1251.2700000000002,1,1.4004643273549409E-2,"Decile 2",null,1251.2700000000002,1251.2700000000002,-1.3811222035766686E-2,null,17.523589988894173]
[null,null,null,226,null,null,null,null,1238.8800000000001,0,1,0,1238.8800000000001,1238.8800000000001,2,1.40046432735493E-2,"Decile 2",null,1238.8800000000001,1238.8800000000001,-1.3811222035766686E-2,null,17.350072458734758]
[null,null,null,226,null,null,null,null,1237.5,0,1,0,1237.5,1237.5,1,1.4004643273549323E-2,"Decile 2",null,1237.5,1237.5,-1.3811222035766686E-2,null,17.330746051017286]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1220.52,0,1,0,1220.52,1220.52,4,1.4004643273549425E-2,"Decile 2",null,1220.52,1220.52,-1.3811222035766686E-2,null,17.092947208232545]
[null,null,null,226,null,null,null,null,1218,0,1,0,1218,1218,1,1.4004643273549425E-2,"Decile 2",null,1218,1218,-1.3811222035766686E-2,null,17.057655507183199]
[null,null,null,226,null,null,null,null,1216.1599999999999,0,1,0,1216.1599999999999,1216.1599999999999,1,1.4004643273549392E-2,"Decile 2",null,1216.1599999999999,1216.1599999999999,-1.3811222035766686E-2,null,17.031886963559828]
[null,null,null,226,null,null,null,null,1208.49,0,1,0,1208.49,1208.49,1,1.4004643273549338E-2,"Decile 2",null,1208.49,1208.49,-1.3811222035766686E-2,null,16.92447134965164]
[null,null,null,226,null,null,null,null,1208.04,0,1,0,1208.04,1208.04,2,1.4004643273549305E-2,"Decile 2",null,1208.04,1208.04,-1.3811222035766686E-2,null,16.918169260178502]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,2,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,2,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,{"$f":"IF(I8615>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I8615,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K8615,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K8615,$R$3:$R$6,0))*(I8615-INDEX($S$3:$S$6,MATCH(K8615,$R$3:$R$6,0)))","v":0},1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,2,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,4,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1200,0,1,0,1200,1200,2,1.400464327354939E-2,"Decile 2",null,1200,1200,-1.3811222035766686E-2,null,16.805571928259269]
[null,null,null,226,null,null,null,null,1188.1399999999999,0,1,0,1188.1399999999999,1188.1399999999999,1,1.4004643273549295E-2,"Decile 2",null,1188.1399999999999,1188.1399999999999,-1.3811222035766686E-2,null,16.639476859034858]
[null,null,null,226,null,null,null,null,1188,0,1,0,1188,1188,1,1.4004643273549368E-2,"Decile 2",null,1188,1188,-1.3811222035766686E-2,null,16.637516208976649]
[null,null,null,226,null,null,null,null,1179.8899999999999,0,1,0,1179.8899999999999,1179.8899999999999,2,1.4004643273549302E-2,"Decile 2",null,1179.8899999999999,1179.8899999999999,-1.3811222035766686E-2,null,16.523938552028085]
[null,null,null,226,null,null,null,null,1170,0,1,0,1170,1170,1,1.4004643273549333E-2,"Decile 2",null,1170,1170,-1.3811222035766686E-2,null,16.385432630052719]
[null,null,null,226,null,null,null,null,1158,0,1,0,1158,1158,3,1.4004643273549309E-2,"Decile 2",null,1158,1158,-1.3811222035766686E-2,null,16.217376910770099]
[null,null,null,226,null,null,null,null,1156,0,1,0,1156,1156,1,1.4004643273549304E-2,"Decile 2",null,1156,1156,-1.3811222035766686E-2,null,16.189367624222996]
[null,null,null,226,null,null,null,null,1143.28,0,1,0,1143.28,1143.28,2,1.4004643273549422E-2,"Decile 2",null,1143.28,1143.28,-1.3811222035766686E-2,null,16.011228561783582]
[null,null,null,226,null,null,null,null,1136.9199999999998,0,1,0,1136.9199999999998,1136.9199999999998,1,1.4004643273549383E-2,"Decile 2",null,1136.9199999999998,1136.9199999999998,-1.3811222035766686E-2,null,15.922159030563762]
[null,null,null,226,null,null,null,null,1132.29,0,1,0,1132.29,1132.29,1,1.4004643273549323E-2,"Decile 2",null,1132.29,1132.29,-1.3811222035766686E-2,null,15.857317532207162]
[null,null,null,226,null,null,null,null,1130,0,1,0,1130,1130,1,1.4004643273549451E-2,"Decile 2",null,1130,1130,-1.3811222035766686E-2,null,15.82524689911088]
[null,null,null,226,null,null,null,null,1116.5,0,1,0,1116.5,1116.5,1,1.4004643273549373E-2,"Decile 2",null,1116.5,1116.5,-1.3811222035766686E-2,null,15.636184214917876]
[null,null,null,226,null,null,null,null,1110.9000000000001,0,1,0,1110.9000000000001,1110.9000000000001,2,1.4004643273549279E-2,"Decile 2",null,1110.9000000000001,1110.9000000000001,-1.3811222035766686E-2,null,15.557758212585895]
[null,null,null,226,null,null,null,null,1101.75,0,1,0,1101.75,1101.75,2,1.400464327354942E-2,"Decile 2",null,1101.75,1101.75,-1.3811222035766686E-2,null,15.429615726633074]
[null,null,null,226,null,null,null,null,1096.5,0,1,0,1096.5,1096.5,1,1.4004643273549331E-2,"Decile 2",null,1096.5,1096.5,-1.3811222035766686E-2,null,15.356091349446842]
[null,null,null,226,null,null,null,null,1092,0,1,0,1092,1092,1,1.4004643273549375E-2,"Decile 2",null,1092,1092,-1.3811222035766686E-2,null,15.293070454715917]
[null,null,null,226,null,null,null,null,1092,0,1,0,1092,1092,1,1.4004643273549375E-2,"Decile 2",null,1092,1092,-1.3811222035766686E-2,null,15.293070454715917]
[null,null,null,226,null,null,null,null,1083,0,1,0,1083,1083,3,1.400464327354946E-2,"Decile 2",null,1083,1083,-1.3811222035766686E-2,null,15.167028665254065]
[null,null,null,226,null,null,null,null,1080,0,1,0,1080,1080,1,1.4004643273549349E-2,"Decile 2",null,1080,1080,-1.3811222035766686E-2,null,15.125014735433297]
[null,null,null,226,null,null,null,null,1080,0,1,0,1080,1080,3,1.4004643273549349E-2,"Decile 2",null,1080,1080,-1.3811222035766686E-2,null,15.125014735433297]
[null,null,null,226,null,null,null,null,1068.21,0,1,0,1068.21,1068.21,1,1.4004643273549411E-2,"Decile 2",null,1068.21,1068.21,-1.3811222035766686E-2,null,14.959899991238217]
[null,null,null,226,null,null,null,null,1063.5,0,1,0,1063.5,1063.5,1,1.4004643273549366E-2,"Decile 2",null,1063.5,1063.5,-1.3811222035766686E-2,null,14.893938121419751]
[null,null,null,226,null,null,null,null,1063.3600000000001,0,1,0,1063.3600000000001,1063.3600000000001,1,1.4004643273549448E-2,"Decile 2",null,1063.3600000000001,1063.3600000000001,-1.3811222035766686E-2,null,14.891977471361542]
[null,null,null,226,null,null,null,null,1056,0,1,0,1056,1056,2,1.4004643273549297E-2,"Decile 2",null,1056,1056,-1.3811222035766686E-2,null,14.788903296868057]
[null,null,null,226,null,null,null,null,1050,0,1,0,1050,1050,1,1.4004643273549283E-2,"Decile 2",null,1050,1050,-1.3811222035766686E-2,null,14.704875437226747]
[null,null,null,226,null,null,null,null,1050,0,1,0,1050,1050,1,1.4004643273549283E-2,"Decile 2",null,1050,1050,-1.3811222035766686E-2,null,14.704875437226747]
[null,null,null,226,null,null,null,null,1050,0,1,0,1050,1050,1,1.4004643273549283E-2,"Decile 2",null,1050,1050,-1.3811222035766686E-2,null,14.704875437226747]
[null,null,null,226,null,null,null,null,1040,0,1,0,1040,1040,2,1.4004643273549479E-2,"Decile 2",null,1040,1040,-1.3811222035766686E-2,null,14.564829004491457]
[null,null,null,226,null,null,null,null,1029.0600000000002,0,1,0,1029.0600000000002,1029.0600000000002,1,1.4004643273549274E-2,"Decile 2",null,1029.0600000000002,1029.0600000000002,-1.3811222035766686E-2,null,14.411618207078618]
[null,null,null,226,null,null,null,null,1025.5,0,1,0,1025.5,1025.5,4,1.4004643273549281E-2,"Decile 2",null,1025.5,1025.5,-1.3811222035766686E-2,null,14.361761677024788]
[null,null,null,226,null,null,null,null,1017.39,0,1,0,1017.39,1017.39,2,1.4004643273549314E-2,"Decile 2",null,1017.39,1017.39,-1.3811222035766686E-2,null,14.248184020076337]
[null,null,null,226,null,null,null,null,1011,0,1,0,1011,1011,2,1.4004643273549304E-2,"Decile 2",null,1011,1011,-1.3811222035766686E-2,null,14.158694349558345]
[null,null,null,226,null,null,null,null,1005.7499999999999,0,1,0,1005.7499999999999,1005.7499999999999,1,1.4004643273549321E-2,"Decile 2",null,1005.7499999999999,1005.7499999999999,-1.3811222035766686E-2,null,14.085169972372228]
[null,null,null,226,null,null,null,null,1000,0,1,0,1000,1000,1,1.400464327354939E-2,"Decile 2",null,1000,1000,-1.3811222035766686E-2,null,14.004643273549391]
[null,null,null,226,null,null,null,null,990,0,1,0,990,990,1,1.4004643273549368E-2,"Decile 2",null,990,990,-1.3811222035766686E-2,null,13.864596840813874]
[null,null,null,226,null,null,null,null,990,0,1,0,990,990,1,1.4004643273549368E-2,"Decile 2",null,990,990,-1.3811222035766686E-2,null,13.864596840813874]
[null,null,null,226,null,null,null,null,984.45,0,1,0,984.45,984.45,3,1.4004643273549396E-2,"Decile 2",null,984.45,984.45,-1.3811222035766686E-2,null,13.786871070645702]
[null,null,null,226,null,null,null,null,967.19999999999993,0,{"$f":"IF(I8807>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I8807,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K8807,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K8807,$R$3:$R$6,0))*(I8807-INDEX($S$3:$S$6,MATCH(K8807,$R$3:$R$6,0)))","v":0},967.19999999999993,967.19999999999993,1,1.4004643273549385E-2,"Decile 2",null,967.19999999999993,967.19999999999993,-1.3811222035766686E-2,null,13.545290974176964]
[null,null,null,226,null,null,null,null,967.08,{"$f":"IF(I8808<=10400,IF(I8808<5200,IF(I8808<1560,0,(I8808-1560)*0.08),I8808*0.08),I8808*0.08+(I8808-10400)*0.12)","v":0},1,0,{"$f":"I8808-J8808","v":967.08},{"$f":"I8808-L8808","v":967.08},1,{"$f":"W8808/S8808","v":1.4004643273549411E-2},"Decile 2",null,{"$f":"I8808-J8808","v":967.08},{"$f":"I8808-L8808","v":967.08},{"$f":"INDEX($S$33:$AB$33,MATCH(Q8808,$S$12:$AB$12,0))","v":-1.3811222035766686E-2},null,{"$f":"(T8808/(1+U8808)-S8808)","v":13.543610416984166}]
[null,null,null,226,null,null,null,null,960.66,0,1,0,960.66,960.66,1,1.4004643273549319E-2,"Decile 2",null,960.66,960.66,-1.3811222035766686E-2,null,13.453700607167889]
[null,null,null,226,null,null,null,null,960,0,1,0,960,960,1,1.4004643273549415E-2,"Decile 2",null,960,960,-1.3811222035766686E-2,null,13.444457542607438]
[null,null,null,226,null,null,null,null,960,0,1,0,960,960,2,1.4004643273549415E-2,"Decile 2",null,960,960,-1.3811222035766686E-2,null,13.444457542607438]
[null,null,null,226,null,null,null,null,952,0,1,0,952,952,1,1.4004643273549396E-2,"Decile 2",null,952,952,-1.3811222035766686E-2,null,13.332420396419025]
[null,null,null,226,null,null,null,null,942.75,0,1,0,942.75,942.75,1,1.4004643273549404E-2,"Decile 2",null,942.75,942.75,-1.3811222035766686E-2,null,13.2028774461387]
[null,null,null,226,null,null,null,null,940.84999999999991,0,1,0,940.84999999999991,940.84999999999991,1,1.4004643273549316E-2,"Decile 2",null,940.84999999999991,940.84999999999991,-1.3811222035766686E-2,null,13.176268623918872]
[null,null,null,226,null,null,null,null,935.9,0,1,0,935.9,935.9,1,1.4004643273549321E-2,"Decile 2",null,935.9,935.9,-1.3811222035766686E-2,null,13.106945639714809]
[null,null,null,226,null,null,null,null,934,0,1,0,934,934,1,1.4004643273549352E-2,"Decile 2",null,934,934,-1.3811222035766686E-2,null,13.080336817495095]
[null,null,null,226,null,null,null,null,922.5,0,1,0,922.5,922.5,3,1.4004643273549385E-2,"Decile 2",null,922.5,922.5,-1.3811222035766686E-2,null,12.919283419849307]
[null,null,null,226,null,null,null,null,920,0,1,0,920,920,1,1.4004643273549318E-2,"Decile 2",null,920,920,-1.3811222035766686E-2,null,12.884271811665371]
[null,null,null,226,null,null,null,null,918.75,0,1,0,918.75,918.75,1,1.4004643273549345E-2,"Decile 2",null,918.75,918.75,-1.3811222035766686E-2,null,12.86676600757346]
[null,null,null,226,null,null,null,null,918.5,0,1,0,918.5,918.5,2,1.4004643273549375E-2,"Decile 2",null,918.5,918.5,-1.3811222035766686E-2,null,12.863264846755101]
[null,null,null,226,null,null,null,null,910.88,0,1,0,910.88,910.88,1,1.4004643273549323E-2,"Decile 2",null,910.88,910.88,-1.3811222035766686E-2,null,12.756549465010607]
[null,null,null,226,null,null,null,null,904.69999999999993,0,{"$f":"IF(I8871>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I8871,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K8871,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K8871,$R$3:$R$6,0))*(I8871-INDEX($S$3:$S$6,MATCH(K8871,$R$3:$R$6,0)))","v":0},904.69999999999993,904.69999999999993,1,1.4004643273549416E-2,"Decile 2",null,904.69999999999993,904.69999999999993,-1.3811222035766686E-2,null,12.670000769580156]
[null,null,null,226,null,null,null,null,900,0,1,0,900,900,2,1.400464327354939E-2,"Decile 2",null,900,900,-1.3811222035766686E-2,null,12.604178946194452]
[null,null,null,226,null,null,null,null,900,0,1,0,900,900,1,1.400464327354939E-2,"Decile 2",null,900,900,-1.3811222035766686E-2,null,12.604178946194452]
[null,null,null,226,null,null,null,null,900,0,1,0,900,900,3,1.400464327354939E-2,"Decile 2",null,900,900,-1.3811222035766686E-2,null,12.604178946194452]
[null,null,null,226,null,null,null,null,900,0,1,0,900,900,3,1.400464327354939E-2,"Decile 2",null,900,900,-1.3811222035766686E-2,null,12.604178946194452]
[null,null,null,226,null,null,null,null,897.5,0,1,0,897.5,897.5,4,1.4004643273549321E-2,"Decile 2",null,897.5,897.5,-1.3811222035766686E-2,null,12.569167338010516]
[null,null,null,226,null,null,null,null,897,0,1,0,897,897,2,1.4004643273549383E-2,"Decile 2",null,897,897,-1.3811222035766686E-2,null,12.562165016373797]
[null,null,null,226,null,null,null,null,888.88,0,1,0,888.88,888.88,1,1.4004643273549394E-2,"Decile 2",null,888.88,888.88,-1.3811222035766686E-2,null,12.448447312992585]
[null,null,null,226,null,null,null,null,885.5,0,1,0,885.5,885.5,2,1.4004643273549418E-2,"Decile 2",null,885.5,885.5,-1.3811222035766686E-2,null,12.401111618728009]
[null,null,null,226,null,null,null,null,880,0,1,0,880,880,1,1.4004643273549338E-2,"Decile 2",null,880,880,-1.3811222035766686E-2,null,12.324086080723418]
[null,null,null,226,null,null,null,null,880,0,1,0,880,880,1,1.4004643273549338E-2,"Decile 2",null,880,880,-1.3811222035766686E-2,null,12.324086080723418]
[null,null,null,226,null,null,null,null,874.13,0,1,0,874.13,874.13,1,1.4004643273549323E-2,"Decile 2",null,874.13,874.13,-1.3811222035766686E-2,null,12.241878824707669]
[null,null,null,226,null,null,null,null,869.58,0,1,0,869.58,869.58,1,1.4004643273549356E-2,"Decile 2",null,869.58,869.58,-1.3811222035766686E-2,null,12.178157697813049]
[null,null,null,226,null,null,null,null,860,0,1,0,860,860,1,1.4004643273549418E-2,"Decile 2",null,860,860,-1.3811222035766686E-2,null,12.043993215252499]
[null,null,null,226,null,null,null,null,857.75,0,1,0,857.75,857.75,2,1.4004643273549312E-2,"Decile 2",null,857.75,857.75,-1.3811222035766686E-2,null,12.012482767886922]
[null,null,null,226,null,null,null,null,849,0,1,0,849,849,2,1.2634884598244033E-2,"Decile 1",null,849,849,-1.2477236159266682E-2,null,10.727017023909184]
[null,null,null,226,null,null,null,null,843,0,1,0,843,843,1,1.2634884598244047E-2,"Decile 1",null,843,843,-1.2477236159266682E-2,null,10.651207716319732]
[null,null,null,226,null,null,null,null,834.68999999999994,0,1,0,834.68999999999994,834.68999999999994,2,1.2634884598244042E-2,"Decile 1",null,834.68999999999994,834.68999999999994,-1.2477236159266682E-2,null,10.546211825308319]
[null,null,null,226,null,null,null,null,825.9,0,1,0,825.9,825.9,1,1.2634884598243966E-2,"Decile 1",null,825.9,825.9,-1.2477236159266682E-2,null,10.435151189689691]
[null,null,null,226,null,null,null,null,821.88000000000011,0,1,0,821.88000000000011,821.88000000000011,1,1.2634884598243976E-2,"Decile 1",null,821.88000000000011,821.88000000000011,-1.2477236159266682E-2,null,10.38435895360476]
[null,null,null,226,null,null,null,null,804,0,1,0,804,804,2,1.2634884598244004E-2,"Decile 1",null,804,804,-1.2477236159266682E-2,null,10.158447216988179]
[null,null,null,226,null,null,null,null,800,0,1,0,800,800,1,1.2634884598244014E-2,"Decile 1",null,800,800,-1.2477236159266682E-2,null,10.107907678595211]
[null,null,null,226,null,null,null,null,799.5,0,1,0,799.5,799.5,2,1.2634884598244087E-2,"Decile 1",null,799.5,799.5,-1.2477236159266682E-2,null,10.101590236296147]
[null,null,null,226,null,null,null,null,795,0,1,0,795,795,2,1.2634884598244026E-2,"Decile 1",null,795,795,-1.2477236159266682E-2,null,10.044733255604001]
[null,null,null,226,null,null,null,null,791,0,1,0,791,791,4,1.2634884598244037E-2,"Decile 1",null,791,791,-1.2477236159266682E-2,null,9.9941937172110329]
[null,null,null,226,null,null,null,null,780,0,1,0,780,780,1,1.2634884598244064E-2,"Decile 1",null,780,780,-1.2477236159266682E-2,null,9.8552099866303706]
[null,null,null,226,null,null,null,null,780,0,1,0,780,780,1,1.2634884598244064E-2,"Decile 1",null,780,780,-1.2477236159266682E-2,null,9.8552099866303706]
[null,null,null,226,null,null,null,null,780,0,1,0,780,780,1,1.2634884598244064E-2,"Decile 1",null,780,780,-1.2477236159266682E-2,null,9.8552099866303706]
[null,null,null,226,null,null,null,null,780,0,1,0,780,780,2,1.2634884598244064E-2,"Decile 1",null,780,780,-1.2477236159266682E-2,null,9.8552099866303706]
[null,null,null,226,null,null,null,null,780,0,1,0,780,780,1,1.2634884598244064E-2,"Decile 1",null,780,780,-1.2477236159266682E-2,null,9.8552099866303706]
[null,null,null,226,null,null,null,null,777.75,0,1,0,777.75,777.75,1,1.2634884598244035E-2,"Decile 1",null,777.75,777.75,-1.2477236159266682E-2,null,9.8267814962842976]
[null,null,null,226,null,null,null,null,767.65000000000009,0,1,0,767.65000000000009,767.65000000000009,1,1.2634884598244075E-2,"Decile 1",null,767.65000000000009,767.65000000000009,-1.2477236159266682E-2,null,9.6991691618420646]
[null,null,null,226,null,null,null,null,760,0,1,0,760,760,1,1.2634884598243969E-2,"Decile 1",null,760,760,-1.2477236159266682E-2,null,9.6025122946654164]
[null,null,null,226,null,null,null,null,754.34999999999991,0,1,0,754.34999999999991,754.34999999999991,1,1.2634884598244007E-2,"Decile 1",null,754.34999999999991,754.34999999999991,-1.2477236159266682E-2,null,9.5311251966853661]
[null,null,null,226,null,null,null,null,753,0,1,0,753,753,2,1.2634884598243986E-2,"Decile 1",null,753,753,-1.2477236159266682E-2,null,9.5140681024777223]
[null,null,null,226,null,null,null,null,752.6,0,1,0,752.6,752.6,1,1.2634884598244049E-2,"Decile 1",null,752.6,752.6,-1.2477236159266682E-2,null,9.5090141486384709]
[null,null,null,226,null,null,null,null,750,0,1,0,750,750,1,1.2634884598243995E-2,"Decile 1",null,750,750,-1.2477236159266682E-2,null,9.4761634486829962]
[null,null,null,226,null,null,null,null,750,0,1,0,750,750,1,1.2634884598243995E-2,"Decile 1",null,750,750,-1.2477236159266682E-2,null,9.4761634486829962]
[null,null,null,226,null,null,null,null,750,0,1,0,750,750,3,1.2634884598243995E-2,"Decile 1",null,750,750,-1.2477236159266682E-2,null,9.4761634486829962]
[null,null,null,226,null,null,null,null,750,0,1,0,750,750,1,1.2634884598243995E-2,"Decile 1",null,750,750,-1.2477236159266682E-2,null,9.4761634486829962]
[null,null,null,226,null,null,null,null,744,0,1,0,744,744,1,1.2634884598244011E-2,"Decile 1",null,744,744,-1.2477236159266682E-2,null,9.4003541410935441]
[null,null,null,226,null,null,null,null,738.15,0,1,0,738.15,738.15,1,1.263488459824408E-2,"Decile 1",null,738.15,738.15,-1.2477236159266682E-2,null,9.326440066193868]
[null,null,null,226,null,null,null,null,736,0,1,0,736,736,1,1.2634884598244033E-2,"Decile 1",null,736,736,-1.2477236159266682E-2,null,9.2992750643076079]
[null,null,null,226,null,null,null,null,727.14,0,{"$f":"IF(I9063>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9063,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K9063,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9063,$R$3:$R$6,0))*(I9063-INDEX($S$3:$S$6,MATCH(K9063,$R$3:$R$6,0)))","v":0},727.14,727.14,1,1.2634884598244035E-2,"Decile 1",null,727.14,727.14,-1.2477236159266682E-2,null,9.1873299867671676]
[null,null,null,226,null,null,null,null,726,0,1,0,726,726,1,1.2634884598244061E-2,"Decile 1",null,726,726,-1.2477236159266682E-2,null,9.1729262183251876]
[null,null,null,226,null,null,null,null,720,0,1,0,720,720,1,1.2634884598244077E-2,"Decile 1",null,720,720,-1.2477236159266682E-2,null,9.0971169107357355]
[null,null,null,226,null,null,null,null,720,0,1,0,720,720,1,1.2634884598244077E-2,"Decile 1",null,720,720,-1.2477236159266682E-2,null,9.0971169107357355]
[null,null,null,226,null,null,null,null,712.25,0,1,0,712.25,712.25,1,1.2634884598243979E-2,"Decile 1",null,712.25,712.25,-1.2477236159266682E-2,null,8.9991965550992745]
[null,null,null,226,null,null,null,null,708,0,1,0,708,708,1,1.2634884598243952E-2,"Decile 1",null,708,708,-1.2477236159266682E-2,null,8.9454982955567175]
[null,null,null,226,null,null,null,null,703,0,1,0,703,703,3,1.2634884598243966E-2,"Decile 1",null,703,703,-1.2477236159266682E-2,null,8.8823238725655074]
[null,null,null,226,null,null,null,null,702,0,1,0,702,702,1,1.2634884598243967E-2,"Decile 1",null,702,702,-1.2477236159266682E-2,null,8.8696889879672653]
[null,null,null,226,null,null,null,null,699.77,0,1,0,699.77,699.77,1,1.2634884598244092E-2,"Decile 1",null,699.77,699.77,-1.2477236159266682E-2,null,8.8415131953132686]
[null,null,null,226,null,null,null,null,693,0,1,0,693,693,1,1.2634884598243993E-2,"Decile 1",null,693,693,-1.2477236159266682E-2,null,8.7559750265830871]
[null,null,null,226,null,null,null,null,692.24,0,1,0,692.24,692.24,1,1.2634884598243955E-2,"Decile 1",null,692.24,692.24,-1.2477236159266682E-2,null,8.7463725142883959]
[null,null,null,226,null,null,null,null,691.23,0,1,0,691.23,691.23,2,1.2634884598244042E-2,"Decile 1",null,691.23,691.23,-1.2477236159266682E-2,null,8.7336112808442294]
[null,null,null,226,null,null,null,null,689.57,0,1,0,689.57,689.57,1,1.263488459824399E-2,"Decile 1",null,689.57,689.57,-1.2477236159266682E-2,null,8.712637372411109]
[null,null,null,226,null,null,null,null,676.27,0,1,0,676.27,676.27,1,1.263488459824408E-2,"Decile 1",null,676.27,676.27,-1.2477236159266682E-2,null,8.5445934072545242]
[null,null,null,226,null,null,null,null,673.1099999999999,0,{"$f":"IF(I9127>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9127,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K9127,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9127,$R$3:$R$6,0))*(I9127-INDEX($S$3:$S$6,MATCH(K9127,$R$3:$R$6,0)))","v":0},673.1099999999999,673.1099999999999,2,1.263488459824395E-2,"Decile 1",null,673.1099999999999,673.1099999999999,-1.2477236159266682E-2,null,8.5046671719239839]
[null,null,null,226,null,null,null,null,667.05000000000007,0,1,0,667.05000000000007,667.05000000000007,1,1.2634884598243974E-2,"Decile 1",null,667.05000000000007,667.05000000000007,-1.2477236159266682E-2,null,8.4280997712586441]
[null,null,null,226,null,null,null,null,665.01,0,1,0,665.01,665.01,1,1.2634884598243988E-2,"Decile 1",null,665.01,665.01,-1.2477236159266682E-2,null,8.4023246066782349]
[null,null,null,226,null,null,null,null,651.39,0,1,0,651.39,651.39,1,1.2634884598243964E-2,"Decile 1",null,651.39,651.39,-1.2477236159266682E-2,null,8.2302374784501353]
[null,null,null,226,null,null,null,null,650,0,1,0,650,650,2,1.2634884598243948E-2,"Decile 1",null,650,650,-1.2477236159266682E-2,null,8.2126749888585664]
[null,null,null,226,null,null,null,null,650,0,1,0,650,650,2,1.2634884598243948E-2,"Decile 1",null,650,650,-1.2477236159266682E-2,null,8.2126749888585664]
[null,null,null,226,null,null,null,null,648,0,1,0,648,648,1,1.2634884598243953E-2,"Decile 1",null,648,648,-1.2477236159266682E-2,null,8.1874052196620823]
[null,null,null,226,null,null,null,null,636.75,0,1,0,636.75,636.75,2,1.2634884598243943E-2,"Decile 1",null,636.75,636.75,-1.2477236159266682E-2,null,8.0452627679318311]
[null,null,null,226,null,null,null,null,636,0,1,0,636,636,1,1.263488459824399E-2,"Decile 1",null,636,636,-1.2477236159266682E-2,null,8.0357866044831781]
[null,null,null,226,null,null,null,null,632.25,0,1,0,632.25,632.25,1,1.2634884598244047E-2,"Decile 1",null,632.25,632.25,-1.2477236159266682E-2,null,7.9884057872397989]
[null,null,null,226,null,null,null,null,630,0,1,0,630,630,1,1.2634884598244009E-2,"Decile 1",null,630,630,-1.2477236159266682E-2,null,7.9599772968937259]
[null,null,null,226,null,null,null,null,624,0,1,0,624,624,1,1.2634884598244028E-2,"Decile 1",null,624,624,-1.2477236159266682E-2,null,7.8841679893042738]
[null,null,null,226,null,null,null,null,622.12,0,1,0,622.12,622.12,1,1.2634884598244012E-2,"Decile 1",null,622.12,622.12,-1.2477236159266682E-2,null,7.8604144062595651]
[null,null,null,226,null,null,null,null,616.95000000000005,0,1,0,616.95000000000005,616.95000000000005,3,1.2634884598243967E-2,"Decile 1",null,616.95000000000005,616.95000000000005,-1.2477236159266682E-2,null,7.7950920528866163]
[null,null,null,226,null,null,null,null,612.19000000000005,0,1,0,612.19000000000005,612.19000000000005,1,1.2634884598243938E-2,"Decile 1",null,612.19000000000005,612.19000000000005,-1.2477236159266682E-2,null,7.734950002198957]
[null,null,null,226,null,null,null,null,606.06000000000006,0,1,0,606.06000000000006,606.06000000000006,1,1.2634884598244075E-2,"Decile 1",null,606.06000000000006,606.06000000000006,-1.2477236159266682E-2,null,7.657498159611805]
[null,null,null,226,null,null,null,null,602.29,0,1,0,602.29,602.29,1,1.2634884598243952E-2,"Decile 1",null,602.29,602.29,-1.2477236159266682E-2,null,7.6098646446763496]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,1,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,1,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,1,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,600,0,1,0,600,600,2,1.2634884598244108E-2,"Decile 1",null,600,600,-1.2477236159266682E-2,null,7.5809307589464652]
[null,null,null,226,null,null,null,null,588,0,1,0,588,588,1,1.2634884598243959E-2,"Decile 1",null,588,588,-1.2477236159266682E-2,null,7.4293121437674472]
[null,null,null,226,null,null,null,null,579,0,1,0,579,579,1,1.2634884598243988E-2,"Decile 1",null,579,579,-1.2477236159266682E-2,null,7.315598182383269]
[null,null,null,226,null,null,null,null,576.39,0,1,0,576.39,576.39,1,1.2634884598244019E-2,"Decile 1",null,576.39,576.39,-1.2477236159266682E-2,null,7.2826211335818698]
[null,null,null,226,null,null,null,null,575.87,0,1,0,575.87,575.87,2,1.2634884598244123E-2,"Decile 1",null,575.87,575.87,-1.2477236159266682E-2,null,7.2760509935908431]
[null,null,null,226,null,null,null,null,567,0,1,0,567,567,1,1.263488459824403E-2,"Decile 1",null,567,567,-1.2477236159266682E-2,null,7.1639795672043647]
[null,null,null,226,null,null,null,null,564,0,1,0,564,564,1,1.263488459824404E-2,"Decile 1",null,564,564,-1.2477236159266682E-2,null,7.1260749134096386]
[null,null,null,226,null,null,null,null,560.25,0,1,0,560.25,560.25,1,1.2634884598244104E-2,"Decile 1",null,560.25,560.25,-1.2477236159266682E-2,null,7.0786940961662594]
[null,null,null,226,null,null,null,null,549,0,1,0,549,549,2,1.2634884598244096E-2,"Decile 1",null,549,549,-1.2477236159266682E-2,null,6.9365516444360082]
[null,null,null,226,null,null,null,null,545.25,0,1,0,545.25,545.25,1,1.2634884598243953E-2,"Decile 1",null,545.25,545.25,-1.2477236159266682E-2,null,6.8891708271925154]
[null,null,null,226,null,null,null,null,541.32999999999993,0,1,0,541.32999999999993,541.32999999999993,1,1.2634884598243952E-2,"Decile 1",null,541.32999999999993,541.32999999999993,-1.2477236159266682E-2,null,6.8396420795673976]
[null,null,null,226,null,null,null,null,540,0,1,0,540,540,2,1.263488459824413E-2,"Decile 1",null,540,540,-1.2477236159266682E-2,null,6.82283768305183]
[null,null,null,226,null,null,null,null,533.32000000000005,0,1,0,533.32000000000005,533.32000000000005,2,1.2634884598244087E-2,"Decile 1",null,533.32000000000005,533.32000000000005,-1.2477236159266682E-2,null,6.7384366539355369]
[null,null,null,226,null,null,null,null,531.59999999999991,0,1,0,531.59999999999991,531.59999999999991,1,1.2634884598244037E-2,"Decile 1",null,531.59999999999991,531.59999999999991,-1.2477236159266682E-2,null,6.7167046524265288]
[null,null,null,226,null,null,null,null,528,0,1,0,528,528,1,1.2634884598243962E-2,"Decile 1",null,528,528,-1.2477236159266682E-2,null,6.671219067872812]
[null,null,null,226,null,null,null,null,522.29999999999995,0,1,0,522.29999999999995,522.29999999999995,1,1.2634884598244137E-2,"Decile 1",null,522.29999999999995,522.29999999999995,-1.2477236159266682E-2,null,6.5992002256629121]
[null,null,null,226,null,null,null,null,519,0,1,0,519,519,1,1.2634884598243995E-2,"Decile 1",null,519,519,-1.2477236159266682E-2,null,6.5575051064886338]
[null,null,null,226,null,null,null,null,519,0,1,0,519,519,1,1.2634884598243995E-2,"Decile 1",null,519,519,-1.2477236159266682E-2,null,6.5575051064886338]
[null,null,null,226,null,null,null,null,512,0,1,0,512,512,1,1.2634884598244023E-2,"Decile 1",null,512,512,-1.2477236159266682E-2,null,6.4690609143009397]
[null,null,null,226,null,null,null,null,504,0,1,0,504,504,1,1.2634884598244054E-2,"Decile 1",null,504,504,-1.2477236159266682E-2,null,6.3679818375150035]
[null,null,null,226,null,null,null,null,503,0,1,0,503,503,1,1.2634884598244059E-2,"Decile 1",null,503,503,-1.2477236159266682E-2,null,6.3553469529167614]
[null,null,null,226,null,null,null,null,500,0,1,0,500,500,1,1.2634884598244071E-2,"Decile 1",null,500,500,-1.2477236159266682E-2,null,6.3174422991220354]
[null,null,null,226,null,null,null,null,493.5,0,1,0,493.5,493.5,1,1.2634884598243983E-2,"Decile 1",null,493.5,493.5,-1.2477236159266682E-2,null,6.2353155492334054]
[null,null,null,226,null,null,null,null,491.15999999999997,0,1,0,491.15999999999997,491.15999999999997,1,1.2634884598244071E-2,"Decile 1",null,491.15999999999997,491.15999999999997,-1.2477236159266682E-2,null,6.2057499192735577]
[null,null,null,226,null,null,null,null,480,0,1,0,480,480,1,1.2634884598244038E-2,"Decile 1",null,480,480,-1.2477236159266682E-2,null,6.064744607157138]
[null,null,null,226,null,null,null,null,480,0,1,0,480,480,1,1.2634884598244038E-2,"Decile 1",null,480,480,-1.2477236159266682E-2,null,6.064744607157138]
[null,null,null,226,null,null,null,null,480,0,1,0,480,480,1,1.2634884598244038E-2,"Decile 1",null,480,480,-1.2477236159266682E-2,null,6.064744607157138]
[null,null,null,226,null,null,null,null,480,0,1,0,480,480,1,1.2634884598244038E-2,"Decile 1",null,480,480,-1.2477236159266682E-2,null,6.064744607157138]
[null,null,null,226,null,null,null,null,480,0,1,0,480,480,1,1.2634884598244038E-2,"Decile 1",null,480,480,-1.2477236159266682E-2,null,6.064744607157138]
[null,null,null,226,null,null,null,null,475.5,0,1,0,475.5,475.5,2,1.2634884598244057E-2,"Decile 1",null,475.5,475.5,-1.2477236159266682E-2,null,6.0078876264650489]
[null,null,null,226,null,null,null,null,475,0,{"$f":"IF(I9383>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9383,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K9383,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9383,$R$3:$R$6,0))*(I9383-INDEX($S$3:$S$6,MATCH(K9383,$R$3:$R$6,0)))","v":0},475,475,1,1.2634884598244059E-2,"Decile 1",null,475,475,-1.2477236159266682E-2,null,6.0015701841659279]
[null,null,null,226,null,null,null,null,472.5,0,1,0,472.5,472.5,1,1.263488459824407E-2,"Decile 1",null,472.5,472.5,-1.2477236159266682E-2,null,5.9699829726703229]
[null,null,null,226,null,null,null,null,463.28000000000003,0,1,0,463.28000000000003,463.28000000000003,1,1.263488459824404E-2,"Decile 1",null,463.28000000000003,463.28000000000003,-1.2477236159266682E-2,null,5.8534893366744996]
[null,null,null,226,null,null,null,null,462,0,1,0,462,462,1,1.2634884598243993E-2,"Decile 1",null,462,462,-1.2477236159266682E-2,null,5.8373166843887248]
[null,null,null,226,null,null,null,null,459,0,1,0,459,459,1,1.2634884598244005E-2,"Decile 1",null,459,459,-1.2477236159266682E-2,null,5.7994120305939987]
[null,null,null,226,null,null,null,null,453.75,0,1,0,453.75,453.75,1,1.2634884598244092E-2,"Decile 1",null,453.75,453.75,-1.2477236159266682E-2,null,5.7330788864532565]
[null,null,null,226,null,null,null,null,450,0,1,0,450,450,1,1.2634884598244045E-2,"Decile 1",null,450,450,-1.2477236159266682E-2,null,5.6856980692098205]
[null,null,null,226,null,null,null,null,450,0,1,0,450,450,1,1.2634884598244045E-2,"Decile 1",null,450,450,-1.2477236159266682E-2,null,5.6856980692098205]
[null,null,null,226,null,null,null,null,444,0,1,0,444,444,1,1.2634884598244073E-2,"Decile 1",null,444,444,-1.2477236159266682E-2,null,5.6098887616203683]
[null,null,null,226,null,null,null,null,438.52000000000004,0,1,0,438.52000000000004,438.52000000000004,1,1.2634884598244092E-2,"Decile 1",null,438.52000000000004,438.52000000000004,-1.2477236159266682E-2,null,5.5406495940219997]
[null,null,null,226,null,null,null,null,430,0,1,0,430,430,1,1.2634884598244007E-2,"Decile 1",null,430,430,-1.2477236159266682E-2,null,5.4330003772449231]
[null,null,null,226,null,null,null,null,426,0,1,0,426,426,1,1.2634884598244026E-2,"Decile 1",null,426,426,-1.2477236159266682E-2,null,5.382460838851955]
[null,null,null,226,null,null,null,null,421.42,0,1,0,421.42,421.42,1,1.263488459824407E-2,"Decile 1",null,421.42,421.42,-1.2477236159266682E-2,null,5.3245930673920157]
[null,null,null,226,null,null,null,null,413.76,0,1,0,413.76,413.76,1,1.2634884598244014E-2,"Decile 1",null,413.76,413.76,-1.2477236159266682E-2,null,5.2278098513694431]
[null,null,null,226,null,null,null,null,400,0,{"$f":"IF(I9447>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9447,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K9447,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9447,$R$3:$R$6,0))*(I9447-INDEX($S$3:$S$6,MATCH(K9447,$R$3:$R$6,0)))","v":0},400,400,1,1.2634884598244014E-2,"Decile 1",null,400,400,-1.2477236159266682E-2,null,5.0539538392976056]
[null,null,null,226,null,null,null,null,400,{"$f":"IF(I9448<=10400,IF(I9448<5200,IF(I9448<1560,0,(I9448-1560)*0.08),I9448*0.08),I9448*0.08+(I9448-10400)*0.12)","v":0},1,0,400,400,2,{"$f":"W9448/S9448","v":1.2634884598244014E-2},"Decile 1",null,{"$f":"I9448-J9448","v":400},{"$f":"I9448-L9448","v":400},{"$f":"INDEX($S$33:$AB$33,MATCH(Q9448,$S$12:$AB$12,0))","v":-1.2477236159266682E-2},null,{"$f":"(T9448/(1+U9448)-S9448)","v":5.0539538392976056}]
[null,null,null,226,null,null,null,null,399.99,0,1,0,399.99,399.99,1,1.2634884598244016E-2,"Decile 1",null,399.99,399.99,-1.2477236159266682E-2,null,5.0538274904516243]
[null,null,null,226,null,null,null,null,399.99,0,1,0,399.99,399.99,1,1.2634884598244016E-2,"Decile 1",null,399.99,399.99,-1.2477236159266682E-2,null,5.0538274904516243]
[null,null,null,226,null,null,null,null,396,0,1,0,396,396,1,1.2634884598244033E-2,"Decile 1",null,396,396,-1.2477236159266682E-2,null,5.0034143009046375]
[null,null,null,226,null,null,null,null,392.25,0,1,0,392.25,392.25,1,1.2634884598243981E-2,"Decile 1",null,392.25,392.25,-1.2477236159266682E-2,null,4.9560334836612014]
[null,null,null,226,null,null,null,null,388.5,0,1,0,388.5,388.5,2,1.2634884598244073E-2,"Decile 1",null,388.5,388.5,-1.2477236159266682E-2,null,4.9086526664178223]
[null,null,null,226,null,null,null,null,383.25,0,1,0,383.25,383.25,2,1.2634884598244026E-2,"Decile 1",null,383.25,383.25,-1.2477236159266682E-2,null,4.8423195222770232]
[null,null,null,226,null,null,null,null,380,0,1,0,380,380,1,1.2634884598243969E-2,"Decile 1",null,380,380,-1.2477236159266682E-2,null,4.8012561473327082]
[null,null,null,226,null,null,null,null,379.02000000000004,0,1,0,379.02000000000004,379.02000000000004,1,1.2634884598243967E-2,"Decile 1",null,379.02000000000004,379.02000000000004,-1.2477236159266682E-2,null,4.7888739604264288]
[null,null,null,226,null,null,null,null,372,0,1,0,372,372,1,1.2634884598244011E-2,"Decile 1",null,372,372,-1.2477236159266682E-2,null,4.700177070546772]
[null,null,null,226,null,null,null,null,366,0,1,0,366,366,2,1.2634884598244044E-2,"Decile 1",null,366,366,-1.2477236159266682E-2,null,4.6243677629573199]
[null,null,null,226,null,null,null,null,360.77,0,1,0,360.77,360.77,1,1.2634884598243988E-2,"Decile 1",null,360.77,360.77,-1.2477236159266682E-2,null,4.5582873165084834]
[null,null,null,226,null,null,null,null,360,0,1,0,360,360,1,1.2634884598244077E-2,"Decile 1",null,360,360,-1.2477236159266682E-2,null,4.5485584553678677]
[null,null,null,226,null,null,null,null,360,0,1,0,360,360,1,1.2634884598244077E-2,"Decile 1",null,360,360,-1.2477236159266682E-2,null,4.5485584553678677]
[null,null,null,226,null,null,null,null,351.65999999999997,0,1,0,351.65999999999997,351.65999999999997,1,1.2634884598244075E-2,"Decile 1",null,351.65999999999997,351.65999999999997,-1.2477236159266682E-2,null,4.4431835178185111]
[null,null,null,226,null,null,null,null,345.75,0,1,0,345.75,345.75,1,1.263488459824408E-2,"Decile 1",null,345.75,345.75,-1.2477236159266682E-2,null,4.3685113498428905]
[null,null,null,226,null,null,null,null,344.25,0,1,0,344.25,344.25,1,1.2634884598244089E-2,"Decile 1",null,344.25,344.25,-1.2477236159266682E-2,null,4.3495590229455274]
[null,null,null,226,null,null,null,null,339,0,1,0,339,339,1,1.2634884598244037E-2,"Decile 1",null,339,339,-1.2477236159266682E-2,null,4.2832258788047284]
[null,null,null,226,null,null,null,null,330.78000000000003,0,1,0,330.78000000000003,330.78000000000003,1,1.263488459824399E-2,"Decile 1",null,330.78000000000003,330.78000000000003,-1.2477236159266682E-2,null,4.1793671274071471]
[null,null,null,226,null,null,null,null,324,0,1,0,324,324,1,1.2634884598243953E-2,"Decile 1",null,324,324,-1.2477236159266682E-2,null,4.0937026098310412]
[null,null,null,226,null,null,null,null,320,0,1,0,320,320,1,1.2634884598243978E-2,"Decile 1",null,320,320,-1.2477236159266682E-2,null,4.0431630714380731]
[null,null,null,226,null,null,null,null,318,0,1,0,318,318,1,1.263488459824399E-2,"Decile 1",null,318,318,-1.2477236159266682E-2,null,4.017893302241589]
[null,null,null,226,null,null,null,null,312,0,1,0,312,312,1,1.2634884598244028E-2,"Decile 1",null,312,312,-1.2477236159266682E-2,null,3.9420839946521369]
[null,null,null,226,null,null,null,null,308.25,0,1,0,308.25,308.25,1,1.263488459824396E-2,"Decile 1",null,308.25,308.25,-1.2477236159266682E-2,null,3.8947031774087009]
[null,null,null,226,null,null,null,null,305.13,0,1,0,305.13,305.13,1,1.2634884598244025E-2,"Decile 1",null,305.13,305.13,-1.2477236159266682E-2,null,3.8552823374621994]
[null,null,null,226,null,null,null,null,305.13,0,1,0,305.13,305.13,1,1.2634884598244025E-2,"Decile 1",null,305.13,305.13,-1.2477236159266682E-2,null,3.8552823374621994]
[null,null,null,226,null,null,null,null,304,0,1,0,304,304,1,1.2634884598244082E-2,"Decile 1",null,304,304,-1.2477236159266682E-2,null,3.8410049178662007]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,300,0,1,0,300,300,1,1.2634884598244108E-2,"Decile 1",null,300,300,-1.2477236159266682E-2,null,3.7904653794732326]
[null,null,null,226,null,null,null,null,291.45,0,1,0,291.45,291.45,1,1.2634884598243995E-2,"Decile 1",null,291.45,291.45,-1.2477236159266682E-2,null,3.6824371161582121]
[null,null,null,226,null,null,null,null,288,0,1,0,288,288,1,1.2634884598243998E-2,"Decile 1",null,288,288,-1.2477236159266682E-2,null,3.6388467642942715]
[null,null,null,226,null,null,null,null,286.5,0,1,0,286.5,286.5,1,1.2634884598244009E-2,"Decile 1",null,286.5,286.5,-1.2477236159266682E-2,null,3.6198944373969084]
[null,null,null,226,null,null,null,null,285,0,1,0,285,285,1,1.2634884598244019E-2,"Decile 1",null,285,285,-1.2477236159266682E-2,null,3.6009421104995454]
[null,null,null,226,null,null,null,null,277.38,0,1,0,277.38,277.38,1,1.2634884598244123E-2,"Decile 1",null,277.38,277.38,-1.2477236159266682E-2,null,3.5046642898609548]
[null,null,null,226,null,null,null,null,276,0,1,0,276,276,1,1.2634884598244083E-2,"Decile 1",null,276,276,-1.2477236159266682E-2,null,3.4872281491153672]
[null,null,null,226,null,null,null,null,265.5,0,1,0,265.5,265.5,1,1.2634884598243952E-2,"Decile 1",null,265.5,265.5,-1.2477236159266682E-2,null,3.3545618608337691]
[null,null,null,226,null,null,null,null,261.35000000000002,0,1,0,261.35000000000002,261.35000000000002,1,1.2634884598244045E-2,"Decile 1",null,261.35000000000002,261.35000000000002,-1.2477236159266682E-2,null,3.3021270897510817]
[null,null,null,226,null,null,null,null,260,0,1,0,260,260,1,1.2634884598243992E-2,"Decile 1",null,260,260,-1.2477236159266682E-2,null,3.2850699955434379]
[null,null,null,226,null,null,null,null,260,0,1,0,260,260,1,1.2634884598243992E-2,"Decile 1",null,260,260,-1.2477236159266682E-2,null,3.2850699955434379]
[null,null,null,226,null,null,null,null,258,0,1,0,258,258,1,1.2634884598244007E-2,"Decile 1",null,258,258,-1.2477236159266682E-2,null,3.2598002263469539]
[null,null,null,226,null,null,null,null,250.5,0,1,0,250.5,250.5,1,1.2634884598244066E-2,"Decile 1",null,250.5,250.5,-1.2477236159266682E-2,null,3.1650385918601387]
[null,null,null,226,null,null,null,null,248.34,0,1,0,248.34,248.34,1,1.2634884598244044E-2,"Decile 1",null,248.34,248.34,-1.2477236159266682E-2,null,3.1377472411279257]
[null,null,null,226,null,null,null,null,241.92,0,1,0,241.92,241.92,1,1.2634884598244059E-2,"Decile 1",null,241.92,241.92,-1.2477236159266682E-2,null,3.0566312820072028]
[null,null,null,226,null,null,null,null,237,0,1,0,237,237,1,1.2634884598244063E-2,"Decile 1",null,237,237,-1.2477236159266682E-2,null,2.9944676497838429]
[null,null,null,226,null,null,null,null,234,0,1,0,234,234,1,1.2634884598244089E-2,"Decile 1",null,234,234,-1.2477236159266682E-2,null,2.9565629959891169]
[null,null,null,226,null,null,null,null,232.5,0,1,0,232.5,232.5,1,1.2634884598243981E-2,"Decile 1",null,232.5,232.5,-1.2477236159266682E-2,null,2.9376106690917254]
[null,null,null,226,null,null,null,null,228,0,1,0,228,228,1,1.2634884598244019E-2,"Decile 1",null,228,228,-1.2477236159266682E-2,null,2.8807536883996363]
[null,null,null,226,null,null,null,null,228,0,1,0,228,228,1,1.2634884598244019E-2,"Decile 1",null,228,228,-1.2477236159266682E-2,null,2.8807536883996363]
[null,null,null,226,null,null,null,null,228,0,1,0,228,228,1,1.2634884598244019E-2,"Decile 1",null,228,228,-1.2477236159266682E-2,null,2.8807536883996363]
[null,null,null,226,null,null,null,null,228,0,1,0,228,228,1,1.2634884598244019E-2,"Decile 1",null,228,228,-1.2477236159266682E-2,null,2.8807536883996363]
[null,null,null,226,null,null,null,null,223.5,0,1,0,223.5,223.5,1,1.2634884598244059E-2,"Decile 1",null,223.5,223.5,-1.2477236159266682E-2,null,2.8238967077075472]
[null,null,null,226,null,null,null,null,216,0,{"$f":"IF(I9703>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9703,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K9703,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9703,$R$3:$R$6,0))*(I9703-INDEX($S$3:$S$6,MATCH(K9703,$R$3:$R$6,0)))","v":0},216,216,1,1.2634884598243998E-2,"Decile 1",null,216,216,-1.2477236159266682E-2,null,2.7291350732207036]
[null,null,null,226,null,null,null,null,210,0,1,0,210,210,1,1.2634884598244054E-2,"Decile 1",null,210,210,-1.2477236159266682E-2,null,2.6533257656312514]
[null,null,null,226,null,null,null,null,207.17,0,1,0,207.17,207.17,1,1.263488459824399E-2,"Decile 1",null,207.17,207.17,-1.2477236159266682E-2,null,2.6175690422182072]
[null,null,null,226,null,null,null,null,202.5,0,1,0,202.5,202.5,1,1.263488459824399E-2,"Decile 1",null,202.5,202.5,-1.2477236159266682E-2,null,2.5585641311444078]
[null,null,null,226,null,null,null,null,200,0,1,0,200,200,1,1.2634884598244014E-2,"Decile 1",null,200,200,-1.2477236159266682E-2,null,2.5269769196488028]
[null,null,null,226,null,null,null,null,195,0,1,0,195,195,1,1.2634884598244064E-2,"Decile 1",null,195,195,-1.2477236159266682E-2,null,2.4638024966575927]
[null,null,null,226,null,null,null,null,181.29000000000002,0,1,0,181.29000000000002,181.29000000000002,1,1.2634884598244037E-2,"Decile 1",null,181.29000000000002,181.29000000000002,-1.2477236159266682E-2,null,2.2905782288156615]
[null,null,null,226,null,null,null,null,181.2,0,1,0,181.2,181.2,1,1.2634884598244096E-2,"Decile 1",null,181.2,181.2,-1.2477236159266682E-2,null,2.28944108920183]
[null,null,null,226,null,null,null,null,175.05,0,1,0,175.05,175.05,1,1.2634884598244103E-2,"Decile 1",null,175.05,175.05,-1.2477236159266682E-2,null,2.2117365489226302]
[null,null,null,226,null,null,null,null,163.33000000000001,0,1,0,163.33000000000001,163.33000000000001,1,1.2634884598244056E-2,"Decile 1",null,163.33000000000001,163.33000000000001,-1.2477236159266682E-2,null,2.0636557014312018]
[null,null,null,226,null,null,null,null,162,0,1,0,162,162,1,1.2634884598243953E-2,"Decile 1",null,162,162,-1.2477236159266682E-2,null,2.0468513049155206]
[null,null,null,226,null,null,null,null,158.83000000000001,0,1,0,158.83000000000001,158.83000000000001,1,1.2634884598244113E-2,"Decile 1",null,158.83000000000001,158.83000000000001,-1.2477236159266682E-2,null,2.0067987207391127]
[null,null,null,226,null,null,null,null,149.22,0,1,0,149.22,149.22,1,1.2634884598243952E-2,"Decile 1",null,149.22,149.22,-1.2477236159266682E-2,null,1.8853774797499625]
[null,null,null,226,null,null,null,null,144,0,1,0,144,144,1,1.2634884598243998E-2,"Decile 1",null,144,144,-1.2477236159266682E-2,null,1.8194233821471357]
[null,null,null,226,null,null,null,null,141.6,0,1,0,141.6,141.6,1,1.2634884598243952E-2,"Decile 1",null,141.6,141.6,-1.2477236159266682E-2,null,1.7890996591113435]
[null,null,null,226,null,null,null,null,138.63,0,1,0,138.63,138.63,1,1.2634884598243969E-2,"Decile 1",null,138.63,138.63,-1.2477236159266682E-2,null,1.7515740518545613]
[null,null,null,226,null,null,null,null,131.25,0,1,0,131.25,131.25,1,1.2634884598243972E-2,"Decile 1",null,131.25,131.25,-1.2477236159266682E-2,null,1.6583286035195215]
[null,null,null,226,null,null,null,null,120.75,0,1,0,120.75,120.75,1,1.2634884598244025E-2,"Decile 1",null,120.75,120.75,-1.2477236159266682E-2,null,1.525662315237966]
[null,null,null,226,null,null,null,null,120,0,1,0,120,120,1,1.2634884598244038E-2,"Decile 1",null,120,120,-1.2477236159266682E-2,null,1.5161861517892845]
[null,null,null,226,null,null,null,null,120,0,1,0,120,120,2,1.2634884598244038E-2,"Decile 1",null,120,120,-1.2477236159266682E-2,null,1.5161861517892845]
[null,null,null,226,null,null,null,null,116.25,0,1,0,116.25,116.25,1,1.2634884598243981E-2,"Decile 1",null,116.25,116.25,-1.2477236159266682E-2,null,1.4688053345458627]
[null,null,null,226,null,null,null,null,112.14,0,1,0,112.14,112.14,1,1.2634884598244037E-2,"Decile 1",null,112.14,112.14,-1.2477236159266682E-2,null,1.4168759588470863]
[null,null,null,226,null,null,null,null,100,0,1,0,100,100,1,1.2634884598244014E-2,"Decile 1",null,100,100,-1.2477236159266682E-2,null,1.2634884598244014]
[null,null,null,226,null,null,null,null,98.960000000000008,0,1,0,98.960000000000008,98.960000000000008,1,1.263488459824408E-2,"Decile 1",null,98.960000000000008,98.960000000000008,-1.2477236159266682E-2,null,1.2503481798422342]
[null,null,null,226,null,null,null,null,95,0,1,0,95,95,1,1.2634884598243969E-2,"Decile 1",null,95,95,-1.2477236159266682E-2,null,1.2003140368331771]
[null,null,null,226,null,null,null,null,85.05,0,1,0,85.05,85.05,1,1.2634884598243964E-2,"Decile 1",null,85.05,85.05,-1.2477236159266682E-2,null,1.074596935080649]
[null,null,null,226,null,null,null,null,79.86,0,1,0,79.86,79.86,1,1.2634884598244004E-2,"Decile 1",null,79.86,79.86,-1.2477236159266682E-2,null,1.0090218840157661]
[null,null,null,226,null,null,null,null,75,0,1,0,75,75,1,1.2634884598244108E-2,"Decile 1",null,75,75,-1.2477236159266682E-2,null,0.94761634486830815]
[null,null,null,226,null,null,null,null,67.62,0,1,0,67.62,67.62,1,1.2634884598244134E-2,"Decile 1",null,67.62,67.62,-1.2477236159266682E-2,null,0.85437089653326836]
[null,null,null,226,null,null,null,null,64.44,0,1,0,64.44,64.44,1,1.2634884598244115E-2,"Decile 1",null,64.44,64.44,-1.2477236159266682E-2,null,0.81419196351085077]
[null,null,null,226,null,null,null,null,60,0,1,0,60,60,1,1.2634884598244038E-2,"Decile 1",null,60,60,-1.2477236159266682E-2,null,0.75809307589464225]
[null,null,null,226,null,null,null,null,60,0,1,0,60,60,1,1.2634884598244038E-2,"Decile 1",null,60,60,-1.2477236159266682E-2,null,0.75809307589464225]
[null,null,null,226,null,null,null,null,48,0,1,0,48,48,1,1.2634884598244097E-2,"Decile 1",null,48,48,-1.2477236159266682E-2,null,0.60647446071571665]
[null,null,null,226,null,null,null,null,43.17,0,1,0,43.17,43.17,1,1.2634884598244045E-2,"Decile 1",null,43.17,43.17,-1.2477236159266682E-2,null,0.54544796810619545]
[null,null,null,226,null,null,null,null,40.620000000000005,0,1,0,40.620000000000005,40.620000000000005,2,1.263488459824396E-2,"Decile 1",null,40.620000000000005,40.620000000000005,-1.2477236159266682E-2,null,0.51322901238066976]
[null,null,null,226,null,null,null,null,40,0,1,0,40,40,1,1.2634884598243978E-2,"Decile 1",null,40,40,-1.2477236159266682E-2,null,0.50539538392975913]
[null,null,null,226,null,null,null,null,33.72,0,1,0,33.72,33.72,2,1.2634884598244023E-2,"Decile 1",null,33.72,33.72,-1.2477236159266682E-2,null,0.42604830865278842]
[null,null,null,226,null,null,null,null,30.12,0,1,0,30.12,30.12,1,1.2634884598244049E-2,"Decile 1",null,30.12,30.12,-1.2477236159266682E-2,null,0.38056272409911074]
[null,null,null,226,null,null,null,null,25.080000000000002,0,1,0,25.080000000000002,25.080000000000002,1,1.263488459824407E-2,"Decile 1",null,25.080000000000002,25.080000000000002,-1.2477236159266682E-2,null,0.31688290572396127]
[null,null,null,226,null,null,null,null,24,0,1,0,24,24,1,1.2634884598244097E-2,"Decile 1",null,24,24,-1.2477236159266682E-2,null,0.30323723035785832]
[null,null,null,226,null,null,null,null,21.75,0,1,0,21.75,21.75,1,1.2634884598243985E-2,"Decile 1",null,21.75,21.75,-1.2477236159266682E-2,null,0.27480874001180666]
[null,null,null,226,null,null,null,null,17.61,0,1,0,17.61,17.61,1,1.2634884598243938E-2,"Decile 1",null,17.61,17.61,-1.2477236159266682E-2,null,0.22250031777507573]
[null,null,null,226,null,null,null,null,14.13,0,1,0,14.13,14.13,1,1.2634884598243995E-2,"Decile 1",null,14.13,14.13,-1.2477236159266682E-2,null,0.17853091937318766]
[null,null,null,226,null,null,null,null,14,0,1,0,14,14,1,1.2634884598244054E-2,"Decile 1",null,14,14,-1.2477236159266682E-2,null,0.17688838437541676]
[null,null,null,226,null,null,null,null,12,0,1,0,12,12,1,1.2634884598244097E-2,"Decile 1",null,12,12,-1.2477236159266682E-2,null,0.15161861517892916]
[null,null,null,226,null,null,null,null,10.65,0,1,0,10.65,10.65,1,1.2634884598244092E-2,"Decile 1",null,10.65,10.65,-1.2477236159266682E-2,null,0.13456152097129959]
[null,null,null,226,null,null,null,null,10.14,0,1,0,10.14,10.14,1,1.2634884598243957E-2,"Decile 1",null,10.14,10.14,-1.2477236159266682E-2,null,0.12811772982619374]
[null,null,null,226,null,null,null,null,8.73,0,1,0,8.73,8.73,1,1.2634884598244115E-2,"Decile 1",null,8.73,8.73,-1.2477236159266682E-2,null,0.11030254254267113]
[null,null,null,226,null,null,null,null,7.8,0,1,0,7.8,7.8,1,1.2634884598244028E-2,"Decile 1",null,7.8,7.8,-1.2477236159266682E-2,null,9.8552099866303422E-2]
[null,null,null,226,null,null,null,null,4.8599999999999994,0,1,0,4.8599999999999994,4.8599999999999994,1,1.2634884598244021E-2,"Decile 1",null,4.8599999999999994,4.8599999999999994,-1.2477236159266682E-2,null,6.1405539147465937E-2]
[null,null,null,226,null,null,null,null,3.2399999999999998,0,1,0,3.2399999999999998,3.2399999999999998,1,1.2634884598244021E-2,"Decile 1",null,3.2399999999999998,3.2399999999999998,-1.2477236159266682E-2,null,4.0937026098310625E-2]
[null,null,null,209,null,null,null,null,115540,21860,4,16905.599999999999,null,null,3,null,0.29306265379519214]
[null,null,null,209,null,null,null,null,81999.849999999991,15151.969999999998,4,11539.175999999999,null,null,4,null,0.31308942683602359]
[null,null,null,210,null,null,null,null,79999.920000000013,14751.984000000002,4,11219.187200000002,null,null,4,null,0.31488883615383467]
[null,null,null,200,null,null,null,null,69773.87,12706.773999999999,4,9583.0191999999988,null,null,4,null,0.3259677075466989]
[null,null,null,200,null,null,null,null,66250,12002,4,9019.2000000000007,null,null,4,null,0.3307166932765655]
[null,null,null,209,null,null,null,null,63605.920000000006,11473.184000000001,4,8596.1472000000012,null,null,4,null,0.33468910350906977]
[null,null,null,197,null,null,null,null,57152.28,10182.455999999998,{"$f":"IF(I9959>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I9959,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K9959,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K9959,$R$3:$R$6,0))*(I9959-INDEX($S$3:$S$6,MATCH(K9959,$R$3:$R$6,0)))","v":7563.5648000000001},null,null,4,null,0.34625091068169311]
[null,null,null,197,null,null,null,null,54985.209999999992,9749.0419999999976,4,7216.833599999999,null,null,4,null,0.35087526474214381]
[null,null,null,197,null,null,null,null,53722.58,9496.5159999999996,4,7014.8128000000006,null,null,4,null,0.35378038883660579]
[null,null,null,197,null,null,null,null,52153.16,9182.6320000000014,4,6763.7056000000002,null,null,4,null,0.35763330680744021]
[null,null,null,209,null,null,null,null,51592.92,9070.5839999999989,4,6674.0671999999995,null,null,4,null,0.35907891367950251]
[null,null,null,197,null,null,null,null,49620.229999999996,8676.0459999999985,4,6358.4367999999995,null,null,4,null,0.36449354973536874]
[null,null,null,197,null,null,null,null,49294.93,8610.9860000000008,4,6306.3887999999997,null,null,4,null,0.36543848993262218]
[null,null,null,254,null,null,null,null,48713.119999999995,8494.6239999999998,4,6213.2991999999995,null,null,4,null,0.36716802564408946]
[null,null,null,197,null,null,null,null,48474.720000000001,8446.9439999999995,4,6175.1552000000001,null,null,4,null,0.3678917737970373]
[null,null,null,197,null,null,null,null,48123.759999999995,8376.7519999999986,4,6119.0015999999987,null,null,4,null,0.36897365740188737]
[null,null,null,246,null,null,null,null,47615.299999999996,8275.06,4,6037.6479999999992,null,null,4,null,0.3705767543917764]
[null,null,null,221,null,null,null,null,47230.68,8198.1360000000004,4,5976.1088,null,null,4,null,0.37181839795152327]
[null,null,null,197,null,null,null,null,46476.85,8047.37,4,5855.4960000000001,null,null,4,null,0.37432764022040144]
[null,null,null,197,null,null,null,null,45476.35,7847.2699999999995,4,5695.4160000000002,null,null,4,null,0.37782209411920031]
[null,null,null,209,null,null,null,null,45432.67,7838.5339999999997,4,5688.4272000000001,null,null,4,null,0.37797913630678082]
[null,null,null,254,null,null,null,null,44952.21,7742.442,{"$f":"IF(I10023>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I10023,$S$3:$S$5,1)))","v":4},{"$f":"INDEX($V$3:$V$6,MATCH(K10023,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K10023,$R$3:$R$6,0))*(I10023-INDEX($S$3:$S$6,MATCH(K10023,$R$3:$R$6,0)))","v":5611.5536000000002},null,null,4,null,0.37973234364187491]
[null,null,null,217,null,null,null,null,44501.84,7652.3679999999995,4,5539.4943999999996,null,null,4,null,0.38141993608658575]
[null,null,null,0,null,null,null,null,42914.45,7334.8899999999994,4,5285.5119999999997,null,null,3,null,0.38773500088543922]
[null,null,null,197,null,null,null,null,42817.11,7315.4220000000005,4,5269.9376000000002,null,null,4,null,0.38814205314309613]
[null,null,null,254,null,null,null,null,42295.520000000004,7211.1040000000012,4,5186.4832000000006,null,null,4,null,0.39036486226350831]
[null,null,null,197,null,null,null,null,41766.92,7105.384,4,5101.9071999999996,null,null,4,null,0.39269173692536019]
[null,null,null,197,null,null,null,null,40656.000000000007,6883.2000000000007,4,4924.1600000000017,null,null,4,null,0.39784247465557554]
[null,null,null,197,null,null,null,null,40112.19,6774.4380000000001,4,4837.1504000000004,null,null,4,null,0.40050183264923889]
[null,null,null,209,null,null,null,null,40000,6752,4,4819.2,null,null,4,null,0.40106241699867207]
[null,null,null,217,null,null,null,null,39353.279999999999,6622.6559999999999,4,4715.7248,null,null,4,null,0.40437711717189262]
[null,null,null,0,null,null,null,null,38532,6458.4,4,4584.32,null,null,4,null,0.4088021778584392]
[null,null,null,200,null,null,null,null,38000.039999999994,6352.0079999999989,4,4499.2063999999991,null,null,4,null,0.41180631322003802]
[null,null,null,197,null,null,null,null,37501.100000000006,6252.2200000000012,4,4419.3760000000011,null,null,4,null,0.41472913823127966]
[null,null,null,232,null,null,null,null,37230.699999999997,6198.1399999999994,4,4376.1120000000001,null,null,4,null,0.41635771662151222]
[null,null,null,197,null,null,null,null,37057.08,6163.4160000000002,4,4348.3328000000001,null,null,4,null,0.41742048814662946]
[null,null,null,197,null,null,null,null,36475.08,6047.0160000000005,4,4255.2128000000002,null,null,4,null,0.42108427573821938]
[null,null,null,197,null,null,null,null,35675.210000000006,5887.0420000000013,4,4127.2336000000014,null,null,4,null,0.4263893374002381]
[null,null,null,217,null,null,null,null,34956,5743.2,4,4012.16,null,null,2,null,0.43144839687350456]
[null,null,null,217,null,null,null,null,34495.39,5651.0779999999995,4,3938.4624000000003,null,null,4,null,0.43484370956543827]
[null,null,null,0,null,null,null,null,34320,5616,4,3910.3999999999996,null,null,4,null,0.43617021276595769]
[null,null,null,209,null,null,null,null,33431.590000000004,5438.3180000000011,4,3768.2544000000007,null,null,4,null,0.4431929012011504]
[null,null,null,197,null,null,null,null,32490.120000000003,5250.0240000000003,4,3617.6192000000005,null,null,4,null,0.4512373220487107]
[null,null,null,197,null,null,null,null,31892.58,5130.5160000000005,4,3522.0128000000004,null,null,4,null,0.45669998700742931]
[null,null,null,217,null,null,null,null,31463.010000000002,5044.6020000000008,4,3453.2816000000003,null,null,4,null,0.46081396895057747]
[null,null,null,197,null,null,null,null,31169.599999999999,4985.92,4,3406.3359999999998,null,null,4,null,0.46371937471817226]
[null,null,null,197,null,null,null,null,30545.010000000002,4861.0020000000004,4,3306.4016000000001,null,null,4,null,0.47017894015052497]
[null,null,null,197,null,null,null,null,30235.5,4799.1000000000004,4,3256.88,null,null,4,null,0.47352681093561944]
[null,null,null,197,null,null,null,null,30163.120000000003,4784.6240000000007,4,3245.2992000000004,null,null,4,null,0.47432446290314312]
[null,null,null,234,null,null,null,null,29993.599999999999,4750.7199999999993,4,3218.1759999999999,null,null,4,null,0.47621509824198527]
[null,null,null,217,null,null,null,null,29250.080000000002,4602.0160000000005,4,3099.2128000000002,null,null,4,null,0.48489835870579778]
[null,null,null,228,null,null,null,null,28832.839999999997,4518.5679999999993,4,3032.4543999999996,null,null,4,null,0.4900695621342237]
[null,null,null,217,null,null,null,null,28631.23,4478.2459999999992,4,3000.1967999999997,null,null,4,null,0.49265074877754667]
[null,null,null,203,null,null,null,null,28008.190000000002,4353.6380000000008,4,2900.5104000000001,null,null,3,null,0.50099030846433124]
[null,null,null,197,null,null,null,null,27713.760000000002,4294.7520000000004,4,2853.4016000000001,null,null,4,null,0.50513408277334682]
[null,null,null,197,null,null,null,null,27451.13,4242.2260000000006,4,2811.3807999999999,null,null,3,null,0.50894748943295087]
[null,null,null,231,null,null,null,null,27371.84,4226.3680000000004,4,2798.6944000000003,null,null,4,null,0.51012129084190105]
[null,null,null,197,null,null,null,null,27038.86,4159.7719999999999,4,2745.4176000000002,null,null,4,null,0.5151691312826141]
[null,null,null,217,null,null,null,null,27000.080000000002,4152.0160000000005,4,2739.2128000000002,null,null,4,null,0.5157697861224948]
[null,null,null,217,null,null,null,null,26884.83,4128.9660000000003,4,2720.7728000000002,null,null,4,null,0.5175710371700275]
[null,null,null,197,null,null,null,null,26411,4034.2,4,2644.96,null,null,4,null,0.52524045732260594]
[null,null,null,217,null,null,null,null,26381.879999999997,4028.3759999999993,4,2640.3007999999995,null,null,4,null,0.52572615968604786]
[null,null,null,197,null,null,null,null,26220.550000000003,3996.1100000000006,4,2614.4880000000003,null,null,4,null,0.52844839983966274]
[null,null,null,197,null,null,null,null,25800.33,3912.0660000000003,4,2547.2528000000002,null,null,4,null,0.53579809589374094]
[null,null,null,217,null,null,null,null,25500.019999999997,3852.0039999999995,4,2499.2031999999995,null,null,4,null,0.54129284085423723]
[null,null,null,197,null,null,null,null,25462.639999999999,3844.5279999999998,4,2493.2224000000001,null,null,4,null,0.54199160090973009]
[null,null,null,197,null,null,null,null,25323.43,3816.6860000000001,4,2470.9488000000001,null,null,4,null,0.54462366844671162]
[null,null,null,209,null,null,null,null,24796.799999999996,3711.3599999999988,4,2386.6879999999992,null,null,4,null,0.55502520647860121]
[null,null,null,200,null,null,null,null,24655.75,3683.1499999999996,4,2364.12,null,null,4,null,0.55793699135407659]
[null,null,null,261,null,null,null,null,24399.96,3631.9919999999997,4,2323.1936000000001,null,null,4,null,0.5633617447981949]
[null,null,null,244,null,null,null,null,24259.8,3603.96,4,2300.768,null,null,4,null,0.56641608367293017]
[null,null,null,217,null,null,null,null,24102.5,3572.5,4,2275.6,null,null,4,null,0.56991562664791706]
[null,null,null,197,null,null,null,null,24091.46,3570.2919999999999,4,2273.8335999999999,null,null,4,null,0.57016414921478864]
[null,null,null,197,null,null,null,null,23947.11,3541.422,4,2250.7376000000004,null,null,4,null,0.57344952161460294]
[null,null,null,197,null,null,null,null,23916.87,3535.3739999999998,4,2245.8991999999998,null,null,4,null,0.57414633746697086]
[null,null,null,197,null,null,null,null,23861.920000000002,3524.3840000000005,4,2237.1072000000004,null,null,4,null,0.57542025701763411]
[null,null,null,197,null,null,null,null,23761.58,3504.3160000000007,4,2221.0528000000004,null,null,4,null,0.57777248699355543]
[null,null,null,217,null,null,null,null,23477.01,3447.4019999999996,4,2175.5216,null,null,4,null,0.58463239344532347]
[null,null,null,197,null,null,null,null,23412.010000000002,3434.4020000000005,4,2165.1216000000004,null,null,4,null,0.58623977517013359]
[null,null,null,197,null,null,null,null,23221.940000000002,3396.3880000000008,4,2134.7104000000004,null,null,4,null,0.59102986522199941]
[null,null,null,197,null,null,null,null,23081.5,3368.3,4,2112.2400000000002,null,null,2,null,0.59465780403741997]
[null,null,null,197,null,null,null,null,23016.010000000002,3355.2020000000002,4,2101.7616000000003,null,null,4,null,0.59637610659553375]
[null,null,null,197,null,null,null,null,22807.699999999997,3313.5399999999991,4,2068.4319999999998,null,null,4,null,0.60195742475459646]
[null,null,null,197,null,null,null,null,22615.33,3275.0660000000007,4,2037.6528000000003,null,null,4,null,0.60727382015228515]
[null,null,null,197,null,null,null,null,22499.940000000002,3251.9880000000003,4,2019.1904000000004,null,null,4,null,0.61054054139718561]
[null,null,null,197,null,null,null,null,22484.39,3248.8779999999997,4,2016.7023999999999,null,null,4,null,0.61098533923498066]
[null,null,null,254,null,null,null,null,22399.940000000002,3231.9880000000003,4,2003.1904000000004,null,null,4,null,0.613420271982134]
[null,null,null,217,null,null,null,null,22350.309999999998,3222.0619999999999,4,1995.2495999999996,null,null,4,null,0.61486663122247998]
[null,null,null,217,null,null,null,null,22108.84,3173.768,4,1956.6144000000002,null,null,4,null,0.6220712675936555]
[null,null,null,197,null,null,null,null,21888.33,3129.6660000000002,4,1921.3328000000004,null,null,3,null,0.62890364438685453]
[null,null,null,217,null,null,null,null,21693.769999999997,3090.7539999999995,4,1890.2031999999995,null,null,3,null,0.63514377713464887]
[null,null,null,209,null,null,null,null,21652.800000000003,3082.5600000000004,4,1883.6480000000006,null,null,2,null,0.63648409893992897]
[null,null,null,217,null,null,null,null,21509.600000000002,3053.9200000000005,4,1860.7360000000003,null,null,4,null,0.64124303501410185]
[null,null,null,217,null,null,null,null,21172.079999999998,{"$f":"IF(I10344<=10400,IF(I10344<5200,IF(I10344<1560,0,(I10344-1560)*0.08),I10344*0.08),I10344*0.08+(I10344-10400)*0.12)","v":2986.4159999999997},4,1806.7327999999998,null,null,4,null,{"$f":"J10344/L10344-1","v":0.65293727993425477}]
[null,null,null,200,null,null,null,null,20999.95,2951.9900000000002,4,1779.1920000000002,null,null,4,null,0.65917450168391034]
[null,null,null,217,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,231,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,217,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,217,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,254,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,217,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20999.940000000002,2951.9880000000003,4,1779.1904000000004,null,null,4,null,0.65917486964857708]
[null,null,null,197,null,null,null,null,20844.5,2920.8999999999996,4,1754.32,null,null,4,null,0.66497560308267567]
[null,null,null,231,null,null,null,null,20763.23,2904.6459999999997,3,1742.7864,null,null,4]
[null,null,null,197,null,null,null,null,20481.07,2848.2139999999999,3,1708.9271999999999,null,null,4]
[null,null,null,217,null,null,null,null,20320.82,2816.1639999999998,3,1689.6971999999998,null,null,4]
[null,null,null,198,null,null,null,null,20240,2800,3,1679.9988000000001,null,null,4]
[null,null,null,0,null,null,null,null,20236.95,2799.3900000000003,3,1679.6328000000001,null,null,4]
[null,null,null,200,null,null,null,null,20044.59,2760.9179999999997,3,1656.5496000000001,null,null,4]
[null,null,null,202,null,null,null,null,19913.03,2734.6059999999998,3,1640.7623999999998,null,null,2]
[null,null,null,197,null,null,null,null,19754.739999999998,2702.9479999999994,3,1621.7675999999997,null,null,4]
[null,null,null,197,null,null,null,null,19613.79,2674.7579999999998,3,1604.8536000000001,null,null,3]
[null,null,null,197,null,null,null,null,19506.04,2653.2080000000001,3,1591.9236000000001,null,null,4]
[null,null,null,254,null,null,null,null,19375.250000000004,2627.0500000000011,3,1576.2288000000003,null,null,4]
[null,null,null,200,null,null,null,null,19244.47,2600.8940000000002,3,1560.5352,null,null,4]
[null,null,null,197,null,null,null,null,19034,2558.8000000000002,3,1535.2788,null,null,4]
[null,null,null,200,null,null,null,null,18870.239999999998,2526.0479999999998,3,1515.6275999999996,null,null,4]
[null,null,null,231,null,null,null,null,18690.48,2490.096,3,1494.0563999999999,null,null,4]
[null,null,null,197,null,null,null,null,18486.22,2449.2440000000001,3,1469.5452,null,null,4]
[null,null,null,197,null,null,null,null,18377.11,2427.422,3,1456.452,null,null,4]
[null,null,null,200,null,null,null,null,18000.059999999998,2352.0119999999997,3,1411.2059999999997,null,null,4]
[null,null,null,197,null,null,null,null,17807.04,2313.4080000000004,3,1388.0436,null,null,4]
[null,null,null,197,null,null,null,null,17767.400000000001,2305.4800000000005,3,1383.2868000000001,null,null,2]
[null,null,null,197,null,null,null,null,17684.07,2288.8139999999999,3,1373.2872,null,null,4]
[null,null,null,197,null,null,null,null,17494.37,2250.8739999999998,3,1350.5231999999999,null,null,3]
[null,null,null,217,null,null,null,null,17284.260000000002,2208.8520000000003,3,1325.3100000000002,null,null,4]
[null,null,null,209,null,null,null,null,17200,2192,3,1315.1987999999999,null,null,4]
[null,null,null,197,null,null,null,null,17065.61,2165.1220000000003,3,1299.0719999999999,null,null,4]
[null,null,null,209,null,null,null,null,16936.46,2139.2919999999999,3,1283.5739999999998,null,null,3]
[null,null,null,197,null,null,null,null,16716.8,2095.3599999999997,3,1257.2147999999997,null,null,4]
[null,null,null,217,null,null,null,null,16556.3,2063.2599999999998,3,1237.9547999999998,null,null,4]
[null,null,null,217,null,null,null,null,16435.72,{"$f":"IF(I10536<=10400,IF(I10536<5200,IF(I10536<1560,0,(I10536-1560)*0.08),I10536*0.08),I10536*0.08+(I10536-10400)*0.12)","v":2039.1440000000002},3,1223.4852000000001,null,null,4]
[null,null,null,200,null,null,null,null,16366.67,2025.3339999999998,3,1215.1992,null,null,4]
[null,null,null,200,null,null,null,null,15980.009999999998,1948.0019999999997,3,1168.7999999999997,null,null,4]
[null,null,null,197,null,null,null,null,15808.42,1913.6840000000002,3,1148.2092,null,null,4]
[null,null,null,234,null,null,null,null,15797.960000000001,1911.5920000000001,3,1146.954,null,null,4]
[null,null,null,197,null,null,null,null,15600,1872,3,1123.1987999999999,null,null,4]
[null,null,null,197,null,null,null,null,15496.5,1851.3,3,1110.7788,null,null,4]
[null,null,null,197,null,null,null,null,15423.68,1836.7360000000001,3,1102.0403999999999,null,null,4]
[null,null,null,209,null,null,null,null,15323.11,1816.6220000000001,3,1089.972,null,null,2]
[null,null,null,197,null,null,null,null,15173.15,1786.63,3,1071.9767999999999,null,null,4]
[null,null,null,215,null,null,null,null,15024,1756.8000000000002,3,1054.0788,null,null,4]
[null,null,null,197,null,null,null,null,14992.800000000001,1750.5600000000004,3,1050.3348000000001,null,null,4]
[null,null,null,217,null,null,null,null,14894.9,1730.98,3,1038.5867999999998,null,null,4]
[null,null,null,229,null,null,null,null,14640,1680,3,1007.9988,null,null,4]
[null,null,null,197,null,null,null,null,14556.440000000002,1663.2880000000005,3,997.97160000000031,null,null,4]
[null,null,null,197,null,null,null,null,14446,1641.2,3,984.71879999999987,null,null,4]
[null,null,null,197,null,null,null,null,14428,1637.6,3,982.55880000000002,null,null,4]
[null,null,null,197,null,null,null,null,14288,1609.6,3,965.75879999999995,null,null,4]
[null,null,null,197,null,null,null,null,14142.939999999999,1580.5879999999997,3,948.35159999999973,null,null,4]
[null,null,null,197,null,null,null,null,13760.070000000002,1504.0140000000004,3,902.4072000000001,null,null,4]
[null,null,null,197,null,null,null,null,13755,1503,3,901.79880000000003,null,null,4]
[null,null,null,197,null,null,null,null,13541.6,1460.32,3,876.19079999999997,null,null,4]
[null,null,null,209,null,null,null,null,13327,1417.4,3,850.4387999999999,null,null,4]
[null,null,null,197,null,null,null,null,13076.91,1367.3820000000001,3,820.42799999999988,null,null,1]
[null,null,null,231,null,null,null,null,13044.98,1360.9960000000001,3,816.5963999999999,null,null,4]
[null,null,null,197,null,null,null,null,12923.1,1336.62,3,801.97080000000005,null,null,1]
[null,null,null,197,null,null,null,null,12789.06,1309.8119999999999,3,785.88599999999997,null,null,4]
[null,null,null,215,null,null,null,null,12480,1248,3,748.79879999999991,null,null,4]
[null,null,null,197,null,null,null,null,12448.82,1241.7640000000001,3,745.05719999999997,null,null,4]
[null,null,null,197,null,null,null,null,12327.53,1217.5060000000003,3,730.50240000000008,null,null,4]
[null,null,null,215,null,null,null,null,12000,1152,3,691.19879999999989,null,null,4]
[null,null,null,445,null,null,null,null,11987.199999999999,1149.4399999999998,3,689.66279999999983,null,null,4]
[null,null,null,209,null,null,null,null,11760,1104,3,662.39879999999994,null,null,4]
[null,null,null,197,null,null,null,null,11463.67,1044.7339999999999,3,626.83920000000001,null,null,4]
[null,null,null,215,null,null,null,null,11280,1008,3,604.79879999999991,null,null,4]
[null,null,null,217,null,null,null,null,11115,975,3,584.99879999999996,null,null,4]
[null,null,null,197,null,null,null,null,11036.14,959.22799999999995,3,575.53559999999993,null,null,4]
[null,null,null,197,null,null,null,null,10880,928,3,556.79879999999991,null,null,3]
[null,null,null,222,null,null,null,null,10731,898.2,3,538.91879999999992,null,null,4]
[null,null,null,197,null,null,null,null,10680.72,888.14399999999989,3,532.88519999999994,null,null,4]
[null,null,null,197,null,null,null,null,10530.7,858.14000000000021,3,514.88280000000009,null,null,2]
[null,null,null,200,null,null,null,null,10493.32,850.66399999999999,3,510.39719999999994,null,null,4]
[null,null,null,197,null,null,null,null,10400,832,2,499.19920000000002,null,null,4,null,0.66666933761111791]
[null,null,null,197,null,null,null,null,10272.83,{"$f":"IF(I10728<=10400,IF(I10728<5200,IF(I10728<1560,0,(I10728-1560)*0.08),I10728*0.08),I10728*0.08+(I10728-10400)*0.12)","v":821.82640000000004},2,489.0256,null,null,4,null,{"$f":"J10728/L10728-1","v":0.68053860574988301}]
[null,null,null,0,null,null,null,null,10160.76,812.86080000000004,2,480.06,null,null,3,null,0.69324834395700541]
[null,null,null,197,null,null,null,null,9900,792,2,459.19920000000002,null,null,3,null,0.72474168073463541]
[null,null,null,197,null,null,null,null,9823,785.84,2,453.03919999999999,null,null,4,null,0.73459603495679859]
[null,null,null,244,null,null,null,null,9760,780.80000000000007,2,447.99919999999997,null,null,4,null,0.74286025510759868]
[null,null,null,221,null,null,null,null,9641.35,771.30799999999999,2,438.50720000000001,null,null,4,null,0.75894033210857192]
[null,null,null,197,null,null,null,null,9593.5,767.48,2,434.67919999999998,null,null,2,null,0.76562393599693768]
[null,null,null,244,null,null,null,null,9468,757.44,2,424.63920000000002,null,null,4,null,0.78372604319149053]
[null,null,null,0,null,null,null,null,9395.08,751.60640000000001,2,418.80559999999997,null,null,3,null,0.79464266953450502]
[null,null,null,197,null,null,null,null,9360,748.80000000000007,2,415.99919999999997,null,null,4,null,0.80000346154511859]
[null,null,null,215,null,null,null,null,9360,748.80000000000007,2,415.99919999999997,null,null,4,null,0.80000346154511859]
[null,null,null,215,null,null,null,null,9318,745.44,2,412.63920000000002,null,null,4,null,0.80651765513310414]
[null,null,null,215,null,null,null,null,9180,734.4,2,401.5992,null,null,4,null,0.82868890177072063]
[null,null,null,228,null,null,null,null,9100.0499999999993,728.00399999999991,2,395.20319999999992,null,null,4,null,0.84210046882211498]
[null,null,null,217,null,null,null,null,8800,704,2,371.19919999999996,null,null,4,null,0.89655581154269748]
[null,null,null,197,null,null,null,null,8600,{"$f":"IF(I10792<=10400,IF(I10792<5200,IF(I10792<1560,0,(I10792-1560)*0.08),I10792*0.08),I10792*0.08+(I10792-10400)*0.12)","v":688},2,355.19919999999996,null,null,4,null,{"$f":"J10792/L10792-1","v":0.93694129941734117}]
[null,null,null,197,null,null,null,null,8500,680,2,347.19919999999996,null,null,4,null,0.95852985836372917]
[null,null,null,197,null,null,null,null,8489.59,679.16719999999998,2,346.3664,null,null,2,null,0.96083453822310694]
[null,null,null,215,null,null,null,null,8400,672,2,339.19919999999996,null,null,4,null,0.9811367479640285]
[null,null,null,197,null,null,null,null,8163.9400000000005,653.11520000000007,2,320.31440000000003,null,null,4,null,1.0389817004792792]
[null,null,null,229,null,null,null,null,8000,640,2,307.19919999999996,null,null,3,null,1.0833387586946843]
[null,null,null,209,null,null,null,null,7901.9699999999993,632.1576,2,299.35679999999996,null,null,4,null,1.1117195266651705]
[null,null,null,197,null,null,null,null,7800,624,2,291.19919999999996,null,null,4,null,1.1428630298434888]
[null,null,null,197,null,null,null,null,7800,624,2,291.19919999999996,null,null,4,null,1.1428630298434888]
[null,null,null,197,null,null,null,null,7800,624,2,291.19919999999996,null,null,4,null,1.1428630298434888]
[null,null,null,215,null,null,null,null,7800,624,2,291.19919999999996,null,null,4,null,1.1428630298434888]
[null,null,null,217,null,null,null,null,7753.83,620.30640000000005,2,287.50559999999996,null,null,1,null,1.1575454530276978]
[null,null,null,197,null,null,null,null,7633.5,610.68000000000006,2,277.87919999999997,null,null,4,null,1.1976455956401204]
[null,null,null,197,null,null,null,null,7518.5999999999985,601.48799999999994,2,268.68719999999985,null,null,3,null,1.2386179914785678]
[null,null,null,197,null,null,null,null,7500,600,2,267.19919999999996,null,null,2,null,1.245515705136842]
[null,null,null,197,null,null,null,null,7488,599.04,2,266.23919999999998,null,null,4,null,1.2500067608376226]
[null,null,null,197,null,null,null,null,7488,599.04,2,266.23919999999998,null,null,4,null,1.2500067608376226]
[null,null,null,197,null,null,null,null,7488,599.04,2,266.23919999999998,null,null,4,null,1.2500067608376226]
[null,null,null,197,null,null,null,null,7450,596,2,263.19919999999996,null,null,4,null,1.264444572779857]
[null,null,null,215,null,null,null,null,7416,593.28,2,260.47919999999999,null,null,4,null,1.2776482728755307]
[null,null,null,197,null,null,null,null,7253,580.24,2,247.4392,null,null,3,null,1.3449801001619792]
[null,null,null,204,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,215,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,197,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,197,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,215,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,215,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,204,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,215,null,null,null,null,7200,576,2,243.19919999999999,null,null,4,null,1.3684288435159329]
[null,null,null,200,null,null,null,null,7160.2999999999993,572.82399999999996,2,240.02319999999992,null,null,4,null,1.3865359681897425]
[null,null,null,215,null,null,null,null,7134,570.72,2,237.91919999999999,null,null,4,null,1.3987975749750339]
[null,null,null,197,null,null,null,null,7098,567.84,2,235.03919999999999,null,null,4,null,1.4159374266079872]
[null,null,null,197,null,null,null,null,7050,564,2,231.19919999999999,null,null,4,null,1.4394548078021034]
[null,null,null,197,null,null,null,null,7020,561.6,2,228.79919999999998,null,null,4,null,1.4545540369022274]
[null,null,null,197,null,null,null,null,7020,561.6,2,228.79919999999998,null,null,4,null,1.4545540369022274]
[null,null,null,197,null,null,null,null,6975.16,558.01279999999997,2,225.21199999999999,null,null,3,null,1.4777223238548567]
[null,null,null,197,null,null,null,null,6960,556.80000000000007,2,223.99919999999997,null,null,3,null,1.4857231632970125]
[null,null,null,232,null,null,null,null,6952.0499999999993,556.16399999999999,2,223.36319999999992,null,null,4,null,1.4899535823269017]
[null,null,null,200,null,null,null,null,6946.1399999999994,555.69119999999998,2,222.89039999999994,null,null,1,null,1.4931141045105583]
[null,null,null,197,null,null,null,null,6912,552.96,2,220.1592,null,null,4,null,1.5116370335648024]
[null,null,null,197,null,null,null,null,6880,550.4,2,217.5992,null,null,4,null,1.5294210640480297]
[null,null,null,197,null,null,null,null,6875.2000000000007,550.01600000000008,2,217.21520000000004,null,null,4,null,1.5321248236771643]
[null,null,null,209,null,null,null,null,6865.3899999999994,549.23119999999994,2,216.43039999999993,null,null,1,null,1.5376804737227308]
[null,null,null,217,null,null,null,null,6795.09,543.60720000000003,2,210.8064,null,null,4,null,1.5787034928730819]
[null,null,null,445,null,null,null,null,6779.5,542.36,2,209.55919999999998,null,null,4,null,1.5880992101515949]
[null,null,null,200,null,null,null,null,6775.5599999999995,542.04480000000001,2,209.24399999999994,null,null,3,null,1.5904914836267716]
[null,null,null,197,null,null,null,null,6760,540.79999999999995,2,207.99919999999997,null,null,4,null,1.6000100000384618]
[null,null,null,197,null,null,null,null,6750,540,2,207.19919999999999,null,null,4,null,1.6061876686782575]
[null,null,null,197,null,null,null,null,6720,537.6,{"$f":"IF(I10919>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I10919,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K10919,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K10919,$R$3:$R$6,0))*(I10919-INDEX($S$3:$S$6,MATCH(K10919,$R$3:$R$6,0)))","v":204.79919999999998},null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,{"$f":"IF(I10920<=10400,IF(I10920<5200,IF(I10920<1560,0,(I10920-1560)*0.08),I10920*0.08),I10920*0.08+(I10920-10400)*0.12)","v":537.6},2,204.79919999999998,null,null,4,null,{"$f":"J10920/L10920-1","v":1.6250102539463049}]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,215,null,null,null,null,6720,537.6,2,204.79919999999998,null,null,4,null,1.6250102539463049]
[null,null,null,197,null,null,null,null,6719.97,537.59760000000006,2,204.79680000000002,null,null,4,null,1.6250292973327709]
[null,null,null,197,null,null,null,null,6710,536.79999999999995,2,203.99919999999997,null,null,4,null,1.6313828681681106]
[null,null,null,197,null,null,null,null,6668.32,533.46559999999999,2,200.66479999999996,null,null,3,null,1.658491175333193]
[null,null,null,197,null,null,null,null,6664,533.12,2,200.3192,null,null,4,null,1.6613524814396223]
[null,null,null,0,null,null,null,null,6659.4,532.75199999999995,2,199.95119999999997,null,null,2,null,1.6644101160683209]
[null,null,null,197,null,null,null,null,6636,530.88,2,198.07919999999999,null,null,4,null,1.680140065186047]
[null,null,null,197,null,null,null,null,6630,530.4,2,197.5992,null,null,4,null,1.684221393608881]
[null,null,null,215,null,null,null,null,6624,529.91999999999996,2,197.11919999999998,null,null,4,null,1.6883225987118453]
[null,null,null,197,null,null,null,null,6620,529.6,2,196.79919999999998,null,null,4,null,1.6910678498693086]
[null,null,null,225,null,null,null,null,6609.6,528.76800000000003,2,195.96720000000002,null,null,3,null,1.6982474618201411]
[null,null,null,197,null,null,null,null,6584.6,526.76800000000003,2,193.96720000000002,null,null,2,null,1.7157581281783725]
[null,null,null,197,null,null,null,null,6504,520.32000000000005,2,187.51919999999998,null,null,4,null,1.7747558649994244]
[null,null,null,197,null,null,null,null,6500,520,2,187.19919999999999,null,null,4,null,1.7777896486737124]
[null,null,null,197,null,null,null,null,6492,519.36,2,186.55919999999998,null,null,4,null,1.7838884386296687]
[null,null,null,215,null,null,null,null,6464,517.12,2,184.3192,null,null,4,null,1.8055677324988393]
[null,null,null,198,null,null,null,null,6412.5900000000011,513.00720000000013,2,180.20640000000006,null,null,4,null,1.8467756972005431]
[null,null,null,221,null,null,null,null,6400.2999999999993,512.024,2,179.22319999999993,null,null,3,null,1.8569069183007567]
[null,null,null,215,null,null,null,null,6400,512,2,179.19919999999999,null,null,4,null,1.8571556123018409]
[null,null,null,197,null,null,null,null,6384,510.72,2,177.91919999999999,null,null,4,null,1.8705165041209719]
[null,null,null,217,null,null,null,null,6355,508.40000000000003,2,175.5992,null,null,3,null,1.895229591023194]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,215,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,197,null,null,null,null,6336,506.88,2,174.07919999999999,null,null,4,null,1.9117780872154744]
[null,null,null,231,null,null,null,null,6294.69,503.5752,2,170.77439999999996,null,null,4,null,1.9487745235819895]
[null,null,null,199,null,null,null,null,6282,502.56,2,169.75919999999999,null,null,4,null,1.9604286542349398]
[null,null,null,215,null,null,null,null,6258,500.64,2,167.83919999999998,null,null,4,null,1.9828550183747304]
[null,null,null,215,null,null,null,null,6258,500.64,2,167.83919999999998,null,null,4,null,1.9828550183747304]
[null,null,null,215,null,null,null,null,6258,500.64,2,167.83919999999998,null,null,4,null,1.9828550183747304]
[null,null,null,215,null,null,null,null,6258,500.64,2,167.83919999999998,null,null,4,null,1.9828550183747304]
[null,null,null,221,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,4,null,2.0000144231462653]
[null,null,null,215,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,4,null,2.0000144231462653]
[null,null,null,221,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,4,null,2.0000144231462653]
[null,null,null,197,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,4,null,2.0000144231462653]
[null,null,null,215,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,3,null,2.0000144231462653]
[null,null,null,215,null,null,null,null,6240,499.2,2,166.39919999999998,null,null,4,null,2.0000144231462653]
[null,null,null,215,null,null,null,null,6216,497.28000000000003,2,164.47919999999999,null,null,4,null,2.0233610085652169]
[null,null,null,197,null,null,null,null,6216,497.28000000000003,2,164.47919999999999,null,null,4,null,2.0233610085652169]
[null,null,null,197,null,null,null,null,6192,495.36,2,162.55919999999998,null,null,4,null,2.0472590908419832]
[null,null,null,0,null,null,null,null,6180,494.40000000000003,2,161.5992,null,null,2,null,2.0594210862430016]
[null,null,null,197,null,null,null,null,6162,492.96000000000004,2,160.1592,null,null,4,null,2.0779374522350262]
[null,null,null,197,null,null,null,null,6121.51,489.72080000000005,2,156.92000000000002,null,null,1,null,2.1208309966862098]
[null,null,null,215,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,4,null,2.1224649105352582]
[null,null,null,215,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,4,null,2.1224649105352582]
[null,null,null,215,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,4,null,2.1224649105352582]
[null,null,null,215,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,4,null,2.1224649105352582]
[null,null,null,221,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,2,null,2.1224649105352582]
[null,null,null,197,null,null,null,null,6120,489.6,2,156.79919999999998,null,null,4,null,2.1224649105352582]
[null,null,null,197,null,null,null,null,6057.72,484.61760000000004,2,151.8168,null,null,2,null,2.1921210300836274]
[null,null,null,197,null,null,null,null,6012,480.96000000000004,{"$f":"IF(I10983>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I10983,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K10983,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K10983,$R$3:$R$6,0))*(I10983-INDEX($S$3:$S$6,MATCH(K10983,$R$3:$R$6,0)))","v":148.1592},null,null,4,null,2.246237830657833]
[null,null,null,197,null,null,null,null,6000,{"$f":"IF(I10984<=10400,IF(I10984<5200,IF(I10984<1560,0,(I10984-1560)*0.08),I10984*0.08),I10984*0.08+(I10984-10400)*0.12)","v":480},2,147.19919999999999,null,null,4,null,{"$f":"J10984/L10984-1","v":2.2608872874309101}]
[null,null,null,215,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,197,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,254,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,215,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,197,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,215,null,null,null,null,6000,480,2,147.19919999999999,null,null,4,null,2.2608872874309101]
[null,null,null,197,null,null,null,null,5962.7300000000005,477.01840000000004,2,144.21760000000003,null,null,2,null,2.3076295819650303]
[null,null,null,218,null,null,null,null,5961.25,476.90000000000003,2,144.0992,null,null,4,null,2.3095256601008196]
[null,null,null,197,null,null,null,null,5953.76,476.30080000000004,2,143.5,null,null,2,null,2.3191693379790945]
[null,null,null,197,null,null,null,null,5898,471.84000000000003,2,139.03919999999999,null,null,4,null,2.3935753370272561]
[null,null,null,197,null,null,null,null,5888.52,471.08160000000004,2,138.28080000000003,null,null,2,null,2.4067028828297201]
[null,null,null,197,null,null,null,null,5865.2999999999993,469.22399999999993,2,136.42319999999992,null,null,4,null,2.43947363791496]
[null,null,null,215,null,null,null,null,5856,468.48,2,135.67919999999998,null,null,4,null,2.4528505474678512]
[null,null,null,217,null,null,null,null,5853.85,468.30800000000005,2,135.50720000000001,null,null,1,null,2.4559639635384687]
[null,null,null,200,null,null,null,null,5832,466.56,2,133.75919999999999,null,null,4,null,2.488059139109684]
[null,null,null,215,null,null,null,null,5808,464.64,2,131.83919999999998,null,null,4,null,2.5242932299346483]
[null,null,null,209,null,null,null,null,5788.2800000000007,463.06240000000008,2,130.26160000000004,null,null,4,null,2.5548649793953087]
[null,null,null,197,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,197,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,229,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,215,null,null,null,null,5760,460.8,2,127.99919999999999,null,null,4,null,2.6000225001406263]
[null,null,null,217,null,null,null,null,5711.54,456.92320000000001,2,124.12239999999998,null,null,1,null,2.6812307850960027]
[null,null,null,0,null,null,null,null,5692.86,455.42879999999997,2,122.62799999999996,null,null,3,null,2.7139054702025649]
[null,null,null,200,null,null,null,null,5676,454.08,2,121.27919999999999,null,null,4,null,2.7440880216887975]
[null,null,null,221,null,null,null,null,5640,451.2,2,118.39919999999998,null,null,2,null,2.8108365597064853]
[null,null,null,231,null,null,null,null,5639.1900000000005,451.13520000000005,2,118.33440000000003,null,null,4,null,2.8123757757676544]
[null,null,null,215,null,null,null,null,5625,450,2,117.19919999999999,null,null,4,null,2.8396166526733975]
[null,null,null,200,null,null,null,null,5622,449.76,2,116.95919999999998,null,null,4,null,2.8454435392854949]
[null,null,null,197,null,null,null,null,5616,449.28000000000003,2,116.47919999999999,null,null,3,null,2.857169348690582]
[null,null,null,197,null,null,null,null,5616,449.28000000000003,2,116.47919999999999,null,null,3,null,2.857169348690582]
[null,null,null,197,null,null,null,null,5616,449.28000000000003,2,116.47919999999999,null,null,3,null,2.857169348690582]
[null,null,null,197,null,null,null,null,5592,447.36,2,114.55919999999999,null,null,4,null,2.9050552028994621]
[null,null,null,217,null,null,null,null,5590.03,447.20240000000001,2,114.40159999999996,null,null,1,null,2.9090572159829948]
[null,null,null,221,null,null,null,null,5560,444.8,2,111.99919999999999,null,null,2,null,2.971456938978136]
[null,null,null,231,null,null,null,null,5489.1,439.12800000000004,2,106.32720000000002,null,null,4,null,3.1299686251495382]
[null,null,null,209,null,null,null,null,5400,432,2,99.19919999999999,null,null,1,null,3.3548738296276586]
[null,null,null,197,null,null,null,null,5367.5,429.40000000000003,2,96.599199999999982,null,null,2,null,3.4451713885829296]
[null,null,null,197,null,null,null,null,5313.11,425.04879999999997,2,92.247999999999962,null,null,1,null,3.6076749631428342]
[null,null,null,217,null,null,null,null,5304.41,424.3528,2,91.551999999999978,null,null,1,null,3.6351013631597358]
[null,null,null,197,null,null,null,null,5280,422.40000000000003,2,89.599199999999982,null,null,4,null,3.7143278064982734]
[null,null,null,197,null,null,null,null,5280,422.40000000000003,2,89.599199999999982,null,null,4,null,3.7143278064982734]
[null,null,null,215,null,null,null,null,5280,422.40000000000003,2,89.599199999999982,null,null,4,null,3.7143278064982734]
[null,null,null,197,null,null,null,null,5250,420,2,87.19919999999999,null,null,4,null,3.8165579500729372]
[null,null,null,217,null,null,null,null,5225,418,2,85.19919999999999,null,null,3,null,3.9061493535150573]
[null,null,null,197,null,null,null,null,5204.5,416.36,2,83.55919999999999,null,null,4,null,3.9828145793640921]
[null,null,null,197,null,null,null,null,5196.17,290.89359999999999,2,82.892799999999994,null,null,2,null,2.5092746294008648]
[null,null,null,215,null,null,null,null,5161.3,288.10400000000004,2,80.103200000000001,null,null,4,null,2.5966603082024196]
[null,null,null,197,null,null,null,null,5156.8200000000006,287.74560000000008,2,79.744800000000041,null,null,3,null,2.6083305745327587]
[null,null,null,217,null,null,null,null,5134.62,285.96960000000001,{"$f":"IF(I11047>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11047,$S$3:$S$5,1)))","v":2},{"$f":"INDEX($V$3:$V$6,MATCH(K11047,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11047,$R$3:$R$6,0))*(I11047-INDEX($S$3:$S$6,MATCH(K11047,$R$3:$R$6,0)))","v":77.968799999999973},null,null,2,null,2.6677440206851988]
[null,null,null,222,null,null,null,null,5040,{"$f":"IF(I11048<=10400,IF(I11048<5200,IF(I11048<1560,0,(I11048-1560)*0.08),I11048*0.08),I11048*0.08+(I11048-10400)*0.12)","v":278.40000000000003},2,70.399199999999979,null,null,2,null,{"$f":"J11048/L11048-1","v":2.95459039307265}]
[null,null,null,197,null,null,null,null,5029.3099999999995,277.54479999999995,2,69.54399999999994,null,null,1,null,2.9909237317381829]
[null,null,null,197,null,null,null,null,5007,275.76,2,67.759199999999979,null,null,4,null,3.0697056635851672]
[null,null,null,217,null,null,null,null,4990.92,274.47360000000003,2,66.472799999999992,null,null,1,null,3.1291114561143818]
[null,null,null,197,null,null,null,null,4980,273.60000000000002,2,65.599199999999982,null,null,4,null,3.1707825705191546]
[null,null,null,232,null,null,null,null,4961.25,272.10000000000002,2,64.099199999999982,null,null,4,null,3.2449827766961228]
[null,null,null,197,null,null,null,null,4846.1400000000003,262.89120000000003,2,54.890400000000007,null,null,1,null,3.7893839359888064]
[null,null,null,197,null,null,null,null,4837.8099999999995,262.22479999999996,2,54.22399999999994,null,null,2,null,3.835954558866927]
[null,null,null,197,null,null,null,null,4830,261.60000000000002,2,53.599199999999982,null,null,1,null,3.8806698607441925]
[null,null,null,217,null,null,null,null,4828.8500000000004,261.50800000000004,2,53.507200000000012,null,null,1,null,3.8873422642186473]
[null,null,null,244,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,3,null,4.062579102798483]
[null,null,null,197,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,4,null,4.062579102798483]
[null,null,null,215,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,4,null,4.062579102798483]
[null,null,null,215,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,4,null,4.062579102798483]
[null,null,null,197,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,4,null,4.062579102798483]
[null,null,null,197,null,null,null,null,4800,259.2,2,51.199199999999983,null,null,4,null,4.062579102798483]
[null,null,null,215,null,null,null,null,4788,258.24,2,50.239199999999983,null,null,4,null,4.1402092390006233]
[null,null,null,244,null,null,null,null,4760,256,2,47.999199999999981,null,null,4,null,4.3334222237037308]
[null,null,null,215,null,null,null,null,4725,253.20000000000002,2,45.199199999999983,null,null,4,null,4.6018690596293768]
[null,null,null,200,null,null,null,null,4724.6400000000003,253.17120000000003,2,45.170400000000008,null,null,3,null,4.6048031454226654]
[null,null,null,215,null,null,null,null,4722,252.96,2,44.959199999999981,null,null,4,null,4.6264346340682243]
[null,null,null,215,null,null,null,null,4704,251.52,2,43.519199999999984,null,null,3,null,4.7795180058456985]
[null,null,null,197,null,null,null,null,4700,251.20000000000002,2,43.199199999999983,null,null,3,null,4.8149224985647905]
[null,null,null,197,null,null,null,null,4688.63,250.29040000000001,2,42.289599999999993,null,null,1,null,4.9184858688661057]
[null,null,null,222,null,null,null,null,4620,244.8,2,36.799199999999985,null,null,2,null,5.6523185286636695]
[null,null,null,220,null,null,null,null,4607.41,243.7928,2,35.791999999999973,null,null,1,null,5.811376843987488]
[null,null,null,231,null,null,null,null,4597.91,243.03279999999998,2,35.031999999999975,null,null,1,null,5.9374514729390313]
[null,null,null,215,null,null,null,null,4578,241.44,2,33.439199999999985,null,null,3,null,6.2202684274743447]
[null,null,null,197,null,null,null,null,4576.25,241.3,2,33.299199999999985,null,null,3,null,6.246420334422452]
[null,null,null,217,null,null,null,null,4569.24,240.73919999999998,2,32.738399999999963,null,null,1,null,6.3534198372553412]
[null,null,null,197,null,null,null,null,4557,239.76,2,31.759199999999982,null,null,2,null,6.5493085468147854]
[null,null,null,221,null,null,null,null,4535,238,2,29.999199999999984,null,null,3,null,6.9335448945305247]
[null,null,null,215,null,null,null,null,4503,235.44,2,27.439199999999982,null,null,4,null,{"$f":"J11080/L11080-1","v":7.5804250852794599}]
[null,null,null,197,null,null,null,null,4500,235.20000000000002,2,27.199199999999983,null,null,3,null,7.6473131562693073]
[null,null,null,254,null,null,null,null,4479.2699999999995,233.54159999999996,2,25.540799999999944,null,null,1,null,8.1438639353505167]
[null,null,null,459,null,null,null,null,4465.9800000000005,232.47840000000005,2,24.47760000000002,null,null,3,null,8.4975978037062401]
[null,null,null,197,null,null,null,null,4449.5599999999995,231.16479999999996,2,23.163999999999941,null,null,2,null,8.9794854083923568]
[null,null,null,200,null,null,null,null,4400,227.20000000000002,2,19.199199999999983,null,null,1,null,10.833826409433737]
[null,null,null,215,null,null,null,null,4340,222.4,2,14.399199999999983,null,null,3,null,14.445302516806509]
[null,null,null,197,null,null,null,null,4332,221.76,2,13.759199999999982,null,null,3,null,15.117216117216138]
[null,null,null,229,null,null,null,null,4320,220.8,2,12.799199999999983,null,null,3,null,16.251078192387048]
[null,null,null,215,null,null,null,null,4320,220.8,2,12.799199999999983,null,null,4,null,16.251078192387048]
[null,null,null,197,null,null,null,null,4320,220.8,2,12.799199999999983,null,null,1,null,16.251078192387048]
[null,null,null,215,null,null,null,null,4320,220.8,2,12.799199999999983,null,null,4,null,16.251078192387048]
[null,null,null,254,null,null,null,null,4269.29,216.7432,2,8.7423999999999804,null,null,1,null,23.792185212298737]
[null,null,null,215,null,null,null,null,4245,214.8,2,6.799199999999983,null,null,4,null,30.591951994352357]
[null,null,null,198,null,null,null,null,4214.76,212.38080000000002,2,4.38,null,null,1,null,47.48876712328768]
[null,null,null,209,null,null,null,null,4200,211.20000000000002,2,3.1991999999999825,null,null,2,null,65.016504126031876]
[null,null,null,217,null,null,null,null,4164.26,208.34080000000003,2,0.34,null,null,2,null,611.76705882352951]
[null,null,null,215,null,null,null,null,4155,207.6,1,0,null,null,4]
[null,null,null,215,null,null,null,null,4130,205.6,1,0,null,null,3]
[null,null,null,215,null,null,null,null,4130,205.6,1,0,null,null,3]
[null,null,null,215,null,null,null,null,4130,205.6,1,0,null,null,3]
[null,null,null,215,null,null,null,null,4130,205.6,1,0,null,null,3]
[null,null,null,200,null,null,null,null,4099.26,203.14080000000001,1,0,null,null,4]
[null,null,null,215,null,null,null,null,4091,202.48000000000002,1,0,null,null,4]
[null,null,null,0,null,null,null,null,4069.56,200.76480000000001,1,0,null,null,4]
[null,null,null,215,null,null,null,null,4057,199.76,1,0,null,null,4]
[null,null,null,215,null,null,null,null,4050,199.20000000000002,1,0,null,null,4]
[null,null,null,215,null,null,null,null,4032,197.76,1,0,null,null,4]
[null,null,null,197,null,null,null,null,3978,193.44,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3969,192.72,1,0,null,null,4]
[null,null,null,197,null,null,null,null,3962.24,192.17919999999998,1,0,null,null,2]
[null,null,null,231,null,null,null,null,3939,190.32,{"$f":"IF(I11111>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11111,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K11111,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11111,$R$3:$R$6,0))*(I11111-INDEX($S$3:$S$6,MATCH(K11111,$R$3:$R$6,0)))","v":0},null,null,4]
[null,null,null,215,null,null,null,null,3900,{"$f":"IF(I11112<=10400,IF(I11112<5200,IF(I11112<1560,0,(I11112-1560)*0.08),I11112*0.08),I11112*0.08+(I11112-10400)*0.12)","v":187.20000000000002},1,0,null,null,4]
[null,null,null,197,null,null,null,null,3900,187.20000000000002,1,0,null,null,2]
[null,null,null,215,null,null,null,null,3900,187.20000000000002,1,0,null,null,2]
[null,null,null,198,null,null,null,null,3884.25,185.94,1,0,null,null,3]
[null,null,null,217,null,null,null,null,3846.15,182.89200000000002,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3845.5499999999997,182.84399999999999,1,0,null,null,1]
[null,null,null,215,null,null,null,null,3840,182.4,1,0,null,null,4]
[null,null,null,244,null,null,null,null,3840,182.4,1,0,null,null,4]
[null,null,null,220,null,null,null,null,3831.52,181.7216,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3735.41,174.03279999999998,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3712.5,172.20000000000002,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3705,171.6,1,0,null,null,4]
[null,null,null,197,null,null,null,null,3690,170.4,1,0,null,null,3]
[null,null,null,0,null,null,null,null,3640,166.4,1,0,null,null,1]
[null,null,null,200,null,null,null,null,3613.6500000000005,164.29200000000006,1,0,null,null,4]
[null,null,null,200,null,null,null,null,3600,163.20000000000002,1,0,null,null,4]
[null,null,null,0,null,null,null,null,3600,163.20000000000002,1,0,null,null,4]
[null,null,null,197,null,null,null,null,3600,163.20000000000002,1,0,null,null,4]
[null,null,null,200,null,null,null,null,3600,163.20000000000002,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3600,163.20000000000002,1,0,null,null,3]
[null,null,null,197,null,null,null,null,3556,159.68,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3500,155.20000000000002,1,0,null,null,3]
[null,null,null,217,null,null,null,null,3500,155.20000000000002,1,0,null,null,1]
[null,null,null,217,null,null,null,null,3456.75,151.74,1,0,null,null,2]
[null,null,null,215,null,null,null,null,3456,151.68,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3369.12,144.7296,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3303.2200000000003,139.45760000000001,1,0,null,null,1]
[null,null,null,215,null,null,null,null,3300,139.20000000000002,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3300,139.20000000000002,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3286.5,138.12,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3200,131.19999999999999,1,0,null,null,4]
[null,null,null,197,null,null,null,null,3199,131.12,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3183.9,129.91200000000001,1,0,null,null,1]
[null,null,null,215,null,null,null,null,3168,128.64000000000001,1,0,null,null,2]
[null,null,null,215,null,null,null,null,3168,128.64000000000001,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3152.81,127.4248,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3144,126.72,1,0,null,null,3]
[null,null,null,197,null,null,null,null,3101.7599999999998,123.34079999999999,1,0,null,null,2]
[null,null,null,215,null,null,null,null,3100,123.2,1,0,null,null,2]
[null,null,null,0,null,null,null,null,3020.17,116.81360000000001,1,0,null,null,2]
[null,null,null,232,null,null,null,null,3010.38,116.03040000000001,1,0,null,null,1]
[null,null,null,197,null,null,null,null,3008,115.84,1,0,null,null,2]
[null,null,null,215,null,null,null,null,3000,115.2,1,0,null,null,3]
[null,null,null,197,null,null,null,null,3000,115.2,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3000,115.2,1,0,null,null,4]
[null,null,null,215,null,null,null,null,3000,115.2,1,0,null,null,2]
[null,null,null,197,null,null,null,null,3000,115.2,1,0,null,null,2]
[null,null,null,212,null,null,null,null,3000,115.2,1,0,null,null,1]
[null,null,null,215,null,null,null,null,2950,111.2,1,0,null,null,2]
[null,null,null,215,null,null,null,null,2950,111.2,1,0,null,null,2]
[null,null,null,215,null,null,null,null,2928,109.44,1,0,null,null,4]
[null,null,null,197,null,null,null,null,2900,107.2,1,0,null,null,1]
[null,null,null,215,null,null,null,null,2900,107.2,1,0,null,null,2]
[null,null,null,197,null,null,null,null,2895,106.8,1,0,null,null,1]
[null,null,null,445,null,null,null,null,2858.42,103.87360000000001,1,0,null,null,2]
[null,null,null,231,null,null,null,null,2835.75,102.06,1,0,null,null,3]
[null,null,null,197,null,null,null,null,2800,99.2,1,0,null,null,1]
[null,null,null,221,null,null,null,null,2800,99.2,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2777.5,97.4,1,0,null,null,1]
[null,null,null,231,null,null,null,null,2773.65,97.092000000000013,1,0,null,null,4]
[null,null,null,197,null,null,null,null,2754.5,95.56,1,0,null,null,2]
[null,null,null,0,null,null,null,null,2697.63,91.010400000000004,1,0,null,null,3]
[null,null,null,232,null,null,null,null,2688,90.24,1,0,null,null,3]
[null,null,null,209,null,null,null,null,2666.2599999999998,88.500799999999984,{"$f":"IF(I11175>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11175,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K11175,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11175,$R$3:$R$6,0))*(I11175-INDEX($S$3:$S$6,MATCH(K11175,$R$3:$R$6,0)))","v":0},null,null,1]
[null,null,null,197,null,null,null,null,2665.39,{"$f":"IF(I11176<=10400,IF(I11176<5200,IF(I11176<1560,0,(I11176-1560)*0.08),I11176*0.08),I11176*0.08+(I11176-10400)*0.12)","v":88.43119999999999},1,0,null,null,1]
[null,null,null,209,null,null,null,null,2554.44,79.555199999999999,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2547.8999999999996,79.031999999999968,1,0,null,null,1]
[null,null,null,222,null,null,null,null,2520,76.8,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2461.41,72.112799999999993,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2423.0700000000002,69.045600000000022,1,0,null,null,1]
[null,null,null,215,null,null,null,null,2400,67.2,1,0,null,null,4]
[null,null,null,197,null,null,null,null,2400,67.2,1,0,null,null,4]
[null,null,null,217,null,null,null,null,2380,65.599999999999994,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2331.8599999999997,61.748799999999974,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2312.77,60.221600000000002,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2307.69,59.815200000000004,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2251.79,55.343199999999996,1,0,null,null,1]
[null,null,null,215,null,null,null,null,2250,55.2,1,0,null,null,3]
[null,null,null,209,null,null,null,null,2241,54.480000000000004,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2240,54.4,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2222.5,53,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2215.4899999999998,52.439199999999985,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2191.2799999999997,50.50239999999998,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2160,48,1,0,null,null,1]
[null,null,null,215,null,null,null,null,2160,48,1,0,null,null,1]
[null,null,null,200,null,null,null,null,2145.31,46.824799999999996,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2100,43.2,1,0,null,null,1]
[null,null,null,0,null,null,null,null,2085.83,42.066399999999994,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2060.88,40.070400000000006,1,0,null,null,1]
[null,null,null,231,null,null,null,null,2043,38.64,1,0,null,null,4]
[null,null,null,244,null,null,null,null,2030,37.6,1,0,null,null,3]
[null,null,null,197,null,null,null,null,2016.7099999999998,36.536799999999985,1,0,null,null,1]
[null,null,null,217,null,null,null,null,2016.2499999999998,36.499999999999986,1,0,null,null,1]
[null,null,null,209,null,null,null,null,2013.75,36.300000000000004,1,0,null,null,2]
[null,null,null,231,null,null,null,null,2007.25,35.78,1,0,null,null,3]
[null,null,null,227,null,null,null,null,2006,35.68,1,0,null,null,2]
[null,null,null,212,null,null,null,null,2002.5,35.4,1,0,null,null,1]
[null,null,null,217,null,null,null,null,2000,35.200000000000003,1,0,null,null,2]
[null,null,null,197,null,null,null,null,2000,35.200000000000003,1,0,null,null,1]
[null,null,null,197,null,null,null,null,2000,35.200000000000003,1,0,null,null,1]
[null,null,null,238,null,null,null,null,1998.42,35.073600000000006,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1998.42,35.073600000000006,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1998.42,35.073600000000006,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1998.03,35.042400000000001,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1980,33.6,1,0,null,null,1]
[null,null,null,0,null,null,null,null,1960,32,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1960,32,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1960,32,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1947.43,30.994400000000006,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1924.0900000000001,29.127200000000013,1,0,null,null,1]
[null,null,null,244,null,null,null,null,1920,28.8,1,0,null,null,2]
[null,null,null,197,null,null,null,null,1920,28.8,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1919.29,28.743199999999998,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1918.8,28.703999999999997,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1876.1299999999997,25.290399999999973,1,0,null,null,2]
[null,null,null,217,null,null,null,null,1872,24.96,1,0,null,null,3]
[null,null,null,197,null,null,null,null,1848,23.04,1,0,null,null,4]
[null,null,null,232,null,null,null,null,1842,22.56,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1820,20.8,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1820,20.8,1,0,null,null,1]
[null,null,null,218,null,null,null,null,1800,19.2,1,0,null,null,1]
[null,null,null,209,null,null,null,null,1800,19.2,1,0,null,null,4]
[null,null,null,197,null,null,null,null,1800,19.2,1,0,null,null,2]
[null,null,null,204,null,null,null,null,1800,19.2,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1800,19.2,1,0,null,null,4]
[null,null,null,217,null,null,null,null,1695,10.8,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1681.68,9.7344000000000062,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1680,9.6,{"$f":"IF(I11239>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11239,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K11239,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11239,$R$3:$R$6,0))*(I11239-INDEX($S$3:$S$6,MATCH(K11239,$R$3:$R$6,0)))","v":0},null,null,1]
[null,null,null,231,null,null,null,null,1666,{"$f":"IF(I11240<=10400,IF(I11240<5200,IF(I11240<1560,0,(I11240-1560)*0.08),I11240*0.08),I11240*0.08+(I11240-10400)*0.12)","v":8.48},1,0,null,null,4]
[null,null,null,209,null,null,null,null,1618.3000000000002,4.6640000000000148,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1578,1.44,1,0,null,null,2]
[null,null,null,0,null,null,null,null,1560,0,1,0,null,null,2]
[null,null,null,215,null,null,null,null,1560,0,1,0,null,null,1]
[null,null,null,0,null,null,null,null,1549,0,1,0,null,null,2]
[null,null,null,197,null,null,null,null,1539.32,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1526.57,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1522.8200000000002,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1512,0,1,0,null,null,1]
[null,null,null,0,null,null,null,null,1500,0,1,0,null,null,2]
[null,null,null,197,null,null,null,null,1500,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1486.82,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1484.57,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1481.7800000000002,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1470.5900000000001,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1469.27,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1465.0700000000002,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1463.03,0,1,0,null,null,1]
[null,null,null,209,null,null,null,null,1462.5,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1452.75,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1451.57,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1448.1999999999998,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1439.57,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1430.63,0,1,0,null,null,1]
[null,null,null,221,null,null,null,null,1425,0,1,0,null,null,3]
[null,null,null,231,null,null,null,null,1408.75,0,1,0,null,null,2]
[null,null,null,209,null,null,null,null,1400,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1395.68,0,1,0,null,null,1]
[null,null,null,209,null,null,null,null,1381.38,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1308.5899999999999,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1300,0,1,0,null,null,4]
[null,null,null,217,null,null,null,null,1300,0,1,0,null,null,4]
[null,null,null,197,null,null,null,null,1292.3600000000001,0,1,0,null,null,2]
[null,null,null,199,null,null,null,null,1278,0,1,0,null,null,2]
[null,null,null,209,null,null,null,null,1252.48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1239.1000000000001,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1231.1000000000001,0,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1218,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1215.96,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1211.54,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1200,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1200,0,1,0,null,null,4]
[null,null,null,204,null,null,null,null,1200,0,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1170,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1153.8500000000001,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1136.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1130.8800000000001,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1130.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1117.57,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1115.8499999999999,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1112.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1109.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1091.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1079.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1058.8500000000001,0,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1056,0,1,0,null,null,1]
[null,null,null,215,null,null,null,null,1056,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1052.0400000000002,0,1,0,null,null,1]
[null,null,null,254,null,null,null,null,1050,0,1,0,null,null,1]
[null,null,null,198,null,null,null,null,1024.73,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,1024.56,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,1000,0,1,0,null,null,3]
[null,null,null,197,null,null,null,null,1000,0,{"$f":"IF(I11303>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11303,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K11303,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11303,$R$3:$R$6,0))*(I11303-INDEX($S$3:$S$6,MATCH(K11303,$R$3:$R$6,0)))","v":0},null,null,1]
[null,null,null,197,null,null,null,null,969.23,{"$f":"IF(I11304<=10400,IF(I11304<5200,IF(I11304<1560,0,(I11304-1560)*0.08),I11304*0.08),I11304*0.08+(I11304-10400)*0.12)","v":0},1,0,null,null,1]
[null,null,null,217,null,null,null,null,960,0,1,0,null,null,1]
[null,null,null,0,null,null,null,null,948,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,937.35,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,936.6,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,935.84999999999991,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,931.35,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,908.85,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,903,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,902.25,0,1,0,null,null,1]
[null,null,null,215,null,null,null,null,900,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,897.44,0,1,0,null,null,1]
[null,null,null,209,null,null,null,null,880.5,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,880,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,847,0,1,0,null,null,2]
[null,null,null,217,null,null,null,null,807.69,0,1,0,null,null,1]
[null,null,null,200,null,null,null,null,773.25,0,1,0,null,null,2]
[null,null,null,197,null,null,null,null,773.1,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,752.6,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,717,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,716.91000000000008,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,707.25,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,707.09999999999991,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,695.74,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,692.04,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,689.84999999999991,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,688.11,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,687.51,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,687.45,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,685.77,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,684,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,684,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,684,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,683.45999999999992,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,682.89,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,681.30000000000007,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,680.61,0,1,0,null,null,1]
[null,null,null,221,null,null,null,null,670,0,1,0,null,null,1]
[null,null,null,209,null,null,null,null,600,0,1,0,null,null,1]
[null,null,null,214,null,null,null,null,600,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,595.37,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,587.30999999999995,0,1,0,null,null,1]
[null,null,null,231,null,null,null,null,578,0,1,0,null,null,1]
[null,null,null,231,null,null,null,null,569,0,1,0,null,null,1]
[null,null,null,229,null,null,null,null,560,0,1,0,null,null,1]
[null,null,null,0,null,null,null,null,504,0,1,0,null,null,1]
[null,null,null,200,null,null,null,null,504,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,426.87,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,356.13,0,1,0,null,null,1]
[null,null,null,200,null,null,null,null,327,0,1,0,null,null,1]
[null,null,null,217,null,null,null,null,325,0,1,0,null,null,1]
[null,null,null,244,null,null,null,null,300,0,1,0,null,null,1]
[null,null,null,200,null,null,null,null,283,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,264,0,1,0,null,null,1]
[null,null,null,200,null,null,null,null,261.78000000000003,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,261,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,261,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,261,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,{"$f":"IF(I11367>$S$6,$R$6,INDEX($R$3:$R$5,MATCH(I11367,$S$3:$S$5,1)))","v":1},{"$f":"INDEX($V$3:$V$6,MATCH(K11367,$R$3:$R$6,0))+INDEX($U$3:$U$6,MATCH(K11367,$R$3:$R$6,0))*(I11367-INDEX($S$3:$S$6,MATCH(K11367,$R$3:$R$6,0)))","v":0},null,null,1]
[null,null,null,197,null,null,null,null,258,{"$f":"IF(I11368<=10400,IF(I11368<5200,IF(I11368<1560,0,(I11368-1560)*0.08),I11368*0.08),I11368*0.08+(I11368-10400)*0.12)","v":0},1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,258,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,246,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,246,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,246,0,1,0,null,null,1]
[null,null,null,209,null,null,null,null,243,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,230.64000000000001,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,228.75,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,225.3,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,224,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,48,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,28.72,0,1,0,null,null,1]
[null,null,null,197,null,null,null,null,11.94,0,1,0,null,null,1]

{"sheet":"Profits Tax","index":9,"n_rows":1097,"n_cols":23,"rows_kept":1097,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,"FY22"]
[null,null,null,null,null,null,1,null,null,null,null,null,null,null,22214308.753333334]
[null,null,null,null,null,null,2,null,null,null,null,null,null,null,15999160.046666667]
[null,null,null,null,null,null,3,null,null,null,null,null,null,null,11239957.449999999,null,null,"Reform Estimates",null,null,null,"Operating Surplus",{"$f":"SUM(Data!G42:G43)*1000000","v":62962121.00982666}]
[null,null,null,null,null,null,4,null,null,null,null,null,null,null,10229038.109999999,null,null,null,null,null,null,"Depcreciation Rate",0.17]
[null,null,null,null,null,null,5,null,null,null,null,null,null,null,7863146.8766666669,null,null,null,null,null,null,"Interest,bad debts, etc",0.05]
[null,null,null,null,null,null,6,null,null,null,null,null,null,null,7083155.0133333337,null,null,"Business Profits Tax Rate",{"$f":"'Dash-1'!I21","v":0.2},null,null,"Non-compliance",0.2]
[null,null,null,null,null,null,7,null,null,null,null,null,null,null,7075996.9699999997,null,null,"Number of Businesses within the Band",{"$f":"COUNTIF(O5:O1097,\">=\"&S14)","v":89}]
[null,null,null,null,null,null,8,null,null,null,null,null,null,null,6926016.0033333339,null,null,"Revenue Collection:",{"$f":"W7*(1-W8)*(1-W9)*(1-W10)*S28*S10","v":7472122.5269243168}]
[null,null,null,null,null,null,9,null,null,null,null,null,null,null,6354740.4000000004]
[null,null,null,null,null,null,10,null,null,null,null,null,null,null,5457885.1433333326,null,null,"Business Profits Tax Threshold",{"$f":"'Dash-1'!I23","v":100000}]
[null,null,null,null,null,null,11,null,null,null,null,null,null,null,4235574.17,null,null,"Number of Busniesses in GRT Band",{"$f":"COUNTIF(O5:O377,\"<=\"&S14)-S22","v":228}]
[null,null,null,null,null,null,12,null,null,null,null,null,null,null,3958567.8133333335,null,null,"Gross receipts of business in GRT net",{"$f":"(SUMIF(O5:O377,\"<\"&S14,O5:O377)-SUMIF(O5:O377,\"<\"&S20,O5:O377))","v":9898109.1166666653}]
[null,null,null,null,null,null,13,null,null,null,null,null,null,null,3653395.0333333332,null,null,"GRT Rate",0.03]
[null,null,null,null,null,null,14,null,null,null,null,null,null,null,3403619.3400000003,null,null,"Tax Collected",{"$f":"S16*S17","v":296943.27349999995}]
[null,null,null,null,null,null,15,null,null,null,null,null,null,null,3136937.3033333332]
[null,null,null,null,null,null,16,null,null,null,null,null,null,null,2583952.8266666667,null,null,"Presumptive tax threshold",10000]
[null,null,null,null,null,null,17,null,null,null,null,null,null,null,2545256.84,null,null,"Presumtive tax rate",80]
[null,null,null,null,null,null,18,null,null,null,null,null,null,null,2516329.0700000003,null,null,"Number of business in presumptive net",{"$f":"COUNTIF(O5:O377,\"<=\"&S20)","v":56}]
[null,null,null,null,null,null,19,null,null,null,null,null,null,null,2451634,null,null,"Revenue collected",{"$f":"S21*S22","v":4480}]
[null,null,null,null,null,null,20,null,null,null,null,null,null,null,2251563.98]
[null,null,null,null,null,null,21,null,null,null,null,null,null,null,2016767.91]
[null,null,null,null,null,null,22,null,null,null,null,null,null,null,1897334.97,null,null,"Revenues of All Firms in RMI",{"$f":"SUM(O5:O1097)","v":171353667.1111109}]
[null,null,null,null,null,null,23,null,null,null,null,null,null,null,1487498.4400000002,null,null,{"$f":"\"Revenue of Firms Earning Above \"&TEXT(S14,\"$0,000\")","v":"Revenue of Firms Earning Above $100,000"},{"$f":"SUM(INDIRECT(ADDRESS(ROW(O5),15)):INDIRECT(ADDRESS(ROW(O5)+S11-1,15)))","v":161189355.15777782}]
[null,null,null,null,null,null,24,null,null,null,null,null,null,null,1319103.4133333333,null,null,"Share",{"$f":"S27/S26","v":0.94068226186987736}]
[null,null,null,null,null,null,25,null,null,null,null,null,null,null,1081994.22]
[null,null,null,null,null,null,26,null,null,null,null,null,null,null,1023336.2400000001]
[null,null,null,null,null,null,27,null,null,null,null,null,null,null,957872.52000000014]
[null,null,null,null,null,null,28,null,null,null,null,null,null,null,954942.48333333328]
[null,null,null,null,null,null,29,null,null,null,null,null,null,null,946193.93333333335]
[null,null,null,null,null,null,30,null,null,null,null,null,null,null,759103.49777777772]
[null,null,null,null,null,null,31,null,null,null,null,null,null,null,739049.22333333315]
[null,null,null,null,null,null,32,null,null,null,null,null,null,null,736133.65999999992]
[null,null,null,null,null,null,33,null,null,null,null,null,null,null,709074.43666666665]
[null,null,null,null,null,null,34,null,null,null,null,null,null,null,701001.3899999999]
[null,null,null,null,null,null,35,null,null,null,null,null,null,null,693425.33333333337]
[null,null,null,null,null,null,36,null,null,null,null,null,null,null,681424.65333333332]
[null,null,null,null,null,null,37,null,null,null,null,null,null,null,652903.34000000008]
[null,null,null,null,null,null,38,null,null,null,null,null,null,null,639844.21]
[null,null,null,null,null,null,39,null,null,null,null,null,null,null,604031.22666666657]
[null,null,null,null,null,null,40,null,null,null,null,null,null,null,528950.16]
[null,null,null,null,null,null,41,null,null,null,null,null,null,null,495055.58000000007]
[null,null,null,null,null,null,42,null,null,null,null,null,null,null,491261.52999999997]
[null,null,null,null,null,null,43,null,null,null,null,null,null,null,476734.43]
[null,null,null,null,null,null,44,null,null,null,null,null,null,null,469984.65]
[null,null,null,null,null,null,45,null,null,null,null,null,null,null,453681.9]
[null,null,null,null,null,null,46,null,null,null,null,null,null,null,450000]
[null,null,null,null,null,null,47,null,null,null,null,null,null,null,439363.97666666668]
[null,null,null,null,null,null,48,null,null,null,null,null,null,null,406765.56]
[null,null,null,null,null,null,49,null,null,null,null,null,null,null,334416.53666666668]
[null,null,null,null,null,null,50,null,null,null,null,null,null,null,271607.67000000004]
[null,null,null,null,null,null,51,null,null,null,null,null,null,null,264004]
[null,null,null,null,null,null,52,null,null,null,null,null,null,null,256837.36]
[null,null,null,null,null,null,53,null,null,null,null,null,null,null,255477.8]
[null,null,null,null,null,null,54,null,null,null,null,null,null,null,250909.24000000002]
[null,null,null,null,null,null,55,null,null,null,null,null,null,null,247804.44]
[null,null,null,null,null,null,56,null,null,null,null,null,null,null,243318.1]
[null,null,null,null,null,null,57,null,null,null,null,null,null,null,240577.83000000002]
[null,null,null,null,null,null,58,null,null,null,null,null,null,null,220772.78666666665]
[null,null,null,null,null,null,59,null,null,null,null,null,null,null,207000]
[null,null,null,null,null,null,60,null,null,null,null,null,null,null,204860.24]
[null,null,null,null,null,null,61,null,null,null,null,null,null,null,203974.78]
[null,null,null,null,null,null,62,null,null,null,null,null,null,null,203548.19999999998]
[null,null,null,null,null,null,63,null,null,null,null,null,null,null,202040.3]
[null,null,null,null,null,null,64,null,null,null,null,null,null,null,187287.53333333335]
[null,null,null,null,null,null,65,null,null,null,null,null,null,null,185540.00000000003]
[null,null,null,null,null,null,66,null,null,null,null,null,null,null,175988.06]
[null,null,null,null,null,null,67,null,null,null,null,null,null,null,173542.62]
[null,null,null,null,null,null,68,null,null,null,null,null,null,null,172933.33333333331]
[null,null,null,null,null,null,69,null,null,null,null,null,null,null,158186.20000000001]
[null,null,null,null,null,null,70,null,null,null,null,null,null,null,150450.95000000001]
[null,null,null,null,null,null,71,null,null,null,null,null,null,null,147736.00000000003]
[null,null,null,null,null,null,72,null,null,null,null,null,null,null,144676.00000000003]
[null,null,null,null,null,null,73,null,null,null,null,null,null,null,139220]
[null,null,null,null,null,null,74,null,null,null,null,null,null,null,137234.99999999997]
[null,null,null,null,null,null,75,null,null,null,null,null,null,null,135925.25999999998]
[null,null,null,null,null,null,76,null,null,null,null,null,null,null,135729.65]
[null,null,null,null,null,null,77,null,null,null,null,null,null,null,133453.68000000002]
[null,null,null,null,null,null,78,null,null,null,null,null,null,null,133086]
[null,null,null,null,null,null,79,null,null,null,null,null,null,null,126740]
[null,null,null,null,null,null,80,null,null,null,null,null,null,null,122596.3]
[null,null,null,null,null,null,81,null,null,null,null,null,null,null,121765.66666666667]
[null,null,null,null,null,null,82,null,null,null,null,null,null,null,120051.99999999999]
[null,null,null,null,null,null,83,null,null,null,null,null,null,null,117664.2]
[null,null,null,null,null,null,84,null,null,null,null,null,null,null,117242.26]
[null,null,null,null,null,null,85,null,null,null,null,null,null,null,115579.8]
[null,null,null,null,null,null,86,null,null,null,null,null,null,null,111513.25]
[null,null,null,null,null,null,87,null,null,null,null,null,null,null,110340.20000000001]
[null,null,null,null,null,null,88,null,null,null,null,null,null,null,109640]
[null,null,null,null,null,null,89,null,null,null,null,null,null,null,105013.88]
[null,null,null,null,null,null,90,null,null,null,null,null,null,null,98100]
[null,null,null,null,null,null,91,null,null,null,null,null,null,null,98043.74]
[null,null,null,null,null,null,92,null,null,null,null,null,null,null,96959.24]
[null,null,null,null,null,null,93,null,null,null,null,null,null,null,96952.680000000008]
[null,null,null,null,null,null,94,null,null,null,null,null,null,null,96499.749999999985]
[null,null,null,null,null,null,95,null,null,null,null,null,null,null,95838.12]
[null,null,null,null,null,null,96,null,null,null,null,null,null,null,95052.04]
[null,null,null,null,null,null,97,null,null,null,null,null,null,null,94741.986666666664]
[null,null,null,null,null,null,98,null,null,null,null,null,null,null,94484]
[null,null,null,null,null,null,99,null,null,null,null,null,null,null,93390.000000000015]
[null,null,null,null,null,null,100,null,null,null,null,null,null,null,92311.413333333345]
[null,null,null,null,null,null,101,null,null,null,null,null,null,null,91860]
[null,null,null,null,null,null,102,null,null,null,null,null,null,null,91254.53]
[null,null,null,null,null,null,103,null,null,null,null,null,null,null,90931.51999999999]
[null,null,null,null,null,null,104,null,null,null,null,null,null,null,90770.2]
[null,null,null,null,null,null,105,null,null,null,null,null,null,null,89660.413333333345]
[null,null,null,null,null,null,106,null,null,null,null,null,null,null,87404]
[null,null,null,null,null,null,107,null,null,null,null,null,null,null,86472]
[null,null,null,null,null,null,108,null,null,null,null,null,null,null,85462.67]
[null,null,null,null,null,null,109,null,null,null,null,null,null,null,85324]
[null,null,null,null,null,null,110,null,null,null,null,null,null,null,85000]
[null,null,null,null,null,null,111,null,null,null,null,null,null,null,84160.92]
[null,null,null,null,null,null,112,null,null,null,null,null,null,null,83425.000000000015]
[null,null,null,null,null,null,113,null,null,null,null,null,null,null,83386.55]
[null,null,null,null,null,null,114,null,null,null,null,null,null,null,82485.959999999992]
[null,null,null,null,null,null,115,null,null,null,null,null,null,null,81703.386666666673]
[null,null,null,null,null,null,116,null,null,null,null,null,null,null,80857.8]
[null,null,null,null,null,null,117,null,null,null,null,null,null,null,80428.293333333335]
[null,null,null,null,null,null,118,null,null,null,null,null,null,null,80400]
[null,null,null,null,null,null,119,null,null,null,null,null,null,null,80324.10000000002]
[null,null,null,null,null,null,120,null,null,null,null,null,null,null,79220]
[null,null,null,null,null,null,121,null,null,null,null,null,null,null,77454.000000000015]
[null,null,null,null,null,null,122,null,null,null,null,null,null,null,77290.959999999992]
[null,null,null,null,null,null,123,null,null,null,null,null,null,null,76600]
[null,null,null,null,null,null,124,null,null,null,null,null,null,null,75463]
[null,null,null,null,null,null,125,null,null,null,null,null,null,null,75034.666666666672]
[null,null,null,null,null,null,126,null,null,null,null,null,null,null,74425]
[null,null,null,null,null,null,127,null,null,null,null,null,null,null,73716.59]
[null,null,null,null,null,null,128,null,null,null,null,null,null,null,73370.149999999994]
[null,null,null,null,null,null,129,null,null,null,null,null,null,null,71921.349999999991]
[null,null,null,null,null,null,130,null,null,null,null,null,null,null,70675.56]
[null,null,null,null,null,null,131,null,null,null,null,null,null,null,70412.649999999994]
[null,null,null,null,null,null,132,null,null,null,null,null,null,null,70269.48]
[null,null,null,null,null,null,133,null,null,null,null,null,null,null,69800.439999999988]
[null,null,null,null,null,null,134,null,null,null,null,null,null,null,69778.2]
[null,null,null,null,null,null,135,null,null,null,null,null,null,null,69142]
[null,null,null,null,null,null,136,null,null,null,null,null,null,null,69001.840000000011]
[null,null,null,null,null,null,137,null,null,null,null,null,null,null,68608.62]
[null,null,null,null,null,null,138,null,null,null,null,null,null,null,67658]
[null,null,null,null,null,null,139,null,null,null,null,null,null,null,66676]
[null,null,null,null,null,null,140,null,null,null,null,null,null,null,63900.000000000007]
[null,null,null,null,null,null,141,null,null,null,null,null,null,null,63690]
[null,null,null,null,null,null,142,null,null,null,null,null,null,null,63461.053333333322]
[null,null,null,null,null,null,143,null,null,null,null,null,null,null,63325.8]
[null,null,null,null,null,null,144,null,null,null,null,null,null,null,62684.639999999999]
[null,null,null,null,null,null,145,null,null,null,null,null,null,null,62039.999999999993]
[null,null,null,null,null,null,146,null,null,null,null,null,null,null,61923.44]
[null,null,null,null,null,null,147,null,null,null,null,null,null,null,61325.45]
[null,null,null,null,null,null,148,null,null,null,null,null,null,null,59874.090000000004]
[null,null,null,null,null,null,149,null,null,null,null,null,null,null,58018.346666666665]
[null,null,null,null,null,null,150,null,null,null,null,null,null,null,57839.799999999996]
[null,null,null,null,null,null,151,null,null,null,null,null,null,null,57700.460000000006]
[null,null,null,null,null,null,152,null,null,null,null,null,null,null,57587.293333333342]
[null,null,null,null,null,null,153,null,null,null,null,null,null,null,56202]
[null,null,null,null,null,null,154,null,null,null,null,null,null,null,55738.666666666664]
[null,null,null,null,null,null,155,null,null,null,null,null,null,null,54879.4]
[null,null,null,null,null,null,156,null,null,null,null,null,null,null,53942.000000000007]
[null,null,null,null,null,null,157,null,null,null,null,null,null,null,52445]
[null,null,null,null,null,null,158,null,null,null,null,null,null,null,50879.18]
[null,null,null,null,null,null,159,null,null,null,null,null,null,null,50000]
[null,null,null,null,null,null,160,null,null,null,null,null,null,null,49190.25]
[null,null,null,null,null,null,161,null,null,null,null,null,null,null,49162.400000000009]
[null,null,null,null,null,null,162,null,null,null,null,null,null,null,49066.666666666664]
[null,null,null,null,null,null,163,null,null,null,null,null,null,null,48660]
[null,null,null,null,null,null,164,null,null,null,null,null,null,null,48553.333333333336]
[null,null,null,null,null,null,165,null,null,null,null,null,null,null,48438.55]
[null,null,null,null,null,null,166,null,null,null,null,null,null,null,47837.040000000008]
[null,null,null,null,null,null,167,null,null,null,null,null,null,null,47500]
[null,null,null,null,null,null,168,null,null,null,null,null,null,null,46256.630000000005]
[null,null,null,null,null,null,169,null,null,null,null,null,null,null,46062.5]
[null,null,null,null,null,null,170,null,null,null,null,null,null,null,44610]
[null,null,null,null,null,null,171,null,null,null,null,null,null,null,44313.450000000004]
[null,null,null,null,null,null,172,null,null,null,null,null,null,null,44223.139999999992]
[null,null,null,null,null,null,173,null,null,null,null,null,null,null,44023.430000000008]
[null,null,null,null,null,null,174,null,null,null,null,null,null,null,43723]
[null,null,null,null,null,null,175,null,null,null,null,null,null,null,43643.9]
[null,null,null,null,null,null,176,null,null,null,null,null,null,null,43446]
[null,null,null,null,null,null,177,null,null,null,null,null,null,null,43440]
[null,null,null,null,null,null,178,null,null,null,null,null,null,null,43296]
[null,null,null,null,null,null,179,null,null,null,null,null,null,null,43246.666666666672]
[null,null,null,null,null,null,180,null,null,null,null,null,null,null,41324.600000000006]
[null,null,null,null,null,null,181,null,null,null,null,null,null,null,40929]
[null,null,null,null,null,null,182,null,null,null,null,null,null,null,40805.869999999995]
[null,null,null,null,null,null,183,null,null,null,null,null,null,null,39275]
[null,null,null,null,null,null,184,null,null,null,null,null,null,null,38978.5]
[null,null,null,null,null,null,185,null,null,null,null,null,null,null,38736]
[null,null,null,null,null,null,186,null,null,null,null,null,null,null,38554.57]
[null,null,null,null,null,null,187,null,null,null,null,null,null,null,38478.1]
[null,null,null,null,null,null,188,null,null,null,null,null,null,null,38425.600000000006]
[null,null,null,null,null,null,189,null,null,null,null,null,null,null,38185.699999999997]
[null,null,null,null,null,null,190,null,null,null,null,null,null,null,38080]
[null,null,null,null,null,null,191,null,null,null,null,null,null,null,38060]
[null,null,null,null,null,null,192,null,null,null,null,null,null,null,37986]
[null,null,null,null,null,null,193,null,null,null,null,null,null,null,37928.75]
[null,null,null,null,null,null,194,null,null,null,null,null,null,null,37862]
[null,null,null,null,null,null,195,null,null,null,null,null,null,null,37771.160000000003]
[null,null,null,null,null,null,196,null,null,null,null,null,null,null,37679.800000000003]
[null,null,null,null,null,null,197,null,null,null,null,null,null,null,37311.426666666666]
[null,null,null,null,null,null,198,null,null,null,null,null,null,null,37201]
[null,null,null,null,null,null,199,null,null,null,null,null,null,null,36891.599999999999]
[null,null,null,null,null,null,200,null,null,null,null,null,null,null,36820]
[null,null,null,null,null,null,201,null,null,null,null,null,null,null,36645.5]
[null,null,null,null,null,null,202,null,null,null,null,null,null,null,36604]
[null,null,null,null,null,null,203,null,null,null,null,null,null,null,36121.35]
[null,null,null,null,null,null,204,null,null,null,null,null,null,null,36000]
[null,null,null,null,null,null,205,null,null,null,null,null,null,null,35612.620000000003]
[null,null,null,null,null,null,206,null,null,null,null,null,null,null,35587.299999999996]
[null,null,null,null,null,null,207,null,null,null,null,null,null,null,35423.9]
[null,null,null,null,null,null,208,null,null,null,null,null,null,null,35209.850000000006]
[null,null,null,null,null,null,209,null,null,null,null,null,null,null,34970.799999999996]
[null,null,null,null,null,null,210,null,null,null,null,null,null,null,34879.75]
[null,null,null,null,null,null,211,null,null,null,null,null,null,null,34485.75]
[null,null,null,null,null,null,212,null,null,null,null,null,null,null,34411.700000000004]
[null,null,null,null,null,null,213,null,null,null,null,null,null,null,34127.51]
[null,null,null,null,null,null,214,null,null,null,null,null,null,null,34126]
[null,null,null,null,null,null,215,null,null,null,null,null,null,null,33928.65]
[null,null,null,null,null,null,216,null,null,null,null,null,null,null,33398.750000000007]
[null,null,null,null,null,null,217,null,null,null,null,null,null,null,33379.639999999992]
[null,null,null,null,null,null,218,null,null,null,null,null,null,null,33288.939999999995]
[null,null,null,null,null,null,219,null,null,null,null,null,null,null,33199.999999999993]
[null,null,null,null,null,null,220,null,null,null,null,null,null,null,33121.94]
[null,null,null,null,null,null,221,null,null,null,null,null,null,null,32910.200000000004]
[null,null,null,null,null,null,222,null,null,null,null,null,null,null,32751.94666666667]
[null,null,null,null,null,null,223,null,null,null,null,null,null,null,32415.200000000004]
[null,null,null,null,null,null,224,null,null,null,null,null,null,null,32350]
[null,null,null,null,null,null,225,null,null,null,null,null,null,null,32290]
[null,null,null,null,null,null,226,null,null,null,null,null,null,null,30648]
[null,null,null,null,null,null,227,null,null,null,null,null,null,null,30500]
[null,null,null,null,null,null,228,null,null,null,null,null,null,null,30359.200000000001]
[null,null,null,null,null,null,229,null,null,null,null,null,null,null,30354.639999999996]
[null,null,null,null,null,null,230,null,null,null,null,null,null,null,30219]
[null,null,null,null,null,null,231,null,null,null,null,null,null,null,30125.000000000004]
[null,null,null,null,null,null,232,null,null,null,null,null,null,null,29704]
[null,null,null,null,null,null,233,null,null,null,null,null,null,null,29650]
[null,null,null,null,null,null,234,null,null,null,null,null,null,null,29544.3]
[null,null,null,null,null,null,235,null,null,null,null,null,null,null,29256.479999999996]
[null,null,null,null,null,null,236,null,null,null,null,null,null,null,29000]
[null,null,null,null,null,null,237,null,null,null,null,null,null,null,28915]
[null,null,null,null,null,null,238,null,null,null,null,null,null,null,28853.599999999999]
[null,null,null,null,null,null,239,null,null,null,null,null,null,null,28710]
[null,null,null,null,null,null,240,null,null,null,null,null,null,null,28572.31]
[null,null,null,null,null,null,241,null,null,null,null,null,null,null,28469.333333333336]
[null,null,null,null,null,null,242,null,null,null,null,null,null,null,28465.440000000002]
[null,null,null,null,null,null,243,null,null,null,null,null,null,null,28320]
[null,null,null,null,null,null,244,null,null,null,null,null,null,null,28030]
[null,null,null,null,null,null,245,null,null,null,null,null,null,null,27935]
[null,null,null,null,null,null,246,null,null,null,null,null,null,null,27904]
[null,null,null,null,null,null,247,null,null,null,null,null,null,null,27574.760000000002]
[null,null,null,null,null,null,248,null,null,null,null,null,null,null,27000]
[null,null,null,null,null,null,249,null,null,null,null,null,null,null,26938.449999999997]
[null,null,null,null,null,null,250,null,null,null,null,null,null,null,26774.400000000001]
[null,null,null,null,null,null,251,null,null,null,null,null,null,null,26596.7]
[null,null,null,null,null,null,252,null,null,null,null,null,null,null,26500]
[null,null,null,null,null,null,253,null,null,null,null,null,null,null,26393.899999999998]
[null,null,null,null,null,null,254,null,null,null,null,null,null,null,25860]
[null,null,null,null,null,null,255,null,null,null,null,null,null,null,25600]
[null,null,null,null,null,null,256,null,null,null,null,null,null,null,25542.013333333332]
[null,null,null,null,null,null,257,null,null,null,null,null,null,null,25262.899999999998]
[null,null,null,null,null,null,258,null,null,null,null,null,null,null,24912.000000000004]
[null,null,null,null,null,null,259,null,null,null,null,null,null,null,24866.000000000004]
[null,null,null,null,null,null,260,null,null,null,null,null,null,null,24767]
[null,null,null,null,null,null,261,null,null,null,null,null,null,null,24733.333333333336]
[null,null,null,null,null,null,262,null,null,null,null,null,null,null,24229.25]
[null,null,null,null,null,null,263,null,null,null,null,null,null,null,24165.639999999996]
[null,null,null,null,null,null,264,null,null,null,null,null,null,null,24124.45]
[null,null,null,null,null,null,265,null,null,null,null,null,null,null,24120.850000000002]
[null,null,null,null,null,null,266,null,null,null,null,null,null,null,24000]
[null,null,null,null,null,null,267,null,null,null,null,null,null,null,23883.850000000002]
[null,null,null,null,null,null,268,null,null,null,null,null,null,null,23808.666666666668]
[null,null,null,null,null,null,269,null,null,null,null,null,null,null,23590]
[null,null,null,null,null,null,270,null,null,null,null,null,null,null,23557.670000000002]
[null,null,null,null,null,null,271,null,null,null,null,null,null,null,23345]
[null,null,null,null,null,null,272,null,null,null,null,null,null,null,23324]
[null,null,null,null,null,null,273,null,null,null,null,null,null,null,23198.65]
[null,null,null,null,null,null,274,null,null,null,null,null,null,null,23130.000000000004]
[null,null,null,null,null,null,275,null,null,null,null,null,null,null,22928.2]
[null,null,null,null,null,null,276,null,null,null,null,null,null,null,22876.649999999998]
[null,null,null,null,null,null,277,null,null,null,null,null,null,null,22700]
[null,null,null,null,null,null,278,null,null,null,null,null,null,null,22695]
[null,null,null,null,null,null,279,null,null,null,null,null,null,null,22660]
[null,null,null,null,null,null,280,null,null,null,null,null,null,null,22420.38]
[null,null,null,null,null,null,281,null,null,null,null,null,null,null,22180]
[null,null,null,null,null,null,282,null,null,null,null,null,null,null,21796]
[null,null,null,null,null,null,283,null,null,null,null,null,null,null,20800]
[null,null,null,null,null,null,284,null,null,null,null,null,null,null,20502.8]
[null,null,null,null,null,null,285,null,null,null,null,null,null,null,20200]
[null,null,null,null,null,null,286,null,null,null,null,null,null,null,19650.54]
[null,null,null,null,null,null,287,null,null,null,null,null,null,null,19541]
[null,null,null,null,null,null,288,null,null,null,null,null,null,null,19323]
[null,null,null,null,null,null,289,null,null,null,null,null,null,null,19322.5]
[null,null,null,null,null,null,290,null,null,null,null,null,null,null,19100]
[null,null,null,null,null,null,291,null,null,null,null,null,null,null,18272.48]
[null,null,null,null,null,null,292,null,null,null,null,null,null,null,17774]
[null,null,null,null,null,null,293,null,null,null,null,null,null,null,17747.75]
[null,null,null,null,null,null,294,null,null,null,null,null,null,null,17600]
[null,null,null,null,null,null,295,null,null,null,null,null,null,null,17086.000000000004]
[null,null,null,null,null,null,296,null,null,null,null,null,null,null,16902]
[null,null,null,null,null,null,297,null,null,null,null,null,null,null,16887.466666666664]
[null,null,null,null,null,null,298,null,null,null,null,null,null,null,16003.499999999998]
[null,null,null,null,null,null,299,null,null,null,null,null,null,null,15800]
[null,null,null,null,null,null,300,null,null,null,null,null,null,null,15200.000000000002]
[null,null,null,null,null,null,301,null,null,null,null,null,null,null,14980]
[null,null,null,null,null,null,302,null,null,null,null,null,null,null,14668]
[null,null,null,null,null,null,303,null,null,null,null,null,null,null,14400]
[null,null,null,null,null,null,304,null,null,null,null,null,null,null,14100]
[null,null,null,null,null,null,305,null,null,null,null,null,null,null,13805.22]
[null,null,null,null,null,null,306,null,null,null,null,null,null,null,12442.3]
[null,null,null,null,null,null,307,null,null,null,null,null,null,null,12324]
[null,null,null,null,null,null,308,null,null,null,null,null,null,null,12222]
[null,null,null,null,null,null,309,null,null,null,null,null,null,null,12187.039999999999]
[null,null,null,null,null,null,310,null,null,null,null,null,null,null,11701.8]
[null,null,null,null,null,null,311,null,null,null,null,null,null,null,11200]
[null,null,null,null,null,null,312,null,null,null,null,null,null,null,11060]
[null,null,null,null,null,null,313,null,null,null,null,null,null,null,10862.666666666668]
[null,null,null,null,null,null,314,null,null,null,null,null,null,null,10796.000000000002]
[null,null,null,null,null,null,315,null,null,null,null,null,null,null,10426.666666666668]
[null,null,null,null,null,null,316,null,null,null,null,null,null,null,10400.999999999998]
[null,null,null,null,null,null,317,null,null,null,null,null,null,null,10350]
[null,null,null,null,null,null,318,null,null,null,null,null,null,null,9899]
[null,null,null,null,null,null,319,null,null,null,null,null,null,null,9752.9500000000007]
[null,null,null,null,null,null,320,null,null,null,null,null,null,null,9500]
[null,null,null,null,null,null,321,null,null,null,null,null,null,null,9267.3999999999978]
[null,null,null,null,null,null,322,null,null,null,null,null,null,null,8841.85]
[null,null,null,null,null,null,323,null,null,null,null,null,null,null,8680]
[null,null,null,null,null,null,324,null,null,null,null,null,null,null,8640.0133333333342]
[null,null,null,null,null,null,325,null,null,null,null,null,null,null,8300]
[null,null,null,null,null,null,326,null,null,null,null,null,null,null,8198.6]
[null,null,null,null,null,null,327,null,null,null,null,null,null,null,8018.0000000000009]
[null,null,null,null,null,null,328,null,null,null,null,null,null,null,8000]
[null,null,null,null,null,null,329,null,null,null,null,null,null,null,8000]
[null,null,null,null,null,null,330,null,null,null,null,null,null,null,7959.9999999999991]
[null,null,null,null,null,null,331,null,null,null,null,null,null,null,7218]
[null,null,null,null,null,null,332,null,null,null,null,null,null,null,6936.5466666666671]
[null,null,null,null,null,null,333,null,null,null,null,null,null,null,6781.95]
[null,null,null,null,null,null,334,null,null,null,null,null,null,null,6720]
[null,null,null,null,null,null,335,null,null,null,null,null,null,null,6490]
[null,null,null,null,null,null,336,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,337,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,338,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,339,null,null,null,null,null,null,null,6000]
[null,null,null,null,null,null,340,null,null,null,null,null,null,null,5600]
[null,null,null,null,null,null,341,null,null,null,null,null,null,null,5486.57]
[null,null,null,null,null,null,342,null,null,null,null,null,null,null,5033.91]
[null,null,null,null,null,null,343,null,null,null,null,null,null,null,5019.3999999999996]
[null,null,null,null,null,null,344,null,null,null,null,null,null,null,4841.3499999999995]
[null,null,null,null,null,null,345,null,null,null,null,null,null,null,4500]
[null,null,null,null,null,null,346,null,null,null,null,null,null,null,4116.5]
[null,null,null,null,null,null,347,null,null,null,null,null,null,null,3944.9]
[null,null,null,null,null,null,348,null,null,null,null,null,null,null,3805.8]
[null,null,null,null,null,null,349,null,null,null,null,null,null,null,3743.2499999999995]
[null,null,null,null,null,null,350,null,null,null,null,null,null,null,3560]
[null,null,null,null,null,null,351,null,null,null,null,null,null,null,3286]
[null,null,null,null,null,null,352,null,null,null,null,null,null,null,3140.8666666666672]
[null,null,null,null,null,null,353,null,null,null,null,null,null,null,3000]
[null,null,null,null,null,null,354,null,null,null,null,null,null,null,2840]
[null,null,null,null,null,null,355,null,null,null,null,null,null,null,2740]
[null,null,null,null,null,null,356,null,null,null,null,null,null,null,2600]
[null,null,null,null,null,null,357,null,null,null,null,null,null,null,2536]
[null,null,null,null,null,null,358,null,null,null,null,null,null,null,2507.7799999999997]
[null,null,null,null,null,null,359,null,null,null,null,null,null,null,2500]
[null,null,null,null,null,null,360,null,null,null,null,null,null,null,2410]
[null,null,null,null,null,null,361,null,null,null,null,null,null,null,2394.4]
[null,null,null,null,null,null,362,null,null,null,null,null,null,null,2353.4]
[null,null,null,null,null,null,363,null,null,null,null,null,null,null,2240]
[null,null,null,null,null,null,364,null,null,null,null,null,null,null,2052.4399999999996]
[null,null,null,null,null,null,365,null,null,null,null,null,null,null,1500]
[null,null,null,null,null,null,366,null,null,null,null,null,null,null,1388.2]
[null,null,null,null,null,null,367,null,null,null,null,null,null,null,1300]
[null,null,null,null,null,null,368,null,null,null,null,null,null,null,1179.0100000000002]
[null,null,null,null,null,null,369,null,null,null,null,null,null,null,986]
[null,null,null,null,null,null,370,null,null,null,null,null,null,null,832.75]
[null,null,null,null,null,null,371,null,null,null,null,null,null,null,600]
[null,null,null,null,null,null,372,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,373,null,null,null,null,null,null,null,460]
[null,null,null,null,null,null,374,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,375,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,376,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,377,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,378,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,379,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,380,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,381,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,382,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,383,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,384,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,385,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,386,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,387,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,388,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,389,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,390,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,391,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,392,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,393,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,394,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,395,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,396,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,397,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,398,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,399,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,400,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,401,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,402,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,403,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,404,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,405,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,406,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,407,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,408,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,409,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,410,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,411,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,412,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,413,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,414,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,415,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,416,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,417,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,418,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,419,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,420,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,421,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,422,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,423,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,424,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,425,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,426,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,427,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,428,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,429,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,430,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,431,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,432,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,433,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,434,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,435,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,436,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,437,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,438,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,439,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,440,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,441,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,442,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,443,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,444,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,445,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,446,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,447,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,448,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,449,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,450,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,451,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,452,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,453,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,454,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,455,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,456,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,457,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,458,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,459,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,460,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,461,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,462,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,463,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,464,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,465,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,466,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,467,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,468,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,469,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,470,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,471,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,472,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,473,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,474,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,475,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,476,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,477,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,478,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,479,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,480,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,481,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,482,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,483,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,484,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,485,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,486,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,487,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,488,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,489,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,490,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,491,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,492,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,493,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,494,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,495,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,496,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,497,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,498,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,499,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,500,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,501,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,502,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,503,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,504,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,505,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,506,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,507,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,508,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,509,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,510,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,511,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,512,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,513,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,514,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,515,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,516,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,517,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,518,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,519,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,520,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,521,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,522,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,523,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,524,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,525,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,526,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,527,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,528,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,529,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,530,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,531,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,532,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,533,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,534,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,535,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,536,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,537,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,538,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,539,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,540,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,541,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,542,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,543,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,544,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,545,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,546,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,547,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,548,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,549,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,550,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,551,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,552,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,553,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,554,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,555,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,556,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,557,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,558,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,559,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,560,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,561,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,562,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,563,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,564,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,565,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,566,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,567,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,568,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,569,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,570,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,571,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,572,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,573,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,574,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,575,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,576,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,577,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,578,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,579,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,580,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,581,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,582,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,583,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,584,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,585,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,586,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,587,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,588,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,589,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,590,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,591,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,592,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,593,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,594,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,595,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,596,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,597,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,598,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,599,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,600,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,601,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,602,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,603,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,604,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,605,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,606,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,607,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,608,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,609,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,610,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,611,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,612,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,613,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,614,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,615,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,616,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,617,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,618,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,619,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,620,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,621,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,622,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,623,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,624,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,625,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,626,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,627,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,628,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,629,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,630,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,631,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,632,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,633,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,634,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,635,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,636,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,637,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,638,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,639,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,640,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,641,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,642,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,643,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,644,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,645,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,646,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,647,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,648,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,649,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,650,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,651,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,652,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,653,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,654,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,655,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,656,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,657,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,658,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,659,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,660,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,661,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,662,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,663,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,664,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,665,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,666,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,667,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,668,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,669,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,670,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,671,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,672,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,673,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,674,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,675,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,676,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,677,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,678,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,679,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,680,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,681,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,682,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,683,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,684,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,685,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,686,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,687,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,688,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,689,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,690,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,691,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,692,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,693,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,694,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,695,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,696,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,697,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,698,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,699,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,700,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,701,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,702,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,703,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,704,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,705,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,706,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,707,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,708,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,709,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,710,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,711,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,712,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,713,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,714,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,715,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,716,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,717,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,718,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,719,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,720,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,721,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,722,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,723,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,724,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,725,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,726,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,727,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,728,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,729,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,730,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,731,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,732,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,733,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,734,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,735,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,736,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,737,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,738,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,739,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,740,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,741,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,742,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,743,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,744,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,745,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,746,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,747,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,748,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,749,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,750,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,751,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,752,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,753,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,754,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,755,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,756,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,757,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,758,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,759,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,760,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,761,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,762,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,763,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,764,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,765,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,766,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,767,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,768,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,769,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,770,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,771,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,772,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,773,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,774,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,775,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,776,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,777,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,778,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,779,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,780,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,781,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,782,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,783,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,784,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,785,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,786,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,787,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,788,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,789,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,790,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,791,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,792,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,793,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,794,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,795,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,796,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,797,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,798,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,799,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,800,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,801,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,802,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,803,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,804,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,805,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,806,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,807,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,808,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,809,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,810,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,811,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,812,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,813,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,814,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,815,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,816,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,817,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,818,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,819,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,820,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,821,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,822,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,823,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,824,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,825,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,826,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,827,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,828,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,829,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,830,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,831,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,832,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,833,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,834,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,835,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,836,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,837,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,838,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,839,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,840,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,841,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,842,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,843,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,844,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,845,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,846,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,847,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,848,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,849,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,850,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,851,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,852,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,853,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,854,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,855,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,856,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,857,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,858,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,859,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,860,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,861,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,862,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,863,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,864,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,865,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,866,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,867,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,868,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,869,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,870,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,871,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,872,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,873,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,874,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,875,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,876,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,877,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,878,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,879,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,880,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,881,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,882,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,883,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,884,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,885,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,886,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,887,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,888,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,889,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,890,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,891,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,892,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,893,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,894,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,895,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,896,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,897,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,898,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,899,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,900,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,901,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,902,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,903,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,904,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,905,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,906,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,907,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,908,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,909,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,910,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,911,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,912,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,913,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,914,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,915,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,916,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,917,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,918,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,919,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,920,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,921,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,922,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,923,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,924,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,925,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,926,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,927,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,928,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,929,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,930,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,931,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,932,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,933,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,934,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,935,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,936,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,937,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,938,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,939,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,940,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,941,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,942,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,943,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,944,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,945,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,946,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,947,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,948,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,949,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,950,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,951,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,952,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,953,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,954,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,955,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,956,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,957,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,958,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,959,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,960,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,961,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,962,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,963,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,964,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,965,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,966,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,967,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,968,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,969,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,970,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,971,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,972,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,973,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,974,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,975,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,976,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,977,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,978,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,979,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,980,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,981,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,982,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,983,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,984,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,985,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,986,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,987,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,988,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,989,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,990,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,991,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,992,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,993,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,994,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,995,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,996,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,997,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,998,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,999,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1000,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1001,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1002,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1003,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1004,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1005,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1006,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1007,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1008,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1009,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1010,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1011,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1012,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1013,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1014,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1015,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1016,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1017,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1018,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1019,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1020,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1021,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1022,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1023,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1024,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1025,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1026,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1027,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1028,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1029,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1030,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1031,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1032,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1033,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1034,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1035,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1036,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1037,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1038,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1039,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1040,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1041,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1042,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1043,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1044,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1045,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1046,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1047,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1048,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1049,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1050,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1051,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1052,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1053,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1054,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1055,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1056,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1057,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1058,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1059,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1060,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1061,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1062,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1063,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1064,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1065,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1066,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1067,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1068,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1069,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1070,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1071,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1072,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1073,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1074,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1075,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1076,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1077,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1078,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1079,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1080,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1081,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1082,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1083,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1084,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1085,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1086,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1087,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1088,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1089,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1090,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1091,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1092,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,1093,null,null,null,null,null,null,null,0]

{"sheet":"  ","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"CPI","index":11,"n_rows":82,"n_cols":41,"rows_kept":82,"cut":false,"hidden":true,"merged":[[17,19,17,28],[17,30,17,39]]}
[]
[null,null,null,null,null,null,null,null,null,"MICT",{"$f":"IF('Dash-1'!I25=\"Yes\",'Dash-1'!I10,'Dash-1'!I27)","v":0.1},null,null,"General Import Duty",0.08,null,null,"Distributors Margin",0.33333333333333298]
[null,null,null,"Total Impact of MICT on the CPI",null,null,null,null,null,"Existing GRT Rate",0.03,null,null,"Foodstuff Import Duty",0.05,null,null,"Fuel Margins",0.4827248348152941]
[null,null,null,{"$f":"SUM(O20:O80)","v":-3.7742394279029713E-3},null,null,null,null,null,"Inverse of GRT",{"$f":"1/(1+K3)","v":0.970873786407767},null,null,null,null,null,null,null,null,null,null,null,"Total Impact of MICT on the CPI by Decile"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Inverse of \"&N2","v":"Inverse of General Import Duty"},{"$f":"1/(1+O2)","v":0.92592592592592582},null,null,null,"Embedded Taxes",null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,"Overall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Inverse of \"&N3","v":"Inverse of Foodstuff Import Duty"},{"$f":"1/(1+O3)","v":0.95238095238095233},null,null,null,"Distribution",0.03,null,null,null,"Food",{"$f":"SUMIF($B$20:$B$80,$X6,AE$20:AE$80)","v":-1.3513345150345366E-2},-1.6974381817290492E-2,-1.4291527010629487E-2,-1.2753966489239607E-2,-8.0499999793058521E-3,-6.1505250318575292E-3,-6.6014485386256209E-3,-6.890768654580803E-3,-4.0675340070838815E-3,3.8197294508498549E-4,null,{"$f":"SUMIF($B$20:$B$80,$X6,O$20:O$80)","v":-1.4331143668580133E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel",0.02,null,null,null,"Alcoholic Beverage",{"$f":"SUMIF($B$20:$B$80,$X7,AE$20:AE$80)","v":0},{"$f":"SUMIF($B$20:$B$80,$X7,AF$20:AF$80)","v":1.9427483517657547E-4},7.9464097164849842E-4,1.2103478380684595E-3,2.0118399689935717E-3,1.7409487020981012E-3,2.1486617835982432E-3,1.3819553080859214E-3,2.2091855975517423E-3,2.4805649870061524E-3,null,9.6050541076375944E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weight",null,null,null,"Manufacturing",0.05,null,null,null,"Housing, Utilities and Major Appliances",3.853193580231134E-4,2.869612669656697E-3,4.0209689244927104E-3,4.4259816460524033E-3,6.3913967368048391E-3,6.4202711346095873E-3,7.1611808448856229E-3,8.3882435954848525E-3,7.9124602446668819E-3,4.6786517708422709E-3,null,6.0655826300819761E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Food",{"$f":"SUMIF($B$20:$B$80,N9,$G$20:$G$80)","v":0.35913613880723949},null,null,null,"Personal Services",0.03,null,null,null,"Apparel",-3.3661048165942223E-3,-3.8121057073472664E-3,-3.8011276175304934E-3,-3.3295163185473519E-3,-4.0634392810910882E-3,-3.6467961514186371E-3,-3.7518588693745795E-3,-3.0417318104725422E-3,-3.6828947229314022E-3,-4.3462723724363075E-3,null,-2.9166930172270563E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Alcoholic Beverage",1.6768145306553722E-2,null,null,null,"Business Services",1.4999999999999999E-2,null,null,null,"Transportation",3.6525731952855901E-4,2.2212215661302238E-4,1.4838126301292229E-4,3.0125641223444506E-4,5.7627264474397334E-4,7.1024733754375185E-4,9.1093244369408379E-4,1.0831357174625371E-3,1.3058565265783083E-3,1.5759722372403863E-3,null,2.2985970834933063E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Housing, Utilities and Major Appliances",0.17073354154834583,null,null,null,null,null,null,null,null,"Medical Care",1.1837164785066738E-6,0,8.3315410519000654E-5,0,0,0,2.149982670699494E-6,0,2.2498782584182818E-6,0,null,3.9120256810091917E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Apparel",4.3283937293399383E-2,null,null,null,null,null,null,null,null,"Recreation",-1.0848712586488617E-4,-7.6189813476461497E-5,-1.0659432060104397E-4,-1.0982690374926633E-4,-1.2899610388707931E-4,-1.3666780743624654E-4,-1.2162301968547318E-4,-1.7861883132340599E-4,-1.3103910010111753E-4,-1.177909574915294E-4,null,-5.3154104516855321E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportation",0.13732461154733264,null,null,null,null,null,null,null,null,"Education and Comm.",1.4080933026758811E-3,1.4731875040583414E-3,2.2120123987508975E-3,1.7108940482880696E-3,2.4744354075985036E-3,2.5911398561456922E-3,2.4239151728695277E-3,2.3103389822215943E-3,3.0250525903599197E-3,3.1168461161212488E-3,null,7.2492618882102238E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical Care",2.2251105110932704E-2,null,null,null,null,null,null,null,null,"Other Goods and Services",2.3508472368317288E-3,2.292258136842897E-3,1.7885430020054736E-3,1.5901576117305484E-3,1.1107450740960904E-3,8.7073063617281571E-4,4.8074126330496336E-4,4.3265415501437502E-4,6.4423075883584548E-4,1.3099035696088127E-3,null,3.5643244218117884E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Recreation",2.3218475779700046E-2,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Y6:Y14)","v":-1.2477236159266682E-2},{"$f":"SUM(Z6:Z14)","v":-1.3811222035766686E-2},-9.1513869783315192E-3,-6.9546721551623034E-3,3.2225446795295883E-4,2.3993486758575352E-3,2.652651063337467E-3,3.4852084618925286E-3,7.217567766134715E-3,9.0798482959760195E-3,null,-3.7742394279029695E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Education and Comm.",6.5554618209133886E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other Goods and Services",0.16172942639736226]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Structure of Consumption Pattern",null,null,null,null,null,null,null,null,null,null,"Impact*Weight"]
[null,"Division",null,"Item",null,null,"Weight","Local Sales Taxes","GRT","Embedded Indirect Taxes","Direct Import tax","Producer Grt ","Producer input tax loss","MICT Impact","Impact*Weight",null,null,"No","Item",1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,"Food",1,"Cereals (breakfast cereal, etc.)","I","Food",4.7601988834478429E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},{"$f":"-(1-$K$4)","v":-2.9126213592232997E-2},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,{"$f":"(1+I20+J20+K20+H20)*(1+$K$2)-1","v":-4.5385113268608279E-2},{"$f":"N20*G20","v":-2.1604216550638302E-4},null,null,1,"Cereals (breakfast cereal, etc.)",8.5149846168208181E-3,4.0032512531723687E-3,3.8256005782568163E-3,7.8807997554448186E-3,7.3845951065811457E-3,1.0721513037031428E-2,1.2990275434161758E-2,1.3209924204807854E-2,1.1075341409261278E-2,1.4577063638207067E-2,null,{"$f":"T20*$N20","v":-3.8645354131486992E-4},{"$f":"U20*$N20","v":-1.8168801156792601E-4},-1.7362531556463893E-4,-3.5767098954808354E-4,-3.3515068535499572E-4,-4.8659708359653173E-4,-5.8956512196985101E-4,-5.995339063049346E-4,-5.0265562434783078E-4,-6.6158168434373886E-4,{"$f":"SUM(AE20:AN20)-O20","v":-4.058479798407017E-3}]
[null,"Food",2,"Rice","I","Food",4.8600444953497801E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},{"$f":"-(1-$K$4)","v":-2.9126213592232997E-2},-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,{"$f":"(1+I21+J21+K21+H21)*(1+$K$2)-1","v":-4.5385113268608279E-2},{"$f":"N21*G21","v":-2.2057366991192593E-3},null,null,2,"Rice",8.9577701227742473E-2,7.4151398641209898E-2,7.4827784091261396E-2,6.6636220961444087E-2,4.7184319049504063E-2,4.2442924413756966E-2,3.8968737788904861E-2,4.1594037511683321E-2,4.1615997601141569E-2,3.0843000182492648E-2,null,{"$f":"T21*$N21","v":-4.0654941165626434E-3},{"$f":"U21*$N21","v":-3.3653696263570374E-3},{"$f":"V21*$N21","v":-3.3960674566208631E-3},{"$f":"W21*$N21","v":-3.0242924361271492E-3},{"$f":"X21*$N21","v":-2.1414656645638934E-3},{"$f":"Y21*$N21","v":-1.9262769319693396E-3},{"$f":"Z21*$N21","v":-1.7686005784841429E-3},{"$f":"AA21*$N21","v":-1.8877501037664892E-3},{"$f":"AB21*$N21","v":-1.8887467649139405E-3},{"$f":"AC21*$N21","v":-1.3998130568261347E-3}]
[null,"Food",3,"Flour","I","Food",1.4271092147113107E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.4769513356347451E-4,null,null,3,"Flour",4.3623798673928224E-2,4.3168289768691068E-2,2.7063922313446204E-2,2.4672475924028964E-2,2.1714883881243967E-2,1.8566242952661325E-2,1.5528708311661785E-2,1.4928691358847754E-2,1.6660993649189423E-2,1.0187713663395204E-2,null,-1.9798710440231959E-3,-1.9591977207641482E-3,-1.2282991796885711E-3,-1.1197631144290651E-3,-9.8553246456493373E-4,-8.4263103937903447E-4,-7.0477218563994894E-4,-6.7754034827339897E-4,-7.5616108393602522E-4,-4.6237053856133955E-4]
[null,"Food",4,"Ramen and other instant noodles","I","Food",1.0397228463220699E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.7187939148286942E-4,null,null,4,"Ramen and other instant noodles",3.3667930905645287E-2,3.3733633769817785E-2,3.9761291775728853E-2,4.0012415827782477E-2,3.0175107918849982E-2,2.7402472552683535E-2,3.2013364942641044E-2,2.547918563364019E-2,2.4924066296396971E-2,1.9135326765268759E-2,null,-1.5280228576723886E-3,-1.5310047896049295E-3,-1.8045707309476368E-3,-1.8159680244945625E-3,-1.3695006907894851E-3,-1.2436643206434716E-3,-1.4529301940310571E-3,-1.1563757259746568E-3,-1.1311815719762786E-3,-8.6845897267355434E-4]
[null,"Food",5,"Bread","D","Food",1.1535782033811625E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I24+J24+H24+L24+M24)*(1+$K$2)-1","v":-3.0077669902912607E-2},-3.469694440849359E-4,null,null,5,"Bread",8.7866007642337547E-3,1.3417997779695797E-2,1.0396257202861504E-2,1.3934179587389146E-2,1.5313264827772483E-2,1.1336028826112796E-2,1.4347567903822243E-2,1.3504968180362197E-2,1.6283290579220185E-2,1.463165979794215E-2,null,-2.6428047735530251E-4,-4.0358210797570443E-4,-3.1269519237344588E-4,-4.1910765399739373E-4,-4.6058732462562259E-4,-3.4096133304172259E-4,-4.3154141132078919E-4,-4.061979749782725E-4,-4.8976343897499139E-4,-4.4008623353422095E-4]
[null,"Food",6,"Donuts, pastries, etc.","D","Food",8.7194420031389396E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I25+J25+H25+L25+M25)*(1+$K$2)-1","v":-3.0077669902912607E-2},-2.6226049830800407E-4,null,null,6,"Donuts, pastries, etc.",7.6842489031580842E-3,5.3088085987419778E-3,5.2043203492884845E-3,5.5826433319336038E-3,6.1012517609039894E-3,5.7694885177515618E-3,7.5784418702750465E-3,6.0280646995360919E-3,7.207008614807572E-3,6.4416491995952395E-3,null,-2.3112430196100712E-4,-1.5967659261070523E-4,-1.5653382953490988E-4,-1.6791290332359511E-4,-1.8351143645903447E-4,-1.7353277114557603E-4,-2.2794187295254448E-4,-1.8131014018604665E-4,-2.1677002610362959E-4,-1.9374979825578681E-4]
[null,"Food",7,"Steak/beef (all types)","I","Food",7.2742742322898313E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,-4.5385113268608279E-2,-3.3014375997939254E-4,null,null,7,"Steak/beef (all types)",2.5277116586700501E-3,1.9074210307084875E-3,4.0121450554222405E-3,3.8593646712220746E-3,7.2367217901015022E-3,1.1556427450659065E-2,9.285636393118581E-3,8.9972170893148577E-3,1.1011726899922261E-2,7.1801850380160976E-3,null,-1.1472047993912193E-4,-8.6568519529630256E-5,-1.8209165779042502E-4,-1.7515770274827901E-4,-3.2843943813716232E-4,-5.2448976882861563E-4,-4.2142965947279806E-4,-4.0833971670081292E-4,-4.9976847263595255E-4,-3.2587351123992704E-4]
[null,"Food",8,"Canned corned beef","I","Food",2.4235087095853421E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.0999121729198943E-3,null,null,8,"Canned corned beef",2.4190259960803234E-2,2.3481079511649287E-2,1.8927973996917341E-2,2.3216695273897938E-2,2.4686916324384769E-2,1.8202538923919952E-2,2.0398082278059157E-2,1.3285738940600401E-2,1.5045772669988957E-2,8.0933812098117827E-3,null,-1.0978776883181344E-3,-1.0656914533054001E-3,-8.5904824379536568E-4,-1.0536923447286204E-3,-1.1204184936348576E-3,-8.2612429083835808E-4,-9.2576927465210608E-4,-6.0297476667630896E-4,-6.828540968411796E-4,-3.6731902293333368E-4]
[null,"Food",9,"Canned luncheon meat (Hormel Spam)","I","Food",1.4219810787875532E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.4536772326590896E-4,null,null,9,"Canned luncheon meat (Hormel Spam)",1.5382584291197311E-2,2.4224799533163872E-2,2.8843903679346701E-2,2.0370636945273784E-2,1.7084704047022899E-2,1.553626406156098E-2,1.4875675286379075E-2,9.6127146252252792E-3,1.048805670703146E-2,7.9820142192613321E-3,null,-6.9814033041990431E-4,-1.0994452707219712E-3,-1.3090838355959771E-3,-9.2452366511494718E-4,-7.7539122833478451E-4,-7.0511510420495313E-4,-6.7513420781935122E-4,-4.3627414208465665E-4,-4.7600164161620958E-4,-3.6226461945281744E-4]
[null,"Food",10,"Whole chicken (frying chicken, etc.)","I","Food",2.0162595403772753E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-9.1508167618934713E-4,null,null,10,"Whole chicken (frying chicken, etc.)",1.2556718978221023E-2,1.493496109740145E-2,1.7947535575155597E-2,1.4475073130029331E-2,1.4746966315270825E-2,1.3288826478418959E-2,1.332985867864756E-2,1.20210970429584E-2,1.2525124446858188E-2,9.9468324497609239E-3,null,-5.6988811310864436E-4,-6.7782490106782305E-4,-8.1455093497081338E-4,-6.5695283357776935E-4,-6.6929273658691726E-4,-6.0311489492992539E-4,-6.0497714598496059E-4,-5.4557885090759906E-4,-5.684541917240735E-4,-4.5143811739626792E-4]
[null,"Food",11,"Turkey and turkey parts","I","Food",1.4099205622590089E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-6.398940441786499E-4,null,null,11,"Turkey and turkey parts",8.7806038495366751E-3,1.0443649900262614E-2,1.2550268922497963E-2,1.0122061588565342E-2,1.0312189786316286E-2,9.2925485658007182E-3,9.321241371294503E-3,8.4060566421952903E-3,8.7585105730852413E-3,6.9555745772882536E-3,null,-3.9850870027799987E-4,-4.7398623366110828E-4,-5.6959537659906443E-4,-4.593909117088671E-4,-4.6801990149935002E-4,-4.2174336921290903E-4,-4.2304559544023861E-4,-3.8150983284837022E-4,-3.9750599442377687E-4,-3.1567954003847956E-4]
[null,"Food",12,"Chicken legs","I","Food",3.1102063830952657E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.411570689855271E-3,null,null,12,"Chicken legs",1.9369523979779334E-2,2.3038111119229099E-2,2.7685195575681373E-2,2.2328705180665345E-2,2.2748117415709233E-2,2.0498845564936703E-2,2.056214029882774E-2,1.8543293661400811E-2,1.9320787440089006E-2,1.5343610858271141E-2,null,-8.7908803978130931E-4,-1.0455872826409965E-3,-1.2564957370658719E-3,-1.0133908137658571E-3,-1.0324258855595643E-3,-9.3034242784036071E-4,-9.3321506650731185E-4,-8.4158948319574178E-4,-8.7687612640714372E-4,-6.9637151675208361E-4]
[null,"Food",13,"Chicken breasts and all other parts","I","Food",4.1726917091878162E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-1.8937808585647173E-4,null,null,13,"Chicken breasts and all other parts",2.5986395166775083E-3,3.090821746912041E-3,3.714280398682805E-3,2.9956469606218896E-3,3.0519158296400889E-3,2.7501507103077942E-3,2.7586424108193065E-3,2.4877914257560745E-3,2.5921009616733885E-3,2.0585179866294129E-3,null,-1.1793954880869019E-4,-1.4027729507668069E-4,-1.6857303660559062E-4,-1.3595777662058658E-4,-1.3851154561447405E-4,-1.2481590149306275E-4,-1.2520129828262085E-4,-1.1290869564661193E-4,-1.1764279574921519E-4,-9.3426071988643368E-5]
[null,"Food",14,"Canned mackeral","I","Food",6.9899982995110556E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.1724186457068854E-4,null,null,14,"Canned mackeral",1.1648064655536165E-2,1.9863149746485596E-2,1.7032346514463201E-2,1.8658259244481626E-2,1.1556860540948174E-2,9.4604066470314017E-3,1.0401939967985689E-2,8.9325895852188364E-3,7.0800169523183168E-3,9.0467647917306018E-3,null,-5.2864873375158157E-4,-9.0149130111557662E-4,-7.7301497578909778E-4,-8.4680720920585607E-4,-5.2450942468044244E-4,-4.2936162724261485E-4,-4.7209322366029404E-4,-4.0540659010714753E-4,-3.2132737132463358E-4,-4.1058844478715078E-4]
[null,"Food",15,"Canned tuna","I","Food",2.0487252050841214E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-9.298162548899558E-4,null,null,15,"Canned tuna",1.9893160246432132E-2,2.9092356965951228E-2,2.5394944515542878E-2,2.7162932412329855E-2,1.8753013261826153E-2,1.6897912992706241E-2,1.5193748354552198E-2,1.3232482669885089E-2,1.1305942998916182E-2,1.1342713211898841E-2,null,-9.028533310548977E-4,-1.3203599161504815E-3,-1.1525524332879362E-3,-1.2327927642411416E-3,-8.5110763101569318E-4,-7.6691369517706027E-4,-6.8956999004608224E-4,-6.0055772479763081E-4,-5.1312150361423968E-4,-5.1479032389536853E-4]
[null,"Food",16,"Fresh deep-sea fish (tuna, marlin, wahoo, etc.)","D","Food",5.1560587581069165E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,{"$f":"-(1-$K$4)*$S$2","v":-9.7087378640776552E-3},{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"(1+I35+J35+H35+L35+M35)*(1+$K$2)-1","v":-3.0077669902912607E-2},-1.5508223332636137E-4,null,null,16,"Fresh deep-sea fish (tuna, marlin, wahoo, etc.)",7.2228826944221742E-3,8.4074787987534778E-3,1.0196171507538201E-2,1.0812879255837576E-2,6.2140384224872672E-3,1.1357828956779392E-2,9.1490383034085101E-3,1.0856352830477804E-2,1.2555423144836703E-2,8.3714696631014725E-3,null,-2.1724748143029014E-4,-2.5287737202464334E-4,-3.0667708087721681E-4,-3.2522621295713393E-4,-1.8690379643558782E-4,-3.416170301757528E-4,-2.7518175401902478E-4,-3.2653379678466234E-4,-3.7763787284178724E-4,-2.5179430112901312E-4]
[null,"Food",17,"Fresh reef fish","D","Food",6.7140992170370561E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,null,-9.7087378640776552E-3,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-3.0077669902912607E-2,-2.0194445994544457E-4,null,null,17,"Fresh reef fish",6.0155515749447004E-2,4.1695726633473228E-2,4.0041589885586551E-2,5.3309428834510356E-2,2.197259252094946E-2,2.6426871288222135E-2,2.4756213864471494E-2,2.3455011401633679E-2,1.5307488927314164E-2,1.2022783495087945E-2,null,-1.8093377455513275E-3,-1.2541103020436892E-3,-1.2043577229664765E-3,-1.6034234031972136E-3,-6.6088438475632417E-4,-7.9485871117390423E-4,-7.4460922866148203E-4,-7.054720905073893E-4,-4.6041359899824522E-4,-3.6161731327944113E-4]
[null,"Food",18,"Eggs","I","Food",9.0921581439431486E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$3*(1-$S$2)","v":-3.3333333333333347E-2},null,null,-4.5385113268608279E-2,-4.1264862721895901E-4,null,null,18,"Eggs",9.1169953711112209E-3,6.1276239537653154E-3,8.0108323978310622E-3,5.290477699962908E-3,1.0338942205393513E-2,1.1439902521344539E-2,8.8264935976938158E-3,1.0854697169118856E-2,8.756521955873264E-3,9.1521564620778428E-3,null,-4.1377586758726013E-4,-2.7810290720907616E-4,-3.6357253575139962E-4,-2.4010892965786279E-4,-4.6923406306937927E-4,-5.1920127171305934E-4,-4.0059141169597961E-4,-4.9264166051690087E-4,-3.9741574080636339E-4,-4.1537165768342811E-4]
[null,"Food",19,"Milk - evaporated","I","Food",5.2674816067121207E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.3906524936094032E-4,null,null,19,"Milk - evaporated",4.3826036623513306E-3,5.0557984298839282E-3,4.8480519232809317E-3,4.3127698479514757E-3,5.5171024203043879E-3,7.0516956268431713E-3,5.4905854346150714E-3,8.6287203667230732E-3,5.0326806603503702E-3,9.0793353978499171E-3,null,-1.9890496362723261E-4,-2.2945798440353397E-4,-2.2002938567019931E-4,-1.9573554805071624E-4,-2.5039431826002752E-4,-3.2004200476002699E-4,-2.4919084186097583E-4,-3.9161545120687384E-4,-2.2840878181473587E-4,-4.1206666543510312E-4]
[null,"Food",20,"Ice cream","I","Food",5.3942620142094179E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.448191925154455E-4,null,null,20,"Ice cream",1.8341123136599146E-3,1.4260133918719354E-3,7.2940556762567815E-4,1.1367028156716121E-3,3.2590280009267432E-3,3.2983660399688798E-3,1.912113917653662E-3,1.5053868857860281E-3,4.7786140750980715E-3,4.8214349068341072E-3,null,-8.3241395102804421E-5,-6.4719779312660074E-5,-3.310415430544492E-5,-5.1589386042002073E-5,-1.4791135496762626E-4,-1.4969671632531856E-4,-8.6781506735193772E-5,-6.8322154324476362E-5,-2.1687794106529175E-4,-2.1882136936388777E-4]
[null,"Food",21,"Other fruits and vegetables","I","Food",5.2482578092178257E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.3819277513420896E-4,null,null,21,"Other fruits and vegetables",0.11924749417819994,0.13110107053881706,9.2936664417068562E-2,8.6054657008798496E-2,8.3586053903069127E-2,7.5988904143655223E-2,7.9421090501377564E-2,0.10546591394886268,6.6867906939101551E-2,6.3384716300578223E-2,null,-5.4120610302753102E-3,-5.950036936040016E-3,-4.2179410413752932E-3,-3.9056003556355553E-3,-3.7935625240667894E-3,-3.4487650217172091E-3,-3.60453518832141E-3,-4.7865824505464267E-3,-3.0348075304658813E-3,-2.8767225288003442E-3]
[null,"Food",22,"Coke","I","Food",7.9062431504752125E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.5882574091347587E-4,null,null,22,"Coke",7.7627567276710614E-3,6.1186203004333388E-3,7.8288312970601608E-3,5.8811251240820346E-3,6.3409763379478814E-3,6.9244950676070009E-3,4.2297047231079849E-3,5.4532980629450499E-3,4.524109503808227E-3,5.0036179685080213E-3,null,-3.523135933620021E-4,-2.776942753827731E-4,-3.5531239517790086E-4,-2.6691552990332104E-4,-2.8778592933132954E-4,-3.1426899297126308E-4,-1.9196562795102332E-4,-2.4749855027424319E-4,-2.0532722226992357E-4,-2.270897682535802E-4]
[null,"Food",23,"Pepsi","I","Food",5.9368778624771766E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.6944587425041966E-4,null,null,23,"Pepsi",5.8291324578774208E-3,4.5945338031202296E-3,5.878748519616589E-3,4.4161962756637885E-3,4.7615031982657461E-3,5.1996733079525204E-3,3.1761280114343078E-3,4.0949366129021938E-3,3.3971995357829688E-3,3.7572672866433149E-3,null,-2.645558368584877E-4,-2.0852343707106118E-4,-2.6680766744046215E-4,-2.0042956818740708E-4,-2.1610136198213148E-4,-2.3598776204118423E-4,-1.4414892955454562E-4,-1.8584916200433719E-4,-1.5418228572757351E-4,-1.7052400138474334E-4]
[null,"Food",24,"Colas- all others","I","Food",7.5050134999797421E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.4061588777901486E-4,null,null,24,"Colas- all others",2.5481647374969362E-3,6.1363254462812903E-3,3.6374396784182262E-3,6.8155661731776271E-3,3.257912525117907E-3,3.8057657744522497E-3,4.2313801140195879E-3,5.2008886556143821E-3,2.7433922314481561E-3,2.9484808342271525E-3,null,-1.1564874523837194E-4,-2.7849782543251959E-4,-1.6508561181274127E-4,-3.0932524275936165E-4,-1.4786072897169384E-4,-1.7272511074730806E-4,-1.9204166575731562E-4,-2.3604292073247857E-4,-1.2450916716449459E-4,-1.3381713663171996E-4]
[null,"Food",25,"Coffee (instant coffee)","I","Food",9.0671886863039081E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.1151538555574639E-4,null,null,25,"Coffee (instant coffee)",1.0477590232076865E-2,8.044800407097815E-3,9.7767692741799542E-3,1.4479565621994423E-2,1.0199347291646035E-2,1.0841755073901779E-2,1.4947394374646922E-2,6.4494367878502774E-3,5.0993539259407503E-3,5.2167105504472514E-3,null,-4.7552661946487223E-4,-3.6511417769948034E-4,-4.4371978090970639E-4,-6.5715672583446338E-4,-4.6289853209722836E-4,-4.9205428205954078E-4,-6.7838918676390875E-4,-2.92708419135314E-4,-2.3143475552554326E-4,-2.3676099922159235E-4]
[null,"Food",26,"Bottled water/spring water","I","Food",5.8221794506117704E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.6424027383617873E-4,null,null,26,"Bottled water/spring water",9.177970066812952E-4,1.5173659638782313E-3,4.4297373449881114E-3,2.0492219146110869E-3,4.4027078791058416E-3,5.3314683444137994E-3,4.1117459258595782E-3,7.4853962968511089E-3,6.8606187036803889E-3,4.4632086972197027E-3,null,-4.1654321105820215E-5,-6.8865826140544509E-5,-2.0104413115246955E-4,-9.3004168707138502E-5,-1.9981739578181273E-4,-2.4196929469921975E-4,-1.8661205457687558E-4,-3.3972555879300853E-4,-3.1136995695926696E-4,-2.0256323226475379E-4]
[null,"Food",27,"Drink mix (KoolAid, Luau mix, etc.)","I","Food",5.9653376744100749E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.7073752603859756E-4,null,null,27,"Drink mix (KoolAid, Luau mix, etc.)",4.1476118107801139E-3,4.5595051319374975E-3,3.8580898229451286E-3,6.014962475613536E-3,4.2604169465521305E-3,3.4438336889140706E-3,5.1564046732450576E-3,3.7002205881013664E-3,4.0416886476057727E-3,3.2909027179453985E-3,null,-1.8823983182647295E-4,-2.0693365686178406E-4,-1.7509984361482954E-4,-2.7298975326214879E-4,-1.9335950569076668E-4,-1.562987820496142E-4,-2.34024010154008E-4,-1.6793493050981686E-4,-1.834324970680362E-4,-1.4935799260992275E-4]
[null,"Food",28,"Sugar","I","Food",1.0410652902811688E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-4.7248866119427405E-4,null,null,28,"Sugar",1.7175139000446694E-2,1.8290955081650895E-2,1.1702979500624159E-2,1.204494297087271E-2,9.7567677677534003E-3,6.913283219651554E-3,7.1636112007872994E-3,4.7705504407405284E-3,5.6358466212451507E-3,4.1367928732028107E-3,null,-7.7949562893936473E-4,-8.3013706817175209E-4,-5.3114105021602822E-4,-5.4666110104698506E-4,-4.4281201027499445E-4,-3.1376014198185472E-4,-3.2512130576000254E-4,-2.1651197210661804E-4,-2.5578353726971444E-4,-1.8774881311908105E-4]
[null,"Food",29,"Chips- potato, banana, etc.","I","Food",4.7281413217045622E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-2.1458722943554882E-4,null,null,29,"Chips- potato, banana, etc.",1.0117316957735104E-2,9.1318905628622465E-3,9.7621119724209827E-3,5.4463178246893645E-3,5.5708862154546989E-3,7.7376320039212153E-3,5.4417350612817562E-3,3.4349583480035987E-3,5.3900104613815595E-3,4.0982657977625386E-3,null,-4.5917557610121901E-4,-4.1445188755203808E-4,-4.4305455760916329E-4,-2.4718175137036704E-4,-2.5283530189494001E-4,-3.511733049287728E-4,-2.4697376213402955E-4,-1.558959736970949E-4,-2.4462623530878565E-4,-1.8600025743631607E-4]
[null,"Food",30,"Soy sauce (kikkoman, btl)","I","Food",7.473492915820102E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,-4.5385113268608279E-2,-3.3918532249663691E-4,null,null,30,"Soy sauce (kikkoman, btl)",1.1695332655532721E-2,1.6092722833499828E-2,1.3576172467910659E-2,1.1179805947425184E-2,1.1975963825834721E-2,1.0943191938203901E-2,9.7357718171917143E-3,1.0744996908166986E-2,7.4948391262297017E-3,5.5562639648729026E-3,null,-5.3079399728540584E-4,-7.3037004859870854E-4,-6.1615612521028645E-4,-5.0739675924495252E-4,-5.4353047473626416E-4,-4.9665800563550506E-4,-4.4185910668057021E-4,-4.8766290174800443E-4,-3.4015412267393211E-4,-2.5217166939604324E-4]
[null,"Food",31,"Other food products(Catsup, 24 fl oz, Western Family branch)","I","Food",5.7111861840734779E-3,null,-2.9126213592232997E-2,-9.7087378640776587E-3,-3.3333333333333347E-2,null,null,2.0614886731391779E-2,1.1773545628656438E-4,null,null,31,"Other food products(Catsup, 24 fl oz, Western Family branch)",6.7443993036899767E-3,8.6159522071329979E-3,1.18017582400854E-2,7.9720575824960543E-3,9.6397371369955787E-3,1.2938435380948146E-2,9.9994587883756158E-3,1.164564599523253E-2,7.8648974896303025E-3,8.0388395128358735E-3,null,1.3903502771684645E-4,1.7761687883313174E-4,2.4329190935063011E-4,1.6434306407928914E-4,1.9872208919955472E-4,2.6672437985967787E-4,2.061377102975834E-4,2.4007367310560488E-4,1.6213397090273623E-4,1.6571976600894821E-4]
[null,"Food",32,"Plate lunch","D","Food",3.9996238339807906E-3,null,-2.9126213592232997E-2,-9.7087378640776587E-3,null,null,null,5.7281553398058405E-2,2.2910466621831773E-4,null,null,32,"Plate lunch",1.9639733546788815E-2,7.947815980248742E-3,1.141667384984632E-2,7.554388700051087E-3,1.0288207485832474E-2,9.5817265697382605E-3,1.1653429020498464E-2,1.153258923498714E-2,1.1832146516332631E-2,4.3910222935833257E-3,null,1.1249944458840224E-3,4.5526324547056024E-4,6.5396481275818903E-4,4.3272711971166538E-4,5.8932450647001709E-4,5.4885618215005721E-4,6.6752651670816626E-4,6.6060462608178935E-4,6.7776373248895833E-4,2.5152457798195818E-4]
[null,"Food",33,"Restaurant meals","D","Per_serv",6.7107162582601279E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$9","v":-9.7087378640776587E-3},null,null,null,5.7281553398058405E-2,3.8440025168674623E-4,null,null,33,"Restaurant meals",0.18029380667092307,0.1434036278209356,0.14858391196964313,0.16541256904494159,0.18857221946653444,0.20475449255280431,0.19155729882197989,0.18423730530195143,0.1972324346995811,0.2411067252978866,null,1.0327509314159699E-2,8.2143825645002166E-3,8.5111172875815214E-3,9.4750889064578441E-3,1.0801709658762681E-2,1.1728655398655813E-2,1.0972699641259071E-2,1.055339904156812E-2,1.1297780240073121E-2,1.3810967759781891E-2]
[null,"Housing, Utilities and Major Appliances",34,"Rent","D","Bus_Serv",1.4267304557589212E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,8.9343800384903565E-4,null,null,34,"Rent",2.5182166331152939E-3,0,0,7.3849459876127845E-3,0,8.8885896622387019E-3,6.9470721307777388E-3,3.9244762784309065E-2,2.7693356369366345E-2,2.1021702932449279E-3,null,1.5769414838440475E-4,0,0,4.6245535553497658E-4,0,5.5661556622757069E-4,4.3503509945161688E-4,2.4575603879494578E-3,1.7341956173049847E-3,1.3164076108184293E-4]
[null,"Alcoholic Beverage",35,"Beer","I","Food",1.6768145306553722E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},null,null,null,{"$f":"(1+I54+J54)*(1+$K$2)-1","v":5.7281553398058405E-2},9.6050541076375944E-4,null,null,35,"Beer",0,3.3915776310486814E-3,1.3872545776236461E-2,2.1129801240856103E-2,3.5121952001074125E-2,3.0392833273915922E-2,3.7510536222138721E-2,2.4125660463194833E-2,3.8567138397937094E-2,4.3304778586717461E-2,null,0,1.9427483517657547E-4,7.9464097164849842E-4,1.2103478380684595E-3,2.0118399689935717E-3,1.7409487020981012E-3,2.1486617835982432E-3,1.3819553080859214E-3,2.2091855975517423E-3,2.4805649870061524E-3]
[null,"Housing, Utilities and Major Appliances",36,"Kerosene","I","Fuel",1.6119120685587331E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$7","v":-6.4724919093851066E-3},null,null,null,{"$f":"(1+I55+J55)*(1+$K$2)-1","v":6.084142394822023E-2},9.8071025530434503E-4,null,null,36,"Kerosene",0,4.2029488952935708E-3,6.457238802605879E-4,1.18414464916142E-3,1.510479160490447E-3,7.8493899045686851E-5,2.8209914955350285E-3,1.2514745361373236E-4,2.3878357517928279E-4,3.2136949386766595E-4,null,0,2.5571339557126002E-4,3.9286760352424228E-5,7.2045046615646461E-5,9.1899702968351073E-5,4.7756805891874328E-6,1.7163313953417049E-4,7.6141492813533169E-6,1.4527932729354461E-5,1.9552577620427626E-5]
[null,"Housing, Utilities and Major Appliances",37,"Water (piped to housing unit)","D","Bus_Serv",1.8700443939639471E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,1.1710472175793681E-3,null,null,37,"Water (piped to housing unit)",0,8.5569583578636889E-4,3.7522548328811013E-3,5.4119058437972288E-4,3.1745352333182992E-3,1.8401254655469096E-3,4.8226629231128311E-3,7.1164319312494563E-3,3.1020871276393469E-3,5.6608842399178882E-3,null,0,5.3584836318661114E-5,2.3497129778721524E-4,3.3890089992710897E-5,1.9879371121265133E-4,1.1523115779395727E-4,3.0200170732114413E-4,4.4564064035494292E-4,1.9425691236188197E-4,3.5449226550942215E-4]
[null,"Housing, Utilities and Major Appliances",38,"Electricity (Residential meter)","D","Bus_serv",8.628464209847575E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,5.4032615683026223E-3,null,null,38,"Electricity (Residential meter)",1.5336044722085801E-2,4.722607441714477E-2,6.6849299671156936E-2,6.9194249206354072E-2,0.10596302540471081,0.10120821083262352,0.10662906007833538,9.744554448728461E-2,0.10457141241839937,7.4499991133424218E-2,null,9.603639656063465E-4,2.9573609707823746E-3,4.1861940085336259E-3,4.3330379357377187E-3,6.6355486782561802E-3,6.3377957268973151E-3,6.6772566748083987E-3,6.1021724460484216E-3,6.548403981540561E-3,4.6652907068989082E-3]
[null,"Housing, Utilities and Major Appliances",39,"Refrigerator","I","Goods",6.3060335766313537E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-4.2493278683695089E-4,null,null,39,"Refrigerator",2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,2.568318060462641E-3,null,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4,-1.7306640341408744E-4]
[null,"Housing, Utilities and Major Appliances",40,"Freezer","I","Goods",6.0288970028537373E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-4.062579074220722E-4,null,null,40,"Freezer",2.4554460214862772E-3,1.4191106940091621E-4,8.0890805213176689E-4,1.340351213492524E-3,8.803709229929799E-4,1.6304013438603708E-3,-9.3443533510930224E-5,1.1871559304328029E-3,5.8050363164041403E-4,-2.878315226736961E-4,null,-1.6546050828280639E-4,-9.5626934856500723E-6,-5.4508360716788417E-5,-9.0319718340910315E-5,-5.9323894364271188E-5,-1.0986477922932228E-4,6.2967030898530281E-6,-7.9996636839714492E-5,-3.911730297092777E-5,1.9395559757643008E-5]
[null,"Housing, Utilities and Major Appliances",41,"Washing machine","I","Goods",7.2977119014789975E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-4.9175714308283313E-4,null,null,41,"Washing machine",2.0238808658879204E-3,1.3796470787625253E-3,1.1842789320058176E-3,9.4726272933379544E-4,1.2538027774177908E-3,1.3487541198092393E-3,8.8526092782790079E-4,1.6481117352147359E-3,1.036098896585746E-3,1.0009921509620641E-3,null,-1.3637944139002656E-4,-9.296767467311732E-5,-7.9802769974838479E-5,-6.3831406311288847E-5,-8.4487642172793517E-5,-9.0885949134847683E-5,-5.965340789395637E-5,-1.1105819595676756E-4,-6.9817641503910565E-5,-6.7451969473566545E-5]
[null,"Housing, Utilities and Major Appliances",42,"Air conditioner","I","Goods",1.1113307333281397E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-7.4887147344202215E-4,null,null,42,"Air conditioner",2.9168329459253986E-3,1.62248715038548E-3,1.9122412436329409E-3,1.8707281612805444E-3,3.2346523602674311E-3,3.2517230799987158E-3,2.9431228707885331E-3,3.8011816905443078E-3,4.2496679447111734E-3,3.6711589792722643E-3,null,-1.9655111844679141E-4,-1.0933148040558708E-4,-1.2885659279911012E-4,-1.2605922904266481E-4,-2.1796741568119203E-4,-2.191177280638613E-4,-1.9832266801151694E-4,-2.5614305877188814E-4,-2.8636435580833624E-4,-2.4738146364532994E-4]
[null,"Housing, Utilities and Major Appliances",43,"Fishing Gear","I","Goods",4.6160804528085908E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.1105510416951559E-4,null,null,43,"Fishing Gear",9.0941873451556897E-4,1.7983617522242682E-4,4.8215623869024338E-5,3.2900478524574618E-4,0,1.7988202401515325E-5,0,6.64795672154845E-5,1.5668884506507631E-4,3.5349444910833124E-4,null,-6.1281284433926036E-5,-1.211828103715652E-5,-3.2490152757308189E-6,-2.2170024719698754E-5,0,-1.2121370563247619E-6,0,-4.4797331668634822E-6,-1.0558495572637583E-5,-2.3820263492989193E-5]
[null,"Apparel",44,"Other men's and boys' clothing","I","Goods",9.4253527345914846E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-6.351284616170342E-4,null,null,44,"Other men's and boys' clothing",1.5937948886007778E-3,2.2956744810812947E-3,3.0877388797935232E-3,2.6745500357940179E-3,3.1647009672438444E-3,2.6845643800694867E-3,2.1929667116386792E-3,1.7861443868128818E-3,3.4300989544118654E-3,2.3145683133726086E-3,null,-1.0739804909529236E-4,-1.5469428493551662E-4,-2.0806763415877227E-4,-1.8022485710454027E-4,-2.1325373313900071E-4,-1.8089967482785358E-4,-1.4777331025805988E-4,-1.2035954181947495E-4,-2.3113760656557844E-4,-1.559674479645449E-4]
[null,"Apparel",45,"Shirts (men's or women's)","I","Goods",5.4658411261085706E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.6831632339104359E-4,null,null,45,"Shirts (men's or women's)",1.693160977328657E-2,1.6364008111503531E-2,1.3439010527687595E-2,8.9796686463936761E-3,1.386900066176004E-2,1.3381413982485336E-2,1.3435641000932929E-2,1.0325299724830751E-2,1.2100153294802296E-2,1.4776140731732893E-2,null,-1.1409384423927908E-3,-1.1026905401220904E-3,-9.055892466262479E-4,-6.0509598885180843E-4,-9.3456418051510377E-4,-9.0170809690391326E-4,-9.0536219068422324E-4,-6.9577149149005024E-4,-8.1537020033777658E-4,-9.9569191688071777E-4]
[null,"Apparel",46,"Other women's and girls' clothing","I","Goods",5.4097806663766009E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.6453868296211451E-4,null,null,46,"Other women's and girls' clothing",1.6757950531096241E-2,1.6196170482011055E-2,1.3301173168140825E-2,8.887568575984937E-3,1.3726753103665569E-2,1.3244167362539023E-2,1.3297838200974441E-2,1.0219398174440005E-2,1.1976047939215993E-2,1.4624589081515978E-2,null,-1.1292363946876548E-3,-1.0913807824480051E-3,-8.9630106054054302E-4,-5.9888981517526878E-4,-9.2497881270072488E-4,-8.924597178730973E-4,-8.9607633340028914E-4,-6.8863530352164862E-4,-8.0700734689435265E-4,-9.8547959176480647E-4]
[null,"Apparel",47,"Sandals","I","Goods",5.2179722735005551E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.5161365268229246E-4,null,null,47,"Sandals",2.9890773074069273E-3,3.174076907376428E-3,3.3997378400525296E-3,3.0850237054051073E-3,4.0038713075459037E-3,3.2052862213970412E-3,4.1797491951372622E-3,4.0873363765852617E-3,4.5995310975934043E-3,5.0921488562957994E-3,null,-2.014193129282425E-4,-2.1388553192683453E-4,-2.2909171943551342E-4,-2.0788467182506482E-4,-2.6980132157191153E-4,-2.1598857508714912E-4,-2.8165287294869881E-4,-2.7542562470310087E-4,-3.0993992399381778E-4,-3.4313502746210665E-4]
[null,"Apparel",48,"Zorries","I","Goods",5.5911716941300397E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-3.767617379131893E-4,null,null,48,"Zorries",6.4020123858552075E-3,5.9095089751194053E-3,4.9122328554208131E-3,3.8898530444818466E-3,5.8095178453173735E-3,5.6537039009900581E-3,5.1864919800977674E-3,3.8443127511571975E-3,3.647583350934677E-3,4.1513021730856404E-3,null,-4.3140032976788642E-4,-3.9821293165027846E-4,-3.3101136736431066E-4,-2.6211818800065008E-4,-3.9147501804271247E-4,-3.8097547775538769E-4,-3.4949234954561659E-4,-2.5904945017668295E-4,-2.45792817259423E-4,-2.7973596714559563E-4]
[null,"Apparel",49,"Diapers (disposable)","I","Goods",1.2173818798692136E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,-9.7087378640776587E-3,-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-8.2033415866138257E-4,null,null,49,"Diapers (disposable)",5.278796316694272E-3,1.2632488022559967E-2,1.8269118054278083E-2,2.1893601212915038E-2,1.9727891675755737E-2,1.5949585254639926E-2,1.7385172417354114E-2,1.4877030699132177E-2,1.8901011901597393E-2,2.3540250127582762E-2,null,-3.5571228772235581E-4,-8.5124163626454103E-4,-1.2310665894051055E-3,-1.4753027975900198E-3,-1.3293662151216351E-3,-1.074764608971236E-3,-1.1715018125376918E-3,-1.0024903987615847E-3,-1.2736468278804539E-3,-1.5862624212185355E-3]
[null,"Transportation",50,"Gasoline (for car, truck or boat)","I","Fuel",3.7780132914863283E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$7","v":-6.4724919093851066E-3},null,null,null,6.084142394822023E-2,2.2985970834933063E-3,null,null,50,"Gasoline (for car, truck or boat)",6.0034314752300229E-3,3.6508375741182834E-3,2.4388196952655778E-3,4.9515016691725139E-3,9.4717152779727268E-3,1.1673746133032912E-2,1.4972240696886761E-2,1.780260301574059E-2,2.146328014429235E-2,2.5902947941876493E-2,null,3.6525731952855901E-4,2.2212215661302238E-4,1.4838126301292229E-4,3.0125641223444506E-4,5.7627264474397334E-4,7.1024733754375185E-4,9.1093244369408379E-4,1.0831357174625371E-3,1.3058565265783083E-3,1.5759722372403863E-3]
[null,"Transportation",51,"Off-island travel expenditures (airfares)","D","Exempt",9.9544478632469346E-2,null,null,null,null,null,null,0,0,null,null,51,"Off-island travel expenditures (airfares)",2.8895637337217589E-2,3.2808559130157587E-2,2.7578182341733693E-2,3.0762808492974806E-2,1.3177120765947035E-2,1.3366106000217577E-2,2.3617775772791446E-2,2.1323664242831445E-2,2.9071857135456004E-2,7.3587643280771997E-2,null,0,0,0,0,0,0,0,0,0,0]
[null,"Medical Care",52,"Hospital visits","D","Exempt",1.6003994333507191E-2,null,null,null,null,null,null,0,0,null,null,52,"Hospital visits",3.0511698617575311E-3,6.3769441811485916E-3,4.3978852975784339E-3,3.8625016667756681E-3,3.4720370802692711E-3,4.165583428047813E-3,2.7498372977026908E-3,3.4006414505746035E-3,4.564770245110766E-3,2.8561629967056158E-3,null,0,0,0,0,0,0,0,0,0,0]
[null,"Medical Care",53,"Health insurance","D","Bus_Serv",6.2471107774255139E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,3.9120256810091917E-4,null,null,53,"Health insurance",1.8902759269176289E-5,0,1.3304631447220224E-3,0,0,0,3.4333056601867797E-5,0,3.5928288467764709E-5,0,null,1.1837164785066738E-6,0,8.3315410519000654E-5,0,0,0,2.149982670699494E-6,0,2.2498782584182818E-6,0]
[null,"Recreation",54,"Television","I","Goods",8.8979457044669735E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-5.9958907915343368E-4,null,null,54,"Television",1.2036453143036026E-3,8.8547898665935142E-4,1.027721320269754E-3,1.4304667936764887E-3,1.6806111050963919E-3,1.812895448893789E-3,1.6871285431718376E-3,2.4574647774614367E-3,1.790088450850642E-3,1.625362206652271E-3,null,-8.1107775839577893E-5,-5.9668101813012894E-5,-6.9253117574941031E-5,-9.6392166918873127E-5,-1.1324816967740133E-4,-1.2216216516785247E-4,-1.1368734798033638E-4,-1.6559654238285421E-4,-1.2062531302139807E-4,-1.0952521639777841E-4]
[null,"Recreation",55,"Video player","I","Goods",2.7616986066485035E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-1.8609737342276713E-4,null,null,55,"Video player",9.5965297462657106E-5,7.020446241511528E-5,5.7416118912164763E-5,2.9299494873701776E-5,1.3767918387357801E-5,3.2798254014867497E-5,1.7385483538914289E-5,3.5527551855426957E-5,2.413102011438392E-5,2.7461297983897021E-5,null,-6.4666324393768379E-6,-4.7307356518042969E-6,-3.8689916763401053E-6,-1.9743497807774022E-6,-9.277527400050603E-7,-2.210114061804433E-6,-1.1715227774992644E-6,-2.3940281059343003E-6,-1.6260715236948257E-6,-1.8504826751479056E-6]
[null,"Recreation",56,"Radio","I","Goods",3.6127765117033965E-3,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},-5.3333333333333358E-2,null,null,-6.7385113268608299E-2,-2.4344735445530096E-4,null,null,56,"Radio",5.6694115819710901E-4,3.6269375074569031E-4,6.5025100787497402E-4,2.484148522448485E-4,2.5674564971961807E-4,2.7016349554526045E-4,1.4686629336234917E-4,2.5271880480112833E-4,1.9493258870221744E-4,1.6862974886165587E-4,null,-3.8203394161748169E-5,-2.4440159475814729E-5,-4.3817237818681832E-5,-1.673946295612371E-5,-1.7300834687578895E-5,-1.8204997748360529E-5,-9.8966018135625543E-6,-1.7029485286631344E-5,-1.3135554569441957E-5,-1.1363134727499652E-5]
[null,"Recreation",57,"Video rentals","D","Bus_Serv",7.9460549568811725E-3,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,4.9759276186294853E-4,null,null,57,"Video rentals",2.7611468020296399E-4,2.0199471268365134E-4,1.6519964748816371E-4,8.4301522227955492E-5,3.961353200687041E-5,9.4368273302697803E-5,5.0022115852755879E-5,1.0222110365231419E-4,6.9430607501082863E-5,7.9012598421138484E-5,null,1.7290676575816726E-5,1.2649183464170434E-5,1.0345026468919018E-5,5.2790759065079068E-6,2.4806532179059693E-6,5.9094695417708977E-6,3.1324528859250127E-6,6.4012244520138668E-6,4.3478390134173366E-6,4.9478763088965493E-6]
[null,"Education and Comm.",58,"Tuition","D","Exempt",5.3978277519433876E-2,null,null,null,null,null,null,0,0,null,null,58,"Tuition",2.3264079842153355E-4,1.9067633745998918E-3,8.2747095636715867E-3,1.0391263181270077E-2,1.0838436551223345E-2,2.01829394627898E-2,1.5737962516155654E-2,2.1165489033609531E-2,1.8407278436834509E-2,2.7015590848824142E-2,null,0,0,0,0,0,0,0,0,0,0]
[null,"Education and Comm.",59,"Telephone","D","Bus_Serv",1.1576340689700015E-2,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$10","v":-4.8543689320388293E-3},null,null,null,6.2621359223301143E-2,7.2492618882102238E-4,null,null,59,"Telephone",2.2485831034979125E-2,2.3525319832249418E-2,3.5323608848270051E-2,2.7321253794367548E-2,3.9514239842270572E-2,4.1377892276434972E-2,3.870748260551328E-2,3.6893785297492022E-2,4.8307041365437342E-2,4.9772891466742283E-2,null,1.4080933026758811E-3,1.4731875040583414E-3,2.2120123987508975E-3,1.7108940482880696E-3,2.4744354075985036E-3,2.5911398561456922E-3,2.4239151728695277E-3,2.3103389822215943E-3,3.0250525903599197E-3,3.1168461161212488E-3]
[null,"Other Goods and Services",60,"Cigarettes","I","Goods",0.11600919897164511,null,-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},null,null,null,5.7281553398058405E-2,6.6451871255602717E-3,null,null,60,"Cigarettes",5.6897619488156061E-2,5.0787746031323196E-2,4.3805734693080252E-2,4.1363055869938249E-2,3.5698874892010971E-2,3.0755254606736955E-2,2.7127787697360729E-2,2.7425035885652534E-2,3.0757502769465365E-2,3.681120928697125E-2,null,3.25918402893322E-3,2.9092009862602686E-3,2.5092605309628559E-3,2.3693400935207408E-3,2.0448870083773327E-3,1.7617087590266847E-3,1.5539218195575605E-3,1.5709486575276735E-3,1.7618375372800597E-3,2.1086032504187471E-3]
[null,"Other Goods and Services",61,"Toilet paper","I","Goods",4.5720227425717172E-2,{"$f":"IF('Dash-1'!$I$25=\"Yes\",-0.06,0)","v":-0.06},-2.9126213592232997E-2,{"$f":"-$K$4*$S$2*$T$6","v":-9.7087378640776587E-3},{"$f":"-$O$2*(1-$S$2)","v":-5.3333333333333358E-2},null,null,-6.7385113268608299E-2,-3.0808627037484833E-3,null,null,61,"Toilet paper",1.3479784303110233E-2,9.1554769220040418E-3,1.0695500741899507E-2,1.1563124909863118E-2,1.3862734496825683E-2,1.3222180384297665E-2,1.5926077796659929E-2,1.6892373512468056E-2,1.6585366177084948E-2,1.1852761568065995E-2,null,-9.0833679210149121E-4,-6.1694284941737161E-4,-7.207175289573824E-4,-7.7918248179019239E-4,-9.3414193428124231E-4,-8.9097812285386896E-4,-1.0731805562525971E-3,-1.1382945025132985E-3,-1.1176067784442142E-3,-7.9869968080993441E-4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T20:T80)","v":1},{"$f":"SUM(U20:U80)","v":1},1,1.0000000000000002,0.99999999999999967,1.0000000000000002,1.0000000000000004,1.0000000000000002,1.0000000000000002,1.0000000000000002,null,-1.2477236159266679E-2,-1.3811222035766686E-2,-9.1513869783315174E-3,-6.9546721551623017E-3,3.2225446795295753E-4,2.3993486758575348E-3,2.6526510633374661E-3,3.4852084618925308E-3,7.2175677661347158E-3,9.0798482959760195E-3]

{"sheet":"Data","index":12,"n_rows":246,"n_cols":12,"rows_kept":246,"cut":false,"hidden":true,"merged":[]}
["Expenditure on GDP","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24","FY25","Notes"]
[]
["Final Consumption Expenditure"]
["Government Final Consumption Expenditure (GFCE)",119.13898468017578,131.86897277832031,153.79580688476563,147.97238159179688,156.02604675292969,148.59880065917969,113.00190619022059,112.27815177860592,114.54260524864468]
["Compensation of Employees",66.756897926330566,69.797914505004883,73.167652130126953,75.231765270233154,80.228771686553955,82.648857116699219,0,0,0]
["Purchases of goods and services",{"$f":"B4-B5-B7","v":43.549266144633293},{"$f":"C4-C5-C7","v":52.227594181895256},68.597546145319939,60.689792916178703,63.465388342738152,52.941265150904655]
["less sales",8.8328206092119217,9.8434640914201736,12.030608609318733,12.050823405385017,12.331886723637581,13.008678391575813]
["Household Final Consumption Expenditure (HFCE)",{"$f":"SUM(B9:B11)","v":157.39707279205322},{"$f":"SUM(C9:C11)","v":160.52089309692383},169.93092060089111,164.50599765777588,165.45114707946777,179.55405521392822,152.99744646988603,149.82423501360532,153.27779350238706]
["Households' acquisition",132.24810791015625,134.72418212890625,143.7877197265625,139.21015930175781,139.96424865722656,153.67431640625,130.60963898784499,127.55491072014652,131.03395261737163]
["Dwellings",13.969027519226074,14.628965377807617,15.038496971130371,14.267682075500488,14.27592945098877,14.369096755981445,12.25513973564289,12.024907506099762,11.821591249214126]
["Other (non-market on production)",11.179937362670898,11.167745590209961,11.104703903198242,11.028156280517578,11.210968971252441,11.510642051696777,10.132667746398162,10.244416787358968,10.42224963580129]
["NGOs",4.7985625267028809,5.2639374732971191,5.3409161567687988,5.5808649063110352,5.5057153701782227,5.9296040534973145,4.0258807299267554,4.1126857995183279,4.2126843171084696]
[]
["Investment and inventories",48.137916564941406,45.423629760742188,115.86271667480469,48.232379913330078,50.299118041992188,51.338573455810547,51.257976258193835,50.809940214570119,52.125812363004528]
["Construction: Other",9.9267587661743164,9.0686559677124023,19.189767837524414,10.525086402893066,8.2983474731445313,11.439210891723633,9.4488114523553133,5.7322972311585421,6.2080748502344516]
["Construction: REPMAR",6.049285888671875,5.8798813819885254,1.6914243698120117,6.7688851356506348,9.8312063217163086,7.5890002250671387,2.6343832603899373,5.3413250144897058,5.7999615958173329]
["Equipment: other",29.091859817504883,26.444232940673828,28.563220977783203,24.868436813354492,25.357254028320313,26.942363739013672,9.5721779082367604,9.6498226511521921,9.722974918334339]
["Equipment: REPMAR",3.0700109004974365,2.1308605670928955,1.3933031558990479,5.069969654083252,5.8123092651367188,5.3680000305175781,29.602603637211821,30.086495317769675,30.394800998618404]
["Ships, Aircraft",0,1.8999999761581421,65.025001525878906,1,1,0,0,0,0]
["Changes in inventories",-0.68946754932403564,3.5669581890106201,6.8140335083007813,0.54095661640167236,-0.90036404132843018,0.67204034328460693]
[]
["Exports of goods and services",83.584335327148438,87.396614074707031,86.317451477050781,85.811126708984375,120.63404083251953,119.74171447753906,97.358995938967553,107.99585809680053,116.40946124632893]
["Re-Exports - Goods",13.071436882019043,17.315605163574219,13.542552947998047,7.575279712677002,13.208566665649414,20.203464508056641,9.6540569162687486,9.6661331566611661,9.9225775134565382]
["Exports - Goods, Offshore Fish",35.905345916748047,35.407939910888672,39.873344421386719,53.444389343261719,82.892982482910156,71.091026306152344,58.243123894188045,65.250613437048784,72.564158377560005]
["Exports - Goods, Other",7.4564180374145508,6.0379300117492676,5.1376252174377441,4.9942708015441895,7.2962355613708496,8.4814252853393555,2.6745829128845382,3.1980903331129289,3.2321738257390868]
["Exports: Services",11.224486351013184,11.379608154296875,10.605222702026367,7.7930717468261719,7.1101059913635254,7.5105905532836914,9.5667448225586131,10.225023777891971,10.491005015506536]
["Exports: Tourism (Goods & Services)",6.0243182182312012,7.2140326499938965,7.2140326499938965,2.0611522197723389,0,2.0611522197723389,6.6452388763427734,8.3407436077040256,8.5753296234604939]
["Exports: Fishing boat provisions (Goods & Services)",8.3466482162475586,8.4582901000976563,8.3334455490112305,8.3032302856445313,8.4573974609375,8.6957798004150391,9.1534474431030244,9.8543595178369081,10.151020241728441]
["Exports (embassies)",1.5556783676147461,1.5832070112228394,1.6112227439880371,1.6397342681884766,1.6687502861022949,1.698279857635498,1.4218010736218269,1.4608942665447433,1.4731966488778496]
[]
["less Imports",183.84233093261719,195.26280212402344,270.0257568359375,174.90367126464844,183.67497253417969,190.64007568359375,163.27825517053759,165.66954311974212,171.34230739238225]
["Food, beverages, tobacco",48.9000244140625,48.8621826171875,54.720317840576172,55.048259735107422,56.895053863525391,59.908237457275391,56.378490038246909,58.256060083235525,59.527200630644202]
["Fuel (landed)",27.294384002685547,41.438346862792969,42.563888549804688,25.903980255126953,24.080844879150391,29.678777694702148,20.160371534115232,19.869296785496942,20.364087123304003]
["Fishing Boats, Aircraft",0,1.8999999761581421,65.025001525878906,1,1,0,0,0,0]
["Fishing Boat, provisions at sea",8.8663997650146484,6.9467110633850098,8.7694377899169922,11.636516571044922,24.643913269042969,11.462419509887695,9.5977878570556641,10.55756664276123,11.517345428466799]
["Other goods",50.684818267822266,51.063846588134766,55.061923980712891,54.470016479492188,55.987583160400391,59.20892333984375,52.643312071489042,51.693234167312454,53.302331929560225]
["Construction",0,0,0,0,0,0,0,0,0]
["Airlines, travel, medical",28.75175666809082,29.550464630126953,29.861288070678711,12.812520980834961,6.6288332939147949,15.637954711914063,13.402852923292038,13.833693927745198,14.366976903153079]
["Other services",19.344949722290039,15.501260757446289,14.023913383483887,14.032380104064941,14.438743591308594,14.743768692016602,11.095440746338697,11.459691513190762,12.264365377253965]
[]
[]
["Operating Surplus, Private Sector",43.716243743896484,43.687553405761719,47.467342376708984,49.402549743652344,62.602901458740234,56.384708404541016]
["Operating Surplus, Financial Sector",7.7946934700012207,9.3341312408447266,9.3789587020874023,7.2932567596435547,6.389918327331543,6.5774126052856445]
[]
[]
["GDP (KP)",194.13963317871094,205.12640380859375,226.373046875,219.93051147460938,222.37680053710938,220.87458801269531]
["GDP (CP)",212.93571472167969,219.43003845214844,231.9967041015625,240.75114440917969,257.78488159179688,258.77447509765625]
[]
["Existing tax collections"]
["GRT (excluding Hotel GRT)",5.5959458351135254,7.0962281227111816,7.5760259628295898,6.8946809768676758,7.4182147979736328,7.9629998207092285]
["Resident",5.2059459686279297,6.7822279930114746,7.2690258026123047,6.3666810989379883,6.6742148399353027,7.065000057220459]
["Non-resident",0.38999998569488525,0.31400001049041748,0.30700001120567322,0.52799999713897705,0.74400001764297485,0.89800000190734863]
["Hotel GRT",9.3999996781349182E-2,0.10599999874830246,0.11999999731779099,-3.0999999493360519E-2,6.0000000521540642E-3,8.2999996840953827E-2]
["Total Resident GRT (excluding non-resident GRT)",{"$f":"B51+B53","v":5.2999459654092789},{"$f":"C51+C53","v":6.8882279917597771},7.3890257999300957,6.3356810994446278,6.6802148399874568,7.1480000540614128,{"$f":"H51+H53+H52","v":0},0,0]
["Imports",{"$f":"SUM(B56:B60)","v":8.4657571315765381},{"$f":"SUM(C56:C60)","v":8.3907198905944824},9.3606561422348022,9.2659539580345154,9.8080181479454041,10.104999840259552]
["General imports",{"$f":"$A$70*SUM(B66:B68)-B57","v":2.1053833677794835},{"$f":"$A$70*SUM(C66:C68)-C57","v":2.0174614685841261},2.2491709393994803,2.2397525413378787,2.4025255023535985,2.3744732472474697]
["Food",{"$f":"(B79)","v":2.2066305620628976},{"$f":"(C79)","v":2.2563324150954953},2.5186577439003965,2.4798398021861976,2.5931659899455139,2.7724851871884875]
["Alcohol and Tobacco",{"$f":"B67","v":1.3309999704360962},{"$f":"C67","v":1.2309999465942383},1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Other Excises",{"$f":"SUM(B66:B68)-SUM(B56:B58,B60)","v":2.210041219235988},{"$f":"SUM(C66:C68)-SUM(C56:C58,C60)","v":2.2767260595576833},2.5442664819528087,2.4798076045960409,2.5327136972150477,2.902041351940996]
["Fuel",{"$f":"B68","v":0.61270201206207275},{"$f":"C68","v":0.60920000076293945},0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
["Wages tax",{"$f":"SUM(B62:B63)","v":14.781816959381104},{"$f":"SUM(C62:C63)","v":15.064737796783447},16.257737159729004,16.428709506988525,17.41085958480835,16.713000297546387]
["Marshallese",9.4718170166015625,9.8277378082275391,9.9747371673583984,10.917709350585938,11.704859733581543,11.64900016784668,11.302000045776367]
["non-Marshallese [expatriates]",5.309999942779541,5.2369999885559082,6.2829999923706055,5.5110001564025879,5.7059998512268066,5.064000129699707,4.9169998168945313]
[]
["Imports Duty Collections (broken by GFS classifications)",{"$f":"B55-SUM(B66:B68)","v":0},{"$f":"C55-SUM(C66:C68)","v":0},0,0,0,0,0,0,0]
["General Imports",6.5220551490783691,6.5505199432373047,7.3120951652526855,7.1993999481201172,7.5284051895141602,8.0489997863769531]
["Imports- CMI",1.3309999704360962,1.2309999465942383,1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Fuel",0.61270201206207275,0.60920000076293945,0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
[]
[0.50934770072235402]
["Information from Customs"]
["Food",0.62560502000000007]
["A&C",1.1284953100000001]
["Fuel",0.65800525999999981]
["Other",4.2049874920000079]
["Total",6.6170930820000082]
[]
["Information from SUT Framework [CP]"]
["Food",2.2066305620628976,2.2563324150954953,2.5186577439003965,2.4798398021861976,2.5931659899455139,2.7724851871884875]
["A&C",1.3309999704360962,1.2309999465942383,1.5249999761581421,1.6200000047683716,1.6909999847412109,1.4650000333786011]
["Fuel",0.61270201206207275,0.60920000076293945,0.52356100082397461,0.44655400514602661,0.58861297369003296,0.5910000205039978]
["Other",{"$f":"6.52205514907837-B79","v":4.3154245870154728},{"$f":"6.5505199432373-C79","v":4.2941875281418049},{"$f":"7.31209516525269-D79","v":4.7934374213522934},{"$f":"7.19939994812012-E79","v":4.7195601459339223},{"$f":"7.52840518951416-F79","v":4.9352391995686462},{"$f":"8.04899978637695-G79","v":5.2765145991884621}]
["Total",{"$f":"SUM(B79:B82)","v":8.4657571315765399},{"$f":"SUM(C79:C82)","v":8.3907198905944789},9.3606561422348058,9.2659539580345189,9.8080181479454041,10.104999840259548]
[null,{"$f":"B83-SUM(B66:B68)","v":0},{"$f":"C83-SUM(C66:C68)","v":0},0,0,0,0]
[]
["FCE: Household Acquisitions",{"$f":"SUM(B91:B213)","v":132.24811284746406},{"$f":"SUM(C91:C213)","v":134.72417481154108},143.78772606405641,139.21016092163734,139.96424424100366,153.6743204188551]
["Total Exempt",{"$f":"B86-SUMPRODUCT(B91:B213,$L$91:$L$213)","v":6.8842479052974568},6.844074601947284,7.1774115695693013,4.1815089202079889,3.3645019874408604,{"$f":"G86-SUMPRODUCT(G91:G213,$L$91:$L$213)","v":4.6584202997516968}]
["Share",{"$f":"B87/B86","v":5.2055547387944955E-2},{"$f":"C87/C86","v":5.0800642212291289E-2},4.991671936151084E-2,3.0037382993629309E-2,2.4038296392666851E-2,3.0313589720486124E-2]
[]
[null,"FY17","FY18","FY19","FY20","FY21","FY22",null,null,null,null,"Vatable"]
["Pr1_11Aa_Ag: BusPriv_Agriculture",0,0,0,0,0,0,null,null,null,null,0.5]
["Pr1_11Af_Fish: BusPriv_Fishing",0.24888366993576483,0.26719156987954307,0.25142061044320485,0.20867671413748212,0.216767758349107,0.19450392207824052,null,null,null,null,0.5]
["Pr1_11Af_PPFish: BusPriv_PPFish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11BA_Mine: BusPriv_Mining & quarrying",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11CA_PPFood: BusPriv_PPFood",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11CC_Manuf: BusPriv_Manufacturing",0.48826089632899894,0.49333554049336215,0.53782897796972051,0.52444368190234414,0.65173679369295812,0.73447409770599137,null,null,null,null,1]
["Pr1_11CD_MIFV: BusPriv_MIFV",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11FA_Constr: BusPriv_Construction",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11FZ_Constr: BusPriv_PPF_OwnAccConstruction",0,0,0,0,0,0,null,null,null,null,1]
[": BusPriv_Vehicle sale, repair",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Retail of fuel",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Wholesale and retail",null,null,null,null,null,null,null,null,null,null,1]
[": BusPriv_Wholesale of fuel",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_11HA_Transport: BusPriv_Transport",0.16446656800643025,0.18039237997218657,0.24207443469571835,0.27831862451623535,0.23393583169483884,0.3086125634852207,null,null,null,null,1]
["Pr1_11HB_Taxis: BusPriv_Taxis",0.73881926483269245,0.71821697619518843,0.82476757910809118,0.7696667902184251,0.89048036098480221,0.96278225585944677,null,null,null,null,1]
["Pr1_11HC_ForAir: BusPriv_Airline ground serv",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11HD_Koos: BusPriv_Koos",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_11IA_Hotel: BusPriv_Hotels",0.36865127913750156,0.2404837152693991,0.39626035388757563,0.35849598809843286,0.70237756420682018,0.6607189326848264,null,null,null,null,1]
["Pr1_11IB_Rest: BusPriv_Restaurants",0.54052932952907717,0.67367943061169067,0.86238753069715179,0.92688418250114291,1.1156817079325791,1.1741241661408601,null,null,null,null,1]
["Pr1_11LA_RealEst: BusPriv_Real estate",0.6960289478302002,0.65258568525314331,0.61595505475997925,0.57618427276611328,0.60085618495941162,0.59952181577682495,null,null,null,null,1]
["Pr1_11MA_Prof: BusPriv_Professional",9.2580867954803511E-2,0.1299933445750675,0.11018171093138619,8.3004556223817985E-2,7.3579815053639031E-2,3.8953926786093801E-2,null,null,null,null,1]
["Pr1_11NA_Admin: BusPriv_Administrative",8.236922251642291E-2,0.11133267755396539,8.9980456223677036E-2,8.4921051829256064E-2,9.2822714281420596E-2,9.8123491095735663E-2,null,null,null,null,1]
["Pr1_11QA_Health: BusPriv_Health",0.27841961264610293,0.11231398165225982,0.1557876080274582,7.9236001372337342E-2,7.1255531013011936E-2,4.8889159262180328E-2,null,null,null,null,1]
["Pr1_11RS_ServHH: BusPriv_Other services to HH",0.24060388803482052,0.30502202510833737,0.31739377975463867,0.3446641445159912,0.26808481216430663,0.28917168378829955,null,null,null,null,1]
["Pr1_12CB_TCCP: BusSOE_TCCP",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12DA_MEC(U): BusSOE_MEC(U)",7.1375623117632259,7.5562108304244946,7.5374526598277818,7.9094320258691795,7.5429759989691156,7.4974351914924462,null,null,null,null,1]
["Pr1_12DB_Kajur: BusSOE_Kajur",4.1462773160103268,3.908479441390881,3.5622120512573332,3.9356145176128052,4.0889379233984187,4.5536210549072109,null,null,null,null,1]
["Pr1_12EA_MWSC: BusSOE_MWSC",0.55421682778495907,0.48954528747941595,0.55954265553311089,0.49035037749684918,0.52545901802159634,0.60643095477816544,null,null,null,null,1]
[": BusSOE_MEC(F)",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_12HB_AMI: BusSOE_AMI",1.3687547835510192,1.3514194543972984,1.5504759929270939,1.6107707098153015,1.8413959815434726,2.4051331906368683,null,null,null,null,1]
["Pr1_12HC_MIPA: BusSOE_MIPA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12HC_MISC: BusSOE_MISC",0.36932950570180267,0.32010307789002468,0.28768470716006611,0.35342879821999063,0.30350361322616948,0.42823153180228957,null,null,null,null,1]
["Pr1_12HD_PO: BusSOE_PO",9.4818756771832824E-2,9.07947010117649E-2,8.3221206395673875E-2,0.10724444815494394,0.15766575962963714,0.20411797380916141,null,null,null,null,1]
["Pr1_12HE_MIAA: BusSOE_MIAA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_12IA_MIR: BusSOE_MIR",0.82291152330694939,0.73820701726858973,0.91864444623723474,0.94000811519161509,0.94630719607302183,1.0926693732796178,null,null,null,null,1]
["Pr1_12JB_NTA: BusSOE_NTA",1.9524558529257774,1.977197101712227,1.9041164487600326,2.148068754374981,2.3147956371307372,2.6066897541284559,null,null,null,null,1]
["Pr1_12LA_RealEst: BusSOE_Real estate",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_21KA_BankCom: BankCom",0.44667705474323044,0.54670883372975643,0.53991200399616157,0.4992793923459885,0.54654187816104527,0.58489795022765922,null,null,null,"NVI"]
["Pr1_22KB_BankDev: BankDev",0.91292239595833991,0.80218240025911314,0.99021283671577009,0.90986310407315329,0.67518473677612434,0.74290343437944983,null,null,null,"NVI"]
["Pr1_23KC_FinIns: FinOth_Insurance agents",0.2381334101875634,0.28993857338933005,0.29077954725592647,0.27346983363434418,0.27562947683974315,0.33345771332767171,null,null,null,"NVI"]
["Pr1_23KD_FinAux: FinOth_Financial Auxiliaries",0.44306870167059742,0.41713352824946526,0.55496273867730395,0.40783882748840483,0.25297899623183895,0.64731570254736681,null,null,null,"NVI"]
["Pr1_23KE_TCMI: FinOth_TCMI",0,0,0,0,0,0,null,null,null,"NVI"]
["Pr1_31FC_Constr: GovNat_Construction",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31HF_Trans: GovNat_Transport",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31OA_PubAdmin: GovNat_Public Admin",0.20610581263326821,0.28323956661381544,0.41373712276367769,0.49466859875792579,0.54043237926293841,0.44475004056096168,null,null,null,null,1]
["Pr1_31PA_Ed: GovNat_Education",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_31QA_Health: GovNat_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32OA_PubAdmin: GovAgen_Public Admin",5.2716613601395679E-3,4.2713165919678886E-3,4.1696668292532379E-3,4.5049548820399465E-3,4.0991187706458376E-3,4.8218608621040104E-3,null,null,null,null,1]
["Pr1_32EC_MAWC: GovAgen_MAWC",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32MB_Prof: GovAgen_Professional",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32OF_MIMRA: GovAgen_MIMRA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32PA_CMI: GovAgen_CMI",4.8748488426208496,5.3314862251281738,5.6744976043701172,5.5258140563964844,5.6597514152526855,6.5957841873168945,null,null,null,null,1]
["Pr1_32PA_Ed: GovAgen_Education",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32QA_HCRF: GovAgen_HCRF",0.38048005104064941,0.37976408004760742,0.43186306953430176,0.41862678527832031,0.44473505020141602,0.4575958251953125,null,null,null,null,1]
["Pr1_32QA_Health: GovAgen_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_32QA_HF: GovAgen_HF",0.67291116714477539,0.66957187652587891,0.6522068977355957,0.63022994995117188,0.64464902877807617,0.66325664520263672,null,null,null,null,1]
["Pr1_33OA_LocGov: GovLoc_OthLGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_33OA_KalGov: GovLoc_KalGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_33OA_MalGov: GovLoc_MalGov",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_34OK_MISSA: GovSSF_MISSA",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_41PA_Ed: Npish_Education",1.552463710308075,1.4447875916957855,1.4512620866298676,1.5217299461364746,1.4588783383369446,1.5665637850761414,null,null,null,null,1]
["Pr1_41PA_USP: Npish_USP",2.6202553372441209,2.6547288633910213,2.8323176643526757,2.6747987446269583,2.4678500490446247,2.3323815242023738,null,null,null,null,1]
["Pr1_41QA_Health: Npish_Health",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_41SB_ServHH: Npish_Other services to HH",0,0,0,0,0,0,null,null,null,"NVI"]
["Pr1_51Aa_Csh_Copra: HHcash_Csh_Copra",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_51Af_Csh_Fish: HHcash_Csh_Fish",2.8877606391906738,2.9297666549682617,2.9439074993133545,2.4864101409912109,2.4179079532623291,2.718879222869873,null,null,null,null,1]
["Pr1_51CE_Csh_Man: HHcash_Csh_Man",0.9043486303251711,0.83501870106347709,0.8054342932570806,0.96598318295729535,1.0216865837574005,0.96093812661421674,null,null,null,null,1]
["Pr1_52Aa_Sub_Ag: HHsubs_Sub_Ag",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_52Af_Sub_Fish: HHsubs_Sub_Fish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_52FF_Sub_Cnst: HHsubs_Sub_Cnst",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_53LB_OwnDwell: HHdwell_OwnDwell",0,0,0,0,0,0,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_FISIM: FISIM",8.5557173968845746,9.9760195385897532,10.043327527564543,9.2147452863719082,9.1399542671206291,9.5460164497490041,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImGd01: Imports, Goods, Food",63.579661196134808,65.370832350867744,72.042901595409617,73.605986784590925,78.320876943988821,82.193997037967065,null,null,null,null,1]
["Pr1_ImGd02: Imports, Goods, Alcohol",3.1320772290209313,-4.9348704938128221E-2,2.9119815531841418E-2,0.19169372456090367,0.24608936182421134,0.21681436870324938,null,null,null,null,1]
["Pr1_ImGd03: Imports, Goods, Cigarettes, and other non-alcohol stimulants",1.0269625186920166,2.7255916595458984,2.9297888278961182,3.2690386772155762,3.418541431427002,3.4165208339691162,null,null,null,null,1]
["Pr1_ImGd04: Imports, Goods, Medical supplies and pharmaceuticals",0.13407392701616772,0.1340985914185433,0.14978825077098978,0.15103365407934266,0.15663978094815878,0.16476136691512711,null,null,null,null,1]
["Pr1_ImGd05: Imports, Goods, Textbooks",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd06: Imports, Goods, Industrial supplies (construction)",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd07: Imports, Goods, Industrial supplies (non-food), other",9.0274972232990552E-2,9.0226620755494619E-2,9.9797349225043838E-2,0.10139230100976743,0.10710479210827958,0.11258412967806759,null,null,null,null,1]
["Pr1_ImGd09: Imports, Goods, Fuels gasoline",1.2579677080300513,1.4027595666154031,1.2641187288013569,1.7980946873861399,1.2887382328008883,2.0673854862604699,null,null,null,null,1]
["Pr1_ImGd10: Imports, Goods, Fuels -deisel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd11: Imports, Goods, Fuels - aviation gas lubricants",5.3007698848958285E-2,7.019786939319772E-2,5.4406548357107454E-2,2.6692057053626428E-2,4.064321578507446E-2,6.2949324592192824E-2,null,null,null,null,1]
["Pr1_ImGd12: Imports, Goods, Fuels - lubricants",3.1765722816458564E-2,3.4954383635050407E-2,3.6460842420290934E-2,3.3797525604124523E-2,4.0286672630458917E-2,4.1226920160049474E-2,null,null,null,null,1]
["Pr1_ImGd13: Imports, Goods, Machinery and other capital equipment",-0.64253192905384182,-0.64202924731417355,-0.71450883022708922,-0.72077442289552707,-0.75187493490986412,-0.79160677182088435,null,null,null,null,1]
["Pr1_ImGd14: Imports, Goods, Parts and accessories",4.03305181787047E-2,5.096210187013217E-2,5.1811700497306101E-2,4.3710296965160267E-2,4.6938538098218907E-2,5.5923265160845226E-2,null,null,null,null,1]
["Pr1_ImGd15: Imports, Goods, Passenger motor vehicles",3.11049540481946,3.1081619544093542,3.2668623315041145,3.2922230121383222,3.4103420659042172,3.7123579546752694,null,null,null,null,1]
["Pr1_ImGd16: Imports, Goods, Other transport equipment, for industry",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd17: Imports, Goods, Other transport equipment, non-industrial",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd18: Imports, Goods, Parts and accessories, non-industrial",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd19: Imports, Goods, Consumer goods not elsewhere specified",2.8248820101770518,2.8235533231716641,3.1104267202387885,3.1689726248173908,3.3662427427865111,3.5361811326416728,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImGd20: Imports, Goods, Fuel imports, MEC",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd21: Imports, Goods, AMI, fuel and landing services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd22: Imports, Goods, PPFish, goods at sea",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd23: Imports, Goods, Humanitarian assistance",0.56889164447784424,0.57244974374771118,0.5719597339630127,0.56901669502258301,0.57899290323257446,0.59367698431015015,null,null,null,null,1]
["Pr1_ImGd24: Imports, Goods, Vessels and aircraft",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImGd25: Imports, Goods, Fish for PPFood",0,0,0,0,0,0,null,null,null,null,1]
[": ",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv01: Imports, Services, Maintenance and repair services: AMI",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv02: Imports, Services, Maintenance and repair services: PPFish",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv03: Imports, Services, Foreign Airlines",4.2625867973401794,4.1155795259308556,4.1362812980127783,1.4746033472459827,0.98771479430654663,1.6414752124736767,null,null,null,"NVI"]
[": Imports, Services, Freight on Imported goods",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv05: Imports, Services, Business travel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv06: Imports, Services, Personal travel",7.234344482421875,7.4961271286010742,7.7829794883728027,3.9351873397827148,0,3.9351873397827148,null,null,null,null,1]
["Pr1_ImSv07: Imports, Services, Off Island Travel",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv08: Imports, Services, Off Island medical",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv09: Imports, Services, Construction",0,0,0,0,0,0,null,null,null,null,1]
[": Imports, Services, Insurance service charge on imported goods",null,null,null,null,null,null,null,null,null,null,1]
["Pr1_ImSv11: Imports, Services, Financial services",0.45641771042969381,0.53893595544898432,0.53955283968974399,0.51211605835133867,0.5180682259510192,0.61111832575676317,null,null,null,"NVI"]
["Pr1_ImSv12: Imports, Services, Telecommunications, computer & information services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv13: Imports, Services, International subscriptions",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv14: Imports, Services, Government: Embassy operations",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv15: Imports, Services, Government: Construction related management, architecture, engineering etc",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv16: Imports, Services, Government: Business services and activities",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv17: Imports, Services, Pan Pacific Fish, service imports",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv18: Imports, Services, Pan Pacific Foods, service imports",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv19: Imports, Services, Air Marshall Islands aircraft lease",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv20: Imports, Services, NTA circuit lease",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv21: Imports, Services, Construction related",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv22: Imports, Services, Personal, cultural and recreational services",0,0,0,0,0,0,null,null,null,null,1]
["Pr1_ImSv23: Imports, Services, Government goods and services n.e.i., technical assistance",0,0,0,0,0,0,null,null,null,null,1]
[]
[]
["Fuel Use","Notional"]
["Households",0.5]
["Tourists",0.2]
["Inventories",0.3]
[]
["GFCE"]
["National Government",76.557838439941406,82.867279052734375,97.761131286621094,92.704185485839844,110.31036376953125,100.19599914550781]
["Government Agencies",21.084348678588867,24.014436721801758,22.411417007446289,25.392232894897461,25.436933517456055,25.884023666381836]
["Local Government",20.613010406494141,23.983692169189453,32.580913543701172,29.05238151550293,20.808197021484375,21.435552597045898]
["Social Security Funds",0.88378798961639404,1.0035550594329834,1.042341947555542,1.1873509883880615,1.1730469465255737,1.1223752498626709]
[]
[]
["Compensation of Employees"]
["National Government",45.869960784912109,48.173286437988281,50.82861328125,52.653606414794922,57.569095611572266,58.728000640869141]
["Government Agencies",10.554292678833008,11.384844779968262,11.587918281555176,11.578275680541992,11.683019638061523,13.030607223510742]
["Local Government",9.7648906707763672,9.6202373504638672,10.120480537414551,10.278388023376465,10.285965919494629,10.211702346801758]
["Social Security Funds",0.56775444746017456,0.61954200267791748,0.63064438104629517,0.72149235010147095,0.69068717956542969,0.67854660749435425]
[]
["NGO (COE)",5.9571599960327148,6.2096462249755859,6.1909065246582031,6.4958577156066895,6.4871325492858887,6.9478530883789063]
[]
["Sales"]
["National Government",1.4680390357971191,1.9502639770507813,3.0562489032745361,3.466792106628418,3.7148830890655518,3.0169999599456787]
["Government Agencies",7.1647815704345703,7.6932001113891602,8.7743597030639648,8.3840312957763672,8.4170036315917969,9.7916784286499023]
["Local Government",0,0,0,0,0,0]
["Social Security Funds",0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224,0.20000000298023224]
[]
["Purchase of Goods and Services"]
["National Government",{"$f":"B222-B229-B237","v":29.219838619232178},{"$f":"C222-C229-C237","v":32.743728637695313},43.876269102096558,36.583786964416504,49.026385068893433,38.450998544692993]
["Government Agencies",{"$f":"B223-B230-B238","v":3.3652744293212891},{"$f":"C223-C230-C238","v":4.9363918304443359},2.0491390228271484,5.4299259185791016,5.3369102478027344,3.0617380142211914]
["Local Government",{"$f":"B224-B231-B239","v":10.848119735717773},14.363454818725586,22.460433006286621,18.773993492126465,10.522231101989746,11.223850250244141]
["Social Security Funds",{"$f":"B225-B232-B240","v":0.11603353917598724},0.18401305377483368,0.21169756352901459,0.26585863530635834,0.2823597639799118,0.24382863938808441]